us tour book
TRANSCRIPT
-
8/3/2019 Us Tour Book
1/106
Tour bookMacquarie Office
2, 3 AND 6 MAY 2005
-
8/3/2019 Us Tour Book
2/106
q^_ib=lc=`lkqbkqp=
MACQUARIE OFFICE TRUST US PORTFOLIO OVERVIEW.................................
WACHOVIA FINANCIAL CENTER MIAMI, FL ......................................................
SUNTRUST CENTER ORLANDO, FL...................................................................
PROMENADE II ATLANTA, GA ............................................................................
PASADENA TOWERS PASADENA, CA ...............................................................
10 & 30 S WACKER DRIVE CHICAGO, IL............................................................
BANK ONE CENTER INDIANAPOLIS, IN.............................................................
ONE LIBERTY SQUARE BOSTON, MA................................................................
745 ATLANTIC AVENUE BOSTON, MA ...............................................................
700 THIRTEENTH STREET WASHINGTON, D.C. ...............................................
1 & 3 CHRISTINA CENTER WILMINGTON, DE ....................................................
PRESTON COMMONS DALLAS, TX ....................................................................
STERLING PLAZA DALLAS, TX ...........................................................................
-
8/3/2019 Us Tour Book
3/106
j^`nr^ofb=lccf`b=qorpq=rp=mloqclifl=lsbosfbt=
j~~= l= q= EjlcF= ~= ~= = = NO== ~= =~~=rpANKU=K=
Portfolio
Property Location
%
Ownership NLA (sqft) Occupancy
Weighted Ave.
Lease Term 100% EqWachovia Financial Center Miami, FL 50% 1,145,000 92% 6.4 $299,00SunTrust Center Orlando, FL 75% 641,000 89% 3.6 $139,00Promenade II Atlanta, GA 50% 774,000 97% 7.2 $171,90Pasadena Towers Pasadena, CA 75% 439,000 96% 3.9 $111,0010 & 30 South Wacker Drive Chicago, IL 25% 2,003,000 86% 4.8 $505,00Bank One Center Indianapolis, IN 75% 1,058,000 94% 8.1 $166,50One Liberty Square Boston, MA 100% 148,000 91% 3.4 $35,30745 Atlantic Ave. Boston, MA 100% 170,000 100% 6.2 $59,50700 13th Street Washington, D.C. 100% 244,000 100% 5.4 $125,001 & 3 Christina Center Wilmington, DE 80% 632,797 100% 10.0 $115,40Preston Commons Dallas, TX 50% 419,000 94% 3.3 $66,00
Sterling Plaza Dallas, TX 50% 303,000 89% 2.9 $49,20Total/Weighted Average 7,976,797 92% 5.8 $1,842,80
^=~=PLPNLOMMR=
=
q=NO==~=~==U=~=~==a==`~K==
Preston CommonsDallas, TX
Sterling PlazaDallas, TX 7
Bank One CenterIndianapolis, IN
10 & 30 South Wacker DriveChicago, IL
SunTrust CenOrlando, FL
Wach
Pasadena TowersPasadena, CA
Promenade II
Atlanta, GA
745
700 13th StreetWashington, D.C.
1 & 3 W
-
8/3/2019 Us Tour Book
4/106
j^`nr^ofb=lccf`b=qorpq=rKpK=mloqclifl=lsbosfbt=
jlc==~=~==NM=~~=~=~==rp=
d~=a~=_=m=
Miami
14%
Orlando
10%
Chicago
12%
Indianapolis
12%
Boston
9%
Atlanta8%
Wilmington
9%
Pasadena
8%
Washington, D.C.
12%
Dallas
6%
kW==_~==B==~===~~=
==jlc====~====QOB==q~=d=f
q=NM=`=^==m=Gross Revenue
Lessee Market Industry US$ pa % of Total Sq
-
8/3/2019 Us Tour Book
5/106
j^`nr^ofb=lccf`b=qorpq=rKpK=mloqclifl=lsbosfbt=
^~=QTB==d=f======OMNN=~=
i~=b=p==E=d=fF=
14%
11%
7%
11%9%
2%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
2005 2006 2007 2008 2009 2010
%o
fGro
ssIncome
k=NW==^==~==d=fI==~==k=OW==^==~====E=~====F=
^~=TNB==~=_~=o~=f======OMMV
^~=d=f==b=m~=f=ErpAF=2005 2006 2007 2008 2009+Wachovia $359,201 $1,273,747 $2,596,619 $1,705,512 $11,352,969
SunTrust $287,778 $1,713,943 $1,104,044 $101,577 $8,495,879
Promenade II $18,148 $1,272,580 $18,226 $49,441 $8,850,341
Pasadena Towers $29,621 $507,344 $3,016,488 $1,736,019 $4,448,936
-
8/3/2019 Us Tour Book
6/106
t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=
-
8/3/2019 Us Tour Book
7/106
t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=
-
8/3/2019 Us Tour Book
8/106
t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=
a=q=J~=t~~=c~~=`=====W=~==~=~==j~=I=~=~=NRJ===~=~I==NIONN=~K==q=~==~======j~=~===_~=m~==~K==f=~=====~======I=~I=~=~==~==~=K===
f=p=q====~==~==~==~==t~~=_~I=a~I=a=C=qI=^_k= ^I=b=C=v=~=_= pK= =q=
= = = ~= J= ~= I= = ~= ~=~== =t~~= c~~=`I= = = ~~= ~= ~= = K==e~==~=pI=e=C=a~==~====NM=~=
OMMSI===~=~===~~=~=K=
-
8/3/2019 Us Tour Book
9/106
t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=
h=j=Property Name Wachovia Financial Center Lease Expiry Schedule (by ownership % and GrosLocation Miami, FLYear Built/Renovated 1984Ownership % 50%Acquisition Price (8-02)(1) $269,500,000Valuation (12-04)(1) $299,000,000Net Rentable Area (sqft)
Office 1,047,370Retail 98,283
1,145,653
Weighted Average Lease Term 6.4Building Occupancy 92%Market Occupancy(2) 89%Contracted Income Passing Income (US$)
Total Rental Income $21,903,042 Total Rental Income $19Total Other Income $2,844,235 Total Parking IncomeLess Outgoings Shortfall $3,200,247 Outgoings Shortfall
Net Contracted Income $19 $21,547,030 Net Passing IncomeAve. Gross Rent (3) $32Valuer's Gross Market Rent(4) $28-$38 (low, mid & high-rise differentiation)
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-09
GrossIncom
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==
EQF=_~==d=j~=o=~==s~~=~=NOJMQ=
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date BusinessWachovia Bank 12% 137,913 Nov-17 Financial ServSteel Hector & Davis 8% 87,469 Nov-16 LegalBilzin Sumberg 7% 76,526 Dec-10 LegalWhite & Case LLP 6% 71,041 Nov-15 LegalMorgan Lewis & Bockius 4% 49,700 May-07 LegalBerkowitz Dick Pollack 4% 41,915 Apr-17 Financial ServErnst & Young 3% 35,335 Oct-07 Financial Serv
-
8/3/2019 Us Tour Book
10/106
t^`elsf^=cfk^k`f^i=`bkqbo==jf^jfI=ci=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
Bank of America Tower/100 SE 2nd St Downtown A 1987Miami Center/201 S Biscayne Blvd Downtown A 1983
701 Brickell Ave Downtown A 1986
One Brickell Sq/801 Brickell Ave Downtown A 1985Mellon Financial Center/1111 Brickell Ave Downtown A 2000
`~~=i~=Building Name/Address Date of Execution RSF Avg. Rent
Bank of America Tower/100 SE 2nd St 1/02/2005 6,868 $33.00 (GroMiami Center/201 S Biscayne Blvd 4/01/2005 2,370 $31.00 + eleMiami Center/201 S Biscayne Blvd 4/01/2005 9,348 $31.50 + ele701 Brickell Ave 11/11/2004 6,350 $34.00 (GroOne Brickell Sq/801 Brickell Ave 3/02/2005 6,954 $33.50 (GroMellon Financial Center/1111 Brickell Ave 16/12/2004 3,349 $31.00 (GroEspirito Santo Plaza/1395 Brickell Ave 31/03/2005 2,241 $33.50 (Gro
`~~=p~=Street Address Close Date Price S
350-450 Las Olas Blvd, Ft. Lauderdale, FL Nov-04 $138,000,000 468,550 Biltmore Way, Coral Gables, FL Nov-04 $35,800,000 161,1 SE 3rd Ave, Miami, FL Dec-03 $70,000,000 418,100 SE 2nd Ave, Miami, FL Jun-03 $86,250,000 600,2 Alhambra Plz, Coral Gables, FL Aug-04 $72,300,000 317,
pW==`~==
-
8/3/2019 Us Tour Book
11/106
prkqorpq=`bkqbo==loi^kalI=ci=
-
8/3/2019 Us Tour Book
12/106
prkqorpq=`bkqbo==loi^kalI=ci=
-
8/3/2019 Us Tour Book
13/106
prkqorpq=`bkqbo==loi^kalI=ci=
a=q=pq=`====`~=^===E=J=~==~=J=~=~~K==q=~=~===NVUU=~==~==l~K==^~=====l~I=~=~==pq=_e~=C=hK=
f=p=i~==~~=~=~=~~=~====J=~=e~=C=h===~==~=====~==RMISRR=~==~=~==~=~K==l~=`_a==~=~==~=====~==OMMNK===
-
8/3/2019 Us Tour Book
14/106
prkqorpq=`bkqbo==loi^kalI=ci=
h=j=Property Name SunTrust Center Lease Expiry Schedule (by ownership % and GrossLocation Orlando, FLYear Built/Renovated 1988Ownership % 75%Acquisition Price (12-99)(1) $129,000,000Valuation (12-04)(1) $139,000,000Net Rentable Area
Office 639,266Retail 2,339
641,605
Weighted Average Lease Term 3.6Building Occupancy 89%Market Occupancy(2) 89%Contracted Income Passing Income
Total Rental Income
$14,367,598 Total Rental Income $22Total Other Income $2,355,446 Total Parking IncomeLess Outgoings Shortfall $5,705,924 Outgoings Shortfall
Net Contracted Income $17 $11,017,120 Net Passing IncomeAve. Gross Rent (3) $27Valuer's Gross Market Rent(4) $24-$25.50
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-09
GrossIncom
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==
EQF=_~==d=j~=o=~==s~~=~=NOJMQ=
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date BusinessSunTrust Bank 41% 262,129 Aug-08 Financial ServHolland & Knight 12% 74,658 Apr-09 LegalBaker & Hostetler 9% 57,955 Nov-13 LegalOrange County 8% 49,307 Oct-06 GovernmeCNL Real Estate Services 5% 29,462 Oct-05 Real Estat
74% 473,511
-
8/3/2019 Us Tour Book
15/106
prkqorpq=`bkqbo==loi^kalI=ci=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
Lincoln Plaza/300 S Orange Ave Downtown A 2000
