us tour book

Upload: mark-kumarasinhe

Post on 06-Apr-2018

217 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/3/2019 Us Tour Book

    1/106

    Tour bookMacquarie Office

    2, 3 AND 6 MAY 2005

  • 8/3/2019 Us Tour Book

    2/106

    q^_ib=lc=`lkqbkqp=

    MACQUARIE OFFICE TRUST US PORTFOLIO OVERVIEW.................................

    WACHOVIA FINANCIAL CENTER MIAMI, FL ......................................................

    SUNTRUST CENTER ORLANDO, FL...................................................................

    PROMENADE II ATLANTA, GA ............................................................................

    PASADENA TOWERS PASADENA, CA ...............................................................

    10 & 30 S WACKER DRIVE CHICAGO, IL............................................................

    BANK ONE CENTER INDIANAPOLIS, IN.............................................................

    ONE LIBERTY SQUARE BOSTON, MA................................................................

    745 ATLANTIC AVENUE BOSTON, MA ...............................................................

    700 THIRTEENTH STREET WASHINGTON, D.C. ...............................................

    1 & 3 CHRISTINA CENTER WILMINGTON, DE ....................................................

    PRESTON COMMONS DALLAS, TX ....................................................................

    STERLING PLAZA DALLAS, TX ...........................................................................

  • 8/3/2019 Us Tour Book

    3/106

    j^`nr^ofb=lccf`b=qorpq=rp=mloqclifl=lsbosfbt=

    j~~= l= q= EjlcF= ~= ~= = = NO== ~= =~~=rpANKU=K=

    Portfolio

    Property Location

    %

    Ownership NLA (sqft) Occupancy

    Weighted Ave.

    Lease Term 100% EqWachovia Financial Center Miami, FL 50% 1,145,000 92% 6.4 $299,00SunTrust Center Orlando, FL 75% 641,000 89% 3.6 $139,00Promenade II Atlanta, GA 50% 774,000 97% 7.2 $171,90Pasadena Towers Pasadena, CA 75% 439,000 96% 3.9 $111,0010 & 30 South Wacker Drive Chicago, IL 25% 2,003,000 86% 4.8 $505,00Bank One Center Indianapolis, IN 75% 1,058,000 94% 8.1 $166,50One Liberty Square Boston, MA 100% 148,000 91% 3.4 $35,30745 Atlantic Ave. Boston, MA 100% 170,000 100% 6.2 $59,50700 13th Street Washington, D.C. 100% 244,000 100% 5.4 $125,001 & 3 Christina Center Wilmington, DE 80% 632,797 100% 10.0 $115,40Preston Commons Dallas, TX 50% 419,000 94% 3.3 $66,00

    Sterling Plaza Dallas, TX 50% 303,000 89% 2.9 $49,20Total/Weighted Average 7,976,797 92% 5.8 $1,842,80

    ^=~=PLPNLOMMR=

    =

    q=NO==~=~==U=~=~==a==`~K==

    Preston CommonsDallas, TX

    Sterling PlazaDallas, TX 7

    Bank One CenterIndianapolis, IN

    10 & 30 South Wacker DriveChicago, IL

    SunTrust CenOrlando, FL

    Wach

    Pasadena TowersPasadena, CA

    Promenade II

    Atlanta, GA

    745

    700 13th StreetWashington, D.C.

    1 & 3 W

  • 8/3/2019 Us Tour Book

    4/106

    j^`nr^ofb=lccf`b=qorpq=rKpK=mloqclifl=lsbosfbt=

    jlc==~=~==NM=~~=~=~==rp=

    d~=a~=_=m=

    Miami

    14%

    Orlando

    10%

    Chicago

    12%

    Indianapolis

    12%

    Boston

    9%

    Atlanta8%

    Wilmington

    9%

    Pasadena

    8%

    Washington, D.C.

    12%

    Dallas

    6%

    kW==_~==B==~===~~=

    ==jlc====~====QOB==q~=d=f

    q=NM=`=^==m=Gross Revenue

    Lessee Market Industry US$ pa % of Total Sq

  • 8/3/2019 Us Tour Book

    5/106

    j^`nr^ofb=lccf`b=qorpq=rKpK=mloqclifl=lsbosfbt=

    ^~=QTB==d=f======OMNN=~=

    i~=b=p==E=d=fF=

    14%

    11%

    7%

    11%9%

    2%

    0%

    5%

    10%

    15%

    20%

    25%

    30%

    35%

    40%

    45%

    50%

    2005 2006 2007 2008 2009 2010

    %o

    fGro

    ssIncome

    k=NW==^==~==d=fI==~==k=OW==^==~====E=~====F=

    ^~=TNB==~=_~=o~=f======OMMV

    ^~=d=f==b=m~=f=ErpAF=2005 2006 2007 2008 2009+Wachovia $359,201 $1,273,747 $2,596,619 $1,705,512 $11,352,969

    SunTrust $287,778 $1,713,943 $1,104,044 $101,577 $8,495,879

    Promenade II $18,148 $1,272,580 $18,226 $49,441 $8,850,341

    Pasadena Towers $29,621 $507,344 $3,016,488 $1,736,019 $4,448,936

  • 8/3/2019 Us Tour Book

    6/106

    t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=

  • 8/3/2019 Us Tour Book

    7/106

    t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=

  • 8/3/2019 Us Tour Book

    8/106

    t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=

    a=q=J~=t~~=c~~=`=====W=~==~=~==j~=I=~=~=NRJ===~=~I==NIONN=~K==q=~==~======j~=~===_~=m~==~K==f=~=====~======I=~I=~=~==~==~=K===

    f=p=q====~==~==~==~==t~~=_~I=a~I=a=C=qI=^_k= ^I=b=C=v=~=_= pK= =q=

    = = = ~= J= ~= I= = ~= ~=~== =t~~= c~~=`I= = = ~~= ~= ~= = K==e~==~=pI=e=C=a~==~====NM=~=

    OMMSI===~=~===~~=~=K=

  • 8/3/2019 Us Tour Book

    9/106

    t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=

    h=j=Property Name Wachovia Financial Center Lease Expiry Schedule (by ownership % and GrosLocation Miami, FLYear Built/Renovated 1984Ownership % 50%Acquisition Price (8-02)(1) $269,500,000Valuation (12-04)(1) $299,000,000Net Rentable Area (sqft)

    Office 1,047,370Retail 98,283

    1,145,653

    Weighted Average Lease Term 6.4Building Occupancy 92%Market Occupancy(2) 89%Contracted Income Passing Income (US$)

    Total Rental Income $21,903,042 Total Rental Income $19Total Other Income $2,844,235 Total Parking IncomeLess Outgoings Shortfall $3,200,247 Outgoings Shortfall

    Net Contracted Income $19 $21,547,030 Net Passing IncomeAve. Gross Rent (3) $32Valuer's Gross Market Rent(4) $28-$38 (low, mid & high-rise differentiation)

    0

    2,000,000

    4,000,000

    6,000,000

    8,000,000

    10,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-09

    GrossIncom

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==

    EQF=_~==d=j~=o=~==s~~=~=NOJMQ=

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date BusinessWachovia Bank 12% 137,913 Nov-17 Financial ServSteel Hector & Davis 8% 87,469 Nov-16 LegalBilzin Sumberg 7% 76,526 Dec-10 LegalWhite & Case LLP 6% 71,041 Nov-15 LegalMorgan Lewis & Bockius 4% 49,700 May-07 LegalBerkowitz Dick Pollack 4% 41,915 Apr-17 Financial ServErnst & Young 3% 35,335 Oct-07 Financial Serv

  • 8/3/2019 Us Tour Book

    10/106

    t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    Bank of America Tower/100 SE 2nd St Downtown A 1987Miami Center/201 S Biscayne Blvd Downtown A 1983

    701 Brickell Ave Downtown A 1986

    One Brickell Sq/801 Brickell Ave Downtown A 1985Mellon Financial Center/1111 Brickell Ave Downtown A 2000

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Rent

    Bank of America Tower/100 SE 2nd St 1/02/2005 6,868 $33.00 (GroMiami Center/201 S Biscayne Blvd 4/01/2005 2,370 $31.00 + eleMiami Center/201 S Biscayne Blvd 4/01/2005 9,348 $31.50 + ele701 Brickell Ave 11/11/2004 6,350 $34.00 (GroOne Brickell Sq/801 Brickell Ave 3/02/2005 6,954 $33.50 (GroMellon Financial Center/1111 Brickell Ave 16/12/2004 3,349 $31.00 (GroEspirito Santo Plaza/1395 Brickell Ave 31/03/2005 2,241 $33.50 (Gro

    `~~=p~=Street Address Close Date Price S

    350-450 Las Olas Blvd, Ft. Lauderdale, FL Nov-04 $138,000,000 468,550 Biltmore Way, Coral Gables, FL Nov-04 $35,800,000 161,1 SE 3rd Ave, Miami, FL Dec-03 $70,000,000 418,100 SE 2nd Ave, Miami, FL Jun-03 $86,250,000 600,2 Alhambra Plz, Coral Gables, FL Aug-04 $72,300,000 317,

    pW==`~==

  • 8/3/2019 Us Tour Book

    11/106

    prkqorpq=`bkqbo==loi^kalI=ci=

  • 8/3/2019 Us Tour Book

    12/106

    prkqorpq=`bkqbo==loi^kalI=ci=

  • 8/3/2019 Us Tour Book

    13/106

    prkqorpq=`bkqbo==loi^kalI=ci=

    a=q=pq=`====`~=^===E=J=~==~=J=~=~~K==q=~=~===NVUU=~==~==l~K==^~=====l~I=~=~==pq=_e~=C=hK=

    f=p=i~==~~=~=~=~~=~====J=~=e~=C=h===~==~=====~==RMISRR=~==~=~==~=~K==l~=`_a==~=~==~=====~==OMMNK===

  • 8/3/2019 Us Tour Book

    14/106

    prkqorpq=`bkqbo==loi^kalI=ci=

    h=j=Property Name SunTrust Center Lease Expiry Schedule (by ownership % and GrossLocation Orlando, FLYear Built/Renovated 1988Ownership % 75%Acquisition Price (12-99)(1) $129,000,000Valuation (12-04)(1) $139,000,000Net Rentable Area

    Office 639,266Retail 2,339

    641,605

    Weighted Average Lease Term 3.6Building Occupancy 89%Market Occupancy(2) 89%Contracted Income Passing Income

    Total Rental Income

    $14,367,598 Total Rental Income $22Total Other Income $2,355,446 Total Parking IncomeLess Outgoings Shortfall $5,705,924 Outgoings Shortfall

    Net Contracted Income $17 $11,017,120 Net Passing IncomeAve. Gross Rent (3) $27Valuer's Gross Market Rent(4) $24-$25.50

    0

    1,000,000

    2,000,000

    3,000,000

    4,000,000

    5,000,000

    6,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-09

    GrossIncom

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==

    EQF=_~==d=j~=o=~==s~~=~=NOJMQ=

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date BusinessSunTrust Bank 41% 262,129 Aug-08 Financial ServHolland & Knight 12% 74,658 Apr-09 LegalBaker & Hostetler 9% 57,955 Nov-13 LegalOrange County 8% 49,307 Oct-06 GovernmeCNL Real Estate Services 5% 29,462 Oct-05 Real Estat

