· tid#4 - scenario 1 - without re-certifying base value city of sturgeon bay tax increment...

87

Upload: others

Post on 25-Sep-2019

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 2:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 3:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 4:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 5:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 6:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 7:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 8:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 9:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 10:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 11:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 12:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 13:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 14:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 15:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 16:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 17:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 18:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 19:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 20:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 21:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 22:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 23:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 24:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 25:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 26:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 27:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 28:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 29:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 30:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 31:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 32:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 33:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 34:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 35:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 36:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 37:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 38:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 39:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 40:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 41:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 42:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 43:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 44:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 45:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 46:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 47:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 48:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 49:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 50:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 51:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 52:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 53:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 54:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 55:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 56:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 57:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 58:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 59:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 60:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 61:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 62:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 63:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 64:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 65:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 66:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 67:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 68:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 69:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 70:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 71:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 72:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 73:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 74:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 75:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 76:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 77:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 78:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 79:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 80:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 81:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 82:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 83:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 84:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 85:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 86:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues
Page 87:  · TID#4 - Scenario 1 - Without Re-Certifying Base Value City of Sturgeon Bay Tax Increment District No. 4 (New) Cash Flow proforma Analysis Revenues