understanding business finance

56
Understanding Business Finance

Upload: rajnish-singh

Post on 15-Jul-2015

131 views

Category:

Business


0 download

TRANSCRIPT

Page 1: Understanding business finance

Understanding Business Finance

Page 2: Understanding business finance

VentureBean Consulting Private Limited

Objective of the Presentation Target  audience  Ø Non-­‐finance  managers  in  middle  and  senior  management  func4ons      Objec0ve  Ø  Be6er  understanding  of  commonly  used  finance  terms  Ø  Be6er  understanding  of  some  key  accoun4ng  concepts  Ø  Be6er   understanding   of   how   Profit   &   Loss   Account   and   Balance   Sheet   are  

prepared  for  an  en4ty  Ø  Have  the  ability  to  prepare  Profit  and  Loss  Account  and  Balance  Sheet  for  an  en4ty  Ø  Have   the   ability   to   understand   the   Annual   Accounts   of   companies   without   any  

anxiety    Thereby,  leading  to  be6er  decision  making  using  financial  informa4on.    

2

Page 3: Understanding business finance

VentureBean Consulting Private Limited

Let’s Get Started  To   begin  with,   let   us   understand   some   concepts   and  meanings   of   some   commonly  used  terms  in  Finance.  

3

Page 4: Understanding business finance

VentureBean Consulting Private Limited

Concept of Accounting Period

4

Accoun0ng  Period    -­‐  Profit  and  loss  statement  are  prepared  for  a  specific  period  of  4me  –  this  period  is  

called  the  Accoun0ng  Period  

-­‐  Usually  the  Accoun4ng  Period  is  1  year  (Apr  1  to  the  next  Mar  31)  

-­‐  Many  companies  also  prepare  their  Accounts  for  Accoun4ng  Periods  of  a  Quarter  and  Half-­‐Year  

Page 5: Understanding business finance

VentureBean Consulting Private Limited

Profit & Loss Statement & Balance Sheet

5

-­‐  All  events  that  generate  Income  for  the  company  during  the  Accoun4ng  Period  are  recorded   as  Revenues   and   all   events   that   create   Cost   or   Expenses   required   for  genera4ng   the   Income   during   the   Accoun4ng   Period   are   recorded   as   Cost   and  Expenses  

-­‐  Income,   Costs   and  Revenues   during   the  Accoun4ng   Period   (say,   April   1,   2014   to  Mar  31,  2015)  are  depicted  in  a  par4cular  format,  called  Profit  &  Loss  Account  

-­‐  The  assets  (that  the  company  owns)  and  the  liabili4es  (that  the  company  owes)  as  on  a  par4cular  date  (the  last  date  of  the  accoun4ng  period;  in  the  above  case,  as  at  Mar  31,  2015)  is  depicted  in  a  par4cular  format,  called  Balance  Sheet  

-­‐  Only   transac4ons   that  have  financial   implica0ons  are   recorded   in   the  Profit   and  Loss  Account  Statement  and  Balance  Sheet  

Page 6: Understanding business finance

VentureBean Consulting Private Limited 6

Exercise  1:    You   are   the  Chief   Financial  Officer   (CFO)  of   the   company  –   Soaring  Heights   Pvt   Ltd  (SHPL).    The  company  has  made  an  offer  to  a  new  CEO  to  join  the  company  on  April  1,  2015,  at  a  gross  salary  of  Rs.  1  crore.    

If  you  are  preparing  the  accounts  of  the  Company  as  on  March  31,  2015,  what  is  the  accoun4ng  entry  that  you  would  make  to  show  the  above  

event  of  hiring  the  new  CEO?  

Page 7: Understanding business finance

VentureBean Consulting Private Limited 7

This  event  will  not  result  in  any  accoun4ng  entry  as  this  has  no  financial  implica4ons  as  on  Mar  31,  2015  

Exercise  1  -­‐  Answer  

Page 8: Understanding business finance

VentureBean Consulting Private Limited

Non-Financial Business Transactions

8

Some  more  examples  of  significant  business  events  which  do  not  usually  result  in  any  accoun4ng  entries  at  the  4me  of  the  event  are:    1.  Approval  of  the  Board  of  Directors  to  invest  in  a  new  project  2.  Signing  of  Agreement  for  Sale  to  purchase  a  piece  of  land  or  building  3.  Signing  of  a  Joint  Venture  Agreement  or  a  MOU  

However,   as   prudent   accoun4ng   norms,   companies   may   disclose   such   events,   if   it  considers   them   to   be  material,   under   “Notes   to  Accounts”,  which   form  part   of   the  Annual  Accounts.  

Can  you  iden4fy  some  more  significant  business  events  which  do  not  result  in  any  accoun4ng  entries  at  the  4me  of  the  event?  

Page 9: Understanding business finance

VentureBean Consulting Private Limited 9

Exercise  2:    SHPL  has  a  policy  of  paying  salaries  on  the   last  date  of  the  month.  The  monthly  net  salary  of  the  CEO  is  Rs.  5.5  lacs.  

If  you  are  preparing  the  accounts  of  the  Company  as  on  April  30,  2015,  what  is  the  accoun4ng  entry  that  you  would  make  to  record  this  event?  

Page 10: Understanding business finance

VentureBean Consulting Private Limited 10

This  event  will  result  in  an  expense  of  Rs.  5.5  lacs  in  the  month  of  April  2015.  

Exercise  2    -­‐  Answer  

Page 11: Understanding business finance

VentureBean Consulting Private Limited

Concept – Accounting Heads

11

Accoun0ng  Heads    -­‐  In  accoun4ng,  all  financial  entries  are  recorded  under  Accoun4ng  Heads  

-­‐  The  6  most  important  Accoun4ng  Heads  are:  

•  Long  Term  Liabili4es  •  Current  Liabili4es  •  Fixed  Assets  •  Current  Assets  •  Revenues  •  Costs  

Each  of  these  Accoun4ng  Heads  have  sub-­‐accoun4ng  Heads.  