    74% 473,511

  • 8/3/2019 Us Tour Book

    15/106

    prkqorpq=`bkqbo==loi^kalI=ci=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    Lincoln Plaza/300 S Orange Ave Downtown A 2000

    Bank of America/390 N Orange Ave Downtown A 1988

    Capital Plaza II/301 E Pine St. Downtown A 2000

    Regions Plaza/201 S Orange St Downtown A 1982

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    Bank of America/390 N Orange Ave 1/02/2005 6,106 $22.00 (Gro

    Regions Plaza/201 S Orange Ave 14/12/2004 7,448 $25.00 (Gro

    Lincoln Plaza/300 S Orange Ave 18/11/2004 5,954 $26.00 (Gro

    Capital Plaza II/301 E Pine St 1/02/2005 4,690 $25.50 (Gro

    `~~=p~=Street Address Close Date Price S

    350-450 Las Olas Blvd, Ft. Lauderdale, FL Nov-04 $138,000,000 468,550 Biltmore Way, Coral Gables, FL Nov-04 $35,800,000 161,401 E Jackson St, Tampa, FL Feb-04 $73,586,000 527,1 SE 3rd Ave, Miami, FL Dec-03 $70,000,000 418,

    100 SE 2nd Ave, Miami, FL Jun-03 $86,250,000 600,

    pW==`~=

  • 8/3/2019 Us Tour Book

    16/106

    moljbk^ab=ff==^qi^kq^I=d^=

  • 8/3/2019 Us Tour Book

    17/106

    moljbk^ab=ff==^qi^kq^I=d^=

  • 8/3/2019 Us Tour Book

    18/106

    moljbk^ab=ff==^qi^kq^I=d^=

    a=m~=ff==~==~=^===~===~=j=^~~I=====~=~=~===~==p=e~j= = ^K= = p~= = PKUV= ~I= = = = TTQIPVO= ~=

    ~~==PT==~=~=~~==OIMTR=~=~=~~K=

    f=p=m~= ff==~== =~=~==^qCq=~=SMB==g=OMNM=~=== NRMIMMM= ~===g=OMONK== q=j= a= ==~I=====~~=~K==eI===~=~=====jK==m~=ff==~===~==~=~===~~=~===TKO=~=~=~=j~=PNI=OMMRK=

  • 8/3/2019 Us Tour Book

    19/106

    moljbk^ab=ff==^qi^kq^I=d^=

    h=j=Property Name Promenade II Lease Expiry Schedule (by % Ownership and Gros

    Location Atlanta, GA

    Year Built/Renovated 1990

    Ownership % 50%

    Acquisition Price (12-99)(1)

    $156,500,000

    Valuation (12-04)(1) $171,900,000

    Net Rentable Area

    Office 768,644Retail 5,748

    774,392

    Weighted Average Lease Term 7.2

    Building Occupancy 97%

    Market Occupancy(2) 81%

    Contracted Income Passing Income

    Total Rental Income $15,679,100 Total Rental Income $20Total Other Income $2,321,280 Total Parking IncomeLess Outgoings Shortfall $3,123,647 Outgoings Shortfall

    Net Contracted Income $19 $14,876,733 Net Passing Income

    Ave. Gross Rent(3)

    $27

    Valuer's Gross Market Rent(4)

    $25

    0

    1,000,000

    2,000,000

    3,000,000

    4,000,000

    5,000,000

    6,000,000

    7,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-0

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==

    EQF=_~==d=j~=o=~==s~~=~=NOJMQ=

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date BusinessAT&T 60% 465,233 Jun-10 TelecomSmith Gambrell 20% 156,636 Jun-21 LegalThompson Ventulett (TVS&A) 12% 91,915 Jun-21 Business Serv

    92% 713,784

    kW==t=^~=b=a~=~==B==d=f=

  • 8/3/2019 Us Tour Book

    20/106

    moljbk^ab=ff==^qi^kq^I=d^=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    Proscenium/1170 Peachtree St. Midtown A 20011100 Peachtree St. Midtown A 1990

    Campanile/1155 Peachtree St. Midtown A 1987

    Atlantic Center Plaza/1180 W. Peachtree St. Midtown A 2001One Atlantic Center/1201 W. Peachtree St. Midtown A 1987

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    1100 Peachtree St NE 25/10/2004 21,241 $19.00 (Ne

    Campanile/1155 Peachtree St NE 25/02/2005 8,848 $30.00 (GroThe Proscenium/1170 Peachtree St 3/01/2005 25,393 $28.50 (Gro

    One Midtown Plaza/1360 Peachtree St NE 1/02/2005 1,219 $18.00 (Gro

    `~~=p~=Street Address Close Date Price SF

    Pershing Park Plaza Sep-04 $41,300,000 159,Pinnacle Bldg Aug-04 $145,000,000 424,The Seibel Bldg Jun-04 $81,875,000 352,

    One Capital City Plaza Apr-04 $78,600,000 410,Atlantic Center Plaza Jan-04 $121,819,000 501,The Proscenium Dec-03 $118,000,000 527,3200 Windy Hill Rd SE Oct-04 $125,000,000 693,

    pW==`~==

  • 8/3/2019 Us Tour Book

    21/106

    m^p^abk^=qltbop==m^p^abk^I=`^=

  • 8/3/2019 Us Tour Book

    22/106

    m^p^abk^=qltbop==m^p^abk^I=`^=

  • 8/3/2019 Us Tour Book

    23/106

    m^p^abk^=qltbop==m^p^abk^I=`^=

    a=m~~~=q====VJ=`~=^=====NVVM=~=NV=~===m~~~==~I=~=======i=^m~~~==~=J~=~==~==~==~=~==`~~=~=K==m~~~=q===~===J~K===

    f=p=m~~~=q==VSB===~==~=~I==^=E~`=e=i~F=~==~=K==q=~==~=~

    ~===J~=~=~=~~===~=VMB==VSBK==q=p=`~~=~=====~===~===~====~K===

  • 8/3/2019 Us Tour Book

    24/106

    m^p^abk^=qltbop==m^p^abk^I=`^=

    h=j=Property Name Pasadena Towers Lease Expiry Schedule (by % Ownership and Gros

    Location Pasadena, CA

    Year Built/Renovated 1990, 1991

    Ownership % 75%

    Acquisition Price (12-99)(1) $92,000,000

    Valuation (12-04)(1) $111,000,000

    Net Rentable Area

    Office 415,399Retail 23,161

    438,560

    Weighted Average Lease Term 3.9

    Building Occupancy 96%

    Market Occupancy(2)

    89%

    Contracted Income Passing Income

    Total Rental Income $12,666,989 Total Rental Income $28Total Other Income $1,260,700 Total Parking IncomeLess Outgoings Shortfall $4,875,679 Outgoings Shortfall

    Net Contracted Income $21 $9,052,011 Net Passing Income

    Ave. Gross Rent(3)

    $32

    Valuer's Gross Market Rent(4)

    $30

    0

    1,000,000

    2,000,000

    3,000,000

    4,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-09

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==

    EQF=_~==d=j~=o=~==s~~=~=NOJMQ=

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date BusinessAON 18% 77,428 Jan-07 InsuranceTokio Marine 13% 57,588 Nov-09 InsuranceMorgan Stanley 6% 24,155 Jun-12 Financial ServFirst Quadrant 5% 22,564 May-12 Financial ServBank of America 5% 22,296 Jan-08 Financial ServGSA Hearings & Appeals 4% 19,299 Dec-14 GovernmeCountrywide Home Loans 3% 14,876 May-08 Financial Serv

  • 8/3/2019 Us Tour Book

    25/106

    m^p^abk^=qltbop==m^p^abk^I=`^=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    300 North Lake Ave. Pasadena A 1989301 North Lake Ave. Pasadena A 1989

    Knoll Center Pasadena/1055 E. Colorado Blvd Pasadena A 2001Plaza Las Fuentes I and II/135 N. Los Robles

    Ave/385 E. Colorado Pasadena A

    I = 1990;II = 2004

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    Koll Center/1055 E Colorado Blvd 11/03/2005 1,633 $30.00 (Gro

    Gateway Plaza/300 N Lake Blvd 22/11/2004 2,499 $30.00 (Gro

    Lake Corson Bldg/301 N Lake Blvd 16/02/2005 1,247 $28.20 (GroLake Corson Bldg/301 N Lake Blvd 16/02/2005 6,538 $28.20 (Gro

    `~~=p~=Street Address Close Date Price S21271-81 Burbank Blvd

    5820 Canoga Ave,

    Warner Center, CA Jan-05 $155,000,000 449,

    200 S Los Robles, Pasadena, CA Dec-04 $34,240,000 124,6301 - 6305 Owensmouth Ave

    Woodland Hills, CA Dec-04

    $132,000,000

    (leasehold) 517,

    21300 Victory Blvd, Woodland Hills, CA Oct-04 $64,500,000 253,

    2040 Main St., Irvine, CA Oct-04 $106,500,000 307,

    777 S Figueroa St. Jun-04 $250,000,000 1,004

    pW==`~=

  • 8/3/2019 Us Tour Book

    26/106

    NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=

  • 8/3/2019 Us Tour Book

    27/106

    NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=

  • 8/3/2019 Us Tour Book

    28/106

    NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=

    a=NM=C=PM=p=t~=a==~===t=i=J~I===~==`_aK=`===O==~==~==QMJ=I==~====~==`~=oI==~~===~==`~

    q===~===~======~=~==~

    ===`~=j~=b~=E`jbFK==q=`jb====~=~~=~=~===QMMIMMM=~==EOPB==ki^F==

    f=p=q===`~=^=~=~==~=~=rp=~~=~I==~==~~=====`jbK==q=`~==~=====~===~===I===~==~=~

    ~~=~===QKU=~K==q=~==~==~=~~=~========~==~=~~=~=~=

  • 8/3/2019 Us Tour Book

    29/106

    NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=

    h=j=Property Name 10 & 30 South Wacker Drive Lease Expiry Schedule (by % Ownership and Gros

    Location Chicago, IL

    Year Built/Renovated 1983/1987

    Ownership % 25%

    Acquisition Price (12-99)* $490,000,000

    Valuation (06-04)(1)

    $505,000,000Net Rentable Area

    Office 1,987,186Retail 16,378

    2,003,564

    Weighted Average Lease Term 4.8

    Building Occupancy 86%

    Market Occupancy(2)

    83%

    Contracted Income Passing IncomeTotal Rental Income $36,253,035 Total Rental Income $18

    Total Other Income $2,215,698 Total Other IncomeLess Outgoings Shortfall $6,332,612 Less Outgoings Shortfall

    Net Contracted Income $16 $32,136,121 Net Contracted Income

    Ave. Gross Rent(3)

    $37Gross Market Rent $35-$37

    0

    1,000,000

    2,000,000

    3,000,000

    4,000,000

    5,000,000

    6,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date Business

    Chicago Mercantile Exchange 23% 458,610 Oct-08 Financial ServWilliam Mercer (Mercer Human Resources) 7% 135,379 Feb-09 ConsultingSachnoff Weaver 6% 120,925 Feb-20 LegalAM & G 4% 88,368 Nov-09 Financial ServNavigant Consulting 4% 81,218 May-17 ConsultingRefco 4% 72,913 Nov-08 Financial ServDykema Gossett 3% 67,514 Apr-15 LegalSmith Barney 3% 51,823 Mar-08 Financial Serv