Bank of America/390 N Orange Ave Downtown A 1988
Capital Plaza II/301 E Pine St. Downtown A 2000
Regions Plaza/201 S Orange St Downtown A 1982
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
Bank of America/390 N Orange Ave 1/02/2005 6,106 $22.00 (Gro
Regions Plaza/201 S Orange Ave 14/12/2004 7,448 $25.00 (Gro
Lincoln Plaza/300 S Orange Ave 18/11/2004 5,954 $26.00 (Gro
Capital Plaza II/301 E Pine St 1/02/2005 4,690 $25.50 (Gro
`~~=p~=Street Address Close Date Price S
350-450 Las Olas Blvd, Ft. Lauderdale, FL Nov-04 $138,000,000 468,550 Biltmore Way, Coral Gables, FL Nov-04 $35,800,000 161,401 E Jackson St, Tampa, FL Feb-04 $73,586,000 527,1 SE 3rd Ave, Miami, FL Dec-03 $70,000,000 418,
100 SE 2nd Ave, Miami, FL Jun-03 $86,250,000 600,
pW==`~=
-
8/3/2019 Us Tour Book
16/106
moljbk^ab=ff==^qi^kq^I=d^=
-
8/3/2019 Us Tour Book
17/106
moljbk^ab=ff==^qi^kq^I=d^=
-
8/3/2019 Us Tour Book
18/106
moljbk^ab=ff==^qi^kq^I=d^=
a=m~=ff==~==~=^===~===~=j=^~~I=====~=~=~===~==p=e~j= = ^K= = p~= = PKUV= ~I= = = = TTQIPVO= ~=
~~==PT==~=~=~~==OIMTR=~=~=~~K=
f=p=m~= ff==~== =~=~==^qCq=~=SMB==g=OMNM=~=== NRMIMMM= ~===g=OMONK== q=j= a= ==~I=====~~=~K==eI===~=~=====jK==m~=ff==~===~==~=~===~~=~===TKO=~=~=~=j~=PNI=OMMRK=
-
8/3/2019 Us Tour Book
19/106
moljbk^ab=ff==^qi^kq^I=d^=
h=j=Property Name Promenade II Lease Expiry Schedule (by % Ownership and Gros
Location Atlanta, GA
Year Built/Renovated 1990
Ownership % 50%
Acquisition Price (12-99)(1)
$156,500,000
Valuation (12-04)(1) $171,900,000
Net Rentable Area
Office 768,644Retail 5,748
774,392
Weighted Average Lease Term 7.2
Building Occupancy 97%
Market Occupancy(2) 81%
Contracted Income Passing Income
Total Rental Income $15,679,100 Total Rental Income $20Total Other Income $2,321,280 Total Parking IncomeLess Outgoings Shortfall $3,123,647 Outgoings Shortfall
Net Contracted Income $19 $14,876,733 Net Passing Income
Ave. Gross Rent(3)
$27
Valuer's Gross Market Rent(4)
$25
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-0
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==
EQF=_~==d=j~=o=~==s~~=~=NOJMQ=
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date BusinessAT&T 60% 465,233 Jun-10 TelecomSmith Gambrell 20% 156,636 Jun-21 LegalThompson Ventulett (TVS&A) 12% 91,915 Jun-21 Business Serv
92% 713,784
kW==t=^~=b=a~=~==B==d=f=
-
8/3/2019 Us Tour Book
20/106
moljbk^ab=ff==^qi^kq^I=d^=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
Proscenium/1170 Peachtree St. Midtown A 20011100 Peachtree St. Midtown A 1990
Campanile/1155 Peachtree St. Midtown A 1987
Atlantic Center Plaza/1180 W. Peachtree St. Midtown A 2001One Atlantic Center/1201 W. Peachtree St. Midtown A 1987
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
1100 Peachtree St NE 25/10/2004 21,241 $19.00 (Ne
Campanile/1155 Peachtree St NE 25/02/2005 8,848 $30.00 (GroThe Proscenium/1170 Peachtree St 3/01/2005 25,393 $28.50 (Gro
One Midtown Plaza/1360 Peachtree St NE 1/02/2005 1,219 $18.00 (Gro
`~~=p~=Street Address Close Date Price SF
Pershing Park Plaza Sep-04 $41,300,000 159,Pinnacle Bldg Aug-04 $145,000,000 424,The Seibel Bldg Jun-04 $81,875,000 352,
One Capital City Plaza Apr-04 $78,600,000 410,Atlantic Center Plaza Jan-04 $121,819,000 501,The Proscenium Dec-03 $118,000,000 527,3200 Windy Hill Rd SE Oct-04 $125,000,000 693,
pW==`~==
-
8/3/2019 Us Tour Book
21/106
m^p^abk^=qltbop==m^p^abk^I=`^=
-
8/3/2019 Us Tour Book
22/106
m^p^abk^=qltbop==m^p^abk^I=`^=
-
8/3/2019 Us Tour Book
23/106
m^p^abk^=qltbop==m^p^abk^I=`^=
a=m~~~=q====VJ=`~=^=====NVVM=~=NV=~===m~~~==~I=~=======i=^m~~~==~=J~=~==~==~==~=~==`~~=~=K==m~~~=q===~===J~K===
f=p=m~~~=q==VSB===~==~=~I==^=E~`=e=i~F=~==~=K==q=~==~=~
~===J~=~=~=~~===~=VMB==VSBK==q=p=`~~=~=====~===~===~====~K===
-
8/3/2019 Us Tour Book
24/106
m^p^abk^=qltbop==m^p^abk^I=`^=
h=j=Property Name Pasadena Towers Lease Expiry Schedule (by % Ownership and Gros
Location Pasadena, CA
Year Built/Renovated 1990, 1991
Ownership % 75%
Acquisition Price (12-99)(1) $92,000,000
Valuation (12-04)(1) $111,000,000
Net Rentable Area
Office 415,399Retail 23,161
438,560
Weighted Average Lease Term 3.9
Building Occupancy 96%
Market Occupancy(2)
89%
Contracted Income Passing Income
Total Rental Income $12,666,989 Total Rental Income $28Total Other Income $1,260,700 Total Parking IncomeLess Outgoings Shortfall $4,875,679 Outgoings Shortfall
Net Contracted Income $21 $9,052,011 Net Passing Income
Ave. Gross Rent(3)
$32
Valuer's Gross Market Rent(4)
$30
0
1,000,000
2,000,000
3,000,000
4,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-09
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==
EQF=_~==d=j~=o=~==s~~=~=NOJMQ=
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date BusinessAON 18% 77,428 Jan-07 InsuranceTokio Marine 13% 57,588 Nov-09 InsuranceMorgan Stanley 6% 24,155 Jun-12 Financial ServFirst Quadrant 5% 22,564 May-12 Financial ServBank of America 5% 22,296 Jan-08 Financial ServGSA Hearings & Appeals 4% 19,299 Dec-14 GovernmeCountrywide Home Loans 3% 14,876 May-08 Financial Serv
-
8/3/2019 Us Tour Book
25/106
m^p^abk^=qltbop==m^p^abk^I=`^=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
300 North Lake Ave. Pasadena A 1989301 North Lake Ave. Pasadena A 1989
Knoll Center Pasadena/1055 E. Colorado Blvd Pasadena A 2001Plaza Las Fuentes I and II/135 N. Los Robles
Ave/385 E. Colorado Pasadena A
I = 1990;II = 2004
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
Koll Center/1055 E Colorado Blvd 11/03/2005 1,633 $30.00 (Gro
Gateway Plaza/300 N Lake Blvd 22/11/2004 2,499 $30.00 (Gro
Lake Corson Bldg/301 N Lake Blvd 16/02/2005 1,247 $28.20 (GroLake Corson Bldg/301 N Lake Blvd 16/02/2005 6,538 $28.20 (Gro
`~~=p~=Street Address Close Date Price S21271-81 Burbank Blvd
5820 Canoga Ave,
Warner Center, CA Jan-05 $155,000,000 449,
200 S Los Robles, Pasadena, CA Dec-04 $34,240,000 124,6301 - 6305 Owensmouth Ave
Woodland Hills, CA Dec-04
$132,000,000
(leasehold) 517,
21300 Victory Blvd, Woodland Hills, CA Oct-04 $64,500,000 253,
2040 Main St., Irvine, CA Oct-04 $106,500,000 307,
777 S Figueroa St. Jun-04 $250,000,000 1,004
pW==`~=
-
8/3/2019 Us Tour Book
26/106
NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=
-
8/3/2019 Us Tour Book
27/106
NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=
-
8/3/2019 Us Tour Book
28/106
NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=
a=NM=C=PM=p=t~=a==~===t=i=J~I===~==`_aK=`===O==~==~==QMJ=I==~====~==`~=oI==~~===~==`~
q===~===~======~=~==~
===`~=j~=b~=E`jbFK==q=`jb====~=~~=~=~===QMMIMMM=~==EOPB==ki^F==
f=p=q===`~=^=~=~==~=~=rp=~~=~I==~==~~=====`jbK==q=`~==~=====~===~===I===~==~=~
~~=~===QKU=~K==q=~==~==~=~~=~========~==~=~~=~=~=
-
8/3/2019 Us Tour Book
29/106
NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=
h=j=Property Name 10 & 30 South Wacker Drive Lease Expiry Schedule (by % Ownership and Gros
Location Chicago, IL
Year Built/Renovated 1983/1987
Ownership % 25%
Acquisition Price (12-99)* $490,000,000
Valuation (06-04)(1)
$505,000,000Net Rentable Area
Office 1,987,186Retail 16,378
2,003,564
Weighted Average Lease Term 4.8
Building Occupancy 86%
Market Occupancy(2)
83%
Contracted Income Passing IncomeTotal Rental Income $36,253,035 Total Rental Income $18
Total Other Income $2,215,698 Total Other IncomeLess Outgoings Shortfall $6,332,612 Less Outgoings Shortfall
Net Contracted Income $16 $32,136,121 Net Contracted Income
Ave. Gross Rent(3)
$37Gross Market Rent $35-$37
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date Business
Chicago Mercantile Exchange 23% 458,610 Oct-08 Financial ServWilliam Mercer (Mercer Human Resources) 7% 135,379 Feb-09 ConsultingSachnoff Weaver 6% 120,925 Feb-20 LegalAM & G 4% 88,368 Nov-09 Financial ServNavigant Consulting 4% 81,218 May-17 ConsultingRefco 4% 72,913 Nov-08 Financial ServDykema Gossett 3% 67,514 Apr-15 LegalSmith Barney 3% 51,823 Mar-08 Financial Serv
-
8/3/2019 Us Tour Book
30/106
NM=C=PM=p=t^`hbo=aofsb==`ef`^dlI=fi=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
Citicorp Center/500 W Madison St. West-Loop A 1987500 W Monroe St. West-Loop A 1991525 W Monroe St. West-Loop A 1983100 N Riverside Plz West-Loop A 1990UBS Tower/1 N Wacker Dr West-Loop A 2001Sears Tower/233 S Wacker Dr West-Loop A 1973/1993
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
Citicorp Center/500 W Madison St 6/01/2005 21,450 $19.00 (Ne
525 W Monroe St 14/01/2005 2,207 $16.00 (Ne