Found  in  Balance  Sheet  

Found  in  Profit  &  Loss  Statement  

Page 12: Understanding business finance

VentureBean Consulting Private Limited

Typical Profit & Loss Statement

12

Profit  and  Loss  Statement  for  the  Period  Apr  1,  ___  to  Mar  31,  ___  

REVENUES  

TOTAL  OF  REVENUES  

COSTS  

TOTAL  OF  COSTS  

PROFIT  /  LOSS  FOR  THE  PERIOD  

Page 13: Understanding business finance

VentureBean Consulting Private Limited

Typical Profit & Loss Statement

13

Profit  and  Loss  Statement  for  the  Period  Apr  1,  ___  to  Mar  31,  ___  

REVENUES  

TOTAL  OF  REVENUES  

COSTS  

TOTAL  OF  COSTS  

PROFIT  /  LOSS  FOR  THE  PERIOD  

Main  Accoun4ng  Heads  

Page 14: Understanding business finance

VentureBean Consulting Private Limited

Typical Balance Sheet

14

Balance  Sheet  as  at  March  31,  ______  LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

Total  of  Liabili4es  =  Total  of  Assets  

The  lei  sid

e  is  the  Liabili4e

s  side  

of  th

e  Ba

lance  Sheet  

The  right  side  is  the  Assets  side  of  the  Balance  Sheet  

Page 15: Understanding business finance

VentureBean Consulting Private Limited

Typical Balance Sheet

15

Balance  Sheet  as  at  March  31,  ______  LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

Total  of  Liabili4es  =  Total  of  Assets  

The  lei  sid

e  is  the  Liabili4e

s  side  

of  th

e  Ba

lance  Sheet  

The  right  side  is  the  Assets  side  of  the  Balance  Sheet  

Main  Accoun4ng  Heads  

Page 16: Understanding business finance

VentureBean Consulting Private Limited

Balance Sheet - Sub-Accounting Heads

16

Balance  Sheet  as  at  March  31,  ______  LONG  TERM  LIABILITIES   FIXED  ASSETS  Equity  Share  Capital   Gross  Fixed  Assets  Reserves  &  Surplus   Accumulated  Deprecia4on  Bank  Borrowings   Net  Fixed  Assets  

Long  Term  Investments  

CURRENT  LIABILITIES   CURRENT  ASSETS  Sundry  Creditors   Inventories  Provisions   Cash  &  Bank  Balance  

Receivables  Loans  &  Advances  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

Page 17: Understanding business finance

VentureBean Consulting Private Limited

P&L Statement - Sub-Accounting Heads

17

Profit  and  Loss  Statement  for  the  Period  Apr  1,  ___  to  Mar  31,  ___  REVENUES   COSTS  Revenues  from  Opera4ons   Cost  of  Goods  Sold  Non  –  Opera4onal  Revenues   Salaries    

Electricity  &  Power  Travel  Expenses  

TOTAL  OF  REVENUES   TOTAL  OF  COSTS  

Can  you  think  of  some  more  Sub-­‐Accoun4ng  Heads?  

Page 18: Understanding business finance

VentureBean Consulting Private Limited

Definitions of Key Terms Balance  Sheet  –  Snapshot  of  a  Company’s  financial  posi4on  at  a  par4cular  date    Assets  –  All  that  which  a  Company  Owns    Fixed  Assets   –   Capital   assets   in  nature   that  will   be  used   for   an  extended  period  of  4me  and  are  used  for  producing  goods  and  services  that  have  economic  value    Current  Assets  –  Value  of  all  assets  that  are  reasonably  expected  to  be  converted  into  cash  within  one  year  in  the  normal  course  of  business    Inventory  –  refers  to  the  goods  and  materials  that  a  business  holds  for  the  ul4mate  purpose  of  sale  or  repair    Receivables  –  amounts  due  from  customers  that  are  expected  to  be  collected  

18

Page 19: Understanding business finance

VentureBean Consulting Private Limited

Definitions of Key Terms Liabili0es  –  All  that  with  a  Company  Owes  to  someone    Share  Capital  –  Money  contributed  by  shareholders    Reserves  and  Surplus  –  The  accumulated  profit  or  loss  that  belongs  to  the  shareholders    Loans  –  Amount  borrowed  by  the  Company  from  a  Bank  or  a  Lender,  which  carries  and  interest  rate  and  needs  to  be  repaid  within  a  certain  period    Current  Liabili0es  –  Company’s  obliga4ons  or  debts  that  are  due  within  one  year    Creditors  –  Amounts  owed  to  suppliers  of  goods  and  services  purchased    Provisions  –  A  Liability  whose  value  or  4me  of  payment  is  not  crystalised  at  the  4me  of  drawing  up  the  Balance  Sheet,  is  classified  as  Provision    

19

Page 20: Understanding business finance

VentureBean Consulting Private Limited

Definitions of Key Terms Profit  and  Loss  Account  –  Financial   statement   that   summarises   the   revenues,  costs  and  expenses  incurred  during  a  specific  period  of  4me    Revenues   –   Income   that   a   Company   receives   from   its   normal   business   ac4vi4es  during  a  period,  usually  from  sales  of  goods  and  services  to  customers    Costs  of  Goods  Sold  –  Value  of  money  that  has  been  used  up  to  produce  something  that  has  generated  Revenues  during  the  same  period    Expense  –  Oullow  of  money  to  another  person  to  pay  for  an  item  or  service  required  to  produce  something  that  has  generated  Revenues  during  the  same  period    Deprecia0on  –  Non-­‐cash  expense  that   is  set  aside  to  recreate  fixed  assets  that   lose  value  on  account  of  use  

20

Page 21: Understanding business finance

VentureBean Consulting Private Limited

Definitions of Key Terms Net  cash  accruals  –  Surplus  in  Profit  and  Loss  Statement  during  a  period  including  all  non-­‐cash  expenses  

             =  PAT  +  all  non  cash  expenses    Dividend  –  Payment  to  shareholders  out  of  the  profits  of  the  company    Retained   Earnings   –   The   amount   of   money   lei   at   the   end   a   period   aier   paying  dividend  

     =  PAT  –  Dividend  This  is  the  amount  that  gets  added  to  Reserves  &  Surplus  at  the  end  of  the  period  

21

Page 22: Understanding business finance

VentureBean Consulting Private Limited

Concept – Entity

22

En0ty  Concept    -­‐  Accounts  are  prepared  for  an  en4ty  –  in  the  example  that  we  took  earlier,  we  were  

preparing  accounts  for  the  corporate  en4ty,  SHPL  -­‐  The  accounts   reflect   all   transac4ons   that   are   relevant   from   that  en4ty’s  point  of  

view  -­‐  This  en4ty   is  different   from  the  shareholders,   suppliers,  employees,  government,  

etc.  -­‐  All   transac4ons   that   the  en4ty  has  with   the  other   stakeholders  are  accounted   in  

the  financial  statements  

Page 23: Understanding business finance

VentureBean Consulting Private Limited

Concepts – Double Book Keeping

23

Double  Entry  Book  Keeping      -­‐  We  follow  double  entry  book  keeping  method,  i.e.,  every  transac4on  will  have  two  

(or  more  entries)  to  reflect  changes  under  two  (or  more)  accoun4ng  heads  –  This  is  what  makes  the  Balance  Sheet,  balance  

 

Page 24: Understanding business finance

VentureBean Consulting Private Limited 24

Exercise  3:    On  April  1,  2015,  the  shareholders  of  SHPL  has  invested  Rs.  1  cr  as  equity  share  capital  of  the  company.    