  • 8/3/2019 Us Tour Book

    30/106

    NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    Citicorp Center/500 W Madison St. West-Loop A 1987500 W Monroe St. West-Loop A 1991525 W Monroe St. West-Loop A 1983100 N Riverside Plz West-Loop A 1990UBS Tower/1 N Wacker Dr West-Loop A 2001Sears Tower/233 S Wacker Dr West-Loop A 1973/1993

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    Citicorp Center/500 W Madison St 6/01/2005 21,450 $19.00 (Ne

    525 W Monroe St 14/01/2005 2,207 $16.00 (Ne

    525 W Monroe St 14/01/2005 3,751 $15.00 (NeUBS Tower/1 N Wacker Dr 10/02/2005 1,475 $26.00 (Ne

    Sears Tower/233 S Wacker Dr 1/11/2004 10,900 $18.50 (Gro

    Sears Tower/233 S Wacker Dr 1/03/2005 11,849 $26.00 (Ne

    `~~=p~=Street Address Close Date Price S

    233 S Wacker Dr Apr-04 $840,000,000 3,810

    555 W Monroe St Nov-04 $115,000,000 420,333 W Wacker Dr Aug-04 $208,000,000 867,

    191 N Wacker Dr Sep-04 $222,000,000 732,

    pW==`~=

  • 8/3/2019 Us Tour Book

    31/106

    _^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=

  • 8/3/2019 Us Tour Book

    32/106

    _^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=

  • 8/3/2019 Us Tour Book

    33/106

    _^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=

    a=_~=l=`==~~======f~~I==NIMRTI==~=~~===K==q=QUJ=_~=l=q===~====NVUVK==q=NOJ=`=_=~===NVRUI=NVUU=~==~===_~=l=`==NVUVK==q=== ~= ~= = ~= = = j= `I= = = ~

    f~~K=

    f=p=_~=l=`============f~~I=~

    =~==~===K==f=====~~=~=~==~====~=~===~===~~~K==q=====VQB=~=~=~===~~=~====~

    PNI=OMMRI==gm=j~=`~=C=`K=E=_~=lI=f~~F==~=

  • 8/3/2019 Us Tour Book

    34/106

    _^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=

    h=j=Property Name Bank One Center Lease Expiry Schedule (by % Ownership and Gros

    Location Indianapolis, IN

    Year Built/Renovated 1989/1959

    Ownership % 75%

    Acquisition Price (12-99)(1) $159,200,000

    Valuation (06-04)(1)

    $166,500,000Net Rentable Area

    Office 1,017,873Retail 40,004

    1,057,877

    Weighted Average Lease Term 8.1

    Building Occupancy 94%

    Market Occupancy(2)

    87%

    Contracted Income Passing IncomeTotal Rental Income $18,364,087 Total Rental Income $17

    Total Other Income $2,043,840 Total Parking IncomeLess Outgoings Shortfall $5,582,009 Outgoings Shortfall

    Net Contracted Income $14 $14,825,919 Net Passing Income

    Ave. Gross Rent(3)

    $23Gross Market Rent $19

    0

    2,000,000

    4,000,000

    6,000,000

    8,000,000

    10,000,000

    12,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date Business

    Bank One 36% 376,597 Nov-19 Financial ServGuidant Corp 7% 69,512 Sep-07 Financial ServWoodard Emhardt 6% 60,569 Jun-08 HealthcarErnst & Young 6% 58,628 Jun-13 LegalSommer & Barnard 3% 34,536 Aug-05 Business Serv

    57% 599,842

  • 8/3/2019 Us Tour Book

    35/106

    _^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    AUL Tower/1 American Sq Downtown A 1982Capital Center South/201 N Illinois St Downtown A 1986Fifth Third North Tower/251 N Illinois St Downtown A 1986Market Tower/10 W Market St Downtown A 1988300 N Meridian St Downtown A 1989First Indiana Plaza/135 N Pennsylvania St Downtown A 1988

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    Capital Center South/201 N Illinios St 14/02/2005 2,418 $20.50 (GroMarket Tower/10 W Market St 1/03/2005 37,674 $22.68 (Gro

    300 N Meridian St 8/03/2005 7,875 $19.75 (GroFirst Indiana Plaza/135 N Pennsylvania St 31/03/2005 4,621 $19.50 (Gro

    `~~=p~=Street Address Close Date Price S

    10 West Market Street Jan-04 $77,500,000 508,

    pW==`~==

  • 8/3/2019 Us Tour Book

    36/106

    lkb=if_boqv=pnr^ob==_lpqlkI=j^ =

  • 8/3/2019 Us Tour Book

    37/106

    lkb=if_boqv=pnr^ob==_lpqlkI=j^=

  • 8/3/2019 Us Tour Book

    38/106

    lkb=if_boqv=pnr^ob==_lpqlkI=j^=

    a=l= i= p~= = ~= = _= c~~= a= ~= = = = ======_K==q=NPJ==~=~== ~= =NVUNI= ~= = ~= == = =~= ~= ~~=~==~=~=~K=

    f=p=q=~===~===c~~=aK==q=_=~=~=~=~==~I=~=~=~==l=i=p~==JK==t=~=~=~======JI=~=====

    =~====rpAPR===a=OMMRI==~=VB===

  • 8/3/2019 Us Tour Book

    39/106

    lkb=if_boqv=pnr^ob==_lpqlkI=j^=

    h=j=Property Name One Liberty Square Lease Expiry Schedule (by % Ownership and Gros

    Location Boston, MA

    Year Built/Renovated 1926/1981

    Ownership % 100%

    Acquisition Price (6-01)(1) $48,365,000

    Valuation (12-04)

    (1)

    $35,300,000Net Rentable Area

    Office 145,735Retail 2,450

    148,185

    Weighted Average Lease Term 3.4

    Building Occupancy 91%

    Market Occupancy(2)

    86%

    Contracted Income Passing IncomeTotal Rental Income $5,691,398 Total Rental Income $38

    Total Other Income $0 Total Parking IncomeLess Outgoings Shortfall $1,754,928 Outgoings Shortfall

    Net Contracted Income $27 $3,936,470 Net Passing Income

    Ave. Gross Rent(3)

    $44

    Valuer's Gross Market Rent(4)

    $28

    0

    500,000

    1,000,000

    1,500,000

    2,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-09

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NOJMQ=

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date Business

    Cabot LNG (Tractebel) 16% 23,740 Dec-10 EnergyBrodeur & Partners, Inc. 8% 11,870 Sep-06 Business ServBerman, DeValerio & Pease 8% 11,826 Oct-09 LegalAccenture LLP 8% 11,826 Jul-07 Financial ServGreat Hill Partners 8% 11,826 Dec-11 Financial ServAdvisorTech Corporation 6% 9,395 Jul-05 Financial Servi

    54% 80,483

  • 8/3/2019 Us Tour Book

    40/106

    lkb=if_boqv=pnr^ob==_lpqlkI=j^=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    176 Federal St. CBD A 1900/198645 Milk St. CBD A 1893/198184 State St. CBD A 1903/1985One Winthrop Sq. CBD A 1873/1985

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    313 Congress St 30/03/2005 8,897 $25.00 (Gro280 Summer St 6/04/2005 6,660 $23.00 (Gro133 Federal St 9/02/2005 3,025 $29.50 (Gro31 Milk St 23/02/2005 1,436 $27.00 (Gro

    84 State St 9/03/2005 3,625 $27.00 (Gro

    `~~=p~=Street Address Close Date Price S

    10 Milk Street May-04 $56,950,000 226,343 Congress Street Aug-03 $26,850,000 111,184 High Street Jul-04 $11,500,000 50,071-77 Summer Street Jul-04 $11,700,000 59,3

    99 Summer Street Sep-03 $68,250,000 269,

    pW==`~==

    =

  • 8/3/2019 Us Tour Book

    41/106

    TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=

  • 8/3/2019 Us Tour Book

    42/106

    TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=

  • 8/3/2019 Us Tour Book

    43/106

    TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=

    a=TQR= ^~= ^= = ~= NNJ= = = ~= ~= = = = ~= = ~~=~K= = i~= = = = = ^~= ^p= = _I= = = = =p=p~I= ~= ~= ~=

    ==~I=~I=~=~==~=========q=_=aI=~=~===

    =~==_K==q==~===NVUV=~=~====~=~~==~==NRP=~K=

    f=p=TQR=^~=^==VVB=I===~=~=f=j~=f~= == =~= ~= ~=~=~K= = q=== =_=~====I==~=~=K=

  • 8/3/2019 Us Tour Book

    44/106

    TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=

    h=j=Property Name 745 Atlantic Avenue Lease Expiry Schedule (by % Ownership and Gros

    Location Boston, MA

    Year Built/Renovated 1989

    Ownership % 100%

    Acquisition Price (7-03)(1)

    $54,650,000

    Valuation (12-04)(1) $59,500,000

    Net Rentable AreaOffice 168,231Retail 1,883

    170,114

    Weighted Average Lease Term 6.2

    Building Occupancy 100%

    Market Occupancy(2) 90%

    Contracted Income Passing IncomeTotal Rental Income $6,840,560 Total Rental Income $40

    Total Other Income $720,064 Total Parking IncomeLess Outgoings Shortfall $2,140,576 Outgoings Shortfall

    Net Contracted Income $32 $5,420,048 Net Passing Income

    Ave. Gross Rent(3)

    $42

    Valuer's Gross Market Rent(4)

    $35

    0

    1,000,000

    2,000,000

    3,000,000

    4,000,000

    5,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-0

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NOJMQ=

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date Business

    Iron Mountain Info. Mgmt. 48% 81,759 Sep-13 Business ServKey Bank USA 22% 37,094 Feb-07 Financial Serv

    Brown, Rudnick et al 19% 32,474 Oct-11 LegalReznick, Fedder / Iron Mountain 7% 11,095 Mar-14 Business Serv

    95% 162,422

  • 8/3/2019 Us Tour Book

    45/106

    TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    The Rice Building/155 Federal Street South-Station B 1983695 Atlantic Ave. South-Station B 1899/1988711 Atlantic Ave. South-Station B 1890/1985The Landmark/160 Federal St. South-Station A 1929/1986

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    313 Congress St 30/03/2005 8,897 $25.00 (Gro280 Summer St 6/04/2005 6,660 $23.00 (Gro133 Federal St 9/02/2005 3,025 $29.50 (Gro31 Milk St 23/02/2005 1,436 $27.00 (Gro84 State St

    9/03/2005 3,625 $27.00 (Gro

    `~~=p~=Street Address Close Date Price S245 Summer Street, &

    7 Water Street Oct-04 $322,500,000 911,

    116 Huntington Ave Nov-04 $77,300,000 268,

    73 Tremont Street Jul-04 $85,000,000 303,

    One Beacon Street Oct-04 $340,000,000 1,100Charles Park, Cambridge, MA Feb-05 $115,500,000 365,

    pW==`~==

  • 8/3/2019 Us Tour Book

    46/106

    TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=

  • 8/3/2019 Us Tour Book

    47/106

    TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=

  • 8/3/2019 Us Tour Book

    48/106

    TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=

    a=TMM=NP=p==~=J~===~==~==~==~==t~=a`I======t=eK==q=NOJ===NVUU=~===OQPITNT=~=K==q==~==I=~=~===aK`K=~I=~===~===j=j~=p~K=

    f=p=q===VVB==~=~=~=~=~=~=~==

    =~===t~=aK`KI=~~===~===j~~~K==q=====~=OSB=~==~==r

  • 8/3/2019 Us Tour Book

    49/106

    TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=

    h=j=Property Name 700 13th Street Lease Expiry Schedule (by % Ownership and Gros

    Location Washington, D.C.