525 W Monroe St 14/01/2005 3,751 $15.00 (NeUBS Tower/1 N Wacker Dr 10/02/2005 1,475 $26.00 (Ne
Sears Tower/233 S Wacker Dr 1/11/2004 10,900 $18.50 (Gro
Sears Tower/233 S Wacker Dr 1/03/2005 11,849 $26.00 (Ne
`~~=p~=Street Address Close Date Price S
233 S Wacker Dr Apr-04 $840,000,000 3,810
555 W Monroe St Nov-04 $115,000,000 420,333 W Wacker Dr Aug-04 $208,000,000 867,
191 N Wacker Dr Sep-04 $222,000,000 732,
pW==`~=
-
8/3/2019 Us Tour Book
31/106
_^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=
-
8/3/2019 Us Tour Book
32/106
_^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=
-
8/3/2019 Us Tour Book
33/106
_^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=
a=_~=l=`==~~======f~~I==NIMRTI==~=~~===K==q=QUJ=_~=l=q===~====NVUVK==q=NOJ=`=_=~===NVRUI=NVUU=~==~===_~=l=`==NVUVK==q=== ~= ~= = ~= = = j= `I= = = ~
f~~K=
f=p=_~=l=`============f~~I=~
=~==~===K==f=====~~=~=~==~====~=~===~===~~~K==q=====VQB=~=~=~===~~=~====~
PNI=OMMRI==gm=j~=`~=C=`K=E=_~=lI=f~~F==~=
-
8/3/2019 Us Tour Book
34/106
_^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=
h=j=Property Name Bank One Center Lease Expiry Schedule (by % Ownership and Gros
Location Indianapolis, IN
Year Built/Renovated 1989/1959
Ownership % 75%
Acquisition Price (12-99)(1) $159,200,000
Valuation (06-04)(1)
$166,500,000Net Rentable Area
Office 1,017,873Retail 40,004
1,057,877
Weighted Average Lease Term 8.1
Building Occupancy 94%
Market Occupancy(2)
87%
Contracted Income Passing IncomeTotal Rental Income $18,364,087 Total Rental Income $17
Total Other Income $2,043,840 Total Parking IncomeLess Outgoings Shortfall $5,582,009 Outgoings Shortfall
Net Contracted Income $14 $14,825,919 Net Passing Income
Ave. Gross Rent(3)
$23Gross Market Rent $19
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date Business
Bank One 36% 376,597 Nov-19 Financial ServGuidant Corp 7% 69,512 Sep-07 Financial ServWoodard Emhardt 6% 60,569 Jun-08 HealthcarErnst & Young 6% 58,628 Jun-13 LegalSommer & Barnard 3% 34,536 Aug-05 Business Serv
57% 599,842
-
8/3/2019 Us Tour Book
35/106
_^kh=lkb=`bkqbo==fkaf^k^mlifpI=fk=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
AUL Tower/1 American Sq Downtown A 1982Capital Center South/201 N Illinois St Downtown A 1986Fifth Third North Tower/251 N Illinois St Downtown A 1986Market Tower/10 W Market St Downtown A 1988300 N Meridian St Downtown A 1989First Indiana Plaza/135 N Pennsylvania St Downtown A 1988
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
Capital Center South/201 N Illinios St 14/02/2005 2,418 $20.50 (GroMarket Tower/10 W Market St 1/03/2005 37,674 $22.68 (Gro
300 N Meridian St 8/03/2005 7,875 $19.75 (GroFirst Indiana Plaza/135 N Pennsylvania St 31/03/2005 4,621 $19.50 (Gro
`~~=p~=Street Address Close Date Price S
10 West Market Street Jan-04 $77,500,000 508,
pW==`~==
-
8/3/2019 Us Tour Book
36/106
lkb=if_boqv=pnr^ob==_lpqlkI=j^ =
-
8/3/2019 Us Tour Book
37/106
lkb=if_boqv=pnr^ob==_lpqlkI=j^=
-
8/3/2019 Us Tour Book
38/106
lkb=if_boqv=pnr^ob==_lpqlkI=j^=
a=l= i= p~= = ~= = _= c~~= a= ~= = = = ======_K==q=NPJ==~=~== ~= =NVUNI= ~= = ~= == = =~= ~= ~~=~==~=~=~K=
f=p=q=~===~===c~~=aK==q=_=~=~=~=~==~I=~=~=~==l=i=p~==JK==t=~=~=~======JI=~=====
=~====rpAPR===a=OMMRI==~=VB===
-
8/3/2019 Us Tour Book
39/106
lkb=if_boqv=pnr^ob==_lpqlkI=j^=
h=j=Property Name One Liberty Square Lease Expiry Schedule (by % Ownership and Gros
Location Boston, MA
Year Built/Renovated 1926/1981
Ownership % 100%
Acquisition Price (6-01)(1) $48,365,000
Valuation (12-04)
(1)
$35,300,000Net Rentable Area
Office 145,735Retail 2,450
148,185
Weighted Average Lease Term 3.4
Building Occupancy 91%
Market Occupancy(2)
86%
Contracted Income Passing IncomeTotal Rental Income $5,691,398 Total Rental Income $38
Total Other Income $0 Total Parking IncomeLess Outgoings Shortfall $1,754,928 Outgoings Shortfall
Net Contracted Income $27 $3,936,470 Net Passing Income
Ave. Gross Rent(3)
$44
Valuer's Gross Market Rent(4)
$28
0
500,000
1,000,000
1,500,000
2,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-09
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NOJMQ=
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date Business
Cabot LNG (Tractebel) 16% 23,740 Dec-10 EnergyBrodeur & Partners, Inc. 8% 11,870 Sep-06 Business ServBerman, DeValerio & Pease 8% 11,826 Oct-09 LegalAccenture LLP 8% 11,826 Jul-07 Financial ServGreat Hill Partners 8% 11,826 Dec-11 Financial ServAdvisorTech Corporation 6% 9,395 Jul-05 Financial Servi
54% 80,483
-
8/3/2019 Us Tour Book
40/106
lkb=if_boqv=pnr^ob==_lpqlkI=j^=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
176 Federal St. CBD A 1900/198645 Milk St. CBD A 1893/198184 State St. CBD A 1903/1985One Winthrop Sq. CBD A 1873/1985
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
313 Congress St 30/03/2005 8,897 $25.00 (Gro280 Summer St 6/04/2005 6,660 $23.00 (Gro133 Federal St 9/02/2005 3,025 $29.50 (Gro31 Milk St 23/02/2005 1,436 $27.00 (Gro
84 State St 9/03/2005 3,625 $27.00 (Gro
`~~=p~=Street Address Close Date Price S
10 Milk Street May-04 $56,950,000 226,343 Congress Street Aug-03 $26,850,000 111,184 High Street Jul-04 $11,500,000 50,071-77 Summer Street Jul-04 $11,700,000 59,3
99 Summer Street Sep-03 $68,250,000 269,
pW==`~==
=
-
8/3/2019 Us Tour Book
41/106
TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=
-
8/3/2019 Us Tour Book
42/106
TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=
-
8/3/2019 Us Tour Book
43/106
TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=
a=TQR= ^~= ^= = ~= NNJ= = = ~= ~= = = = ~= = ~~=~K= = i~= = = = = ^~= ^p= = _I= = = = =p=p~I= ~= ~= ~=
==~I=~I=~=~==~=========q=_=aI=~=~===
=~==_K==q==~===NVUV=~=~====~=~~==~==NRP=~K=
f=p=TQR=^~=^==VVB=I===~=~=f=j~=f~= == =~= ~= ~=~=~K= = q=== =_=~====I==~=~=K=
-
8/3/2019 Us Tour Book
44/106
TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=
h=j=Property Name 745 Atlantic Avenue Lease Expiry Schedule (by % Ownership and Gros
Location Boston, MA
Year Built/Renovated 1989
Ownership % 100%
Acquisition Price (7-03)(1)
$54,650,000
Valuation (12-04)(1) $59,500,000
Net Rentable AreaOffice 168,231Retail 1,883
170,114
Weighted Average Lease Term 6.2
Building Occupancy 100%
Market Occupancy(2) 90%
Contracted Income Passing IncomeTotal Rental Income $6,840,560 Total Rental Income $40
Total Other Income $720,064 Total Parking IncomeLess Outgoings Shortfall $2,140,576 Outgoings Shortfall
Net Contracted Income $32 $5,420,048 Net Passing Income
Ave. Gross Rent(3)
$42
Valuer's Gross Market Rent(4)
$35
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-0
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NOJMQ=
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date Business
Iron Mountain Info. Mgmt. 48% 81,759 Sep-13 Business ServKey Bank USA 22% 37,094 Feb-07 Financial Serv
Brown, Rudnick et al 19% 32,474 Oct-11 LegalReznick, Fedder / Iron Mountain 7% 11,095 Mar-14 Business Serv
95% 162,422
-
8/3/2019 Us Tour Book
45/106
TQR=^qi^kqf`=^sbkrb==_lpqlkI=j^=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
The Rice Building/155 Federal Street South-Station B 1983695 Atlantic Ave. South-Station B 1899/1988711 Atlantic Ave. South-Station B 1890/1985The Landmark/160 Federal St. South-Station A 1929/1986
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
313 Congress St 30/03/2005 8,897 $25.00 (Gro280 Summer St 6/04/2005 6,660 $23.00 (Gro133 Federal St 9/02/2005 3,025 $29.50 (Gro31 Milk St 23/02/2005 1,436 $27.00 (Gro84 State St
9/03/2005 3,625 $27.00 (Gro
`~~=p~=Street Address Close Date Price S245 Summer Street, &
7 Water Street Oct-04 $322,500,000 911,
116 Huntington Ave Nov-04 $77,300,000 268,
73 Tremont Street Jul-04 $85,000,000 303,
One Beacon Street Oct-04 $340,000,000 1,100Charles Park, Cambridge, MA Feb-05 $115,500,000 365,
pW==`~==
-
8/3/2019 Us Tour Book
46/106
TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=
-
8/3/2019 Us Tour Book
47/106
TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=
-
8/3/2019 Us Tour Book
48/106
TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=
a=TMM=NP=p==~=J~===~==~==~==~==t~=a`I======t=eK==q=NOJ===NVUU=~===OQPITNT=~=K==q==~==I=~=~===aK`K=~I=~===~===j=j~=p~K=
f=p=q===VVB==~=~=~=~=~=~=~==
=~===t~=aK`KI=~~===~===j~~~K==q=====~=OSB=~==~==r
-
8/3/2019 Us Tour Book
49/106
TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=
h=j=Property Name 700 13th Street Lease Expiry Schedule (by % Ownership and Gros
Location Washington, D.C.
