the journejyeofyhdejoarayotlsc 3 - honda · 2019. 10. 29. · launch of br-v model in april 2017,...
TRANSCRIPT
The journey of Honda Atlas Cars (Pakistan) Limited has been a journey of progress, growth and prosperity. The visual depicts the very substance of that progress. It shows how things have been moving in the right direction and how the Company has been achieving one milestone after another with consistency.
Cover Concept
Condensed Interim Financial Information
1
02 Company Information
Condensed Interim Balance SheetCondensed Interim Profit & Loss AccountCondensed Interim Statement of Comprehensive IncomeCondensed Interim Statement of Changes in EquityCondensed Interim Cash Flow Statement Selected Notes to and Forming Part of theCondensed Interim Financial Information
Chariman’s Review (Urdu)Dealers’ Network
2021
Management /Company’s Structure
060708091011
CONNS
TTE
Chairman’s Review 03
Review Report
First Quarter Report June 20172 3
Company Information
Board of DirectorsMr. Yusuf H. ShiraziChairmanMr. Toichi IshiyamaPresident/CEOMr. Aamir H. ShiraziDirector & Senior AdvisorMr. Kenichi MatsuoMr. Akira MurayamaMs. Mashmooma Zehra MajeedMr. M. Naeem KhanMr. Shigeru YamazakiMr. Yasutaka Uda
Company SecretaryMr. Maqsood-ur-Rehman Rehmani
Chief Financial OfficerMr. Ahmad Umair Wajid
Audit CommitteeMr. Aamir H. ShiraziChairmanMr. Akira MurayamaMs. Mashmooma Zehra MajeedMr. M. Naeem KhanMr. Shigeru YamazakiMr. Hamood-ur-RahmanSecretary
Human Resource and Remuneration CommitteeMr. Aamir H. ShiraziChairmanMr. Toichi IshiyamaMr. Kenichi MatsuoMr. Akira MurayamaMr. M. Naeem Khan
Executive CommitteeMr. Toichi IshiyamaMr. Kenichi MatsuoMr. Maqsood-ur-Rehman Rehmani
Head of Internal AuditMr. Hamood-ur-Rahman
BankersCitibank N.A.Deutsche Bank AGFaysal Bank LimitedHabib Bank LimitedMCB Bank LimitedNational Bank of PakistanSoneri Bank LimitedStandard Chartered Bank (Pakistan) LimitedThe Bank of Tokyo-Mitsubishi UFJ, LimitedUnited Bank Limited
AuditorsM/s A. F. Ferguson & CompanyChartered Accountants
Legal AdvisorCornelius, Lane & MuftiBokhari Aziz & Karim
Share RegistrarM/s Hameed Majeed AssociatesHM House, 7-Bank Square,Lahore, Pakistan. Tel: +92 42 37235081-82
Registered Office1-Mcleod Road, Lahore, Pakistan.Tel: +92 42 37225015-17Fax: +92 42 37233518
Factory43 Km, Multan Road,Manga Mandi, Lahore, Pakistan.Tel: +92 42 35384671-80Fax: +92 42 35384691-92E-mail: [email protected]
Regional Offices LahoreAsia House,19-C&D, Block L, Gulberg III,Main Ferozepur Road.Tel: +92 42 35694851-53Fax: +92 42 35694854
KarachiC16, KDA Scheme No. 1,Karsaz Road.Tel: +92 21 34305411-3 Fax: +92 21 34305414
Web Sitewww.honda.com.pk www.facebook.com/hacpl
It’s my pleasure to present you the un-audited
Condensed Interim Financial Information for the
first quarter ended June 30, 2017.
The EconomyGDP growth has maintained its upward movement
and expected to increase to a decade-high of 5.3%
in FY17. Other macroeconomic indicators, such as
subdued inflation, investment growth and rising
private sector credit, also showed an encouraging
picture. However, exports continued to decline
in the fourth consecutive year, by 1.6% over last
year, whereas imports increased by 18.7% on
account of power & infrastructure development,
expansion in a number of industries and increase
in manufacturing activities. Remittances recorded
first annual decrease in last thirteen years and
reduced by 3.1%, at US$ 19.3 billion for financial
year ended June 30, 2017. Resultantly, the current
account deficit widened to US$ 13.2 billion for the
year ended June 2017 - a matter of concern for the
economy. SBP maintained its policy rate at 5.75%,
which partially continued to ease the cost of doing
business.
