umeme investor presentation · 8 coronation global opportunities fund 2.6% 9 duet fund 2.5% 10...
TRANSCRIPT
Umeme Investor Presentation
June 2017
Moniko Substation, completed in 2016
Umeme – powering Uganda
2
Blue chip customer base
• Twenty year concession to distribute electricity in Uganda (running to 2025)
• Contracted net US$ return of 20% p.a. on investment
• Regulated by the Electricity Regulatory Authority with energy losses target, collections target
and operating cost allowance agreed through to 2018
• Single buyer model with Government of Uganda Support Agreement
• Secure cash flow: over 70% revenues from industrial, commercial and government customers
• Diversified investor base with listing on Uganda & Nairobi Securities Exchanges
• Incentivised management team
• 50% dividend payout policy
Uganda’s power sector
3
Other IPPs(hydro / thermal)
Generation Transmission Distribution
LL
L
• Uganda’s electricity sector was liberalised in 1999, supported by
World Bank
• Sector unbundled into generation, transmission and distribution
to foster transparency & investment
• Single buyer model
Umeme – Footprint & Customer Mix
4
25 district offices across 4 regions Customer Breakdown (%)
Domestic
92%
Commercial /
Industrial
8%
Revenue Contribution (%)
Domestic
27%
Commercial
15%
Street Lighting
0%
Industrial -
Medium
20%
Industrial -
Large
38%
Macroeconomic Environment
16%
6.6%
11.6%
9.3%
7.5%7.9%
4.4%
-5%
0%
5%
10%
15%
20%
2010 2011 2012 2013 2014 2015 2016
Uganda Manufacturing Sales (GWh)
• High interest rates & election period slowed down
economic activity during Q1 and Q2 2016
• Manufacturing sector grew 0.4%
• Slowest annual GWh sales growth in recent years
• Ferdsult Engineering Services exits electricity
distribution business
%
5
Sales growth weakens
System Demand Analysis
6
409424
472 469
488
515
539
300
350
400
450
500
550
600
2010 2011 2012 2013 2014 2015 2016
Max System DemandMW
System demand CAGR at 4.7% during the period
Industrialization drive to support demand going
forward
+4.7%
Investing Ahead
102 130 166
224
321
407.4
500
-
100
200
300
400
500
600
2010 2011 2012 2013 2014 2015 2016
US$m
Load Growth
• Moniko Substation (US$ 6.8m)
• Tororo Industrial Park (US $ 1.1m)
• Luzira Portbell substation (US $ 0.6m)
Automated Metering
• 2,500 Connections by end of 2016 Kampala
industrial users)
• Improved metering and revenue cycle efficiency
Pre-payment Metering
• Government of Uganda conversions
• New Connections (+157k)
• Post-paid customer conversions (+39k)
• Loss reduction & improved revenue collection
Loss Reduction
• Medium voltage distribution (Kibuli feeder)
Cumulative Capital investment
Sample completed projects in 2016
US$ 93m invested in 2016
7
Investing Ahead
Project implemented in line with government policy to prudently manage fiscal resources
while deterring government ministries, departments and agencies from accumulating
arrears. The technology is the first of its kind in the world.
8
Government of Uganda Pre-Payment Project
Safety
Non-network fatalities incl. power theft, domestic electrics, network interference, way-leaves encroachment and unauthorized operations
16
10
17
3
7
1 1 02
0 1
39
47
36 35
28
18
15
21
17
3230
39
0
10
20
30
40
50
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Network related fatalities
Non-network related fatalities (illegal)
No.No.
