tariff order 2013 - karnataka orders...tariff order 2013 on annual performance review for fy12 &...

92
- 1 - KARNATAKA ELECTRICITY REGULATORY COMMISSION TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK 6 th May 2013 6 th and 7 th Floor, Mahalaxmi Chambers 9/2, M.G. Road, Bangalore-560 001 Phone: 080-25320213 / 25320214 Fax : 080-25320338 Website: www.kerc.org

Upload: others

Post on 21-Sep-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 1 -

KARNATAKA ELECTRICITY REGULATORY COMMISSION

TARIFF ORDER 2013

ON

ANNUAL PERFORMANCE REVIEW FOR FY12

&

APPROVAL OF ARR FOR FY14-16

&

TRANSMISSION TARIFF FOR FY14-16

OF

KPTCL

UNDER MYT FRAMEWORK

6th

May 2013

6th and 7th Floor, Mahalaxmi Chambers

9/2, M.G. Road, Bangalore-560 001

Phone: 080-25320213 / 25320214

Fax : 080-25320338 Website: www.kerc.org

Page 2: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 2 -

C O N T E N T S

CHAPTER

Page No.

1.0 Brief History of KPTCL 02

1.1 Multi Year Tariff Regulations 03

1.2 Tariff Orders Issued By the Commission 03

1.3 Open Access 04

1.4 KPTCL at a glance 05

2.0 Validation and public hearing process 06

2.1 Background 06

2.2 Commission’s Directives & Compliance by KPTCL 06

2.3 Public hearing process

07

2.4 Consultation with Advisory Committee of the

Commission

08

3.0 Suggestions & objections

09

3.1 Hon’ble Shri M.V Rajashekharan, Former Union

Minister of State for Planning, Sri Mallikarjuna

Nilaya, No. 20/1, Kanakapura road,

Basavanagudi, Bangalore -4.

09

3.2 Hon’ble Shri Ramachandra Gowda, MLC, Vice

Chairman, State Planning Commission, Vidhana

Soudha, Bangalore-1.

09

3.3 The following stakeholders have filed/ offered

their suggestions/ views/objections on the APR

for 12, ERC, ARR of KPTCL for FY14, FY15 and FY16

and Transmission Tariff Petition for FY14, FY15 and

FY16.

10

3.4 List of the persons who made oral submission

during the Public Hearing on 22.02.2013

10

3.5 Brief outline of Objections raised, response from

KPTCL and Commission’s views

11

3.6 Commission’s Views 22

4.0 KPTCL’s Filing for APR for FY12 27

4.1 KPTCL’s Submission 27

4.2 KPTCL’s Financial Performance as per Audited

Accounts for FY12

29

5.0 Annual Revenue Requirement for FY14-16 47

6.0 Transmission tariff for fy14-16 71

Page 3: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 3 -

LIST OF TABLES

Table

No.

Content Page

No.