Year Built/Renovated 1988
Ownership % 100%
Acquisition Price (7-03)(1) $99,500,000
Valuation (12-04)(1)
$125,000,000
Net Rentable AreaOffice 232,115Retail 11,602
243,717
Weighted Average Lease Term 5.4
Building Occupancy 100%
Market Occupancy(2)
93%
Contracted Income Passing IncomeTotal Rental Income $10,602,054 Total Rental Income $43
Total Other Income $623,245 Total Parking IncomeLess Outgoings Shortfall $3,105,619 Outgoings ShortfallNet Contracted Income $33 $8,119,681 Net Passing Income
Ave. Gross Rent(3)
$48
Valuer's Gross Market Rent(4)
$44-$46
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-0
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NOJMQ=
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date Business
The Cassidy Companies 45% 109,701 Jan-12 Business ServBryan Cave LLP 20% 48,622 Mar-10 LegalHyman, Phelps, & Mcnamara 11% 27,219 Dec-05 Legal
76% 185,542
kW==t=^~=b=a~=~==B==d=f=
-
8/3/2019 Us Tour Book
50/106
TMM=qefoqbbkqe=pqobbq==t^pefkdqlkI=aK`K=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
900 7th St. East-End A 2004701 13th St. East-End A 2003607 14th St. East-End A 1990901 E St. East-End A 1989
1350 Eye St. East-End A 19891401 H St. East-End A 1992
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
1625 Eye Street 1st qtr 2005 68,598 $44.00 (Gro
1700 K Street 1st qtr 2005 19,838 $46.25 (Gro
1667 K Street 1st qtr 2005 24,748 $47.75 (Gro
975 F Street 1st qtr 2005 90,000 $43.00 (Ne
616 H Street 1st qtr 2005 53,740 $40.56 (Gro
900 7th Street 1st qtr 2005 9,882 $43.00 (Gro
1025 F Street 1st qtr 2005 52,000 $50.50 (Gro
901 New York Ave 1st qtr 2005 75,528 $35.50 (Ne
607 14th Street 1st qtr 2005 23,626 $46.00 (Gro
`~~=p~=Street Address Close Date Price SF
333 11th St. NW/Lincoln Square Mar-05 $270,000,000 404,00555 11th Street Mar-05 $241,776,000 368,00
1875 K Street Mar-05 $115,388,760 187,621001 Pennsylvania Ave NW Dec-04 $461,300,000 758,79
601 13th Street (50% interest)/Homer Bldg Apr-05 $105,200,000 448,421425 New York Ave $150,000,000 278,25
701 13th Street $240,086,280 421,20
pW==`~=
-
8/3/2019 Us Tour Book
51/106
N=C=P=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=
-
8/3/2019 Us Tour Book
52/106
NCP=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=
-
8/3/2019 Us Tour Book
53/106
NCP=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=
a=N=C=P=`~=`====`~=^====t=`_aI=~~=m~~K==q=~==a~~=~=~~=~~==~= ~~= ~~= = = = = = ~~= ~= ~= ~=t~=aK`K=~=k=vK==`==NVVM=~=NVUU=I=N=C=P=`=SPOITVT=~====~=~~=~=~==NIQPM=~K=
f=p=gm=j~=`~=C=`K=E=_~=lI=a~~F==VNB===ki^=J=~I=~=~=====~===
q==~====~=~=~====JJ~= ~= = = = = ~= = = ~= = ~K= = q=~==~=VB=~=K=
-
8/3/2019 Us Tour Book
54/106
NCP=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=
h=j=Property Name 1&3 Christina Center Lease Expiry Schedule (by % Ownership and Gro
Location Wilmington, DE
Year Built/Renovated 1988, 1990
Ownership % 80%
Acquisition Price (Dec-03)(1) $114,600,000
Valuation (07-03)(1) $115,400,000
Net Rentable Area
Office 632,134Retail 663
632,797
Weighted Average Lease Term 10.0
Building Occupancy 100%
Market Occupancy(2) 86%
Contracted Income Passing Income
Total Rental Income $10,640,743 Total Rental Income $
Total Other Income $2,360,470 Total Parking IncomeLess Outgoings Shortfall $2,416,498 Outgoings Shortfall
Net Contracted Income $17 $10,584,715 Net Passing Income
Ave. Gross Rent(3)
$27
Gross Market Rent(4)
$27
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
14,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Ju
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date Business
Bank One 91% 572,908 Dec-15 Financial Serv
Brandywine Asset Management 5% 30,050 Dec-10 Real Estat
Amex Credit Corp 1% 8,158 Jun-05 Financial ServNobel Ed Dynamics 1% 6,575 Jun-05 EducationMetropolitan Fibre 1% 5,932 Oct-14 Telecom
99% 623,623
-
8/3/2019 Us Tour Book
55/106
NCP=`eofpqfk^=`bkqbo==tfijfkdqlkI=ab=
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
City Center @ Wilmington/1000 N West St CBD A 1969/2000
Hercules Plaza/1313 N Market St CBD A 1982
Chase Manhattan Centre/1201 N Market St CBD A 1988Wilmington Trust Center/1100 N Market St CBD A 1985
300 Delaware Ave CBD A 1970/2000919 N Market St CBD A 1965/20021100 N King St CBD A 1984
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
824 N Market St 15/03/2005 2,888 $21.75 (Gro
1220 N Market St 2/11/2004 7,383 $24.50 (Gro
1007 Orange St 26/10/2004 20,504 $23.00 (Gro1007 Orange St 26/10/2004 32,000 $17.50 (Gro
`~~=p~=Street Address Close Date Price SF
1201 N Market St May-02 $80,500,000 438,919 N Market St Feb-02 $21,100,000 220,
824-834 N Market St Oct-03 $31,900,000 220,
pW==`~==
-
8/3/2019 Us Tour Book
56/106
mobpqlk=`ljjlkp==a^ii^pI=qu=
-
8/3/2019 Us Tour Book
57/106
mobpqlk=`ljjlkp==a^ii^pI=qu=
-
8/3/2019 Us Tour Book
58/106
mobpqlk=`ljjlkp==a^ii^pI=qu=
a=m=`====J==X==J=~==J=_~=l====NVRTK==q=~=~===a~~m=`K==q=b~=~=t===~==~=~=~=
f=p=q==~=~==~====~=~I==~===~=gm=j`K=E=_~=lI=q~F=~=t~~=pK==q==~===OSB==rpASSKM==~=~=~==~===~==
-
8/3/2019 Us Tour Book
59/106
mobpqlk=`ljjlkp==a^ii^pI=qu=
h=j=Property Name Preston Commons Lease Expiry Schedule (by % Ownership and Gros
Location Dallas, TX
Year Built/Renovated 1986(East/West), 1957 (Bank)
Ownership % 50%
Acquisition Price (12-99)(1) $52,500,000
Valuation (11-04)(1)
$66,000,000
Net Rentable AreaOffice 421,754Retail 0
421,754
Weighted Average Lease Term 3.3
Building Occupancy 94%
Market Occupancy(2)
80%
Contracted Income Passing IncomeTotal Rental Income $8,531,583 Total Rental Income $20Total Other Income $373,515 Total Parking IncomeLess Outgoings Shortfall $3,411,532 Outgoings Shortfall
Net Contracted Income $13 $5,493,566 Net Passing Income
Ave. Gross Rent(3)
$23
Valuer's Gross Market Rent(4)
$22-$23
0
500,000
1,000,000
1,500,000
2,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-0
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NNJMQ=
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date Business
Bank One Texas, N.A. 14% 58,680 Sep-09 Financial ServWachovia Securities 7% 27,472 Oct-07 Financial ServAdvanced Business Technology 6% 24,169 Oct-09 Business ServSarofim Realty Advisors 5% 21,375 Sep-12 Real EstatChief Oil & Gas 5% 19,057 Sep-07 EnergyMalone Mortgage 3% 14,559 Sep-09 Financial ServRCST, Inc. 3% 14,042 May-10 Business Serv
mobpqlk=`ljjlkp==a^ii^pI=qu=
-
8/3/2019 Us Tour Book
60/106
`~~=_=Building Name/Address Sub-Market Class Year Built/Renovated
Sherry Lane Place/5956 Sherry Ln Preston Center A 19835950 Sherry Lane Preston Center A 1999Guaranty Bank Tower/8333 Douglas Ave Preston Center A 1975/1995Preston Sherry Plaza/8201 Preston Rd Preston Center A 1987
The Berkshire at Preston Center/5950 BerkshireLn Preston Center A 1984/1998
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
One Preston Center/8222 Douglas Ave 11/02/2005 2,055 $20.00+ele
Commercial Tower/5944 Luther Ln 22/12/2004 2,550 $22.50 (Gro
Commercial Tower/5944 Luther Ln 20/01/2005 2,819 $22.50 (Gro
Preston Centre Plaza/8214 Westchester Dr 26/01/2005 3,490 $23.50 (Gro
`~~=p~=Street Address Close Date Price SF
7160 Dallas Parkway, Plano, TX Sep-04 $66,350,000 360,8
8333 Douglas Ave, Dallas, TX Aug-04 $37,000,000 253,7
2100 McKinney Ave, Dallas, TX Jul-04 $85,680,000 359,
4514 Cole Ave, Dallas, TX May-04 $18,800,000 163,
2911 Turtle Creek Blvd, Dallas, TX Oct-03 $31,200,000 177,2
14185 Dallas, Dallas, TX Nov-04 $88,500,000 412,5
pW==`~==
pqboifkd=mi^w^==a^ii^pI=qu=
-
8/3/2019 Us Tour Book
61/106
pqboifkd=mi^w^==a^ii^pI=qu=
-
8/3/2019 Us Tour Book
62/106
pqboifkd=mi^w^==a^ii^pI=qu=
-
8/3/2019 Us Tour Book
63/106
a=p=m~~==~=NVJ=`~=^===~==m=`I==J~==a~~K==`==NVUQI=====PMQIPPN=~~=~~==VVS=~K=
f=p=p=m~~==UVB==~=~==~=~==~=~K===q==a=OMMQ==OUB==rpAQV==~=~=~==~=
K===
pqboifkd=mi^w^==a^ii^pI=qu=
-
8/3/2019 Us Tour Book
64/106
h=j=Property Name Sterling Plaza Lease Expiry Schedule (by % Ownership and Gros
Location Dallas, TX
Year Built/Renovated 1984
Ownership % 50%
Acquisition Price (12-99)(1)
$38,500,000
Valuation (11-04)(1) $49,200,000
Net Rentable AreaOffice 302,517Retail 1,814
304,331
Weighted Average Lease Term 2.9
Building Occupancy 89%
Market Occupancy(2) 80%
Contracted Income Passing IncomeTotal Rental Income $5,925,862 Total Rental Income $19Total Other Income $204,710 Total Parking Income
Less Outgoings Shortfall $2,620,366 Outgoings ShortfallNet Contracted Income $12 $3,510,205 Net Passing Income
Ave. Gross Rent(3)
$24
Valuer's Gross Market Rent(4)
$23
0
200,000
400,000
600,000
800,000
1,000,000
Jun-05 Jun-06 Jun-07 Jun-08 Jun-0
GrossIncome
kW==^=~===rpA=~=~=j~=PNI=OMMRK==^====~===~==~I===ENF=NMMB=f=EOF=_~==~~=~===?q=`~=l=o=J=c=n~=OMMR?=EPF=l==ki^I==~==EQF=_~==d=j~=o=~==s~~=~=NNJMQ=
==j~=q~=Tenant % NLA SqFt
Weighted Ave.