    Year Built/Renovated 1988

    Ownership % 100%

    Acquisition Price (7-03)(1) $99,500,000

    Valuation (12-04)(1)

    $125,000,000

    Net Rentable AreaOffice 232,115Retail 11,602

    243,717

    Weighted Average Lease Term 5.4

    Building Occupancy 100%

    Market Occupancy(2)

    93%

    Contracted Income Passing IncomeTotal Rental Income $10,602,054 Total Rental Income $43

    Total Other Income $623,245 Total Parking IncomeLess Outgoings Shortfall $3,105,619 Outgoings ShortfallNet Contracted Income $33 $8,119,681 Net Passing Income

    Ave. Gross Rent(3)

    $48

    Valuer's Gross Market Rent(4)

    $44-$46

    0

    1,000,000

    2,000,000

    3,000,000

    4,000,000

    5,000,000

    6,000,000

    7,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-0

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NOJMQ=

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date Business

    The Cassidy Companies 45% 109,701 Jan-12 Business ServBryan Cave LLP 20% 48,622 Mar-10 LegalHyman, Phelps, & Mcnamara 11% 27,219 Dec-05 Legal

    76% 185,542

    kW==t=^~=b=a~=~==B==d=f=

  • 8/3/2019 Us Tour Book

    50/106

    TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    900 7th St. East-End A 2004701 13th St. East-End A 2003607 14th St. East-End A 1990901 E St. East-End A 1989

    1350 Eye St. East-End A 19891401 H St. East-End A 1992

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    1625 Eye Street 1st qtr 2005 68,598 $44.00 (Gro

    1700 K Street 1st qtr 2005 19,838 $46.25 (Gro

    1667 K Street 1st qtr 2005 24,748 $47.75 (Gro

    975 F Street 1st qtr 2005 90,000 $43.00 (Ne

    616 H Street 1st qtr 2005 53,740 $40.56 (Gro

    900 7th Street 1st qtr 2005 9,882 $43.00 (Gro

    1025 F Street 1st qtr 2005 52,000 $50.50 (Gro

    901 New York Ave 1st qtr 2005 75,528 $35.50 (Ne

    607 14th Street 1st qtr 2005 23,626 $46.00 (Gro

    `~~=p~=Street Address Close Date Price SF

    333 11th St. NW/Lincoln Square Mar-05 $270,000,000 404,00555 11th Street Mar-05 $241,776,000 368,00

    1875 K Street Mar-05 $115,388,760 187,621001 Pennsylvania Ave NW Dec-04 $461,300,000 758,79

    601 13th Street (50% interest)/Homer Bldg Apr-05 $105,200,000 448,421425 New York Ave $150,000,000 278,25

    701 13th Street $240,086,280 421,20

    pW==`~=

  • 8/3/2019 Us Tour Book

    51/106

    N=C=P=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=

  • 8/3/2019 Us Tour Book

    52/106

    NCP=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=

  • 8/3/2019 Us Tour Book

    53/106

    NCP=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=

    a=N=C=P=`~=`====`~=^====t=`_aI=~~=m~~K==q=~==a~~=~=~~=~~==~= ~~= ~~= = = = = = ~~= ~= ~= ~=t~=aK`K=~=k=vK==`==NVVM=~=NVUU=I=N=C=P=`=SPOITVT=~====~=~~=~=~==NIQPM=~K=

    f=p=gm=j~=`~=C=`K=E=_~=lI=a~~F==VNB===ki^=J=~I=~=~=====~===

    q==~====~=~=~====JJ~= ~= = = = = ~= = = ~= = ~K= = q=~==~=VB=~=K=

  • 8/3/2019 Us Tour Book

    54/106

    NCP=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=

    h=j=Property Name 1&3 Christina Center Lease Expiry Schedule (by % Ownership and Gro

    Location Wilmington, DE

    Year Built/Renovated 1988, 1990

    Ownership % 80%

    Acquisition Price (Dec-03)(1) $114,600,000

    Valuation (07-03)(1) $115,400,000

    Net Rentable Area

    Office 632,134Retail 663

    632,797

    Weighted Average Lease Term 10.0

    Building Occupancy 100%

    Market Occupancy(2) 86%

    Contracted Income Passing Income

    Total Rental Income $10,640,743 Total Rental Income $

    Total Other Income $2,360,470 Total Parking IncomeLess Outgoings Shortfall $2,416,498 Outgoings Shortfall

    Net Contracted Income $17 $10,584,715 Net Passing Income

    Ave. Gross Rent(3)

    $27

    Gross Market Rent(4)

    $27

    0

    2,000,000

    4,000,000

    6,000,000

    8,000,000

    10,000,000

    12,000,000

    14,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Ju

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date Business

    Bank One 91% 572,908 Dec-15 Financial Serv

    Brandywine Asset Management 5% 30,050 Dec-10 Real Estat

    Amex Credit Corp 1% 8,158 Jun-05 Financial ServNobel Ed Dynamics 1% 6,575 Jun-05 EducationMetropolitan Fibre 1% 5,932 Oct-14 Telecom

    99% 623,623

  • 8/3/2019 Us Tour Book

    55/106

    NCP=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    City Center @ Wilmington/1000 N West St CBD A 1969/2000

    Hercules Plaza/1313 N Market St CBD A 1982

    Chase Manhattan Centre/1201 N Market St CBD A 1988Wilmington Trust Center/1100 N Market St CBD A 1985

    300 Delaware Ave CBD A 1970/2000919 N Market St CBD A 1965/20021100 N King St CBD A 1984

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    824 N Market St 15/03/2005 2,888 $21.75 (Gro

    1220 N Market St 2/11/2004 7,383 $24.50 (Gro

    1007 Orange St 26/10/2004 20,504 $23.00 (Gro1007 Orange St 26/10/2004 32,000 $17.50 (Gro

    `~~=p~=Street Address Close Date Price SF

    1201 N Market St May-02 $80,500,000 438,919 N Market St Feb-02 $21,100,000 220,

    824-834 N Market St Oct-03 $31,900,000 220,

    pW==`~==

  • 8/3/2019 Us Tour Book

    56/106

    mobpqlk=`ljjlkp==a^ii^pI=qu=

  • 8/3/2019 Us Tour Book

    57/106

    mobpqlk=`ljjlkp==a^ii^pI=qu=

  • 8/3/2019 Us Tour Book

    58/106

    mobpqlk=`ljjlkp==a^ii^pI=qu=

    a=m=`====J==X==J=~==J=_~=l====NVRTK==q=~=~===a~~m=`K==q=b~=~=t===~==~=~=~=

    f=p=q==~=~==~====~=~I==~===~=gm=j`K=E=_~=lI=q~F=~=t~~=pK==q==~===OSB==rpASSKM==~=~=~==~===~==

  • 8/3/2019 Us Tour Book

    59/106

    mobpqlk=`ljjlkp==a^ii^pI=qu=

    h=j=Property Name Preston Commons Lease Expiry Schedule (by % Ownership and Gros

    Location Dallas, TX

    Year Built/Renovated 1986(East/West), 1957 (Bank)

    Ownership % 50%

    Acquisition Price (12-99)(1) $52,500,000

    Valuation (11-04)(1)

    $66,000,000

    Net Rentable AreaOffice 421,754Retail 0

    421,754

    Weighted Average Lease Term 3.3

    Building Occupancy 94%

    Market Occupancy(2)

    80%

    Contracted Income Passing IncomeTotal Rental Income $8,531,583 Total Rental Income $20Total Other Income $373,515 Total Parking IncomeLess Outgoings Shortfall $3,411,532 Outgoings Shortfall

    Net Contracted Income $13 $5,493,566 Net Passing Income

    Ave. Gross Rent(3)

    $23

    Valuer's Gross Market Rent(4)

    $22-$23

    0

    500,000

    1,000,000

    1,500,000

    2,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-0

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NNJMQ=

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date Business

    Bank One Texas, N.A. 14% 58,680 Sep-09 Financial ServWachovia Securities 7% 27,472 Oct-07 Financial ServAdvanced Business Technology 6% 24,169 Oct-09 Business ServSarofim Realty Advisors 5% 21,375 Sep-12 Real EstatChief Oil & Gas 5% 19,057 Sep-07 EnergyMalone Mortgage 3% 14,559 Sep-09 Financial ServRCST, Inc. 3% 14,042 May-10 Business Serv

    mobpqlk=`ljjlkp==a^ii^pI=qu=

  • 8/3/2019 Us Tour Book

    60/106

    `~~=_=Building Name/Address Sub-Market Class Year Built/Renovated

    Sherry Lane Place/5956 Sherry Ln Preston Center A 19835950 Sherry Lane Preston Center A 1999Guaranty Bank Tower/8333 Douglas Ave Preston Center A 1975/1995Preston Sherry Plaza/8201 Preston Rd Preston Center A 1987

    The Berkshire at Preston Center/5950 BerkshireLn Preston Center A 1984/1998

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    One Preston Center/8222 Douglas Ave 11/02/2005 2,055 $20.00+ele

    Commercial Tower/5944 Luther Ln 22/12/2004 2,550 $22.50 (Gro

    Commercial Tower/5944 Luther Ln 20/01/2005 2,819 $22.50 (Gro

    Preston Centre Plaza/8214 Westchester Dr 26/01/2005 3,490 $23.50 (Gro

    `~~=p~=Street Address Close Date Price SF

    7160 Dallas Parkway, Plano, TX Sep-04 $66,350,000 360,8

    8333 Douglas Ave, Dallas, TX Aug-04 $37,000,000 253,7

    2100 McKinney Ave, Dallas, TX Jul-04 $85,680,000 359,

    4514 Cole Ave, Dallas, TX May-04 $18,800,000 163,

    2911 Turtle Creek Blvd, Dallas, TX Oct-03 $31,200,000 177,2

    14185 Dallas, Dallas, TX Nov-04 $88,500,000 412,5

    pW==`~==

    pqboifkd=mi^w^==a^ii^pI=qu=

  • 8/3/2019 Us Tour Book

    61/106

    pqboifkd=mi^w^==a^ii^pI=qu=

  • 8/3/2019 Us Tour Book

    62/106

    pqboifkd=mi^w^==a^ii^pI=qu=

  • 8/3/2019 Us Tour Book

    63/106

    a=p=m~~==~=NVJ=`~=^===~==m=`I==J~==a~~K==`==NVUQI=====PMQIPPN=~~=~~==VVS=~K=

    f=p=p=m~~==UVB==~=~==~=~==~=~K===q==a=OMMQ==OUB==rpAQV==~=~=~==~=

    K===

    pqboifkd=mi^w^==a^ii^pI=qu=

  • 8/3/2019 Us Tour Book

    64/106

    h=j=Property Name Sterling Plaza Lease Expiry Schedule (by % Ownership and Gros

    Location Dallas, TX

    Year Built/Renovated 1984

    Ownership % 50%

    Acquisition Price (12-99)(1)

    $38,500,000

    Valuation (11-04)(1) $49,200,000

    Net Rentable AreaOffice 302,517Retail 1,814

    304,331

    Weighted Average Lease Term 2.9

    Building Occupancy 89%

    Market Occupancy(2) 80%

    Contracted Income Passing IncomeTotal Rental Income $5,925,862 Total Rental Income $19Total Other Income $204,710 Total Parking Income

    Less Outgoings Shortfall $2,620,366 Outgoings ShortfallNet Contracted Income $12 $3,510,205 Net Passing Income

    Ave. Gross Rent(3)

    $24

    Valuer's Gross Market Rent(4)

    $23

    0

    200,000

    400,000

    600,000

    800,000

    1,000,000

    Jun-05 Jun-06 Jun-07 Jun-08 Jun-0

    GrossIncome

    kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NNJMQ=

    ==j~=q~=Tenant % NLA SqFt

    Weighted Ave.