4.1 KPTCL’s filing –APR -12 28

4.2 Financial performance for FY12 29

4.3 Computation of Penalty for non achievement of

target loss levels for FY12

31

4.4 System Availability-FY12 32

4.5 Approved Incentive for better transmission system

availability for FY12

32

4.6 Approved additional employee cost 35

4.7 Approved allowable O&M expenses for FY12 35

4.8 Allowable interest on long term loans for FY12 40

4.9 Allowable interest on working capital for FY12 41

4.10 Return on equity for FY12 42

4.11 Allowable Return on Equity for FY12 42

4.12 Expenses Capitalized – KPTCL’s Submission 43

4.13 Allowable SLDC Charges for FY11 45

4.14 Abstract of Approved ARR for FY12 46

5.1 ARR for FY14-16- KPTCL’s submission 47

5.2 Transmission charges for FY14-16 48

5.3 Capex for FY14-16- KPTCL’s submission 50

5.4 Capex performance for FY08-FY12 51

5.5 Approved Capex for FY14-16 53

5.6 Transmission losses for FY14-16- KPTCL’s submission 54

5.7 Projected transmission losses 54

5.8 Approved trajectory of transmission losses for FY14-16 56

5.9 O&M expenses for FY14-16- KPTCL’s projections 58

5.10 Approved additional employee cost for FY14-16 61

5.11 Normative O&M expenses for FY14-16 61

5.12 Approved O&M expenses for FY14-16 62

5.13 Approved interest on loans for FY14-16 64

5.14 Approved interest on working capital for FY14-16 66

5.15 Approved return on equity for FY14-16 67

5.16 Approved ESCOM wise SLDC charges for FY14-16 70

5.17 Abstract of approved ARR for FY14-16 70

6.1 ESCOM wise transmission capacity for FY14-16 71

6.2 Transmission charges KPTCL’s submission 72

6.3 ESCOM wise proposed transmission charges 72

6.4 Transmission charges payable by ESCOMs for FY14 73

6.5 Transmission charges payable by ESCOMs for FY15 74

6.6 Transmission charges payable by ESCOMs for FY16 74

6.7 Transmission charges for short term open access

consumers

75

Page 4: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 4 -

ABBREVIATIONS

AAD Advance Against Depreciation

AEH All Electric Home

ABT Availability Based Tariff

A & G Administrative & General Expenses

ARR Annual Revenue Requirement

ATE Appellate Tribunal for Electricity

BBMP Bruhut Bangalore Mahanagara Palike

BDA Bangalore Development Authority

BESCOM Bangalore Electricity Supply Company

BMP Bangalore Mahanagara Palike

BST Bulk Supply Tariff

BWSSB Bangalore Water Supply & Sewerage Board

CAPEX Capital Expenditure

CCS Consumer Care Society

CERC Central Electricity Regulatory Commission

CEA Central Electricity Authority

CESC Chamundeshwari Electricity Supply Corporation

CPI Consumer Price Index

CWIP Capital Work in Progress

DA Dearness Allowance

DCB Demand Collection & Balance

DPR Detailed Project Report

EA Electricity Act

EC Energy Charges

ERC Expected Revenue From Charges

ESAAR Electricity Supply Annual Accounting Rules

ESCOMs Electricity Supply Companies

FA Financial Adviser

FKCCI Federation of Karnataka Chamber of Commerce & Industry

FR Feasibility Report

FoR Forum of Regulators

FY Financial Year

GESCOM Gulbarga Electricity Supply Company

GFA Gross Fixed Assets

GoI Government Of India

GoK Government Of Karnataka

GRIDCO Grid Corporation

HESCOM Hubli Electricity Supply Company

HP Horse Power

HRIS Human Resource Information System

ICAI Institute of Chartered Accountants of India

IFC Interest and Finance Charges

IW Industrial Worker

Page 5: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 5 -

IP SETS Irrigation Pump Sets

KASSIA Karnataka Small Scale Industries Association

KEB Karnataka Electricity Board

KER Act Karnataka Electricity Reform Act

KERC Karnataka Electricity Regulatory Commission

KM/Km Kilometre

KPCL Karnataka Power Corporation Limited

KPTCL Karnataka Power Transmission Corporation Limited

KV Kilo Volts

KVA Kilo Volt Ampere

KW Kilo Watt

KWH Kilo Watt Hour

LDC Load Despatch Centre

MAT Minimum Alternate Tax

MD Managing Director

MESCOM Mangalore Electricity Supply Company

MFA Miscellaneous First Appeal

MIS Management Information System

MoP Ministry of Power

MU Million Units

MVA Mega Volt Ampere

MW Mega Watt

MYT Multi Year Tariff

NFA Net Fixed Assets

NLC Neyveli Lignite Corporation

NCP Non Coincident Peak

NTP National Tariff Policy

O&M Operation & Maintenance

P & L Profit & Loss Account

PLR Prime Lending Rate

PPA Power Purchase Agreement

PRDC Power Research & Development Consultants

REL Reliance Energy Limited

R & M Repairs and Maintenance

ROE Return on Equity

ROR Rate of Return

ROW Right of Way

SBI State Bank of India

SCADA Supervisory Control and Data Acquisition System

SERCs State Electricity Regulatory Commissions

SLDC State Load Despatch Centre

SRLDC Southern Regional Load Dispatch Centre

STU State Transmission Utility

TAC Technical Advisory Committee

TCC Total Contracted Capacity

T&D Transmission & Distribution

Page 6: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 6 -

TCs Transformer Centres

TPC Tanirbavi Power Company

TR Transmission Rate

VVNL Visvesvaraya Vidyuth Nigama Limited

WPI Wholesale Price Index

WC Working Capital

Page 7: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 7 -

KARNATAKA ELECTRICITY REGULATORY COMMISSION

BANGALORE - 560 001

Dated this 6th day of May, 2013

ORDER ON KPTCL’s Annual Performance Review for 12 , ARR for FY14 to

FY16 and Transmission Tariff for FY14 to FY16. UNDER MULTI YEAR TARIFF

FRAMEWORK.

In the matter of:

Application of KPTCL in respect of the Annual Performance Review for FY12 and

Approval of the ARR and Transmission Tariff for FY14 to FY16 under Multi Year Tariff

framework.

Present: Shri M.R.Sreenivasa Murthy Chairman

Shri Vishvanath Hiremath Member

Shri K.Srinivasa Rao Member

O R D E R

The Karnataka Power Transmission Corporation Ltd (hereinafter

referred to as KPTCL) is a Transmission Licensee under the provisions

of the Electricity Act 2003. Under the provisions of the KERC (Terms

and Conditions for Determination of Transmission Tariff) Regulations

2006, KPTCL, has filed its application on 21st November 2012 and 10th

December 2012 for the Annual Performance Review for the

financial year 2011-12 (FY12) ARR and Transmission Tariff for FY 2013-

14 to FY 2015-16.

In exercise of the powers conferred under Sections 62, 64 and other

provisions of the Electricity Act, 2003, read with KERC (Terms and

conditions for Determination of Transmission Tariff) Regulations 2006, and

other enabling Regulations the Commission has carefully considered the

applications and the views and objections submitted by the consumers

Page 8: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 8 -

and other stakeholders. The Commission’s decisions are given in this

order, Chapter wise.