Can  you  iden4fy  the  accoun4ng  entries  that  would  be  required  to  be  made  for  this  transac4on?  

Page 25: Understanding business finance

VentureBean Consulting Private Limited 25

Exercise  3    -­‐  Answer   Balance  Sheet  as  at  April  1,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

-­‐  Equity  Share  Capital   +1,00,00,000   Gross  Fixed  Assets  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Cash  &  Bank  Balance  

-­‐  Equity  Share  Capital   +1,00,00,000  

TOTAL  OF  LIABILITIES   1,00,00,000   TOTAL  OF  ASSETS   1,00,00,000  

•  SHPL  owes   Rs.   10000000/-­‐   has   Equity   Capital   to   the   Shareholders   and  hence   this  would   be   shown  under   Long  Term  Liabili4es,  which  increases  by  Rs,  1,00,00,000/-­‐    

•  This  amount  when  received  by  SHPL  is  credited  to  its  Bank  Account  and  as  the  Bank  Balance  is  owned  by  SHPL  this  will  be  shown  as  an  Asset,  increasing  the  Bank  Balance  by  Rs.  1,00,00,000/-­‐  

•  No4ce  that  there  are  2  accoun4ng  entries  arising  out  of  this  transac4on  and  they  impact  both  the  Asset  and  the  Liability  side  of  the  Balance  Sheet  for  the  same  value  (Rs.  1,00,00,000/-­‐)  

Page 26: Understanding business finance

VentureBean Consulting Private Limited 26

Exercise  4:    SHPL  wants  to  buy  a  laptop  for  the  new  CEO.  The  cost  of  the  laptop  is  Rs.  1  lac.  SHPL  has  decided  to  make  full  payment  to  the  dealer  on  delivery  of  the  laptop.      The  laptop  was  delivered  on  April  15,  2015.  

Can  you  iden4fy  the  accoun4ng  entries  that  would  be  required  to  be  made  for  this  transac4on?  

Page 27: Understanding business finance

VentureBean Consulting Private Limited 27

Exercise  4    -­‐  Answer   Balance  Sheet  as  at  April  15,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

Gross  Fixed  Assets  

-­‐  CEO  Laptop   +1,00,000  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Cash  &  Bank  Balance  

-­‐  CEO  Laptop   -­‐1,00,000  

TOTAL  OF  LIABILITIES   0   TOTAL  OF  ASSETS   0  

•  Laptop   is   not   going   to   get   consumed   for   manufacture   of   product/service   and   generally   can   be   used   for   an  extended  period  of  4me.  Hence,  it  is  a  fixed  asset  

•  As  SHPL  has  bought  the  laptop  (owns),  the  Fixed  Assets  of  the  company  will  increase  by  Rs.  1,00,000/-­‐    •  As  SHPL  has  decided  to  pay  for  the  laptop  on  delivery,  it  will  pay  the  amount  from  its  bank  account  and  hence  its  

Bank  Balance  will  decrease  by  Rs.  1,00,000/-­‐  •  No4ce   that   there  are  2  accoun4ng  entries  arising  out  of   this   transac4on  and  both   impact   the  Asset   side  of   the  

Balance  Sheet  only,  for  the  same  value  (Rs.  1,00,000/-­‐)  

Page 28: Understanding business finance

VentureBean Consulting Private Limited 28

Exercise  5:    Now,  lets  consider  a  different  situa4on.      SHPL  wants  to  buy  a  laptop  for  the  new  CEO.  The  cost  of  the  laptop  is  Rs.  1  lac.      However,  the  dealer  is  offering  a  very  a6rac4ve  financing  op4on  where  SHPL  has  to  pay  only  10%  of  the  value  of  the  laptop  upfront  and  the  balance  90%  will  be  financed  by  the  dealer  which  can  be  repaid  by  SHPL  over  the  next  2  year  on  an  EMI  Scheme.    The  laptop  was  delivered  on  April  15,  2015  

Can  you  iden4fy  the  accoun4ng  entries  that  would  be  required  to  be  made  for  this  transac4on?  

Page 29: Understanding business finance

VentureBean Consulting Private Limited 29

Exercise  5    -­‐  Answer   Balance  Sheet  as  at  April  15,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

-­‐  CEO  Laptop  Loan   +90,000   Gross  Fixed  Assets  

-­‐  CEO  Laptop   +1,00,000  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Cash  &  Bank  Balance  

-­‐  CEO  Laptop   -­‐10,000  

TOTAL  OF  LIABILITIES   +90,000   TOTAL  OF  ASSETS   +90,000  •  Here  again,  as  the  Laptop  (Fixed  Asset)  is  now  owned  by  SHPL,  the  Fixed  Assets  of  the  company  will  increase  by  Rs.  

1,00,000/-­‐  •  As  SHPL  has  to  pay  only  10%  upfront  for  the  Laptop,  it  will  pay  this  amount  from  its  bank  account  and  hence  its  

Bank  Balance  will  decrease  by  Rs.  10,000/-­‐  •  The  Balance  amount  for  the  Laptop  will  be  a  Loan  (it  owes  this  money  to  the  dealer)  and  hence,  the  Long  Term  

Liability  of  the  company  will  increase  by  Rs.  90,000/-­‐  •  No4ce  that  there  are  3  accoun4ng  entries  arising  out  of  this  transac4on  and  these  impact  both  the  Asset  and  the  

Liability  side  of  the  Balance  Sheet  •  Note   that   irrespec4ve  of   the  way   the  Asset  purchase   is  financed,  once   the  Asset   is   in  use  by   the  Company,   the  

en4re  value  of  the  Asset  is  shown  on  the  Books  (Balance  Sheet)  of  the  Company  

Page 30: Understanding business finance

VentureBean Consulting Private Limited 30

Exercise  6:    On  April  30,  SHPL  pays  the  April  salary  of  Rs.  5.5  lacs  to  its  CEO.      