The revival in agriculture sector during FY17
is especially notable. The agriculture sector
primarily grew through five major crops i.e. rice,
cotton, sugarcane, wheat, and maize, which posted
a growth of 3.5%, after declining 5.0% of last year.
This was supported by favorable policy measures,
including subsidy on fertilizer, reduction in sales
tax on tractors and increased access to finance.
The bumper crops of sugarcane, maize and cotton
compensated for low growth in rice and wheat
production. Better agriculture had, in turn, positive
spillover for trade and manufacturing sectors.
The large-scale manufacturing sector (LSM),
grew by 5.58 percent during first ten months of
FY17, compared to 2.9 percent last year. Further,
Public Sector Development Program (PSDP) and
CPEC-related activities also continued to boost
industries, such as cement and steel.
The higher growth in agriculture and industry
also had a positive impact on the performance of
the services sector, which is expected to grow by
6.0% for FY17. Inflation increased slightly to 4.1 %,
however it was well below the full year target of
6.0% for FY17.
Launch of BR-V ModelIn April 2017, the company launched the attractive
and all-new Honda BR-V, a 7-seater SUV. It is
the first locally produced mid-sized SUV powered
by 1.5 liter i-VTEC engine and equipped with
new continuously variable transmission (CVT)
developed under Honda’s Earth Dream Technology.
The projector headlights with LED position lamp,
LED tail lights and sporty roof rails are standard
in both variants. The interior design is a spacious
cabin, with 3-row seating configuration, which can
comfortably accommodate 7 passengers. Seats
can be adjusted for multiple transport, hauling
and cargo needs. Both variants offer rear air-
conditioning system with independent controls
located between first & second row seats to
expand air flow.
Safety comes first at Honda to ensure passenger
security. BR-V is built with Honda’s G-force
Control (G-CON) collision safety body engineering
that dissipates G-forces of a crash and disperses
it away from the vehicle’s occupants on impact.
Chairman’s Review1 2 3Management /
Company’s StructureInterimFinancial InformationReview Report 1 2 3Management /
Company’s StructureInterimFinancial InformationReview Report
First Quarter Report June 20174 5
Driver side SRS Airbags, Anti-Lock Braking
System (ABS), Electronic Brake Force Distribution
(EBD) and Speed Sensing Auto Door Lock are
standard features for both variants.
The customers’ response has been encouraging
and the new BR-V will further strengthen our
market position and provide our customers a
wider range of products.
Automobile IndustryThe industry showed consistent growth during the
quarter under review and production improved
by 7.1% to 45,956 units and sales grew by 10.1%
to 48,370 units in Q1 ended June 2017, against
42,892 units and 43,937 units, respectively in
the corresponding period. The total production
for twelve months period ended June 2017 was
189,264 units against 180,315 units in the same
corresponding period. The sales were 187,939
units in 2016-17 against 181,138 units in the same
period of 2015-16.
Your CompanyDuring the first quarter under review, the
company produced a total of 11,116 units against
6,988 units during the same period of last year,
showing growth of 59.1%. Sales for the same
quarter were 11,058 units against 7,197 units
of the corresponding quarter of last year, up by
53.6%. The growth depicts a strong demand of our
products in the market and the company is making
efforts to increase production to meet customer’s
demand.
Financial ResultsSales revenue for the first quarter ended June
30, 2017 almost doubled, to Rs 21,058.1 million
against Rs 10,533.3 million in the same period of
last year, mainly due to increase in unit sales and
better product mix. Cost of sales also grew to Rs
18,067.9 million against Rs 8,915.6 million. The
gross profit showed growth of 84.8% to Rs 2,990.3
million from Rs 1,617.7 million in Q1 of last year,
mainly due to the reasons mentioned above. The
selling & general administrative (SGA) expenses
also increased to Rs 285.0 million against Rs
189.3 million, up by 50.6%. However, in absolute
terms, the SGA expenses reduced to 1.4% of sales
revenue against 1.8% in the same quarter of last
year. Other income improved to Rs 466.3 million
against Rs 127.6 million, showing an improvement
of 265.4%, mainly due to better liquidity position
and funds management. The financial and other
charges rose to Rs 257.0 million against Rs 143.1
million, due to statutory provisions of WPPF and
WWF.