9
One network related fatality in 2016
Investing in service & growth
157k in 201665% on pre-paid
Customers Sales
Category No. Share Growth GWh Share Growth
Domestic 867,671 91.3% +19.9% 585 22.8% +2.6%
Commercial 79,476 8.4% +19.4% 323 12.6% +4.3%
Street Lighting 306 0.0% +0.3% 2 0.1% +3.0%
Industrial - Medium 2,564 0.3% +5.5% 420 16.3% +3.3%
Industrial - Large 527 0.1% +3.1% 1,239 48.2% +5.9%
Total 950,814 100% +19.8% 2,567 100% +4.4%
+4.4%
Sales (GWh)
333
618
-
200
400
600
800
1,000
2010 2011 2012 2013 2014 2015 2016
Post-paid
Pre-paid
('000)
651
794
574513
951
458405
1,627 1,735
1,937
2,118 2,277
2,458 2,567
500
1,000
1,500
2,000
2,500
2010 2011 2012 2013 2014 2015 2016
GWh
Customer numbers +19.8% Prepaid Revenue Share
2%
6%
12%
16%
0%
4%
8%
12%
16%
20%
2013 2014 2015 2016
Prepaid Revenues % of Total%
Customers & Sales Growth
10
Regulatory performance
Revenue collection Energy losses
Regulatory targets*Operating costs
* Umeme financial year (Jan-Dec). Tariff year runs from 1st March
** Allowance is adjusted annually for international and local inflation
Energy losses at 19.0%
Tariff
parameter ‘13 ‘14 ‘15 ‘16 ‘17 ‘18
Energy losses
(%)
23.5 20.5 18.6 17.1 15.9 14.9
Collection rate
(%)
97.3 97.5 97.7 97.9 98.2 98.5
Operating
allowance
(US$m) **
43.8 44.5 45.9 47.4 48.9 50.4
30.0
27.3 26.1
24.3
21.3
19.5 19.0
16
18
20
22
24
26
28
30
32
2010 2011 2012 2013 2014 2015 2016
%
95.1
98.9
94.0
100.3 99.1
98.2 98.4
80
85
90
95
100
105
2010 2011 2012 2013 2014 2015 2016
%%%
39
45 46
55 55 53
48
20
25
30
35
40
45
50
55
60
2010 2011 2012 2013 2014 2015 2016
US$m-10.2%
11
Financial performance
Financials Summary EBITDA (US$)
US$ m, Ushs bn 2016 2015 %ch
Income Statement iFigures rounded
Revenue US$ 383 358 +7%
Ushs 1,312 1,161 +13%
Cost of Sales US$ (258) (229) +12%
Ushs (882) (743) +19%
Gross Profit US$ 126 129 -2%
Ushs 430 418 +3%
Operating Costs US$ (48) (53) -10%
Ushs (164) (172) -5%
EBITDA US$ 77 76 +0.3%
Ushs 262 248 +6%
Finance Costs (ex lease) US$ (13) (9) +36%
Profit Before Tax US$ 45 50 -10%
Tax Rate % 34% 34%
Profit After Tax US$ 31 34 -9%
Ushs 100 106 -6%
Financial position at 2016 2015
Total Assets US$ 606 526 +15%
Shareholders Equity US$ 153 149 +10%
Net Debt US$ 201 142 +41%
Per share data (Ushs) Ushs Ushs
Earnings 61.0 65.0 -6%
Total Dividend 18.8 35.2 -47%
Payout Ratio 31% 54%
Profit after tax (US$)
FY10-14 adjusted for unrealized FX losses
26
35
46
58
68
76 76.6
-
10
20
30
40
50
60
70
80
90
2010 2011 2012 2013 2014 2015 2016
US$ m
16 16
26
31
36 34
31
-
5
10
15
20
25
30
35
40
2010 2011 2012 2013 2014 2015 2016
US$ m
EBITDA flat y/y
PAT down 9%
12
Trading update
Market cap US$180m at Ushs 400 share price
Dec-16 (1) At IPO
P/E 5.7x 10.8x
EV/EBITDA (2) 5.0x 3.9x
P/(Buyout amount less net debt) (3) 0.7x 1.2x
Dividend Yield 4.7% -
Return on unrecovered investments (US$) (4) 10% 16%
Notes(1) Actual 12 months to 31st December 2016(2) EBITDA excludes finance income/cost & FX gain/loss. Includes interest on bank deposits(3) Indicative assuming GoU termination premium of 20% of unrecovered investment (4) Prior year unrecovered investment base. Net of financing costs
13
250
350
450
550
650
750
850
250
350
450
550
650
750
850
Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17
Share price (Ushs)
USE
NSE
150
200
250
300
350
150
200
250
300
350
Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17
Market capitalisation (US$m)
0
20
40
60
0
20
40
60
Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17
Volume (m)
Trading updateShareholder Summary
No. Top 20 Shareholders (May 2017) % Held
1 National Social Security Fund Uganda 23.2%
2 Allan Gray* 7.1%
3 Kimberlite Frontier Africa Master Fund 7.1%
4 Investec Asset Management Africa Fund 4.7%
5 Utilico Emerging Markets Limited 4.3%
6 The Africa Emerging Markets Fund 3.5%
7 International Finance Corporation 2.8%
8 Coronation Global Opportunities Fund 2.6%
9 Duet Fund 2.5%
10 Kattegat Trust 1.8%
11 Boutique Collective Investments 1.6%
12 Imara SP Reid 1.4%
13 Conrad N Hilton Foundation 1.1%
14 Vanderbilt University 1.1%
15 T.Rowe Price 1.1%
16 Kuwait Investment Authority 1.0%
17 Central Bank of Kenya Pension Fund 0.9%
18 William Byaruhanga 0.8%
19 Old Mutual 0.8%
20 Frontier Market Opportunities Master Fund 0.7%
Other 30%
*Aggregated accounts
0.6%
2.0%
6.8%
14.7%
20.3%
26.0%
29.4%
0% 10% 20% 30% 40%
Other
Directors & Employees
Uganda Retail
EA Inst.