Expiry Date Business
Sammons Corporation 7% 20,340 Dec-12 Financial ServJohn McStay Investment 7% 19,912 Apr-11 Financial ServMcGriff, Seibel & Williams 6% 17,136 Jun-07 InsurancePoint Group, Inc. 5% 14,044 Oct-07 Business ServOlympic Commercial Realty 3% 10,225 Nov-06 Real EstatGuida, Slavich & Flores 3% 9,039 May-05 LegalBudge & Turnage, Inc. 2% 7,154 Nov-08 Financial Serv
pqboifkd=mi^w^==a^ii^pI=qu=
-
8/3/2019 Us Tour Book
65/106
Building Name/Address Sub-Market Class Year Built/Renovated
Sherry Lane Place/5956 Sherry Ln Preston Center A 19835950 Sherry Lane Preston Center A 1999Guaranty Bank Tower/8333 Douglas Ave Preston Center A 1975/1995Preston Sherry Plaza/8201 Preston Rd Preston Center A 1987The Berkshire at Preston Center/5950 Berkshire
Ln Preston Center A 1984/1998
`~~=i~=Building Name/Address Date of Execution RSF Avg. Ren
One Preston Center/8222 Douglas Ave 11/02/2005 2,055 $20.00+ele
Commercial Tower/5944 Luther Ln 22/12/2004 2,550 $22.50 (Gro
Commercial Tower/5944 Luther Ln 20/01/2005 2,819 $22.50 (Gro
Preston Centre Plaza/8214 Westchester Dr 26/01/2005 3,490 $23.50 (Gro
`~~=p~=Street Address Close Date Price SF
7160 Dallas Parkway, Plano, TX Sep-04 $66,350,000 360,8
8333 Douglas Ave, Dallas, TX Aug-04 $37,000,000 253,7
2100 McKinney Ave, Dallas, TX Jul-04 $85,680,000 359,
4514 Cole Ave, Dallas, TX May-04 $18,800,000 163,
2911 Turtle Creek Blvd, Dallas, TX Oct-03 $31,200,000 177,2
14185 Dallas, Dallas, TX Nov-04 $88,500,000 412,5
pW==`~=
=
-
8/3/2019 Us Tour Book
66/106
q==~==~==j~~=l=j~~=i=^_k=EjljiF==~=~==I==~==~=~=~=I=~~=~==K=m~====~~~==~=~=~~I=~=~L=~~=~==~=~=m~=~=~=======~=~=~=~K====a=~=~=~=~=====~~==~=~~I====~I=~===~=~==~=~=~=~=K==jlji====~==j~~=l=q=EjlcFI==~=~==~===~=~=~==jlcK=b===j~~=_======jlcK==c==~==I===~=~~=K=q=~=I=~=NPMM=PSR==t=~=~==~==~===~~=====~~=========K=k====~====~=======jljiK==jlji===~=~=J~=======_~~=jlji=~=======~==j~~=QS=MMU=RUP=RQO=Ej_iFK=j_i==~==ANTKR==~~===^f=`====jlji=`~=^=~=~=~=~~==K=j_i=====~~===jljiK=
-
8/3/2019 Us Tour Book
67/106
-
8/3/2019 Us Tour Book
68/106
-
8/3/2019 Us Tour Book
69/106
-
8/3/2019 Us Tour Book
70/106
-
8/3/2019 Us Tour Book
71/106
-
8/3/2019 Us Tour Book
72/106
-
8/3/2019 Us Tour Book
73/106
-
8/3/2019 Us Tour Book
74/106
Atlanta O
Market
F I R S
-
8/3/2019 Us Tour Book
75/106
2004 brought the Atlanta office market its first taste
of unvarnished good news in several years, with
declining vacancies and steadily improving occupancy
growth. The first quarter of 2005 offers further
evidence that Atlantas office market recovery is solidly
underway. While this is a more gradual recovery than
we have seen in past cycles, most market indicators
are very encouraging. Net absorption continues to
improve, with its strongest performance in more than
four years. Vacancy continues its decline, and the
amount of sublease space
on market has dipped by
an average of 500,000
square feet each quarter
for more than a year.
Still, the market engine
has not yet reached full
speed. While absorption
is improving, it remains
below levels seen in the late
1990s. While the vacancy
rate is sliding downward, it
remains above 20 percent,
and shows no sign of
approaching the historic
lows seen five years ago. Of course, its doubtful
whether those years can be duplicated without the
kind of economic stimulus that was led by technology
companies during those years. While sublease space
recedes, it remains a factor in some submarkets,
particularly North Fulton and Central Perimeter, where
vacancies are at their highest. And while construction
falls well below development highs of the 1990s,
the nearly 1.4 million
construction are focus
Business District, and
remains available. A pr
could pose a risk to lon
a city with more than 28
office space.
Other indicators recom
lease rates continue t
mode and moving in
Barring a new next b
economic expansion,
market experiencing
during the high tech b
2005 is already on tra
performance and prov
with its best year this de
HOT TOPICS
Absorption continues to strengthen,with best quarterly performance since2000
Vacancy continues to decline gradually
QUICK STATS
Change from last *
Current Yr. Qtr.
Vacancy 22.0%
Lease Rates $19.78
Net Absorption 622,926
Construction 1,373,110
* The arrows are trend indicators over the specified time period and do
not represent a positive or negative value. (e.g., absorption could be
negative, but still represent a positive trend over a specified period.)
VACANCY RATE VS. LEASE RATE VacancyLease R
F I R S
While this is a more
gradual recovery than we
have seen in past cycles,
most market indicators
are very encouraging.
CB Richard Ellis | Atlanta Office MarketView| 1Q 2005
Total Sublease YTD Net UInventory Vacancy Space Availability Absorption Constru
Submarket (SF) Rate % (SF) Rate % (SF)
-
8/3/2019 Us Tour Book
76/106
UNEMPLOYMENT RATE
6%
7%
( ) ( ) ( )
Downtown 16,734,642 23.9% 173,922 24.4% -122,009 2
Midtown 14,468,939 18.8% 362,774 18.9% 292,550 6
Buckhead 11,547,186 18.6% 364,903 18.6% 4,216 1
Urban Totals 42,750,767 20.7% 901,599 21.0% 174,757 1,1
Northwest 20,377,601 20.3% 396,580 21.3% 111,580
I-75 / Marietta 2,231,681 13.5% 42,602 17.9% 24,372
Central Perimeter 22,995,165 26.4% 623,815 26.7% 76,823
North Fulton 16,340,406 24.4% 1,257,259 29.8% 218,150
Peachtree Corners 5,082,404 21.5% 135,830 23.6% 9,453
I-85 / Northeast 6,429,670 24.0% 321,340 27.7% 23,161 1
Northlake / Decatur 9,434,155 17.8% 105,954 18.7% -10,544 1
Airport / South Atlanta 2,341,462 22.6% 31,312 23.0% -1,553
Suburban Totals 86,206,680 22.6% 2,914,692 24.6% 448,169 2
Metro Atlanta 128,957,447 22.0% 3,816,291 23.4% 622,926 1,3
The economy continues to offer mixed signals to market watchersdoes across the nation. Unemployment rates for both Atlanta andduring first quarter; while still below the national average local
Atlanta Georgia
US
Source: Dorey Market Analysis Group
CB Richard Ellis | Atlanta Office
30 1.0
VACANCY/AVAILABILITY/NET ABSORPTION
$22
Vacancy 22.0%Availability 23.4%Absorption 622,926
AVERAGE ASKING LEASE RATES
-
8/3/2019 Us Tour Book
77/106
5
10
15
20
25
-1.5
-1.0
-0.5
0.0
0.5
0.00
0.25
0.50
0.75
1.00
1.25
1.50
CONSTRUCTION ACTIVITY
$17
$18
$19
$20
$21
MARKET OUTLOOK
Atlantas office market is poised to
growth in 2005 than it has seen s
first quarters performance represe
growth seen during all of 2004. H
and sustained job growth, metro A
While absorption continues to impro
more than 28 million square feet of
worth of supply at current absorptio
%V
acancy/Availability
SquareFeetAbsorbed(MM
)
Vacancy in metro Atlantas office market, while still above twenty percent, has declined for fiveof the last six quarters, reporting a rate of 22.0% in the first quarter of 2005. Space availablefor direct lease declined over the past year, and space on the sublease market has dropped byan average of 500,000 square feet for more than a year.
Meanwhile, absorption continues its trend of improvement begun during 2003. First quartersnet absorption of 622,926 square feet is the strongest single-quarter performance in more than
four years. While Atlanta shows no sign of reaching the late 1990s absorption rates of nearlyone million square feet per quarter anytime soon, the recovery is clearly underway.