    Expiry Date Business

    Sammons Corporation 7% 20,340 Dec-12 Financial ServJohn McStay Investment 7% 19,912 Apr-11 Financial ServMcGriff, Seibel & Williams 6% 17,136 Jun-07 InsurancePoint Group, Inc. 5% 14,044 Oct-07 Business ServOlympic Commercial Realty 3% 10,225 Nov-06 Real EstatGuida, Slavich & Flores 3% 9,039 May-05 LegalBudge & Turnage, Inc. 2% 7,154 Nov-08 Financial Serv

    pqboifkd=mi^w^==a^ii^pI=qu=

  • 8/3/2019 Us Tour Book

    65/106

    Building Name/Address Sub-Market Class Year Built/Renovated

    Sherry Lane Place/5956 Sherry Ln Preston Center A 19835950 Sherry Lane Preston Center A 1999Guaranty Bank Tower/8333 Douglas Ave Preston Center A 1975/1995Preston Sherry Plaza/8201 Preston Rd Preston Center A 1987The Berkshire at Preston Center/5950 Berkshire

    Ln Preston Center A 1984/1998

    `~~=i~=Building Name/Address Date of Execution RSF Avg. Ren

    One Preston Center/8222 Douglas Ave 11/02/2005 2,055 $20.00+ele

    Commercial Tower/5944 Luther Ln 22/12/2004 2,550 $22.50 (Gro

    Commercial Tower/5944 Luther Ln 20/01/2005 2,819 $22.50 (Gro

    Preston Centre Plaza/8214 Westchester Dr 26/01/2005 3,490 $23.50 (Gro

    `~~=p~=Street Address Close Date Price SF

    7160 Dallas Parkway, Plano, TX Sep-04 $66,350,000 360,8

    8333 Douglas Ave, Dallas, TX Aug-04 $37,000,000 253,7

    2100 McKinney Ave, Dallas, TX Jul-04 $85,680,000 359,

    4514 Cole Ave, Dallas, TX May-04 $18,800,000 163,

    2911 Turtle Creek Blvd, Dallas, TX Oct-03 $31,200,000 177,2

    14185 Dallas, Dallas, TX Nov-04 $88,500,000 412,5

    pW==`~=

    =

  • 8/3/2019 Us Tour Book

    66/106

    q==~==~==j~~=l=j~~=i=^_k=EjljiF==~=~==I==~==~=~=~=I=~~=~==K=m~====~~~==~=~=~~I=~=~L=~~=~==~=~=m~=~=~=======~=~=~=~K====a=~=~=~=~=====~~==~=~~I====~I=~===~=~==~=~=~=~=K==jlji====~==j~~=l=q=EjlcFI==~=~==~===~=~=~==jlcK=b===j~~=_======jlcK==c==~==I===~=~~=K=q=~=I=~=NPMM=PSR==t=~=~==~==~===~~=====~~=========K=k====~====~=======jljiK==jlji===~=~=J~=======_~~=jlji=~=======~==j~~=QS=MMU=RUP=RQO=Ej_iFK=j_i==~==ANTKR==~~===^f=`====jlji=`~=^=~=~=~=~~==K=j_i=====~~===jljiK=

  • 8/3/2019 Us Tour Book

    67/106

  • 8/3/2019 Us Tour Book

    68/106

  • 8/3/2019 Us Tour Book

    69/106

  • 8/3/2019 Us Tour Book

    70/106

  • 8/3/2019 Us Tour Book

    71/106

  • 8/3/2019 Us Tour Book

    72/106

  • 8/3/2019 Us Tour Book

    73/106

  • 8/3/2019 Us Tour Book

    74/106

    Atlanta O

    Market

    F I R S

  • 8/3/2019 Us Tour Book

    75/106

    2004 brought the Atlanta office market its first taste

    of unvarnished good news in several years, with

    declining vacancies and steadily improving occupancy

    growth. The first quarter of 2005 offers further

    evidence that Atlantas office market recovery is solidly

    underway. While this is a more gradual recovery than

    we have seen in past cycles, most market indicators

    are very encouraging. Net absorption continues to

    improve, with its strongest performance in more than

    four years. Vacancy continues its decline, and the

    amount of sublease space

    on market has dipped by

    an average of 500,000

    square feet each quarter

    for more than a year.

    Still, the market engine

    has not yet reached full

    speed. While absorption

    is improving, it remains

    below levels seen in the late

    1990s. While the vacancy

    rate is sliding downward, it

    remains above 20 percent,

    and shows no sign of

    approaching the historic

    lows seen five years ago. Of course, its doubtful

    whether those years can be duplicated without the

    kind of economic stimulus that was led by technology

    companies during those years. While sublease space

    recedes, it remains a factor in some submarkets,

    particularly North Fulton and Central Perimeter, where

    vacancies are at their highest. And while construction

    falls well below development highs of the 1990s,

    the nearly 1.4 million

    construction are focus

    Business District, and

    remains available. A pr

    could pose a risk to lon

    a city with more than 28

    office space.

    Other indicators recom

    lease rates continue t

    mode and moving in

    Barring a new next b

    economic expansion,

    market experiencing

    during the high tech b

    2005 is already on tra

    performance and prov

    with its best year this de

    HOT TOPICS

    Absorption continues to strengthen,with best quarterly performance since2000

    Vacancy continues to decline gradually

    QUICK STATS

    Change from last *

    Current Yr. Qtr.

    Vacancy 22.0%

    Lease Rates $19.78

    Net Absorption 622,926

    Construction 1,373,110

    * The arrows are trend indicators over the specified time period and do

    not represent a positive or negative value. (e.g., absorption could be

    negative, but still represent a positive trend over a specified period.)

    VACANCY RATE VS. LEASE RATE VacancyLease R

    F I R S

    While this is a more

    gradual recovery than we

    have seen in past cycles,

    most market indicators

    are very encouraging.

    CB Richard Ellis | Atlanta Office MarketView| 1Q 2005

    Total Sublease YTD Net UInventory Vacancy Space Availability Absorption Constru

    Submarket (SF) Rate % (SF) Rate % (SF)

  • 8/3/2019 Us Tour Book

    76/106

    UNEMPLOYMENT RATE

    6%

    7%

    ( ) ( ) ( )

    Downtown 16,734,642 23.9% 173,922 24.4% -122,009 2

    Midtown 14,468,939 18.8% 362,774 18.9% 292,550 6

    Buckhead 11,547,186 18.6% 364,903 18.6% 4,216 1

    Urban Totals 42,750,767 20.7% 901,599 21.0% 174,757 1,1

    Northwest 20,377,601 20.3% 396,580 21.3% 111,580

    I-75 / Marietta 2,231,681 13.5% 42,602 17.9% 24,372

    Central Perimeter 22,995,165 26.4% 623,815 26.7% 76,823

    North Fulton 16,340,406 24.4% 1,257,259 29.8% 218,150

    Peachtree Corners 5,082,404 21.5% 135,830 23.6% 9,453

    I-85 / Northeast 6,429,670 24.0% 321,340 27.7% 23,161 1

    Northlake / Decatur 9,434,155 17.8% 105,954 18.7% -10,544 1

    Airport / South Atlanta 2,341,462 22.6% 31,312 23.0% -1,553

    Suburban Totals 86,206,680 22.6% 2,914,692 24.6% 448,169 2

    Metro Atlanta 128,957,447 22.0% 3,816,291 23.4% 622,926 1,3

    The economy continues to offer mixed signals to market watchersdoes across the nation. Unemployment rates for both Atlanta andduring first quarter; while still below the national average local

    Atlanta Georgia

    US

    Source: Dorey Market Analysis Group

    CB Richard Ellis | Atlanta Office

    30 1.0

    VACANCY/AVAILABILITY/NET ABSORPTION

    $22

    Vacancy 22.0%Availability 23.4%Absorption 622,926

    AVERAGE ASKING LEASE RATES

  • 8/3/2019 Us Tour Book

    77/106

    5

    10

    15

    20

    25

    -1.5

    -1.0

    -0.5

    0.0

    0.5

    0.00

    0.25

    0.50

    0.75

    1.00

    1.25

    1.50

    CONSTRUCTION ACTIVITY

    $17

    $18

    $19

    $20

    $21

    MARKET OUTLOOK

    Atlantas office market is poised to

    growth in 2005 than it has seen s

    first quarters performance represe

    growth seen during all of 2004. H

    and sustained job growth, metro A

    While absorption continues to impro

    more than 28 million square feet of

    worth of supply at current absorptio

    %V

    acancy/Availability

    SquareFeetAbsorbed(MM

    )

    Vacancy in metro Atlantas office market, while still above twenty percent, has declined for fiveof the last six quarters, reporting a rate of 22.0% in the first quarter of 2005. Space availablefor direct lease declined over the past year, and space on the sublease market has dropped byan average of 500,000 square feet for more than a year.

    Meanwhile, absorption continues its trend of improvement begun during 2003. First quartersnet absorption of 622,926 square feet is the strongest single-quarter performance in more than

    four years. While Atlanta shows no sign of reaching the late 1990s absorption rates of nearlyone million square feet per quarter anytime soon, the recovery is clearly underway.

    Average asking lease rates in metro Atlanta have ra year, losing an average of five cents a quarter pefive quarters; rates had dipped by more than twenquarter 2005, weighted average lease rates were qlevels seen in 2001 before the office market slide in the Class A sector this quarter, dropping twenty quoted rates have remained remarkably steady thr

    were found in Class A space in Midtown and Buckhyears.

    While construction activity declined to its lowest level in years during 2003, activity has

    SquareFeet(MM)

    Square Feet Under Construction 1,373,110

    AVERAGE A

    T O P A T L A N T A L E A S E T R A N S A C T I O N S

    MarketView| Atlanta Office

    Size (SF) Tenant Address / Building Name

    237 000 SF S h l d A bill 999 P h R l/ i

  • 8/3/2019 Us Tour Book

    78/106

    Rate determ

    rate for eac

    the product

    space with

    NET LEASES

    Includes all

    agreed rent

    and taxes fo

    and/or mai

    MARKET CO

    Includes all

    feet and gre

    NET ABSOR

    The change

    the next.