Can  you  iden4fy  the  accoun4ng  entries  that  would  be  required  to  be  made  for  this  transac4on?  

Page 31: Understanding business finance

VentureBean Consulting Private Limited 31

Exercise  6    -­‐  Answer  Balance  Sheet  as  at  April  15,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Cash  &  Bank  Balance  

-­‐  CEO  Salary   -­‐5,50,000  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

•  CEO’s  salary  will  be  an  expense  and  hence  will  impact  the  “COST”  Accoun4ng  Head  of  the  P&L  Statement,  which  will  increase  by  Rs.  5,50,000/-­‐  

•  As  SHPL    pays  the  salary  from  its  Bank  Account,  the  Bank  Balance  will  decrease  by  Rs.  5,50,000/-­‐  •  No4ce  that  there  are  2  accoun4ng  entries  arising  out  of  this  transac4on  and  these  impact  the  cost  side  of  the  P&L  

Statement  and  Asset  side  of  the  Balance  Sheet  

Profit  and  Loss  Statement  for  the  Period  Apr  1,  2015  to  Apr  30,  2015  

REVENUES   COSTS  

-­‐  CEO  Salary   -­‐5,50,000  

TOTAL  OF  REVENUES  

TOTAL  OF  COSTS  

Page 32: Understanding business finance

VentureBean Consulting Private Limited 32

Exercise  7:    (a)  On  April  1,  2015,  SHPL  has  taken  an  office  space  of  5,000  sq.  i.  at  a  monthly  rental  of  Rs.  2.5  lacs.  The  Company  pays  the  monthly  rent  in  advance  on  5th  of  the  month.    (b)  SHPL  also  paid  a  rental  deposit  equal  to  10  months  rent  for  the  office  space.  This  rental  deposit  was  paid  on  April  1,  2015    

Can  you  iden4fy  the  accoun4ng  entries  that  would  be  required  to  be  made  for  this  transac4on?  

Page 33: Understanding business finance

VentureBean Consulting Private Limited 33

Exercise  7  (a)    -­‐  Answer    Balance  Sheet  as  at  April  30,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Cash  &  Bank  Balance  

-­‐  April  Rent   -­‐2,50,000  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

•  Monthly  rent  will  be  an  expense  and  hence  will  impact  the  “COST”  Accoun4ng  Head  of  the  P&L  Statement,  which  will  increase  by  Rs.  2,50,000/-­‐  

•  As  SHPL  pays  the  rent  from  its  Bank  Account,  the  Bank  Balance  will  decrease  by  Rs.  2,50,000/-­‐  •  No4ce  that  there  are  2  accoun4ng  entries  arising  out  of  this  transac4on  and  these  impact  the  Cost  side  of  the  P&L  

Statement  and  Asset  side  of  the  Balance  Sheet  

Profit  and  Loss  Statement  for  the  Period  Apr  1,  2015  to  Apr  30,  2015  

REVENUES   COSTS  

-­‐  April  Rent   -­‐2,50,000  

TOTAL  OF  REVENUES  

TOTAL  OF  COSTS  

Page 34: Understanding business finance

VentureBean Consulting Private Limited 34

Exercise  7  (b)    -­‐  Answer    Balance  Sheet  as  at  April  30,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

-­‐  Rental  Deposit   +25,00,000  

Cash  &  Bank  Balance  

-­‐  Rental  Deposit   -­‐25,00,000  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

•  Although  the  rental  deposit  is  given  by  SHPL  to  the  owner  of  the  office  space,  as  the  rental  deposit  will  be  returned  to  SHPL  when  the  office  is  vacated,  the  amount  is  s4ll  owned  by  SHPL,  and  hence  it  is  an  Asset  of  SHPL  

•  This  rental  deposit  is  shown  under  the  Accoun4ng  Head  “Rental  Deposit”,  which  is  usually  shown  under  the  Sub-­‐Accoun4ng  Head  “Loans  and  Advances”  under  “Current  Assets”,  which  increased  by  Rs.  25,00,000/-­‐  

•  As  SHPL  pays  the  rental  deposit  from  its  Bank  Account,  the  Bank  Balance  will  decrease  by  Rs.  25,00,000/-­‐  •  No4ce  that  there  are  2  accoun4ng  entries  arising  out  of  this  transac4on  and  these  impact  only  the  Asset  side  of  

the  Balance  Sheet  

Profit  and  Loss  Statement  for  the  Period  Apr  1,  2015  to  Apr  30,  2015  

REVENUES   COSTS  

TOTAL  OF  REVENUES  

TOTAL  OF  COSTS  

Page 35: Understanding business finance

VentureBean Consulting Private Limited

Concept – Negative Cash Flow Transactions

35

All  nega0ve  cash  flow  transac0ons  are  not  cost    -­‐  Some  transac4ons,  like  cash  spent  to  produce  a  product,  need  not  reflect  as  cost  in  

the  period  in  which  the  product  was  manufactured.  If  the  product  is  not  sold  in  the  accoun4ng  period,  such  cash  spent  are  accounted  as  inventory  (current  assets)  

-­‐  Similarly,   cash   spent   to   build   an   office   building   /   factory   are   accounted   as   fixed  assets  and  not  costs  

-­‐  Cash  given  as  deposit  for  taking  premise  on  rent  is  accounted  as  deposits  (current  assets)  and  not  costs  (seen  in  the  previous  Exercise)  

-­‐  Cash  spent  on  salaries  and  others   for  product  development  can  be  accounted  as  Intellectual  Property  (Intangibles)  and  not  costs  

 

Page 36: Understanding business finance

VentureBean Consulting Private Limited 36

Exercise  8:    On  April  10,  2015,  SHPL  enters  into  an  agreement  with  Good  Products  Pvt  Ltd  (GPPL)  for  sub-­‐contrac4ng  manufacture  of  new  genera4on  mobile  phones.    GPPL  agrees  to  supply  each  phone  at  a  cost  of  Rs.  25,000/-­‐  each    On  May  15,  2015,  SHPL  received  10  phones  from  GPPL.  SHPL  pays  GPPL  for  the  phone  immediately  on  receipt  of  the  phones    During  May  2015,  SHPL  sells  5  phones  to  customers,  each  priced  at  Rs.  40,000/-­‐.  The  phones  were  sold  on  cash  and  carry  basis.  