Thus, the company posted a record profit before
tax for the quarter under review of Rs 2,914.5
million against Rs 1,412.9 million in the same
quarter of last year. After making necessary tax
provisions, the company earned profit after tax
of Rs 2,086.3 million against Rs 1,050.7 million,
showing increase of 98.6% over first quarter of
last year.
The earning per share (EPS) was Rs 14.61 against
Rs 7.36 of Q1 of last year. The return on equity after
tax was 15.7% against 11.7% in the corresponding
last quarter.
1 2 3Management /Company’s Structure
InterimFinancial InformationReview Report 1 2 3Management /
Company’s StructureInterimFinancial InformationReview Report
Chairman’s Review
DividendThe Board of Directors has decided to pay cash
dividend of Rs. 4.18 per share (i.e. 41.8%). The
dividend would be in compliance with the changes
made in section 5A (1) of Income Tax Ordinance
2001 by Finance Act 2017.
Future OutlookPakistan’s macroeconomic indicators continue
to improve and solidify grounds for a sustained
upward growth. In particular, key constraints
impeding the economy from achieving high growth
– i.e. power supply and law & order situation –
are gradually getting better. In this backdrop, the
government envisages a higher real GDP growth
of 6.0% for FY18, compared to 5.3% recorded in
current year.
Inflation is expected to remain within the target of
6%, amidst some pick up on the back of recovery
in global prices of oil and other commodities, and
push from domestic demand factors. Meanwhile,
low interest rate environment and credit expansion
is likely to maintain its pace with better prospects
for investment and industrial sector growth.
On the external front, the positive spillover of
recovery in the global economy, particularly
advanced economies, offers healthier trade
prospects. Pakistani exports could also benefit
from this evolving dynamic, if the exporters are
able to diversify their products at competitive
prices.
After completing the historical last financial
year, the company has challenged itself with a
‘dream target’ for FY 2018 and we hope our best
quality model line-up, after sales back-up and our
dedicated & hardworking associates will make
that dream come true!
(God helps those who help themselves)
AcknowledgementI would like to acknowledge the trust of our
valued customers in the company’s products. I
would also like to acknowledge and thank Honda
Motor Company, the Atlas Group, our dealers,
vendors, bankers and shareholders for their
continued support. Mr. Toichi Ishiyama & his team
also deserve appreciation for the commendable
progress achieved during the period and I wish
them every success for the year 2018.
July 25, 2017 Yusuf H. ShiraziKarachi Chairman
First Quarter Report June 20176 7
Un-audited Audited June 30, March 31,Rupees in thousand Note 2017 2017
EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES Authorized share capital 200,000,000 (March 31, 2017 : 200,000,000) ordinary shares of Rs. 10 each 2,000,000 2,000,000 Issued, subscribed and paid up share capital 142,800,000 (March 31, 2017 : 142,800,000) ordinary shares of Rs. 10 each 1,428,000 1,428,000 Reserves 9,706,000 5,506,000 Un-appropriated profit 2,160,718 6,130,847 13,294,718 13,064,847
NON-CURRENT LIABILITIES Deferred liabilities 70,797 61,645 Deferred taxation 352,196 367,144 Deferred revenue 11,409 10,842 434,402 439,631 CURRENT LIABILITIES Current portion of deferred revenue 3,685 4,480 Accrued mark up 14,749 14,218 Income tax payable 138,004 305,126 Trade and other payables 39,819,960 37,637,055 39,976,398 37,960,879 CONTINGENCIES AND COMMITMENTS 6 53,705,518 51,465,357
ASSETS NON-CURRENT ASSETS Property, plant and equipment 7 4,264,937 4,402,000 Intangible assets 354,884 373,092 Capital work-in-progress 274,832 199,194 Long term loans and advances 168,765 107,251 Long term deposits 4,042 4,042 5,067,460 5,085,579 CURRENT ASSETS Stores and spares 133,073 134,569 Stock-in-trade 7,674,360 6,658,735 Trade debts 90,010 17,859 Loans, advances, prepayments and other receivables 10,584,337 9,088,890 Short term investments 22,157,566 20,943,345 Cash and bank balances 7,998,712 9,536,380 48,638,058 46,379,778 53,705,518 51,465,357
The annexed notes form an integral part of this condensed interim financial information.