    NET RENTA

    The gross bcore, flues,

    stairwell are

    OCCUPIED S

    Building ar

    UNDER CON

    Buildings w

    by site exca

    AVAILABLE

    Portion of B

    may be eith

    AVAILABILI

    Available S

    VACANT SQ

    Portion of B

    VACANCY RA

    Vacant Buil

    NORMALIZA

    Due to a rec

    A T L A N T A S U B M A R K E T M A P

    237,000 SF Sutherland Asbill 999 Peachtree - Renewal/expansion

    100,000 SF Morris, Manning & Martin Atlanta Fiancial Center - Renewal

    75,000 SF Heery International 999 Peachtree - Renewal

    61,000 SF Pediatric Services 310 Technology Parkway - Renewal

    60,000 SF CompBenefits 100 Mansell Court - Renewal

    F I R S

    Los Angeles

    Mark

  • 8/3/2019 Us Tour Book

    79/106

    Vacancy 12.6%

    Lease Rates $2.16

    Net Absorption* 730,908

    Construction 1,257,059

    * The arrows are trend indicators over the positive or negative

    value. (e.g., absorption could be negative, but still represent apositive trend over a specified period.)

    14.00%

    16.00%

    VACANCY RATE VS. LEASE RATE

    In Downtown LA, early relocations ornegotiations by large tenants, are tak-ing place as early as 2 years before

    their respective lease expirations.There is a limited supply of good sub-

    lease space (over 15,000 RSF) withdecent term left.

    In the San Fernando Valley, rentalrates continue to firm up, while leasingconcessions are on the decline. At

    HOT TOPICS

    QUICK STATS

    Yr.urrent Qtr.Change from last

    The Los Angeles County office market experienced

    positive trends in the first quarter of 2005,

    including:

    Decreased vacancy Increased asking rates Increased net absorption Increased construction activity

    The vacancy rate in Los Angeles County continued

    its steady decline with an annual decrease of 10.7%

    from 14.2% in 1Q04 to 12.6% in

    1Q05. The San Gabriel Valley

    experienced the most significant

    annual change, a 25.5%

    decrease from 8.1% in 1Q04 to

    6.1% in 1Q05, followed closelyby the Tri-Cities market with a

    23.3% annual decrease from

    11.3% to 8.7%. The Ventura County market

    experienced a 23.7% annual decrease from 11.1%

    to 8.5%.

    At the conclusion of the first quarter of 2005, the

    San Gabriel Valley offered the lowest vacancy rate

    in the County at 6.1%, while the South Bay market

    offered the highest at 20.5%.

    Average asking lease rates in Los Angeles County

    increased $.04 compared to first quarter 2004,

    from $2.12 per SF in 1Q04 to $2.16 per SF in

    1Q05. The greatest annual increase was in the

    Downtown LA marke

    SF in 1Q04 to $2.2

    asking rates in the Tr

    San Fernando Valley

    experienced slight an

    each.

    Net absorption in L

    positive in the first q

    s

    p

    S

    1

    f

    2

    D

    with 208,831 SF, a

    178,732 SF. Two m

    experienced nega

    Hollywood/Wilshire C

    South Bay with -70,6

    Construction activity

    reached in 2004

    construction. Active

    County included pr

    Fernando Valley and

    addition to several ci

    The vacancy rate in Los

    Angeles County continued

    its steady decline with an

    annual decrease of 10.7%

    from 14.2% in 1Q04 to12.6% in 1Q05.

    LACounty

    CB Richard E l l is | Los Ange les Of f i ce MarketV iew | 1Q 2005

    Net Vacancy Net UnderRentable Area Rate Absorption Construction

    Sub-market SF % SF SFTri-Cities/Glendale 24,058,489 8.7% 95,710 287,723

  • 8/3/2019 Us Tour Book

    80/106

    "The first quarter of 2005 is continuing with its momentum from 2004. Vacancy continues to decreas

    increasing overall, and absorption was exceptionally strong. Most notable is the reduction in large bl

    space, which will energize new development and build to suit activity in select markets. Several laggin

    Downtown Los Angeles and South Bay) have bottomed out and are starting to recover. We envision t

    continue to strengthen throughout 2005."

    John McRoskey, Senior Vice President, Downtown Los An

    Mike McRoskey, Senior Vice President, Downtown Los An

    MARKET OUTLOOK

    5%

    6%

    7%

    8%

    The unemployment rate in Greater Los Ventura counties combined) and the Sta1Q05 to 6.0% and 6.1% respectively, yet bbelow the 1Q04 rates of 6.7% and 7.0%.steady at 5.4%, down from 1Q04's 5.7%.

    l N l

    UNEMPLOYMENT RATE

    Downtown Los Angeles 30,991,115 15.5% 208,831 -Hollywood/Wilshire Corridor 17,155,280 12.1% (77,708) -

    San Fernando Valley 21,957,482 9.1% 178,732 179,336

    San Gabriel Valley 12,624,341 6.1% 104,461 -

    South Bay 27,545,505 20.5% (70,656) -

    West Los Angeles 42,975,921 11.7% 291,538 790,000

    Los Angeles County Total 177,308,133 12.6% 730,908 1,257,059

    Ventura 8,344,187 8.5% 26,252 230,986Greater Los Angeles Area Total 185,652,320 12.5% 757,160 1,488,045

    CB Richard El l i s | Los Ange les Of f i ce Ma

    15.0%

    $2.10

    $2.20

    Vacancy 12.6%VACANCY RATES AVERAGE ASKING LEASE RATES

  • 8/3/2019 Us Tour Book

    81/106

    12.0%

    13.0%

    14.0%

    04Q1 04Q2 04Q3 04Q4 05Q1$1.50

    $1.60

    $1.70

    $1.80

    $1.90

    $2.00

    04Q1 04Q2 0

    0.0

    0.2

    0.4

    0.6

    0.8

    1.0

    1.2

    1.4

    04Q1 04Q2 04Q3 04Q4 05Q1

    Vacancy rates in Los Angeles County during the first quarter breakdown as follows:

    Class A: 11.9% Class B: 15.1% Overall: 12.6%

    In LA County, the Class A market is tightest in the San Gabriel Valley

    at 7.4%, and greatest in South Bay at 15.6%. Class B vacancy islowest in San Gabriel Valley at 5.3% and greatest in Downtown LA at33.3%. Overall, the San Gabriel Valley has the lowest combinedvacancy at 6.1%, and South Bay the highest at 20.5%.

    Average asking rates in Los Angelesbreak down as follows:

    Class A: $2.31 per SF Class B: $1.75 per SF Overall: $2.16 per SF

    In LA County, Class A rates are high

    and lowest in the Hollywood/WilshireB rates are highest in West LA at $Hollywood/Wilshire Corridor at $1.5the highest asking rate in the CouHollywood/Wilshire Corridor has the

    CONSTRUCTION ACTIVITY

    %V

    acancy/Availability

    SquareFeet(MM)

    0.0

    0.5

    1.0

    1.5

    04Q1 04Q2 0

    b l

    NET ABSORPTIONConst ruct ion SF ( in Mi ll ii ons) 1.3

    SquareFeet(MM)

    $/SF/Mth

    AVERAGE A

    A calculate

    TOP LOS ANGELES LEASE TRANSACTIONS

    Location Tenant Size (Sq. Ft.)

    El Segundo Mattel 160,000

    Agoura Hills THQ, Inc. 103,394

    Downtown LA Manufacturer's Bank 69,206

    El Segundo Vendare Group 67,000

    Marke tV iew | Los Ange les Of fi ce

  • 8/3/2019 Us Tour Book

    82/106

    full serviceresponding

    space.

    GROSS LEA

    Includes al

    assumes re

    ating expe

    MARKET C

    Includes al

    ects 30,000

    Angeles Co

    for Ventura

    ical, and o

    NET ABSOThe change

    period to t

    NET RENTA

    The gross b

    vator core,

    conies and

    OCCUPIED

    NRA not co

    UNDER CO

    Buildings w

    denced by

    VACANCY R

    Vacant Squ

    VACANT SQ

    NRA which

    LOS ANGELES SUBMARKET MAP

    Downtown LA Quinn Emanuel Urquhart Oliver & Hedges, LLP 45,251

    Century City Lehman Brothers 43,000

    Chatsworth U.S. Mortgage 37,043

    LOCAL OFFICES

    BEVERLY HILLS

    1840 Century Park East, Suite 700Los Angeles, California 90067310.550.2500

    CORONA

    INDIAN WELLS

    74-770 Highway 111, Suite 101Indian Wells, California 92210760.341.5273

    LOS ANGELES CENTRAL

    ONTARIO

    4141 Inland Empire Blvd., Suite 100Ontario, California 91764909.418.2000

    W. SAN FERNANDO VALLEY

    SANTA BARBARA

    1332 Anacapa Street, Suite 110Santa Barbara, California 93101805.963.6100

    SOUTH BAY

    Chicago Downt

    Mark

  • 8/3/2019 Us Tour Book

    83/106

    Despite a velocityof tenants active inthe market, thetrend of rising

    vacancy willcontinue untildemand improvessignificantly.

    QUICK STATS

    Vacancy 15.7%

    Lease Rates $29.52 G

    Net Absorption* (936,434)

    Construction 2.32 msf

    * The arrows are trend indicat ors over the specified ti me period and do not

    represent a positive or negative value. (e.g., absorption could be negative,

    but still represent a positive trend over a specified period.)

    Change from last

    Current Yr. Qtr.

    HOT TOPICS The downtown vacancy

    rate increased to 15.7%,the highest recorded since

    1996.

    Overall net absorption

    was reported negative for

    The Chicago downtown office market has yet

    to register any signs of recovery since the

    downturn in 2000, and the first quarter of

    2005 was no exception. With the completion

    of the Hyatt Center adding over 300,000

    square feet of direct space to the overall 18.9

    million square feet of direct vacant space

    downtown, the quarter exhibited an increase

    of 1.0 percentage point reporting an overall

    vacancy rate of 15.7%. This is the highest

    rate reported since 1996 and significantly

    higher than the 13.4% reported during the

    first quarter of 2004.

    Despite a high vacancy rate, a fair amount of

    leasing activity transpired during the quarter

    driven mostly by early renewals and

    extensions. Tenants in the 15,000 to 20,000-

    square-foot range dominated the activity with

    professional services firms, in particular,

    among the most active. A total of 22.8 million

    square feet of space, direct and sublease, was

    available across Chicagos CBD.

    For the seventh consecutive quarter, the

    downtown market reported overall negative

    net absorption of 936,434 square feet. This

    is in comparison to the negative 82,635

    square feet noted at fourth quarter 2004 and

    negative 20,006 square feet at first quarter

    2004.

    Of the factors con

    inability to post pos

    velocity of tenants ac

    signing for additiona

    making lateral mov

    submarket.