Can  you  iden4fy  the  accoun4ng  entries  that  would  be  required  to  be  made  for  these  transac4ons?  

Page 37: Understanding business finance

VentureBean Consulting Private Limited 37

Exercise  8:  Calcula0ons    Revenue  from  sale  of  5  phones  @  Rs.  40,000/-­‐  =  Rs.  2,00,000/-­‐    Amount  paid  to  GPPL  for  purchase  of  10  phones  @Rs.  25,000/-­‐  =  Rs.  2,50,000/-­‐  

Now,  let’s  look  at  each  of  these  transac4ons,  one  at  a  4me.  

Page 38: Understanding business finance

VentureBean Consulting Private Limited 38

Exercise  8  (a)  –  Phone  Purchase  Transac0on    Balance  Sheet  as  at  May  31,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Inventory  

-­‐  Phone  Purchase   +2,50,000  

Cash  &  Bank  Balance  

-­‐  Phone  Purchase   -­‐2,50,000  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

•  When  SHPL  purchases  10  phones,  it  pays  GPPL  Rs.  2,50,000/-­‐  for  the  phones  and  hence  the  Bank  Balance  of  GPPL  decreases  by  Rs.  2,50,000/-­‐  

•  Now  SHPL  has  10  phones  in  its  “Inventory”  under  Accoun4ng  Head  “Current  Assets”  (these  phones  are  meant  to  be  converted  into  cash  by  selling  them,  so  these  are  “Inventory”  and  not  “Fixed  Assets”);   inventory  increases  by  Rs.  2,50,000/-­‐  

•  No4ce  that  there  are  2  accoun4ng  entries  arising  out  of  this  transac4on  and  these  impact  only  the  Asset  side  of  the  Balance  Sheet  

Profit  and  Loss  Statement  for  the  Period  May  1,  2015  to  May  31,  2015  

REVENUES   COSTS  

TOTAL  OF  REVENUES  

TOTAL  OF  COSTS  

Page 39: Understanding business finance

VentureBean Consulting Private Limited 39

Exercise  8  (b)  -­‐  Sale  Transac0on    Balance  Sheet  as  at  May  31,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Cash  &  Bank  Balance  

-­‐  Phone  Sales   +2,00,000  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

•  Sales   of   phones   is   a   “Revenue”   transac4on   and   the   amount   received   (Rs.   2,00,000/-­‐)   is   an   income   for   SHPL;  Revenues  increase  by  Rs.  2,00,000/-­‐  

•  As  the  sales  are  on  cash  and  carry  basis,  SHPL  receives  Rs.  2,00,000/-­‐  from  customers,  which  is  deposited  into  its  bank  account  and  hence  the  Bank  Balance  increases  by  Rs.  2,00,000/-­‐  

Profit  and  Loss  Statement  for  the  Period  May  1,  2015  to  May  31,  2015  

REVENUES   COSTS  

-­‐  Phone  Sales   +2,00,000  

TOTAL  OF  REVENUES  

TOTAL  OF  COSTS  

Is  that  all?  Have  we  accounted  for  all  the  effect  of  the  sale  transac4on?  No!!  

Now,  we  don’t  have  5  phones  in  our  Inventory!!  

Page 40: Understanding business finance

VentureBean Consulting Private Limited 40

Exercise  8  (b)  -­‐  Sale  Transac0on    Balance  Sheet  as  at  May  31,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Inventory  

-­‐  Cost  of  Goods  Sold   -­‐1,25,000  

Cash  &  Bank  Balance  

-­‐  Phone  Sales   +2,00,000  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

•  The  value  of  the  Goods  that  are  sold  is  called  “Cost  of  Goods  Sold”  or  “COGS”;  in  this  case  COGS  is  Rs.  1,25,000/-­‐  (for  5  phones  only  and  not  for  10  phones),  which  increases  the  Costs  by  Rs.  1,25,000/-­‐    

•  As  5  phones  are  not  available  in  Inventory  any  longer,  the  Inventory  reduces  by  Rs.  1,25,000/-­‐  

Profit  and  Loss  Statement  for  the  Period  May  1,  2015  to  May  31,  2015  

REVENUES   COSTS  

-­‐  Phone  Sales   +2,00,000   -­‐  Cost  of  Goods  Sold  

-­‐1,25,000  

TOTAL  OF  REVENUES  

TOTAL  OF  COSTS  

Now,  let’s  look  at  all  the  transac4ons  together.  

Page 41: Understanding business finance

VentureBean Consulting Private Limited 41

Exercise  8      -­‐  Answer    Balance  Sheet  as  at  May  31,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Inventory  

-­‐  Phone  Purchase   +2,50,000  

-­‐  Cost  of  Goods  Sold   -­‐1,25,000  

Cash  &  Bank  Balance  

-­‐  Phone  Purchase   -­‐2,50,000  

-­‐  Phone  Sales   +2,00,000  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

Profit  and  Loss  Statement  for  the  Period  May  1,  2015  to  May  31,  2015  

REVENUES   COSTS  

-­‐  Phone  Sales   +2,00,000   -­‐  Cost  of  Goods  Sold  

-­‐1,25,000  

TOTAL  OF  REVENUES  

TOTAL  OF  COSTS  

No4ce  that  the  Balance  Sheet  is  not  balanced  –  Why?  How  do  you  balance  the  Balance  Sheet  in  this  case?  