Review Report 1 2 3Management /Company’s Structure
InterimFinancial InformationReview Report
Condensed InterimBalance SheetAs at June 30, 2017
April - JuneRupees in thousand Note 2017 2016
Sales 8 21,058,129 10,533,291 Cost of sales 9 (18,067,865) (8,915,596)
Gross profit 2,990,264 1,617,695 Distribution and marketing costs (148,792) (91,666)Administrative expenses (136,287) (97,619)Other income 466,303 127,613 Other expenses (253,606) (141,003)
(72,382) (202,675)
Profit from operations 2,917,882 1,415,020
Finance cost (3,418) (2,139)
Profit before taxation 2,914,464 1,412,881 Taxation (828,193) (362,133)
Profit after taxation 2,086,271 1,050,748
Earnings per share - basic and diluted - Rupees 14.61 7.36
The annexed notes form an integral part of this condensed interim financial information.
Condensed InterimProfit and Loss AccountFor the quarter ended June 30, 2017 (Un-Audited)
Yusuf H. Shirazi Toichi Ishiyama Chairman Chief Executive
Yusuf H. Shirazi Toichi Ishiyama Chairman Chief Executive
1 2 3Management /Company’s Structure
InterimFinancial InformationReview Report
First Quarter Report June 20178 9
April - JuneRupees in thousand 2017 2016
Profit after taxation 2,086,271 1,050,748
Other comprehensive income
Items that may be reclassified subsequently to profit or loss - -
Items that will not be subsequently reclassified to profit or loss - -
Total comprehensive income for the period 2,086,271 1,050,748
The annexed notes form an integral part of this condensed interim financial information.
1 2 3Management /Company’s Structure
InterimFinancial InformationReview Report1 2 3Management /
Company’s StructureInterimFinancial InformationReview Report
Condensed InterimStatement of Comprehensive IncomeFor the quarter ended June 30, 2017 (Un-Audited)
Capital Reserve Revenue Reserves Share Share General Un-appropriated Rupees in thousand capital premium reserve profit Total
Balance as on April 01, 2017 (audited) 1,428,000 76,000 5,430,000 6,130,847 13,064,847
Profit for the period - - - 2,086,271 2,086,271 Other comprehensive income for the period - - - - -
Total comprehensive income for the period - - - 2,086,271 2,086,271
Transactions with owners, recognized directly in equity Cash dividend for the year ended March 31, 2017 @ Rs 13.0 per share - - - (1,856,400) (1,856,400) Transfer to general reserve - - 4,200,000 (4,200,000) -
Balance as on June 30, 2017 (un-audited) 1,428,000 76,000 9,630,000 2,160,718 13,294,718
Balance as on April 01, 2016 (audited) 1,428,000 76,000 2,880,000 3,556,949 7,940,949
Profit for the period - - - 1,050,748 1,050,748 Other comprehensive income for the period - - - - -
Total comprehensive income for the period - - - 1,050,748 1,050,748
Transactions with owners, recognized directly in equity - - - - -
Balance as on June 30, 2016 (un-audited) 1,428,000 76,000 2,880,000 4,607,697 8,991,697
The annexed notes form an integral part of this condensed interim financial information.