Average asking lease rates in metro Atlanta have ra year, losing an average of five cents a quarter pefive quarters; rates had dipped by more than twenquarter 2005, weighted average lease rates were qlevels seen in 2001 before the office market slide in the Class A sector this quarter, dropping twenty quoted rates have remained remarkably steady thr
were found in Class A space in Midtown and Buckhyears.
While construction activity declined to its lowest level in years during 2003, activity has
SquareFeet(MM)
Square Feet Under Construction 1,373,110
AVERAGE A
T O P A T L A N T A L E A S E T R A N S A C T I O N S
MarketView| Atlanta Office
Size (SF) Tenant Address / Building Name
237 000 SF S h l d A bill 999 P h R l/ i
-
8/3/2019 Us Tour Book
78/106
Rate determ
rate for eac
the product
space with
NET LEASES
Includes all
agreed rent
and taxes fo
and/or mai
MARKET CO
Includes all
feet and gre
NET ABSOR
The change
the next.
NET RENTA
The gross bcore, flues,
stairwell are
OCCUPIED S
Building ar
UNDER CON
Buildings w
by site exca
AVAILABLE
Portion of B
may be eith
AVAILABILI
Available S
VACANT SQ
Portion of B
VACANCY RA
Vacant Buil
NORMALIZA
Due to a rec
A T L A N T A S U B M A R K E T M A P
237,000 SF Sutherland Asbill 999 Peachtree - Renewal/expansion
100,000 SF Morris, Manning & Martin Atlanta Fiancial Center - Renewal
75,000 SF Heery International 999 Peachtree - Renewal
61,000 SF Pediatric Services 310 Technology Parkway - Renewal
60,000 SF CompBenefits 100 Mansell Court - Renewal
F I R S
Los Angeles
Mark
-
8/3/2019 Us Tour Book
79/106
Vacancy 12.6%
Lease Rates $2.16
Net Absorption* 730,908
Construction 1,257,059
* The arrows are trend indicators over the positive or negative
value. (e.g., absorption could be negative, but still represent apositive trend over a specified period.)
14.00%
16.00%
VACANCY RATE VS. LEASE RATE
In Downtown LA, early relocations ornegotiations by large tenants, are tak-ing place as early as 2 years before
their respective lease expirations.There is a limited supply of good sub-
lease space (over 15,000 RSF) withdecent term left.
In the San Fernando Valley, rentalrates continue to firm up, while leasingconcessions are on the decline. At
HOT TOPICS
QUICK STATS
Yr.urrent Qtr.Change from last
The Los Angeles County office market experienced
positive trends in the first quarter of 2005,
including:
Decreased vacancy Increased asking rates Increased net absorption Increased construction activity
The vacancy rate in Los Angeles County continued
its steady decline with an annual decrease of 10.7%
from 14.2% in 1Q04 to 12.6% in
1Q05. The San Gabriel Valley
experienced the most significant
annual change, a 25.5%
decrease from 8.1% in 1Q04 to
6.1% in 1Q05, followed closelyby the Tri-Cities market with a
23.3% annual decrease from
11.3% to 8.7%. The Ventura County market
experienced a 23.7% annual decrease from 11.1%
to 8.5%.
At the conclusion of the first quarter of 2005, the
San Gabriel Valley offered the lowest vacancy rate
in the County at 6.1%, while the South Bay market
offered the highest at 20.5%.
Average asking lease rates in Los Angeles County
increased $.04 compared to first quarter 2004,
from $2.12 per SF in 1Q04 to $2.16 per SF in
1Q05. The greatest annual increase was in the
Downtown LA marke
SF in 1Q04 to $2.2
asking rates in the Tr
San Fernando Valley
experienced slight an
each.
Net absorption in L
positive in the first q
s
p
S
1
f
2
D
with 208,831 SF, a
178,732 SF. Two m
experienced nega
Hollywood/Wilshire C
South Bay with -70,6
Construction activity
reached in 2004
construction. Active
County included pr
Fernando Valley and
addition to several ci
The vacancy rate in Los
Angeles County continued
its steady decline with an
annual decrease of 10.7%
from 14.2% in 1Q04 to12.6% in 1Q05.
LACounty
CB Richard E l l is | Los Ange les Of f i ce MarketV iew | 1Q 2005
Net Vacancy Net UnderRentable Area Rate Absorption Construction
Sub-market SF % SF SFTri-Cities/Glendale 24,058,489 8.7% 95,710 287,723
-
8/3/2019 Us Tour Book
80/106
"The first quarter of 2005 is continuing with its momentum from 2004. Vacancy continues to decreas
increasing overall, and absorption was exceptionally strong. Most notable is the reduction in large bl
space, which will energize new development and build to suit activity in select markets. Several laggin
Downtown Los Angeles and South Bay) have bottomed out and are starting to recover. We envision t
continue to strengthen throughout 2005."
John McRoskey, Senior Vice President, Downtown Los An
Mike McRoskey, Senior Vice President, Downtown Los An
MARKET OUTLOOK
5%
6%
7%
8%
The unemployment rate in Greater Los Ventura counties combined) and the Sta1Q05 to 6.0% and 6.1% respectively, yet bbelow the 1Q04 rates of 6.7% and 7.0%.steady at 5.4%, down from 1Q04's 5.7%.
l N l
UNEMPLOYMENT RATE
Downtown Los Angeles 30,991,115 15.5% 208,831 -Hollywood/Wilshire Corridor 17,155,280 12.1% (77,708) -
San Fernando Valley 21,957,482 9.1% 178,732 179,336
San Gabriel Valley 12,624,341 6.1% 104,461 -
South Bay 27,545,505 20.5% (70,656) -
West Los Angeles 42,975,921 11.7% 291,538 790,000
Los Angeles County Total 177,308,133 12.6% 730,908 1,257,059
Ventura 8,344,187 8.5% 26,252 230,986Greater Los Angeles Area Total 185,652,320 12.5% 757,160 1,488,045
CB Richard El l i s | Los Ange les Of f i ce Ma
15.0%
$2.10
$2.20
Vacancy 12.6%VACANCY RATES AVERAGE ASKING LEASE RATES
-
8/3/2019 Us Tour Book
81/106
12.0%
13.0%
14.0%
04Q1 04Q2 04Q3 04Q4 05Q1$1.50
$1.60
$1.70
$1.80
$1.90
$2.00
04Q1 04Q2 0
0.0
0.2
0.4
0.6
0.8
1.0
1.2
1.4
04Q1 04Q2 04Q3 04Q4 05Q1
Vacancy rates in Los Angeles County during the first quarter breakdown as follows:
Class A: 11.9% Class B: 15.1% Overall: 12.6%
In LA County, the Class A market is tightest in the San Gabriel Valley
at 7.4%, and greatest in South Bay at 15.6%. Class B vacancy islowest in San Gabriel Valley at 5.3% and greatest in Downtown LA at33.3%. Overall, the San Gabriel Valley has the lowest combinedvacancy at 6.1%, and South Bay the highest at 20.5%.
Average asking rates in Los Angelesbreak down as follows:
Class A: $2.31 per SF Class B: $1.75 per SF Overall: $2.16 per SF
In LA County, Class A rates are high
and lowest in the Hollywood/WilshireB rates are highest in West LA at $Hollywood/Wilshire Corridor at $1.5the highest asking rate in the CouHollywood/Wilshire Corridor has the
CONSTRUCTION ACTIVITY
%V
acancy/Availability
SquareFeet(MM)
0.0
0.5
1.0
1.5
04Q1 04Q2 0
b l
NET ABSORPTIONConst ruct ion SF ( in Mi ll ii ons) 1.3
SquareFeet(MM)
$/SF/Mth
AVERAGE A
A calculate
TOP LOS ANGELES LEASE TRANSACTIONS
Location Tenant Size (Sq. Ft.)
El Segundo Mattel 160,000
Agoura Hills THQ, Inc. 103,394
Downtown LA Manufacturer's Bank 69,206
El Segundo Vendare Group 67,000
Marke tV iew | Los Ange les Of fi ce
-
8/3/2019 Us Tour Book
82/106
full serviceresponding
space.
GROSS LEA
Includes al
assumes re
ating expe
MARKET C
Includes al
ects 30,000
Angeles Co
for Ventura
ical, and o
NET ABSOThe change
period to t
NET RENTA
The gross b
vator core,
conies and
OCCUPIED
NRA not co
UNDER CO
Buildings w
denced by
VACANCY R
Vacant Squ
VACANT SQ
NRA which
LOS ANGELES SUBMARKET MAP
Downtown LA Quinn Emanuel Urquhart Oliver & Hedges, LLP 45,251
Century City Lehman Brothers 43,000
Chatsworth U.S. Mortgage 37,043
LOCAL OFFICES
BEVERLY HILLS
1840 Century Park East, Suite 700Los Angeles, California 90067310.550.2500
CORONA
INDIAN WELLS
74-770 Highway 111, Suite 101Indian Wells, California 92210760.341.5273
LOS ANGELES CENTRAL
ONTARIO
4141 Inland Empire Blvd., Suite 100Ontario, California 91764909.418.2000
W. SAN FERNANDO VALLEY
SANTA BARBARA
1332 Anacapa Street, Suite 110Santa Barbara, California 93101805.963.6100
SOUTH BAY
Chicago Downt
Mark
-
8/3/2019 Us Tour Book
83/106
Despite a velocityof tenants active inthe market, thetrend of rising
vacancy willcontinue untildemand improvessignificantly.
QUICK STATS
Vacancy 15.7%
Lease Rates $29.52 G
Net Absorption* (936,434)
Construction 2.32 msf
* The arrows are trend indicat ors over the specified ti me period and do not
represent a positive or negative value. (e.g., absorption could be negative,
but still represent a positive trend over a specified period.)
Change from last
Current Yr. Qtr.
HOT TOPICS The downtown vacancy
rate increased to 15.7%,the highest recorded since
1996.
Overall net absorption
was reported negative for
The Chicago downtown office market has yet
to register any signs of recovery since the
downturn in 2000, and the first quarter of
2005 was no exception. With the completion
of the Hyatt Center adding over 300,000
square feet of direct space to the overall 18.9
million square feet of direct vacant space
downtown, the quarter exhibited an increase
of 1.0 percentage point reporting an overall
vacancy rate of 15.7%. This is the highest
rate reported since 1996 and significantly
higher than the 13.4% reported during the
first quarter of 2004.
Despite a high vacancy rate, a fair amount of
leasing activity transpired during the quarter
driven mostly by early renewals and
extensions. Tenants in the 15,000 to 20,000-
square-foot range dominated the activity with
professional services firms, in particular,
among the most active. A total of 22.8 million
square feet of space, direct and sublease, was
available across Chicagos CBD.