Page 42: Understanding business finance

VentureBean Consulting Private Limited 42

Exercise  8      -­‐  Answer    Balance  Sheet  as  at  May  31,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Inventory  

-­‐  Phone  Purchase   +2,50,000  

-­‐  Cost  of  Goods  Sold   -­‐1,25,000  

Cash  &  Bank  Balance  

-­‐  Phone  Purchase   -­‐2,50,000  

-­‐  Phone  Sales   +2,00,000  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS   +75,000  

Profit  and  Loss  Statement  for  the  Period  May  1,  2015  to  May  31,  2015  

REVENUES   COSTS  

-­‐  Phone  Sales   +2,00,000   -­‐  Cost  of  Goods  Sold  

-­‐1,25,000  

TOTAL  OF  REVENUES  

+2,00,000   TOTAL  OF  COSTS  

-­‐1,25,000  

SURPLUS   +75,000  

Page 43: Understanding business finance

VentureBean Consulting Private Limited 43

Exercise  8      -­‐  Answer    Balance  Sheet  as  at  May  31,  2015  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

-­‐  Reserves  &  Surplus   +75,000  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Inventory  

-­‐  Phone  Purchase   +2,50,000  

-­‐  Cost  of  Goods  Sold   -­‐1,25,000  

Cash  &  Bank  Balance  

-­‐  Phone  Purchase   -­‐2,50,000  

-­‐  Phone  Sales   +2,00,000  

TOTAL  OF  LIABILITIES   +75,000   TOTAL  OF  ASSETS   +75,000  

Profit  and  Loss  Statement  for  the  Period  May  1,  2015  to  May  31,  2015  

REVENUES   COSTS  

-­‐  Phone  Sales   +2,00,000   -­‐  Cost  of  Goods  Sold  

-­‐1,25,000  

TOTAL  OF  REVENUES  

+2,00,000   TOTAL  OF  COSTS  

-­‐1,25,000  

SURPLUS   +75,000  

Page 44: Understanding business finance

VentureBean Consulting Private Limited

Concept – Non-Cash Expenses

44

All  costs  do  not  affect  cash  flows    -­‐  Deprecia4on,  amor4sa4on  of  expenses  -­‐  Normally,  such  transac4ons  effect  cash  flows  in  a  period  different  from  the  period  

in  which  the  costs  are  incurred  -­‐  For   example,   a   company  may   incur   nega4ve   cash   flow   in  Month   1   to   set   up   an  

office   building,   while   the   deprecia4on   cost   on   the   same   building   will   affect   the  profitability  statements  in  the  subsequent  months  

Page 45: Understanding business finance

VentureBean Consulting Private Limited 45

Exercise  9:    On  April  1,  2015,  SHPL  buys  a  BMW  3  Series  sedan  for  its  CEO.  The  cost  of  the  car  is  Rs.   45   lacs   and   the   company   buys   the   car   by  making   25%   down   payment   and   the  balance  in  60  EMIs  of  Rs.  50,000/-­‐.    The  Company  follows  a  policy  of  deprecia4ng  its  car  assets  over  a  period  of  3  years  on  Straight  Line  Method.    

Can  you  iden4fy  the  accoun4ng  entries  that  would  be  required  to  be  made  for  this  transac4on?  

Page 46: Understanding business finance

VentureBean Consulting Private Limited 46

Exercise  9    -­‐  Answer    Balance  Sheet  as  at  Mar  31,  2016  

LONG  TERM  LIABILITIES   FIXED  ASSETS  

-­‐  BMW  Finance   +33,75,000   Gross  Fixed  Assets  

-­‐  1st  Year  EMI  (BMW)   -­‐  6,00,000   -­‐  CEO  Car   +45,00,000  

-­‐  Deprecia4on   -­‐15,00,000  

CURRENT  LIABILITIES   CURRENT  ASSETS  

Cash  &  Bank  Balance  

-­‐  CEO  Car   -­‐11,25,000  

-­‐  1st  Year  EMI  (BMW)   -­‐6,00,000  

TOTAL  OF  LIABILITIES   TOTAL  OF  ASSETS  

•  No4ce  that  Deprecia4on  is  a  non-­‐cash  expense  

Profit  and  Loss  Statement  for  the  Period  Apr  1,  2015  to  Mar  31,  2016  

REVENUES   COSTS  

-­‐  Deprecia4on   -­‐15,00,000  

TOTAL  OF  REVENUES  

TOTAL  OF  COSTS  

Page 47: Understanding business finance

VentureBean Consulting Private Limited

Preparing P&L Statement & Balance Sheet

47

The  exercises  that  we  have  done  so  far  are  examples  of  how  accoun4ng  entries  are  recorded.    We   take   one   transac4on   at   a   4me   and   visualise   the   business   transac4ons   clearly.  Then  we  iden4fy  the  Major  Accoun4ng  Heads  under  which  the  transac4on  would  be  recorded:  •  Long  Term  Liabili4es  •  Current  Liabili4es  •  Fixed  Assets  •  Current  Assets  •  Revenues  •  Costs    Once   we   have   iden4fied   the   Major   Accoun4ng   Head,   we   then   iden4fy   the   Sub-­‐Accoun4ng  Heads  to  record  the  transac4on.  

Page 48: Understanding business finance

VentureBean Consulting Private Limited

Preparing P&L Statement & Balance Sheet

48

Using   the  same  method,  we   record  all   the  financial   transac4ons   for   the  Accoun4ng  Period  under  various  Sub-­‐Accoun4ng  Heads.    Once  all  the  transac4ons  are  recorded  under  various  Sub-­‐Accoun4ng  Heads,  we  sum  the  value  of  all  the  transac4ons  under  each  Sub-­‐Accoun4ng  Head.    The  Summa4on  for  each  Sub-­‐Accoun4ng  Head  for  the  Accoun4ng  Period,  gives  us  the  final  values  for  the  Balance  Sheet  and  the  Profit  and  Loss  Account  for  the  Accoun4ng  Period.  

Let  us  now  created  the  Balance  Sheet  and  the  Profit  and  Loss  Statement  for  SHPL  for  the  Accoun4ng  Period  Apr  1,  2015,  to  Mar  31,  2016,  

accoun4ng  the  transac4ons  that  we  have  seen  in  the  previous  exercises.  

Page 49: Understanding business finance

VentureBean Consulting Private Limited

SHPL Transactions

49

Date   Transac0on  Details  

Apr  1,  2015   The  shareholders  of  SHPL  has  invested  Rs.  1  cr  as  equity  share  capital  of  the  company.    

Apr  1,  2015   SHPL  has  taken  an  office  space  of  5000  sq.  i.  at  a  monthly  rental  of  Rs.  2.5  lacs.  The  Company  pays  the  monthly  rent  in  advance  on  5th  of  the  month.  SHPL  also  paid  a  rental  deposit  equal  to  10  months’  rent  for  the  office  space.  This  rental  deposit  was  paid  on  April  1,  2015.  