Condensed InterimStatement of Changes in EquityFor the quarter ended June 30, 2017 (Un-Audited)
Yusuf H. Shirazi Toichi Ishiyama Chairman Chief Executive
Yusuf H. Shirazi Toichi Ishiyama Chairman Chief Executive
First Quarter Report June 201710 111 2 3Management /
Company’s StructureInterimFinancial InformationReview Report1 2 3Management /
Company’s StructureInterimFinancial InformationReview Report
Condensed InterimCash Flow StatementFor the quarter ended June 30, 2017 (Un-Audited)
April - JuneRupees in thousand 2017 2016
Cash flows from operating activitiesCash generated from operations 11 2,153,187 2,443,221 Finance cost paid (95) (17)Employees’ retirement benefits and other obligations (73) (224)Net increase in loans to employees (84,600) (17,418)Income tax paid (1,010,262) (255,848)Royalty paid (1,834) (236,614)Increase in deferred revenue 1,162 432
Net cash generated from operating activities 1,057,485 1,933,532
Cash flows from investing activitiesPurchase of property, plant and equipment (94,882) (179,333)Purchase of intangible assets (2,252) - Proceeds from sale of property, plant and equipment 6,710 12,660 Purchase of short term investments (1,329,085) (996,928)Realized gain on short term investments 238,780 - Interest received 132,358 100,846
Net cash used in investing activities (1,048,371) (1,062,755)
Cash flows from financing activitiesDividend paid (1,507,392) (75)
Net cash used in financing activities (1,507,392) (75)
Net (decrease) / increase in cash and cash equivalents (1,498,278) 870,702 Cash and cash equivalents at the beginning of the period 25,412,597 6,708,494
Cash and cash equivalents at the end of the period 12 23,914,319 7,579,196
The annexed notes form an integral part of this condensed interim financial information.
1. LEGAL STATUS AND NATURE OF BUSINESS Honda Atlas Cars (Pakistan) Limited (the ‘Company’) is a public limited company incorporated in Pakistan
on November 4, 1992. The Company is a subsidiary of Honda Motor Co., Ltd., Japan. The Company’s ordinary shares are listed on the Pakistan Stock Exchange Limited. The registered office of the Company is situated at 1-Mcleod Road, Lahore, and its manufacturing facility is located at 43 km, Multan Road, Manga Mandi, Lahore. Its principal activities are assembling and progressive manufacturing and sale of Honda vehicles and spare parts. The Company commenced commercial production from July 1994.
2. BASIS OF PREPARATION This condensed interim financial information is unaudited and is being submitted to members in
accordance with section 245 of the Companies Ordinance 1984. It has been prepared in accordance with the requirements of International Accounting Standard (IAS) 34 - ‘Interim Financial Reporting’ and provisions of and directives issued under the Companies Ordinance 1984. In case where requirements differ, the provisions of or directives issued under the Companies Ordinance 1984 have been followed. This condensed interim financial information does not include all the information required for annual financial statements and therefore should be read in conjunction with the annual financial statements for the year ended March 31, 2017.
3. SIGNIFICANT ACCOUNTING POLICIES3.1 The accounting policies and the methods of computation adopted in the preparation of this condensed
interim financial information are the same as those applied in the preparation of preceding annual published financial statements of the Company for the year ended March 31, 2017.
3.2 Initial application of standards, amendments or an interpretation to existing standards There are certain standards, amendments to the approved accounting standards and interpretations
that are mandatory for the Company’s accounting periods beginning from April 01, 2017 but are not considered to be relevant or to have any significant effect on the Company’s operations and are, therefore, not detailed in this condensed interim financial information.
4. Income tax expense is recognized based on management’s best estimate of the weighted average annual income tax rate expected for the full financial year.
5. The preparation of interim financial information requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
6. CONTINGENCIES AND COMMITMENTS
6.1 Contingencies Refer to matter explained in note 12.1 (iii) of the annual financial statements of the Company for the
year ended March 31, 2017, whereby Honorable Lahore High Court had remanded back to Customs Appellate Tribunal, certain demands raised against the Company on account of chargeability of custom duty, sales tax and income tax on royalty and license fees paid to Honda Motor Company, Japan. During the current quarter, the Appellate Tribunal has decided the said matter in Company’s favour and has set aside demands of Rs 1,739.69 million earlier raised against the Company.
Except for the above, there is no significant change in contingencies from the preceding annual published financial statements of the Company for the year ended March 31, 2017.
Selected Notes to and Forming Part of theCondensed Interim Financial InformationFor the quarter ended June 30, 2017 (Un-Audited)
Yusuf H. Shirazi Toichi Ishiyama Chairman Chief Executive
First Quarter Report June 201712 13
6.2 Commitments in respect of (i) Letters of credit and purchases for capital expenditure amounts to Rs 96.03 million (March 2017: Rs
193.61 million).