    Demand for dowpersisted vigorously

    example was Zeller

    sale of the historic 2

    TIC Properties pur

    $71.9 million or

    Buildings put on

    included 550 W. Ja

    225 W. Washington

    There were some e

    the quarter that corp

    at Chicago as an

    headquarters. Vern

    looking to move its

    Riverside Plaza and

    larger downtown lo

    200,000 square f

    Chicago was also on

    to land the corp

    Freescale Semicon

    Motorola spin-off an

    however losing out to

    VACANCY RATE VS. LEASE RATE

    15 %

    CB Richard Ellis | Chicago Downtown Office | 1Q 2005

    West Loop 38,886,172 16.6% (468,209) 1,470,000

    MarketRentable

    Area

    DirectVacancyRate %

    NetAbsorption

    SF

    UnderConstruction SF

    Average Net Lease

    SF/Y

  • 8/3/2019 Us Tour Book

    84/106

    Class A 25,144,695 14.6% (168,537) 1,470,000 $15-$25

    Class B 9,394,268 22.5% (274,089) $7-$14

    Class C 4,347,209 15.8% (25,583) $6-$12

    Central Loop 40,763,262 13.7% (182,278) 850,000

    Class A 15,255,623 15.3% (52,567) 850,000 $12-$23

    Class B 16,627,236 11.9% (319,231) $7-$13

    Class C 8,880,403 14.4% 189,520 $5-$10

    East Loop 22,141,711 18.1% (326,705)

    Class A 5,930,836 14.6% 71,915 $11-$21

    Class B 10,082,835 21.7% (401,825) $7-$14

    Class C 6,128,040 15.7% 3,205 $5-$10

    North Michigan 11,909,586 11.3% 73,518 Class A 4,357,168 13.0% 55,042 $11-$21

    Class B 6,685,711 11.1% 23,436 $8-$15

    Class C 866,707 4.5% (4,960) $7-$13

    River North 4,455,052 25.9% (32,760)

    Class A 382,436 27.3% 5,101 $10-$16

    Class B 2,459,111 34.6% (47,846) $8-$13Class C 1,613,505 12.3% 9,985 $6-$11

    Chicago CBD 118,155,783 15.7% (936,434) 2,320,000

    UNEMPLOYMENT RATE

    The U.S. economy offered a mixed the nations hiring climate. Accord

    Statistics, the labor market did sup

    number of unemployed person

    unemployment rate 5 4% nationall

    Chicago 6.4%IL State 6.5%US 5.4%

    * Includes Sublease Space

    6 0%

    7.0%

    8.0%

    CB Richard Ellis | Chicago Dow

    VACANCY & NET ABSORPTIONAbsorpt ion sf (936,434)Vacancy 15.7% AVERAGE ASKING LEASE RATES

    200.0

    600.0 16.0%

    $30.00

  • 8/3/2019 Us Tour Book

    85/106

    For the first quarter, overall, the CBD vacancy rate increased 1.0 percentage

    point from the fourth quarter 2004, registering at 15.7%. Adding in

    sublease space, that number rises to 19.3%. The addition of approximately

    300,000 square feet to the CBD inventory with Hyatt Centers arrival was

    the main contribution to the negative 936,434 square feet of negative net

    absorption and to the 18.6 million square feet of direct office space vacantreported during the quarter.

    Breaking the vacancy rate down by submarket, the East Loop came in with

    the highest rate of 18.1%. North Michigan Avenue showed the lowest rate

    decreasing to 11.3%. The North Michigan Ave submarket was the only to

    post positive net absorption registering 73,518 square feet. Coinciding with

    the Hyatt Centers completion, the West Loop posted the highest negative

    net absorption at 468,209 square feet.

    Rental rates have yet to show much increase a

    submarkets. Class A lease rates vary in each

    rates reported in the West Loop, the favored s

    each submarket, West Loop reported $15-$25

    Loop came in at $12-$23 net per square foo

    $21 net per square foot; North Michigan Av

    square foot; and River North came in at $1

    Minimal change is demonstrated from the fo

    exception of North Michigan Avenue which is

    square foot.

    CONSTRUCTION ACTIVITY

    MARKET OUTLOOK

    The trend of a rising vacancy rate

    throughout 2005 as the new constonline adding additional space to

    both new buildings located in the Wsubmarket will experience its highequarters but should also retain its pcoveted as tenants desire premium

    transportation. Additional demand companies looking to take advantamarket and capitalize on upgradin

    locations.

    Office landlords are anxious to see

    hiring trends and while the nationamore than 81,000 jobs in Februar

    the overall market in hiring. Somederived from the expansion recentprofessional services firms, but em0

    1,000,000

    2,000,000

    3,000,000

    4,000,000

    5,000,000

    6,000,000

    Sq.

    Ft.Unde

    rConstruction

    (2,600.0)

    (2,200.0)

    (1,800.0)

    (1,400.0)

    (1,000.0)

    (600.0)

    (200.0)

    4Q02

    1Q03

    2Q03

    3Q03

    4Q03

    1Q04

    2Q04

    3Q04

    4Q04

    1Q05

    Absorption

    sf(000's)

    8.0%

    10.0%

    12.0%

    14.0%

    Vacancy%

    $15.00

    $20.00

    $25.00

    2000

    2001

    2002

    GrossAvg.

    AskingRent

    MarketView | Chicago Downtown Office | 1Q 2005

    NET LEAS

    TOP CHI CAGO LEASE TRAN SACTION S

    Size (sf) Tenant Address

  • 8/3/2019 Us Tour Book

    86/106

    Includes alrent plus m

    the proper

    expenses.

    MARKET C

    Includes a

    in size.

    NET ABSO

    The changnext.

    NET RENT

    The gross b

    flues, pipe

    OCCUPIED

    Building ar

    UNDER CO

    Buildings w

    excavation

    VACANT S

    Existing Bu

    immediate

    VACANCY

    Vacant Bu

    OVERALL Vacant Bui

    Rentable A

    162,000 Refco Group LLC 550 West Jackson Boulevard

    110,155 Lehman Brothers 190 South LaSalle Street

    86,000* Trading Tech 222 South Riverside Plaza

    61,000 Schwartz, Cooper, et al 180 North LaSalle Street

    60,000 Towers Perrin 71 South Wacker Drive

    52,777 Charter One Bank 71 South Wacker Drive

    48,762* National City 1 North Franklin Street

    *Renewal/ Expansion

    CHICAGO SUBMARKET MAP

    Indianapolis DowntownMark

  • 8/3/2019 Us Tour Book

    87/106

    The Indianapolis Downtown Office Market

    experienced a slight reversal from the

    previous positive trend set during the fourth

    quarter of 2004. The vacancy rate

    increased 0.05% to 15.35%. Average

    rental rates were also affected dropping

    almost $0.20 a square foot to $16.81.

    During the first quarter of 2005 the

    Indianapolis Downtown O ffice Market

    remained relatively flat with an absorption

    of 5,562 square feet.

    Basically, downtown office space is truly a

    tenant s market, hampered by a lack of job

    creation and certain infrastructure assets,

    such as mass transit. Parking expenses can

    add $4 to $5 a square foot on lease costs

    for downtown space, but that is frequently

    offset when touting amenities, including

    dozens of restaurants and retail shops that

    are accessible within walking distance from

    most offices and the concentration of city

    and state government.

    The Downtown Off

    increase in deman

    institutions. Many

    started searching f

    others have upgrad

    There has also bee

    institutions looking

    the Indianapolis m

    Leasing concession

    rent and above sta

    most favored. Mos

    buildings have upg

    over the last couple

    things such as new

    facilities and better

    stay competitive.

    With all of the new

    downtown the mar

    upswing. Key add

    the new Simon hea

    new stadium and u

    center and many o

    projects underway.

    QUICK STATS

    Vacancy 15.35%

    Lease Rates $16.81

    Net Absorption* -5,562 SF

    * The arrows are trend indicators over the specifi ed time perio d and do not

    represent a positive or negative value. (e.g., absorption could be negative,but still represent a positive trend over a specified period.)

    Change from last

    Current Yr. Qtr.

    VACANCY RATE VS. LEASE RATE

    20%

    25%

    HOT TOPICS

    Life Sciences sector gains momentum.

    Residential demand continues to thrive.

    CB Richard Ellis | Indianapolis Downtown Office MarketView | 1Q 2005

    MarketRentable

    AreaVacancyRate %

    Net

    AbsorptionSF

    UnderConstruction SF

    Average

    Lease RSF/Y

  • 8/3/2019 Us Tour Book

    88/106

    UNEMPLOYMENT RATE

    Throughout 2003 and 2004 the India

    was consistently below the national ave

    in this quarter. As of February 2005

    Indianapolis was 6 0% compared to th5.0%

    6.0%

    7.0%

    Class A 6,607,490 13.15% 1,004 0 $19.1

    Class B 2,165,770 13.47% (3,267) 0 $15.9

    Class C 1,971,678 24.81% (3,298) 0 $13.5

    Market Total 10,744,938 15.35% (5,562) 0 $16.8

    CB Richard Ellis | Indianapolis Downtown Office

    VACANCY/AVAILABILITY/NET ABSORPTION

    Vacancy 15.35%Avai labi li ty 15.36%

    Absorption -5,562 AVERAGE ASKING LEASE RATES Averag

    20%

    25%

    40,000

    60,000

    $17 10

    $17.20

  • 8/3/2019 Us Tour Book

    89/106

    The overall vacancy rate for downtown office space slightly increased to

    15.35% in the first quarter of 2005, an increase of 0.05% from the

    fourth quarter of 2004. The first quarter of 2005 showed a significant

    decrease of 2.25% when compared to the vacancy rate of first quarter

    2004. The vacancy rate for Class A space decreased to 13.15%, Class

    B increased to 13.47%, while Class C buildings increased to 24.81%.

    The slight increase in vacancy rate gave way to a absorption of 5,562

    square feet for the Downtown Office Market during the first quarter of

    2005.

    Average rental rates for the Downtown Offi

    quarter of 2005 dipped to $16.81 from four

    $16.97.

    CONSTRUCTION ACTIVITY

    MARKET OUTLOOK

    Given the upcoming develo

    Indys downtown area, the

    well positioned to change. W

    stadium planned and the ex

    convention center, many of

    downtown properties could

    redevelopment opportunitieSciences and Healthcare se

    to increase and there is eve

    that residential developmen

    0%

    5%

    10%

    15%

    20%

    1Q03

    2Q03

    3Q03

    4Q03

    1Q04

    2Q04

    3Q04

    4Q04

    1Q05

    %V

    acancy/Availability

    (120,000)

    (100,000)

    (80,000)

    (60,000)

    (40,000)

    (20,000)

    0

    20,000

    NetAbsor

    ption

    $16.60

    $16.70

    $16.80

    $16.90

    $17.00

    $17.10

    3Q03

    1Q04

    2Q04

    0

    10,000

    20,000

    30,000

    40,000

    50,000

    60,000

    70,000

    80,000

    90,000

    100,000

    1Q04

    2Q04

    3Q04

    4Q04

    1Q05

    SquareFeet

    MarketView | Indianapolis Downtown Office

    AVERAGE A

    Rate determ

    INDIANAPOLIS SUBMARKET MAP

  • 8/3/2019 Us Tour Book

    90/106

    Rate determeach buildin

    then dividing

    for all buildin

    NET LEASE

    Includes all l

    rent plus mo

    the property

    expenses.

    MARKET CO

    Includes all

    and greater

    NET ABSOR

    The change

    next.

    NET RENTA

    The gross buflues, pipe s

    OCCUPIED

    Building area

    UNDER CO

    Buildings wh

    excavation o

    AVAILABLE

    Available Buoccupied.