Apr  1,  2015   SHPL  buys  a  BMW  3  Series  sedan  for  its  CEO.  The  cost  of  the  car  is  Rs.  45  lacs  and  the  company  buys  the  car  by  making  25%  down  payment  and  the  balance   in  60  EMIs  of  Rs.  50,000/-­‐.  The  Company   follows  a  policy  of  deprecia4ng  its  car  assets  over  a  period  of  3  years  on  Straight  Line  Method.  

Apr  10,  2015   SHPL  enters   into  an  agreement  with  Good  Products  Pvt   Ltd   (GPPL)   for   sub-­‐contrac4ng  manufacture  of  new  genera4on  mobile  phones.  GPPL  agrees  to  supply  each  phone  at  a  cost  of  Rs.  25,000/-­‐  each.  

Apr  15,  2015   SHPL  wants  to  buy  a  laptop  for  the  new  CEO.  The  cost  of  the  laptop  is  Rs.  1  lac.  The  dealer  is  offering  a  very  a6rac4ve  financing  op4on  where  SHPL  has  to  pay  only  10%  of  the  value  of  the  laptop  upfront  and  the  balance  90%  will  be  financed  by  the  dealer  which  can  be  repaid  by  SHPL  over  the  next  2  year  on  an  EMI  Scheme.  The  laptop  was  delivered  on  April  15,  2015.  

Apr  30,  2015   SHPL  pays  the  April  salary  of  Rs.  5.5  lacs  to  its  CEO.  

May  15,  2015   SHPL  received  10  phones  from  GPPL.  SHPL  paid  GPPL  for  the  phone  immediately  on  receipt  of  the  phones.  

May  2015   SHPL  sells  5  phones  to  customers,  each  priced  at  Rs.  40,000/-­‐.  The  phones  were  sold  on  cash  and  carry  basis.  

Page 50: Understanding business finance

VentureBean Consulting Private Limited

SHPL Transactions

50

Profit  and  Loss  Statement  for  the  Period  Apr  1,  2015  to  Mar  31,  2016  

REVENUES   COSTS  

-­‐  Phone  Sales   +2,00,000   -­‐  April  Rent   -­‐2,50,000  

-­‐  BMW  Deprecia4on   -­‐15,00,000  

-­‐  CEO  Salary   -­‐5,50,000  

-­‐  Cost  of  Goods  Sold   -­‐1,25,000  

Balance  Sheet  as  at  Mar  31,  2016  LONG  TERM  LIABILITIES   FIXED  ASSETS  Net  Worth   Gross  Fixed  Assets  -­‐  Equity  Share  Capital   +1,00,00,000   -­‐  BMW   +45,00,000  

-­‐  CEO  Laptop   +1,00,000  -­‐  BMW  Deprecia4on   -­‐15,00,000  

Loans  -­‐  BMW  Finance   +33,75,000   CURRENT  ASSETS  -­‐  1st  Year  EMI  (BMW)   -­‐6,00,000   Inventory  -­‐  CEO  Laptop  Loan   +90,000   -­‐  Phone  Purchase   +2,50,000  

-­‐  Cost  of  Goods  Sold   -­‐1,25,000  CURRENT  LIABILITIES   Loans  &  Advances  

-­‐  Rental  Deposit   +25,00,000  Cash  &  Bank  Balance  -­‐  Equity  Share  Capital   +1,00,00,000  -­‐  Rental  Deposit   -­‐25,00,000  -­‐  April  Rent   -­‐2,50,000  -­‐  1st  Year  EMI  (BMW)   -­‐6,00,000  -­‐  BMW  Down  payment   -­‐11,25,000  -­‐  CEO  Laptop   -­‐10,000  -­‐  CEO  Salary   -­‐5,50,000  -­‐  Phone  Purchase   -­‐2,50,000  -­‐  Phone  Sales   +2,00,000  

Summing  up  all  transac4ons  under  each  Sub-­‐Accoun4ng  Heads  will  give  us  the  Profit  and  

Loss  Statement  and  the  Balance  Sheet  

Page 51: Understanding business finance

VentureBean Consulting Private Limited

SHPL Transactions Summation

51

Profit  and  Loss  Statement  for  the  Period  Apr  1,  2015  to  Mar  31,  2016  

REVENUES   +2,00,000   COSTS   -­‐24,25,000  

-­‐  Phone  Sales   +2,00,000   -­‐  April  Rent   -­‐2,50,000  

-­‐  BMW  Deprecia4on   -­‐15,00,000  

-­‐  CEO  Salary   -­‐5,50,000  

-­‐  Cost  of  Goods  Sold   -­‐1,25,000  

SURPLUS   -­‐22,25,000  

Balance  Sheet  as  at  Mar  31,  2016  LONG  TERM  LIABILITIES   FIXED  ASSETS  Net  Worth   +77,75,000   Gross  Fixed  Assets   +46,00,000  -­‐  Equity  Share  Capital   +1,00,00,000   -­‐  BMW   +45,00,000  -­‐  Reserves  &  Surplus   -­‐22,25,000   -­‐  CEO  Laptop   +1,00,000  

-­‐  BMW  Deprecia4on   -­‐15,00,000  Loans   +28,65,000   Net  Fixed  Assets   +31,00,000  -­‐  BMW  Finance   +33,75,000   CURRENT  ASSETS  -­‐  1st  Year  EMI  (BMW)   -­‐6,00,000   Inventory   +1,25,000  -­‐  CEO  Laptop  Loan   +90,000   -­‐  Phone  Purchase   +2,50,000  

-­‐  Cost  of  Goods  Sold   -­‐1,25,000  CURRENT  LIABILITIES   Loans  &  Advances   +25,00,000  

-­‐  Rental  Deposit   +25,00,000  Cash  &  Bank  Balance   +49,15,000  -­‐  Equity  Share  Capital   +1,00,00,000  -­‐  Rental  Deposit   -­‐25,00,000  -­‐  April  Rent   -­‐2,50,000  -­‐  1st  Year  EMI  (BMW)   -­‐6,00,000  -­‐  BMW  Down  payment   -­‐11,25,000  -­‐  CEO  Laptop   -­‐10,000  -­‐  CEO  Salary   -­‐5,50,000  -­‐  Phone  Purchase   -­‐2,50,000  -­‐  Phone  Sales   +2,00,000  

TOTAL  OF  LIABILITIES   1,06,40,000   TOTAL  OF  ASSETS   1,06,40,000  

Page 52: Understanding business finance

VentureBean Consulting Private Limited

SHPL Final Accounts

52

Profit  and  Loss  Statement  for  the  Period  Apr  1,  2015  to  Mar  31,  2016  