(ii) Letters of credit and purchases, other than capital expenditure, amounts to Rs 1,297.59 million (March 2017: Rs 2,711.94 million).
Un-audited Audited June 30, March 31,Rupees in thousand Note 2017 2017
7. PROPERTY, PLANT AND EQUIPMENT Opening book value 4,402,000 2,511,897 Additions during the period / year 7.1 39,605 2,461,040
4,441,605 4,972,937
Disposal during the period / year (book value) (6,352) (61,919) Depreciation charged during the period / year (170,316) (509,018)
(176,668) (570,937)
4,264,937 4,402,000
7.1 Following is the detail of additions during the period / year:
- Building on freehold land 1,929 6,485 - Plant and machinery 450 2,098,221 - Furniture and office equipment 3,811 34,282 - Vehicles 25,695 256,759 - Tools and equipment 5,396 23,335 - Computers 2,324 41,958
39,605 2,461,040
Un-audited April - JuneRupees in thousand 2017 2016
8. SALES Sales - Own manufactured goods 24,704,697 12,082,264 Sales tax (3,589,784) (1,755,206) Commission to dealers (431,658) (250,890) Discount to customers (139,777) -
20,543,478 10,076,168
Sales - Trading goods 571,794 507,628 Sales tax (56,624) (50,001) Commission to dealers (519) (504)
514,651 457,123
21,058,129 10,533,291
1 2 3Management /Company’s Structure
InterimFinancial InformationReview Report1 2 3Management /
Company’s StructureInterimFinancial InformationReview Report
Selected Notes to and Forming Part of theCondensed Interim Financial InformationFor the quarter ended June 30, 2017 (Un-Audited)
Un-audited April - JuneRupees in thousand 2017 2016
9. COST OF SALES Own manufactured goods 17,729,565 8,620,666 Trading goods 338,300 294,930
18,067,865 8,915,596
10. TRANSACTIONS WITH RELATED PARTIESi. Holding & associated Sale of goods 35,941 11,165 companies Purchase of goods 10,623,707 7,053,480 Sale of property, plant and equipment - 10,877 Purchase of property, plant and equipment 27,022 104,139 Purchase of intangible assets 1,698 - Insurance premium 180,073 117,422 Insurance claim 8,216 10,905 Technical assistance fee 13,719 4,888 License fee - 104,855 Royalty 411,766 202,048 Dividend 1,507,319 -
ii. Post employment benefit Contribution towards employees’ plans post retirement funds 21,124 18,408
iii. Key management personnel Remuneration to key management personnel 38,767 31,063
Un-audited Audited June 30, March 31,Rupees in thousand 2017 2017
Related party balances at period / year end:
Receivable from related parties 45,109 13,994 Payable to related parties 5,826,160 6,586,740
M
anuf
actu
ring
T
radi
ng
Tot
al
A
pril
- Ju
ne
Apr
il -
June
A
pril
- Ju
ne
Rup
ees
in th
ousa
nd
2017
20
16
2017
20
16
2017
20
16
13.
SEG
MEN
T IN
FOR
MAT
ION
Se
gmen
t rev
enue
2
0,54
3,47
8
10,
076,
168
5
14,6
51
457
,123
2
1,05
8,12
9
10,
533,
291
Se
gmen
t exp
ense
s
- C
ost o
f sal
es
(17,
729,
565)
(8
,620
,666
) (3
38,3
00)
(294
,930
) (1
8,06
7,86
5)
(8,9
15,5
96)
G
ross
pro
fit
2,8
13,9
13
1,4
55,5
02
176
,351
1
62,1
93
2,9
90,2
64
1,6
17,6
95
D
istr
ibut
ion
and
mar
ketin
g co
sts
(1
48,7
92)
(91,
666)
A
dmin
istr
ativ
e ex
pens
es
(136
,287
) (9
7,61
9)
O
ther
ope
ratin
g in
com
e
466
,303
1
27,6
13
O
ther
ope
ratin
g ex
pens
es
(253
,606
) (1
41,0
03)
Fi
nanc
e co
st
(3,4
18)
(2,1
39)
P
rofit
bef
ore
taxa
tion
2
,914
,464
1
,412
,881
Ta
xatio
n
(828
,193
) (3
62,1
33)
P
rofit
aft
er ta
xatio
n
2,0
86,2
71
1,0
50,7
48
13.1
Se
gmen
t wis
e as
sets
and
liab
ilitie
s ar
e no
t bei
ng r
evie
wed
by
the
Chi
ef O
pera
ting
Dec
isio
n M
aker
.