For the seventh consecutive quarter, the
downtown market reported overall negative
net absorption of 936,434 square feet. This
is in comparison to the negative 82,635
square feet noted at fourth quarter 2004 and
negative 20,006 square feet at first quarter
2004.
Of the factors con
inability to post pos
velocity of tenants ac
signing for additiona
making lateral mov
submarket.
Demand for dowpersisted vigorously
example was Zeller
sale of the historic 2
TIC Properties pur
$71.9 million or
Buildings put on
included 550 W. Ja
225 W. Washington
There were some e
the quarter that corp
at Chicago as an
headquarters. Vern
looking to move its
Riverside Plaza and
larger downtown lo
200,000 square f
Chicago was also on
to land the corp
Freescale Semicon
Motorola spin-off an
however losing out to
VACANCY RATE VS. LEASE RATE
15 %
CB Richard Ellis | Chicago Downtown Office | 1Q 2005
West Loop 38,886,172 16.6% (468,209) 1,470,000
MarketRentable
Area
DirectVacancyRate %
NetAbsorption
SF
UnderConstruction SF
Average Net Lease
SF/Y
-
8/3/2019 Us Tour Book
84/106
Class A 25,144,695 14.6% (168,537) 1,470,000 $15-$25
Class B 9,394,268 22.5% (274,089) $7-$14
Class C 4,347,209 15.8% (25,583) $6-$12
Central Loop 40,763,262 13.7% (182,278) 850,000
Class A 15,255,623 15.3% (52,567) 850,000 $12-$23
Class B 16,627,236 11.9% (319,231) $7-$13
Class C 8,880,403 14.4% 189,520 $5-$10
East Loop 22,141,711 18.1% (326,705)
Class A 5,930,836 14.6% 71,915 $11-$21
Class B 10,082,835 21.7% (401,825) $7-$14
Class C 6,128,040 15.7% 3,205 $5-$10
North Michigan 11,909,586 11.3% 73,518 Class A 4,357,168 13.0% 55,042 $11-$21
Class B 6,685,711 11.1% 23,436 $8-$15
Class C 866,707 4.5% (4,960) $7-$13
River North 4,455,052 25.9% (32,760)
Class A 382,436 27.3% 5,101 $10-$16
Class B 2,459,111 34.6% (47,846) $8-$13Class C 1,613,505 12.3% 9,985 $6-$11
Chicago CBD 118,155,783 15.7% (936,434) 2,320,000
UNEMPLOYMENT RATE
The U.S. economy offered a mixed the nations hiring climate. Accord
Statistics, the labor market did sup
number of unemployed person
unemployment rate 5 4% nationall
Chicago 6.4%IL State 6.5%US 5.4%
* Includes Sublease Space
6 0%
7.0%
8.0%
CB Richard Ellis | Chicago Dow
VACANCY & NET ABSORPTIONAbsorpt ion sf (936,434)Vacancy 15.7% AVERAGE ASKING LEASE RATES
200.0
600.0 16.0%
$30.00
-
8/3/2019 Us Tour Book
85/106
For the first quarter, overall, the CBD vacancy rate increased 1.0 percentage
point from the fourth quarter 2004, registering at 15.7%. Adding in
sublease space, that number rises to 19.3%. The addition of approximately
300,000 square feet to the CBD inventory with Hyatt Centers arrival was
the main contribution to the negative 936,434 square feet of negative net
absorption and to the 18.6 million square feet of direct office space vacantreported during the quarter.
Breaking the vacancy rate down by submarket, the East Loop came in with
the highest rate of 18.1%. North Michigan Avenue showed the lowest rate
decreasing to 11.3%. The North Michigan Ave submarket was the only to
post positive net absorption registering 73,518 square feet. Coinciding with
the Hyatt Centers completion, the West Loop posted the highest negative
net absorption at 468,209 square feet.
Rental rates have yet to show much increase a
submarkets. Class A lease rates vary in each
rates reported in the West Loop, the favored s
each submarket, West Loop reported $15-$25
Loop came in at $12-$23 net per square foo
$21 net per square foot; North Michigan Av
square foot; and River North came in at $1
Minimal change is demonstrated from the fo
exception of North Michigan Avenue which is
square foot.
CONSTRUCTION ACTIVITY
MARKET OUTLOOK
The trend of a rising vacancy rate
throughout 2005 as the new constonline adding additional space to
both new buildings located in the Wsubmarket will experience its highequarters but should also retain its pcoveted as tenants desire premium
transportation. Additional demand companies looking to take advantamarket and capitalize on upgradin
locations.
Office landlords are anxious to see
hiring trends and while the nationamore than 81,000 jobs in Februar
the overall market in hiring. Somederived from the expansion recentprofessional services firms, but em0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
Sq.
Ft.Unde
rConstruction
(2,600.0)
(2,200.0)
(1,800.0)
(1,400.0)
(1,000.0)
(600.0)
(200.0)
4Q02
1Q03
2Q03
3Q03
4Q03
1Q04
2Q04
3Q04
4Q04
1Q05
Absorption
sf(000's)
8.0%
10.0%
12.0%
14.0%
Vacancy%
$15.00
$20.00
$25.00
2000
2001
2002
GrossAvg.
AskingRent
MarketView | Chicago Downtown Office | 1Q 2005
NET LEAS
TOP CHI CAGO LEASE TRAN SACTION S
Size (sf) Tenant Address
-
8/3/2019 Us Tour Book
86/106
Includes alrent plus m
the proper
expenses.
MARKET C
Includes a
in size.
NET ABSO
The changnext.
NET RENT
The gross b
flues, pipe
OCCUPIED
Building ar
UNDER CO
Buildings w
excavation
VACANT S
Existing Bu
immediate
VACANCY
Vacant Bu
OVERALL Vacant Bui
Rentable A
162,000 Refco Group LLC 550 West Jackson Boulevard
110,155 Lehman Brothers 190 South LaSalle Street
86,000* Trading Tech 222 South Riverside Plaza
61,000 Schwartz, Cooper, et al 180 North LaSalle Street
60,000 Towers Perrin 71 South Wacker Drive
52,777 Charter One Bank 71 South Wacker Drive
48,762* National City 1 North Franklin Street
*Renewal/ Expansion
CHICAGO SUBMARKET MAP
Indianapolis DowntownMark
-
8/3/2019 Us Tour Book
87/106
The Indianapolis Downtown Office Market
experienced a slight reversal from the
previous positive trend set during the fourth
quarter of 2004. The vacancy rate
increased 0.05% to 15.35%. Average
rental rates were also affected dropping
almost $0.20 a square foot to $16.81.
During the first quarter of 2005 the
Indianapolis Downtown O ffice Market
remained relatively flat with an absorption
of 5,562 square feet.
Basically, downtown office space is truly a
tenant s market, hampered by a lack of job
creation and certain infrastructure assets,
such as mass transit. Parking expenses can
add $4 to $5 a square foot on lease costs
for downtown space, but that is frequently
offset when touting amenities, including
dozens of restaurants and retail shops that
are accessible within walking distance from
most offices and the concentration of city
and state government.
The Downtown Off
increase in deman
institutions. Many
started searching f
others have upgrad
There has also bee
institutions looking
the Indianapolis m
Leasing concession
rent and above sta
most favored. Mos
buildings have upg
over the last couple
things such as new
facilities and better
stay competitive.
With all of the new
downtown the mar
upswing. Key add
the new Simon hea
new stadium and u
center and many o
projects underway.
QUICK STATS
Vacancy 15.35%
Lease Rates $16.81
Net Absorption* -5,562 SF
* The arrows are trend indicators over the specifi ed time perio d and do not
represent a positive or negative value. (e.g., absorption could be negative,but still represent a positive trend over a specified period.)
Change from last
Current Yr. Qtr.
VACANCY RATE VS. LEASE RATE
20%
25%
HOT TOPICS
Life Sciences sector gains momentum.
Residential demand continues to thrive.
CB Richard Ellis | Indianapolis Downtown Office MarketView | 1Q 2005
MarketRentable
AreaVacancyRate %
Net
AbsorptionSF
UnderConstruction SF
Average
Lease RSF/Y
-
8/3/2019 Us Tour Book
88/106
UNEMPLOYMENT RATE
Throughout 2003 and 2004 the India
was consistently below the national ave
in this quarter. As of February 2005
Indianapolis was 6 0% compared to th5.0%
6.0%
7.0%
Class A 6,607,490 13.15% 1,004 0 $19.1
Class B 2,165,770 13.47% (3,267) 0 $15.9
Class C 1,971,678 24.81% (3,298) 0 $13.5
Market Total 10,744,938 15.35% (5,562) 0 $16.8
CB Richard Ellis | Indianapolis Downtown Office
VACANCY/AVAILABILITY/NET ABSORPTION
Vacancy 15.35%Avai labi li ty 15.36%
Absorption -5,562 AVERAGE ASKING LEASE RATES Averag
20%
25%
40,000
60,000
$17 10
$17.20
-
8/3/2019 Us Tour Book
89/106
The overall vacancy rate for downtown office space slightly increased to
15.35% in the first quarter of 2005, an increase of 0.05% from the
fourth quarter of 2004. The first quarter of 2005 showed a significant
decrease of 2.25% when compared to the vacancy rate of first quarter
2004. The vacancy rate for Class A space decreased to 13.15%, Class
B increased to 13.47%, while Class C buildings increased to 24.81%.
The slight increase in vacancy rate gave way to a absorption of 5,562
square feet for the Downtown Office Market during the first quarter of
2005.
Average rental rates for the Downtown Offi
quarter of 2005 dipped to $16.81 from four
$16.97.
CONSTRUCTION ACTIVITY
MARKET OUTLOOK
Given the upcoming develo
Indys downtown area, the
well positioned to change. W
stadium planned and the ex
convention center, many of
downtown properties could
redevelopment opportunitieSciences and Healthcare se
to increase and there is eve
that residential developmen
0%
5%
10%
15%
20%
1Q03
2Q03
3Q03
4Q03
1Q04
2Q04
3Q04
4Q04
1Q05
%V
acancy/Availability
(120,000)
(100,000)
(80,000)
(60,000)
(40,000)
(20,000)
0
20,000
NetAbsor
ption
$16.60
$16.70
$16.80
$16.90
$17.00
$17.10
3Q03
1Q04
2Q04
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
90,000
100,000
1Q04
2Q04
3Q04
4Q04
1Q05
SquareFeet
MarketView | Indianapolis Downtown Office
AVERAGE A
Rate determ
INDIANAPOLIS SUBMARKET MAP
-
8/3/2019 Us Tour Book
90/106
Rate determeach buildin
then dividing
for all buildin
NET LEASE
Includes all l
rent plus mo
the property
expenses.