REVENUES   +2,00,000   COSTS   -­‐24,25,000  

SURPLUS   -­‐22,25,000  

Balance  Sheet  as  at  Mar  31,  2016  LONG  TERM  LIABILITIES   FIXED  ASSETS  Net  Worth   +77,75,000   Net  Fixed  Assets   +31,00,000  

Loans   +28,65,000  CURRENT  ASSETS  Inventory   +1,25,000  

CURRENT  LIABILITIES   Loans  &  Advances   +25,00,000  

Cash  &  Bank  Balance   +49,15,000  

TOTAL  OF  LIABILITIES   1,06,40,000   TOTAL  OF  ASSETS   1,06,40,000  

Page 53: Understanding business finance

VentureBean Consulting Private Limited

Assignment

53

In  the  following  slides,  a  set  of  transac4ons  for  a  Company  are  given.    

Can  you  record  the  accoun4ng  entries  for  these  transac4ons  under  the  various  Sub-­‐Accoun4ng  Heads  of  Balance  Sheet  and  Profit  and  Loss  

Account?    

Further,  can  you  create  Profit  and  Loss  Statement  and  Balance  Sheet  for  the  Corporate  en4ty  for  the  Accoun4ng  Period?  

 

The  Profit  &  Loss  Statement  and  the  Balance  Sheet  of  the  en4ty  is  given  in  the  last  slide  for  you  to  compare  your  solu4on.  

 For  any  clarifica4on  you  can  contact  me  at:  

[email protected]  

Page 54: Understanding business finance

VentureBean Consulting Private Limited

Assignment Transactions

54

1.  Brought  in  Rs.2,50,000/-­‐  cash  as  ini4al  investment  to  start  a  Coffee  Shop  2.  Purchased  café  furniture  worth  Rs.25,000/-­‐  3.  Purchased  Coffee  Beans  worth  Rs.75,000/-­‐  4.  Paid  cash  to  Printo  for  prin4ng  Coffee  Shop  sta4onery  for  Rs.5,000/-­‐  5.  Purchased   café   furniture   worth   Rs.50,000/-­‐   by   taking   a   3   year   loan   from   Kotak   Bank,   with  

repayment  star4ng  aier  1  year.  6.  Interest  paid  to  Kotak  Bank  during  the  year  is  Rs.500/-­‐  per  month  7.  Coffee  Sale  for  the  year  –  Rs.  6,75,000/-­‐  8.  Incurred  Expenses  on  Interior  Design—Rs.25,000/-­‐    9.  Brought  in  Rs.  5,00,000/-­‐  as  capital  for  business  requirement    10. Salaries  paid  to  staff  during  the  year  –  Rs.  4,80,000/-­‐  11. Purchased  Crockery  Items  for  Café  worth  Rs.25,000/-­‐  12. Deposit  for  Café  Premises  paid  to  Landlord—Rs.1,00,000/-­‐  13. Rent  paid  for  the  Premises  as  follows:-­‐  

 -­‐  April  to  September  each  Rs.  40,000/-­‐  per  month    -­‐  October  to  March  each  Rs.45,000/-­‐  per  month  

14. Electricity  Charges  paid  from  April  to  March  each  month  Rs.5,000/-­‐  15. Water  Charges  paid  from  April  to  March  each  month  Rs.5,000/-­‐  

Page 55: Understanding business finance

VentureBean Consulting Private Limited

Assignment Transactions (Contd...)

55

16.  License  fees  paid  to  Municipality  Rs.25,000/-­‐  17.  License  Deposit  (Refundable)—Rs.25,000/-­‐  18.  Made  arrangements  for  working  capital  from  banks  for  Rs.  10,00,000/-­‐  19.   Expenses  incurred  for  Making  Coffee  during  the  year  –  Rs.  6,73,000/-­‐    20.  Sold  Coffee  on  28th  February  on  Credit  of  60  days  to  important  customer—Rs.30,000/-­‐  in  addi4on  

to  Cash  sales  made  during  the  months  (  as  given  in  Item  7  above)  21.  Purchased  Coffee  Beans  on  1st  March  worth  Rs.30,000/-­‐  on  Credit  for  40  days.  22.  Received   Interest   from  Bank   for  Rs.25,000/-­‐  deposited  on  behalf  of  Municipality  @  10%  p.a.  on  

31st  March.    23.  Brought  in  addi4onal  cash  of  Rs.2,50,000/-­‐  for  the  business  24.  Withdrew  cash  from  Bank  of  Rs.25,000/-­‐  to  pay  Municipal  taxes  25.  Incurred  expenses  for  repain4ng  Kitchen  for  Rs.25,000/-­‐  26.  Purchased  New  Coffee  Grinding  Machine  on  Loan  for  Rs.55,000/-­‐  from  Kotak  Bank  on  1st  March.  

Interest  on  the  same  is  @12%  simple  interest  p.a.,  payable  at  the  end  of  the  month.  

Page 56: Understanding business finance

VentureBean Consulting Private Limited

Assignment Solution – P&L and Balance Sheet

56

Profit  &  Loss  Statement  for  the  year  ended  Mar  31,  ___  

Income  –  Coffee  Sales   7,05,000  Other  Income   2,500  Total  Income   7,07,500          Coffee  Making  Expenses   6,37,000  Salaries   4,80,000  Cafe  Rent   5,10,000  Interior  Design   25,000  Electricity  Charges   60,000  Water  Charges   60,000  License  Fee   25,000  Kitchen  Repain4ng   25,000  Municipal  Taxes   25,000  Kotak  Loan  Interest   6,550  Total  Expenses   18,53,550          Surplus   -­‐11,46,050  

Balance  Sheet  as  at  Mar  31,  ___  

LONG  TERM  LIABILITIES       FIXED  ASSETS                  Capital   10,00,000       Fixed  Assets   1,55,000  Reserves  &  Surplus   -­‐11,46,050              Equipment  Loan  -­‐  Kotak  Bank   1,05,000              Working  Capital  Loan   5,62,000                                  CURRENT  LIABIITIES           CURRENT  ASSETS      Creditors     30,000       Inventory   35,000               Loans  &  Deposits   1,25,000               Debtors   30,000               Cash  &  Bank  Balance   2,05,950  Total   5,50,950       Total   5,50,950