First Quarter Report June 201714 15
Un-audited April - JuneRupees in thousand Note 2017 2016
11. CASH GENERATED FROM OPERATIONS
Profit before taxation 2,914,464 1,412,881 Adjustment for: - Depreciation on property, plant and equipment 170,316 84,871 - Profit on disposal of property, plant and equipment (358) (11,498) - Amortization of deferred revenue (1,390) (1,515) - Liabilities no longer payable written back - (12) - Profit on bank deposits (128,506) (79,491) - Profit on loans to employees and advances to suppliers (4,832) (4,861) - Unrealized gain on short term investments (84,526) (1,690) - Finance cost 626 31 - Provision for employees’ retirement benefits and other obligations 29,632 20,929 - Amortization on intangible assets 22,108 7,002 - Royalty 416,637 202,633 - Working capital changes 11.1 (1,180,984) 813,941
2,153,187 2,443,221
11.1 Working capital changes
Decrease / (Increase) in current assets - Stores and spares 1,496 (5,422) - Stock-in-trade (1,015,625) (2,321,929) - Trade debts (72,151) 39,814 - Loans, advances, prepayments and other receivables (1,471,381) (1,142,859)
(2,557,661) (3,430,396) Increase in current liabilities - Trade and other payables 1,376,677 4,244,337
(1,180,984) 813,941
Un-audited June 30, June 30,Rupees in thousand 2017 2016
12. CASH AND CASH EQUIVALENTS
Cash and cash equivalents included in the condensed interim cash flow statement comprise of the following balance sheet amounts:
Short term investments 15,915,607 992,793 Cash and bank balances 7,998,712 6,586,403
23,914,319 7,579,196
1 2 3Management /Company’s Structure
InterimFinancial InformationReview Report1 2 3Management /
Company’s StructureInterimFinancial InformationReview Report
Selected Notes to and Forming Part of theCondensed Interim Financial InformationFor the quarter ended June 30, 2017 (Un-Audited)
14. FINANCIAL RISK MANAGEMENT
14.1 Financial Risk Factors The Company’s activities expose it to a variety of financial risks: market risk (including currency
risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk.
The condensed interim financial information does not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Company’s annual financial statements as at March 31, 2017.
There have been no changes in the risk management department or in any risk management policies since the year end.
14.2 Liquidity Risk Compared to year end, there was no material change in the contractual undiscounted cash out
flows for financial liabilities.
14.3 Fair Value Estimation The different levels for fair value estimation used by the Company have been explained as follows:
- Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).
- Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2).
- Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).
The following table presents the financial assets and liabilities that are measured at fair value:
Un-audited June 30, 2017
Rupees in thousand Level 1 Level 2 Level 3 Total
Assets
At fair value through profit or loss Short term investments 6,241,959 15,915,607 - 22,157,566
Liabilities - - - -
Audited March 31, 2017Rupees in thousand Level 1 Level 2 Level 3 Total
Assets
At fair value through profit or loss Short term investments 5,067,128 15,876,217 - 20,943,345
Liabilities - - - -
First Quarter Report June 201716 171 2 3Management /
Company’s StructureInterimFinancial InformationReview Report1 2 3Management /
Company’s StructureInterimFinancial InformationReview Report
Selected Notes to and Forming Part of theCondensed Interim Financial InformationFor the quarter ended June 30, 2017 (Un-Audited)
15. DATE OF AUTHORIZATION FOR ISSUE
This condensed interim financial information was authorized for issue on July 25, 2017 by the Board of Directors of the Company.
16. EVENTS AFTER BALANCE SHEET DATE
The Board of Directors, at their meeting held on July 25, 2017, has proposed cash dividend of Rs. 4.18 per share amounting to Rs. 596.9 million. This condensed interim financial information does not include the effect of this dividend and will be accounted for in the period it has been approved.