Africa Inst. (excl. EA)
Uganda Inst.
International
Shareholder Distribution (May 2017)
Actis divestiture completed Dec 2016
NSSF Uganda largest shareholder
Employee holdings supported by Long
Term Incentive Plan
14
Summary & Outlook
Focus on technical & commercial losses reduction
Recognition of investments
Resolution of Amendment 2&4
Concession Renewal
15
Appendices
• Appendix 1: Uganda’s macroeconomic outlook
• Appendix 2: Generation Pipeline
• Appendix 3: Generation overview
• Appendix 4: Tariff analysis
• Appendix 5: Karuma & Isimba Projects
• Appendix 6: UETCL Transmission Backbone
16
Appendix 1: Uganda’s macroeconomic
outlook
Source: Economist Intelligence Unit (March 2017)
“High commercial lending rates and
election-driven uncertainty during
Q1 dragged down growth in 2016.
Real GDP growth is projected to
average 5.1% within 2017-2021.
Public investments in infrastructure
projects in the power and
transport sectors will be key
drivers on growth in 2017-18.
Government expects the oil sector
to drive growth in the medium
term with production targets of
200k bpd. by 2020”
4.7% 4.8%5.1%
4.8% 4.9%5.1%
4.7%
1.9%
2.3% 2.4%2.2%
2.6% 2.7%2.4%
0%
1%
2%
3%
4%
5%
6%
2013 2014 2015 2016 2017 2018 2019
Real GDP growth forecast
Uganda
World
17
Appendix 2: Generation Pipeline
Source: Umeme, UETCL, MEMD
-
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20
MW
Namanve & Kakira hydro
Karuma
MW
Nalubale
Pre-2000
Kiira
Bujagali
Isimba
Generation Outlook – Installed Capacity
Large-hydro:
Karuma - 600 MW (52% completed)
Isimba - 183 MW (65% completed)
Agago-Achwa – 83 MW
Ayago - 600MW
Orianga - 400MW
Kiba - 290MW
Agago-Achwa – 83 MW
Muzizi - 44MW
Mini-hydros (GET-FIT): 156.5 MW
inc.
Siti I – 5 MW
Waki – 4.8 MW
Lubilia – 5.4 MW
Rwimi – 5.5 MW
Muvumbe – 6.5 MW
Nyagak 3 – 5.4 MW
Other
Soroti Solar – 10 MW
Tororo Solar – 10 MW
Siti II - 16.5 MW
Kikagati – 16 MW
Kabale Peat plant 33 MW
Kabale geothermal 30MW
18
Generation Pipeline +1000MW
Appendix 3: Generation overview
Source: Umeme, UETCL, MEMD
Energy supply mix (Effective Generation) Average Monthly Dispatch
Large-hydro,
542MW, 85% Mini-hydro,
54MW, 9%
Cogeneration,
32MW, 5%
Thermal,
7MW, 1%
Large Hydro
87%
Thermal
1%Co-
Generation
5%
Mini-Hydro
7%
19
Appendix 4: Tariff analysis
Umeme distribution price is approx. 30% of end-user tariff
Uganda’s tariffs in line with Kenya’s at Large Industrial category
Sources: Electricity Regulatory Authority Uganda, Electricity & Water Utilities Regulatory Authority Tanzania, Electricity Regulatory Commission Kenya, EWSA Rwanda. Data
collected as at January 2017 and converted using using Bank of Uganda official COMESA exchange rates to US$
5.25.1
4.5
4.2
5.25.4
5.2
3.0
3.5
4.0
4.5
5.0
5.5
6.0
2010 2011 2012 2013 2014 2015 2016
Real Distribution price
USD/KWh
19 17
16
10
20
13
8 7
16
13
9
7
13 15
11 10
-
5
10
15
20
25
Domestic Commercial Medium
Industrial
Largest
Industrial
Regional End-user Tariffs - Jan 2017
Uganda
Kenya
Tanzania
Rwanda
US$ cents
20
Appendix 5: Karuma & Isimba Projects
21
Isimba Hydropower projectStatus: 65%Commissioning: Q3 2018
Karuma Hydropower projectStatus: 52%Commissioning: Q1 2019
Appendix 6: UETCL Transmission Backbone
22