MARKET CO
Includes all
and greater
NET ABSOR
The change
next.
NET RENTA
The gross buflues, pipe s
OCCUPIED
Building area
UNDER CO
Buildings wh
excavation o
AVAILABLE
Available Buoccupied.
AVAILABIL
Available Sq
VACANT SQ
Existing Buil
immediately
VACANCY R
Vacant Build
NORMALIZDue to a rec
square foota
IN DIA N APOLIS O FFICE BROKERS
Nick Arterburn [email protected] 317.269.1028
Andy Banister [email protected] 317.269.1022
Zane Brown [email protected] 317.269.1116
Greg Carter [email protected] 317.269.1048
Crystal Houston crystal.houston @cbre.com 317.269.1099
Tim Hull [email protected] 317.269.1035
Tim OBrien [email protected] 317.269.1033
Tom Ott [email protected] 317.269.1036
Yumi Prater [email protected] 317.269.1031
Dan Richardson [email protected] 317.269.1043
R.J. Rudolph [email protected] 317.269.1026
Mar
BostoF I R S T Q U
-
8/3/2019 Us Tour Book
91/106
In the first quarter of 2005, the national economy showed
further signs of stabilization and moderate incremental
growth. Paralleling the improving economy, the downtown
Boston office market saw itself revert back to positive
territory. While the fourth quarter of 2004 closed with signif-
icant negative net absorption, 2005 began with a renewed
demand for space in the Boston office market.
A number of notable leasing deals contributed to the overall
positive office absorption statistic: Pearson Education's
121,000 square foot lease at 501 Boylston; Babson Capital
Management's 83,000 square foot lease at 470 Atlantic;
Elkus/Manfredi Architects' new 39,000 square foot lease at
300 A Street; and FundQuest's 37,000 square foot
sublease at 125 High Street.
The first quarter's improved performance may indeed prove
a beacon of further activity. A review of the Federal Reserve's
most recent Beige Book (FRBB), which tracks business
sentiment across a variety of industries nationwide, showed
improved conditions among Boston's companies. The city's
retailers, software providers, and IT sector companies all
stated that demand met and, in many cases, continued to
exceed expectations. Unlike last year at this time, temporary
to permanent employment in technical, manufacturing,
financial and defense-related occupations
substantially increased.
On a macro level, late March
reflecting the perception that
eased and inventories are ad
demand. These factors, mirr
the equity markets, have con
upwardly adjust interest rate
time as a response to the un
The Boston office market is d
end, 216 active requirement
square feet. Growth among B
financial services companies
firms, account for over 55%
Among the larger business e
employment and real estate
Proctor & Gamble's acquisiti
Gillette's departure from BosBoston-based company to b
essentially leaving State Stre
local market.
It is important to note that e
economic activity takes hold
sustainable driver of positive
Boston office market remain
QUICK STATS
Change from last:Current Year Qtr.
Vacancy 12.5%
Lease Rates $31.97
Net Absorption* 594K
* The arrows are trend indicators over the specified time
period and do not represent a positive or negative value
(e.g., absorption could be negative, but still represent a
positive trend over a specified period).
HOT TOPICS
The downtown Boston office
market reverted back to
positive territory, posting
594,000 square feet of
net absorption.
At quarter's end, demand
remains strong: 216 active
requirements were looking for
4.3 million square feet.
The Federal Reserve's Beige
Book indicates improved busi-
ness conditions for Boston.
Since the third quarter of 2004,
sublease space as a percent of
the total available inventoryhas dropped 90 basis
points to 3.4%.
VACANCY RATE VS. LEASE RATE
10.00%
12.00%
14.00%
16.00%
CB Richard Ellis/Whittier Partners | Boston Office MarketView | 1Q 2005
AVAILABILITY VACANCY SUBLEASE 1ST QUARMARKET RENTABLE AREA RATE (%) RATE (%) RATE (%) NET ABSORPT
Central Business District 34,754,831 SF 16.9% 12.9% 2.9% 383,571
Class A 25,010,587 SF 17.0% 12.2% 3.6% 396,803
Class B/C 9,744,244 SF 16.7% 14.8% 1.2% (13,232
B k B 13 020 270 SF 13 8% 11 6% 5 5% 304 328
-
8/3/2019 Us Tour Book
92/106
ECONOMIC CONDITIONS
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
4Q03 1Q04 2Q04 3Q04 4Q04 1Q05
UnemploymentRate(%)
In January of 2005, the latest month for whichment rate in Boston was 4.9%. The 4.9% rate
points below the national rate of 5.4%. Late M
week moving average of initial jobless claims d
year ago, illustrating a slow but improving emp
pressures are building, labor is not the cause. T
ing commodity prices, especially oil. In respons
the benchmark federal funds rate, which affect
omy, to 2.75%. This move, aimed to thwart th
seventh consecutive quarter percentage point i
Back Bay 13,020,270 SF 13.8% 11.6% 5.5% 304,328
Class A 8,396,319 SF 17.9% 14.8% 8.4% 109,966
Class B/C 4,623,951 SF 6.4% 5.9% 0.2% 194,362
Charlestown/East Boston 2,848,796 SF 18.7% 18.5% 13.2% 8,787
Seaport District 4,687,072 SF 19.3% 19.0% 1.2% (95,856
Mid-Town 2,634,772 SF 4.9% 3.9% 0.0% 5,222
North Station/Waterfront 2,774,930 SF 18.7% 11.5% 0.8% 11,855South Station 1,240,839 SF 14.4% 11.5% 1.2% (56,867
Dorchester/South Boston 860,987 SF 9.7% 9.7% 0.3% 0
Allston/Brighton/Longwood Medical 1,613,936 SF 8.5% 8.5% 3.7% 22,688
Fenway/Kenmore Square 1,929,639 SF 5.4% 5.4% 0.0% 10,500
Overall Boston Office 66,366,072 SF 15.5% 12.5% 3.4% 594,228
Core Downtown 47,775,101 SF 16.1% 12.6% 3.6% 687,899
Peripheral Downtown 18,590,971 SF 13.9% 12.4% 2.9% (93,671
CB Richard Ellis/Whittier Partners | Boston Office
VACANCY VS. AVAILABILITYAvailability 15.5%Vacancy Rate 12.5%
15.00%
20.00%
AVERAGE ASKING LEASE RATES
$35.00
$40.00
$45.00
$50.00
-
8/3/2019 Us Tour Book
93/106
First quarter 2005 closed with a slight decrease in Boston's office market vacan-
cy rate, which dipped roughly 70 basis points to 12.5%. Consistent with a posi-
tive absorption statistic, the office market also saw a slight decline in availability
this quarter, from 16.4% at the end of 2004, to 15.7% at the end of March
2005. Availability in the Class A high-rise market (floors 25 and above)
decreased 150 basis points to 13% at quarter close. The low-rise Class A mar-
ket (floors 1 - 15) experienced the most leasing activity over the past quarter, as
its availability fell 190 basis points to 20%. Availability and vacancy rates
remain higher in Boston's core (16.3% availability and 12.6% vacancy), than in
the peripheral regions (13.9% and 12.4%, respectively).
Average asking rents throughout the Boston office
into the first quarter of 2005. Overall, the market
$31.97, down from $33.02 in the fourth quarte
three years, average asking lease rates have decli
between the fourth and first quarters. In the core
rates experienced a decline of $1.01 to $34.72.
market saw a marginal 4-cent increase in average
often the result of cheap sublease space reverting
Th B t d t ffi k t t d i ifi t iti b ti thi A th F d l R ti t i th
0.00%
5.00%
10.00%
4Q03 1Q04 2Q04 3Q04 4Q04 1Q05
Vacancy/Availability(%)
$0.00
$5.00
$10.00
$15.00
$20.00
$25.00
$30.00
4Q03 1Q04 2Q04 3
LeaseRatePerSF
($)
NET ABSORPTIONCore 687,899Peripheral (93,671)
-1,500,000
-1,000,000
-500,000
0
500,000
1,000,000
4Q03 1Q04 2Q04 3Q04 4Q04 1Q05
NetAbsorption(SF)
YIELD CURVE
1.22% 1.25%1.42%
1.80%
2.20%
2.66%2.80%
3.13%3.34%
3.75%
3.90%
1.18%
0.00%
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
4.00%
4.50%
5.00%
1-Month
3-Month
6-Month
1YearTreasury
2YearTreasury
3
CB Richard Ellis/Whittier Partners | Boston Office MarketView | 1Q 2005
AVERAGRate det
rate for ethe prod
-TOP BOSTON LEASE TRANSACTIONS -
SIZE (SF) TENANT ADDRESS
354,000 Investors Bank &Trust 200 Clarendon Street 1
-
8/3/2019 Us Tour Book
94/106
the prod
space w
NET LEAIncludes
agreed r
es and t
ance and
MARKET Includes
square fe
NET ABSThe cha
the next
NET RENThe gros
core, flu
stairwell
OCCUPIEBuilding
UNDER CBuildings
by site e
AVAILABAvailable
vacant o
AVAILABAvailable
VACANT Existing
immedia
VACANCYVacant B
NORMALDue to a
ber and
ters have
Availabil
have bee
150,000 Investors Bank & Trust 1 Copley Place 1
121,000 Pearson Education 501 Boylston Street
83,000 Babson Capital Management 470 Atlantic Avenue
66,000 Time Warner Book Group 3 Center Plaza 1
1
Renewal
BOSTON SUBMARKET MAP-
Central Business District
North Station/Waterfront
MidtownSouth Station Seaport District
CharlestownEast Boston
Dorchester/South Boston
Back Bay
Allston/Brighton/Longwood Medical
Fenway/Kenmore Square
Central Business District
North Station/Waterfront
MidtownSouth Station
Seaport District
Charlestown
East Boston
Dorchester/South Boston
Back Bay
Allston/Brighton/Longwood Medical
Fenway/Kenmore Square
-
8/3/2019 Us Tour Book
95/106
-
8/3/2019 Us Tour Book
96/106
-
8/3/2019 Us Tour Book
97/106
-
8/3/2019 Us Tour Book
98/106
-
8/3/2019 Us Tour Book
99/106
-
8/3/2019 Us Tour Book
100/106
-
8/3/2019 Us Tour Book
101/106
-
8/3/2019 Us Tour Book
102/106
-
8/3/2019 Us Tour Book
103/106
-
8/3/2019 Us Tour Book
104/106
-
8/3/2019 Us Tour Book
105/106
-
8/3/2019 Us Tour Book
106/106