17. CORRESPONDING FIGURES
In order to comply with the requirements of International Accounting Standard 34 ‘Interim Financial Reporting’, the condensed interim balance sheet has been compared with the balances of annual audited financial statements of preceding financial year, whereas, condensed interim statement of changes in equity, condensed interim profit and loss account, condensed interim statement of comprehensive income and condensed interim cash flow statement have been compared with the balances of comparable period of immediately preceding financial year.
Yusuf H. Shirazi Toichi Ishiyama Chairman Chief Executive
First Quarter Report June 201718 19
First Quarter Report June 201720 21
Authorized Sales, Service & Spare Parts3S Dealers
1 2 3Management /Company’s Structure
InterimFinancial InformationReview Report
LAHOREHonda City Sales75-B, Block L, Gulberg III,Ferozepur Road.Tel: (042) 35841100-06Fax: (042) 35841107
Honda Fort32 Queens Road.Tel: (042) 36314162-3,36309062-3, 36313925Fax: (042) 36361076
Honda PointMain Defence Road.Tel: (042) 35700994-5, 35700997Fax: (042) 35700993
Honda Gateway15 - Km, Multan Road,Tel: (042) 111 333 789Fax: (042) 37511075
ISLAMABADHonda ClassicPlot 179, I 10/3, Industrial Area.Tel: (051) 4438801-5Fax: (051) 4436446
Honda Avenue1-Km, Koral Chowk,Islamabad Highway,Opp. Judicial Colony. Tel: (051) 2326121-4, 0320 5007373Fax: (051) 2326126
RAWALPINDIHonda Centre300, Peshawar Road.Tel: (051) 5125181-5UAN: (051) 111 300 123Fax: (051) 5125186
SAHIWALHonda MontgomerySahiwal Bypass, Lahore Road Near PSO.Tel: (0304) 111-45-45Fax: (040) 4502082
KARACHIHonda Shahrah-e-Faisal13-Banglore Town,Main Shahrah-e-FaisalTel: (021) 34547113-6, 34527070, 34527373, 34527474, 34527575Fax: (021) 34526758
Honda Defence67/1, Korangi RoadNear HINO Circle.Tel: (021) 35805291-4Fax: (021) 35389648
Honda SITEC-1, Main Manghopir Road, SITE.Tel: (021) 32577411-2, 32564926,32570301, 32569381Fax: (021) 32577412
Honda South1-B/1, Sec. 23, Korangi Industrial Area.Tel: (021) 35050251-4Fax: (021) 35064599
Honda Drive In118-C, Rashid Minhas Road.Tel: (021) 34992832-7, 34992824-5Fax: (021) 34992823
Honda Quaideen233-A-2, PECHS.Tel: (021) 34556071-3, 34556510-12Fax: (021) 34554644
HYDERABADHonda PalaceShahbaz Town,Jamshoro Road.Tel: (0223) 667178-9, 667032Fax: (0223) 667519
RAHIM YAR KHANHonda Rahim Yar KhanShahbazpur Road, Cantt. Chowk. Tel: (068) 5674446-8Fax: (068) 5674445
MULTANHonda Breeze63 Abdali Road.Tel: (061) 4588871-3, 4547484Fax: (061) 4588874
SARGODHAHonda Citrus Fields7-Km Lahore Road.Tel: (048) 3225186-7Fax: (048) 3225869
FAISALABADHonda FaisalabadEast Canal Road.Tel: (041) 8731741-4Fax: (041) 8524029
Honda Chenab123 JB Raja Wala,Green View Colony.Tel: (041) 2603449, 2603549Fax: (041) 2603549
GUJRANWALAHonda GujranwalaG.T. Road.Tel: (055) 3893481-3Fax: (055) 3893484
SIALKOTHonda FalconPakki Kotli, Daska Road.Tel: (052) 3252000, 3251251-4Fax: (052) 3563203
MIRPURHonda EmpireMian Muhammad Road,Quaid-e-Azam Chowk,Mirpur Azad KashmirTel: (05827) 451501-3Fax: (05827) 451500
PESHAWARHonda NorthMain University Road. Tel: (091) 5854901, 5700807, 5700808Fax: (091) 5854753
DERA GHAZI KHANHonda HiSunMultan Road, Dera Ghazi Khan Tel: (064) 111-690-690Fax: (064) 2689009