    AVAILABIL

    Available Sq

    VACANT SQ

    Existing Buil

    immediately

    VACANCY R

    Vacant Build

    NORMALIZDue to a rec

    square foota

    IN DIA N APOLIS O FFICE BROKERS

    Nick Arterburn [email protected] 317.269.1028

    Andy Banister [email protected] 317.269.1022

    Zane Brown [email protected] 317.269.1116

    Greg Carter [email protected] 317.269.1048

    Crystal Houston crystal.houston @cbre.com 317.269.1099

    Tim Hull [email protected] 317.269.1035

    Tim OBrien [email protected] 317.269.1033

    Tom Ott [email protected] 317.269.1036

    Yumi Prater [email protected] 317.269.1031

    Dan Richardson [email protected] 317.269.1043

    R.J. Rudolph [email protected] 317.269.1026

    Mar

    BostoF I R S T Q U

  • 8/3/2019 Us Tour Book

    91/106

    In the first quarter of 2005, the national economy showed

    further signs of stabilization and moderate incremental

    growth. Paralleling the improving economy, the downtown

    Boston office market saw itself revert back to positive

    territory. While the fourth quarter of 2004 closed with signif-

    icant negative net absorption, 2005 began with a renewed

    demand for space in the Boston office market.

    A number of notable leasing deals contributed to the overall

    positive office absorption statistic: Pearson Education's

    121,000 square foot lease at 501 Boylston; Babson Capital

    Management's 83,000 square foot lease at 470 Atlantic;

    Elkus/Manfredi Architects' new 39,000 square foot lease at

    300 A Street; and FundQuest's 37,000 square foot

    sublease at 125 High Street.

    The first quarter's improved performance may indeed prove

    a beacon of further activity. A review of the Federal Reserve's

    most recent Beige Book (FRBB), which tracks business

    sentiment across a variety of industries nationwide, showed

    improved conditions among Boston's companies. The city's

    retailers, software providers, and IT sector companies all

    stated that demand met and, in many cases, continued to

    exceed expectations. Unlike last year at this time, temporary

    to permanent employment in technical, manufacturing,

    financial and defense-related occupations

    substantially increased.

    On a macro level, late March

    reflecting the perception that

    eased and inventories are ad

    demand. These factors, mirr

    the equity markets, have con

    upwardly adjust interest rate

    time as a response to the un

    The Boston office market is d

    end, 216 active requirement

    square feet. Growth among B

    financial services companies

    firms, account for over 55%

    Among the larger business e

    employment and real estate

    Proctor & Gamble's acquisiti

    Gillette's departure from BosBoston-based company to b

    essentially leaving State Stre

    local market.

    It is important to note that e

    economic activity takes hold

    sustainable driver of positive

    Boston office market remain

    QUICK STATS

    Change from last:Current Year Qtr.

    Vacancy 12.5%

    Lease Rates $31.97

    Net Absorption* 594K

    * The arrows are trend indicators over the specified time

    period and do not represent a positive or negative value

    (e.g., absorption could be negative, but still represent a

    positive trend over a specified period).

    HOT TOPICS

    The downtown Boston office

    market reverted back to

    positive territory, posting

    594,000 square feet of

    net absorption.

    At quarter's end, demand

    remains strong: 216 active

    requirements were looking for

    4.3 million square feet.

    The Federal Reserve's Beige

    Book indicates improved busi-

    ness conditions for Boston.

    Since the third quarter of 2004,

    sublease space as a percent of

    the total available inventoryhas dropped 90 basis

    points to 3.4%.

    VACANCY RATE VS. LEASE RATE

    10.00%

    12.00%

    14.00%

    16.00%

    CB Richard Ellis/Whittier Partners | Boston Office MarketView | 1Q 2005

    AVAILABILITY VACANCY SUBLEASE 1ST QUARMARKET RENTABLE AREA RATE (%) RATE (%) RATE (%) NET ABSORPT

    Central Business District 34,754,831 SF 16.9% 12.9% 2.9% 383,571

    Class A 25,010,587 SF 17.0% 12.2% 3.6% 396,803

    Class B/C 9,744,244 SF 16.7% 14.8% 1.2% (13,232

    B k B 13 020 270 SF 13 8% 11 6% 5 5% 304 328

  • 8/3/2019 Us Tour Book

    92/106

    ECONOMIC CONDITIONS

    0.0%

    1.0%

    2.0%

    3.0%

    4.0%

    5.0%

    6.0%

    7.0%

    4Q03 1Q04 2Q04 3Q04 4Q04 1Q05

    UnemploymentRate(%)

    In January of 2005, the latest month for whichment rate in Boston was 4.9%. The 4.9% rate

    points below the national rate of 5.4%. Late M

    week moving average of initial jobless claims d

    year ago, illustrating a slow but improving emp

    pressures are building, labor is not the cause. T

    ing commodity prices, especially oil. In respons

    the benchmark federal funds rate, which affect

    omy, to 2.75%. This move, aimed to thwart th

    seventh consecutive quarter percentage point i

    Back Bay 13,020,270 SF 13.8% 11.6% 5.5% 304,328

    Class A 8,396,319 SF 17.9% 14.8% 8.4% 109,966

    Class B/C 4,623,951 SF 6.4% 5.9% 0.2% 194,362

    Charlestown/East Boston 2,848,796 SF 18.7% 18.5% 13.2% 8,787

    Seaport District 4,687,072 SF 19.3% 19.0% 1.2% (95,856

    Mid-Town 2,634,772 SF 4.9% 3.9% 0.0% 5,222

    North Station/Waterfront 2,774,930 SF 18.7% 11.5% 0.8% 11,855South Station 1,240,839 SF 14.4% 11.5% 1.2% (56,867

    Dorchester/South Boston 860,987 SF 9.7% 9.7% 0.3% 0

    Allston/Brighton/Longwood Medical 1,613,936 SF 8.5% 8.5% 3.7% 22,688

    Fenway/Kenmore Square 1,929,639 SF 5.4% 5.4% 0.0% 10,500

    Overall Boston Office 66,366,072 SF 15.5% 12.5% 3.4% 594,228

    Core Downtown 47,775,101 SF 16.1% 12.6% 3.6% 687,899

    Peripheral Downtown 18,590,971 SF 13.9% 12.4% 2.9% (93,671

    CB Richard Ellis/Whittier Partners | Boston Office

    VACANCY VS. AVAILABILITYAvailability 15.5%Vacancy Rate 12.5%

    15.00%

    20.00%

    AVERAGE ASKING LEASE RATES

    $35.00

    $40.00

    $45.00

    $50.00

  • 8/3/2019 Us Tour Book

    93/106

    First quarter 2005 closed with a slight decrease in Boston's office market vacan-

    cy rate, which dipped roughly 70 basis points to 12.5%. Consistent with a posi-

    tive absorption statistic, the office market also saw a slight decline in availability

    this quarter, from 16.4% at the end of 2004, to 15.7% at the end of March

    2005. Availability in the Class A high-rise market (floors 25 and above)

    decreased 150 basis points to 13% at quarter close. The low-rise Class A mar-

    ket (floors 1 - 15) experienced the most leasing activity over the past quarter, as

    its availability fell 190 basis points to 20%. Availability and vacancy rates

    remain higher in Boston's core (16.3% availability and 12.6% vacancy), than in

    the peripheral regions (13.9% and 12.4%, respectively).

    Average asking rents throughout the Boston office

    into the first quarter of 2005. Overall, the market

    $31.97, down from $33.02 in the fourth quarte

    three years, average asking lease rates have decli

    between the fourth and first quarters. In the core

    rates experienced a decline of $1.01 to $34.72.

    market saw a marginal 4-cent increase in average

    often the result of cheap sublease space reverting

    Th B t d t ffi k t t d i ifi t iti b ti thi A th F d l R ti t i th

    0.00%

    5.00%

    10.00%

    4Q03 1Q04 2Q04 3Q04 4Q04 1Q05

    Vacancy/Availability(%)

    $0.00

    $5.00

    $10.00

    $15.00

    $20.00

    $25.00

    $30.00

    4Q03 1Q04 2Q04 3

    LeaseRatePerSF

    ($)

    NET ABSORPTIONCore 687,899Peripheral (93,671)

    -1,500,000

    -1,000,000

    -500,000

    0

    500,000

    1,000,000

    4Q03 1Q04 2Q04 3Q04 4Q04 1Q05

    NetAbsorption(SF)

    YIELD CURVE

    1.22% 1.25%1.42%

    1.80%

    2.20%

    2.66%2.80%

    3.13%3.34%

    3.75%

    3.90%

    1.18%

    0.00%

    0.50%

    1.00%

    1.50%

    2.00%

    2.50%

    3.00%

    3.50%

    4.00%

    4.50%

    5.00%

    1-Month

    3-Month

    6-Month

    1YearTreasury

    2YearTreasury

    3

    CB Richard Ellis/Whittier Partners | Boston Office MarketView | 1Q 2005

    AVERAGRate det

    rate for ethe prod

    -TOP BOSTON LEASE TRANSACTIONS -

    SIZE (SF) TENANT ADDRESS

    354,000 Investors Bank &Trust 200 Clarendon Street 1

  • 8/3/2019 Us Tour Book

    94/106

    the prod

    space w

    NET LEAIncludes

    agreed r

    es and t

    ance and

    MARKET Includes

    square fe

    NET ABSThe cha

    the next

    NET RENThe gros

    core, flu

    stairwell

    OCCUPIEBuilding

    UNDER CBuildings

    by site e

    AVAILABAvailable

    vacant o

    AVAILABAvailable

    VACANT Existing

    immedia

    VACANCYVacant B

    NORMALDue to a

    ber and

    ters have

    Availabil

    have bee

    150,000 Investors Bank & Trust 1 Copley Place 1

    121,000 Pearson Education 501 Boylston Street

    83,000 Babson Capital Management 470 Atlantic Avenue

    66,000 Time Warner Book Group 3 Center Plaza 1

    1

    Renewal

    BOSTON SUBMARKET MAP-

    Central Business District

    North Station/Waterfront

    MidtownSouth Station Seaport District

    CharlestownEast Boston

    Dorchester/South Boston

    Back Bay

    Allston/Brighton/Longwood Medical

    Fenway/Kenmore Square

    Central Business District

    North Station/Waterfront

    MidtownSouth Station

    Seaport District

    Charlestown

    East Boston

    Dorchester/South Boston

    Back Bay

    Allston/Brighton/Longwood Medical

    Fenway/Kenmore Square

  • 8/3/2019 Us Tour Book

    95/106

  • 8/3/2019 Us Tour Book

    96/106

  • 8/3/2019 Us Tour Book

    97/106

  • 8/3/2019 Us Tour Book

    98/106

  • 8/3/2019 Us Tour Book

    99/106

  • 8/3/2019 Us Tour Book

    100/106

  • 8/3/2019 Us Tour Book

    101/106

  • 8/3/2019 Us Tour Book

    102/106

  • 8/3/2019 Us Tour Book

    103/106

  • 8/3/2019 Us Tour Book

    104/106

  • 8/3/2019 Us Tour Book

    105/106

  • 8/3/2019 Us Tour Book

    106/106