Page 9: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 9 -

CHAPTER – 1

INTRODUCTION

1.0 Brief History of KPTCL:

Karnataka Power Transmission Corporation Ltd., (KPTCL) is a transmission

licensee under Section 14 of the Electricity Act 2003 (hereinafter referred

to as the Act). This is also a State Transmission utility under Section 39 of

the Act.

KPTCL is a registered company under the Companies Act, 1956,

incorporated on 28th July 1999. It has commenced its operations from 1st

August 1999 continuing its operations of Transmission and Distribution

functions of the erstwhile Karnataka Electricity Board (KEB).

In Karnataka, the unbundling of Transmission and Distribution business

came into effect from 1st June 2002. KPTCL became a Transmission

company and the Distribution business was vested with newly created

Distribution companies (ESCOMs).

Consequent to the enactment of the Electricity Act, 2003 with effect from

10th June 2005, KPTCL became a wire company and the bulk power

purchase activity was vested with a newly created SPV namely, the State

Power Procurement and Coordination Committee (SPPCC) presently

renamed as the Power Corporation of Karnataka Ltd., (PCKL).

KPTCL enables Transmission of power from generating stations to the

ESCOMs and to the open access consumers within the State. The

company operates 966 sub stations and 30539 circuit kilometers of

transmission lines with voltage of 66 KV and above. The area of operation

of the company is divided into 6 transmission zones headed by Chief

Engineers and these zones are further divided into 14 circles headed by

Page 10: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 10 -

Superintending Engineers. Further, the 14 circles are divided into 44

divisions headed by Executive Engineers.

In addition to the above, there are 30 Transmission line and Sub-station

Divisions (TL&SS) which are set up to look after the operation and

maintenance of the transmission system besides implementation of

augmentation works. Further, there are 4 Relay Testing (RT) Circles which

are divided into 14 Divisions. These RT divisions are responsible for

maintenance of protective relays, and meters, and addressing trouble

shooting issues of KPTCL Stations. The engineering wing is assisted by 74

accounting units which are responsible for accounting all transactions

and preparing the annual accounts of KPTCL.

1.1 Multi Year Tariff Regulations:

In terms of KERC (Terms and Conditions for Determination of Transmission Tariff)

Regulations, 2006 (MYT Regulations), KPTCL is filing its ERC & Tariff

applications from FY08 onwards. Under this MYT regime, the incentive/penalty

framework is based on over or under achievement of the licensee with respect to the

targets set by the Commission on the transmission losses, availability of the network,

and expenses that are deemed ‘controllable’ in the tariff regulations.

1.2 Tariff Orders Issued By the Commission

Since its constitution in 1999, the Commission has been issuing Tariff

orders for transmission as well as retail supply of electricity from time

to time. The Commission, till now, has issued the following tariff

orders in respect of transmission tariff:

i) Tariff Order - 2002 dated 8th May 2002 approving ERC and

determining bulk supply and transmission tariff of KPTCL for

FY03.

Page 11: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 11 -

ii) Tariff Order - 2003 dated 10th March 2003 approving ERC and

determining bulk supply and transmission tariff of KPTCL for

FY04

iii) Tariff Order - 2005 dated 25th September 2005 approving ERC

and determining bulk supply and transmission tariff of KPTCL

for FY06.

iv) Tariff Order - 2006 dated 7th April 2006 in respect of ERC &

Tariff of KPTCL for FY07.

v) Tariff Order - 2007 dated 6th July, 2007 under MYT frame work

in respect of ERC & Tariff of KPTCL for FY08 to FY10.

vi) Supplementary Tariff Order, 2007 dated 31st December, 2007

in respect of ERC & Tariff of KPTCL for FY08 to FY10.

vii) Tariff Order - 2009 dated 25th November 2009 in respect of

Revised ERC & Transmission Tariff for FY10 of KPTCL under MYT

Framework.

viii) Tariff Order - 2010 dated 7th December 2010 in respect of APR

for FY10 and ERC & Transmission Tariff for FY11-13 of KPTCL

under MYT Framework.

ix) Tariff Order – 2012 dated 30th April 2012 in respect of APR for

FY11 and revised ARR and Transmission Tariff for FY13.

1.3 Open Access:

The Commission has introduced open access in a phased manner

by framing Open Access Regulations 2004, with the object of

encouraging competition in the electricity generation and

distribution sectors. The Commission is also determining the

transmission and wheeling charges and cross-subsidy surcharge for

Open Access consumers.

Page 12: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 12 -

1.4 KPTCL at a glance:

Sl. No Particulars (As on 31-03-2012) 2011-12

1.

Generation Capacity

(connected to Transmission

System)

MW

12031

a) KPC Hydro and Thermal MW 5985

b) CGS(Karnataka Share) MW 1700

c) NCE, IPPs and Others MW 4346

2.

No. of Receiving Sub-Stations

/Length of Tr. Lines (as on

31.03.2012)

Nos./CKms. 966/3053

9

a). 400 kV Nos./CKms.

4/1978

b). 220 kV Nos./CKms. 89/9760

c). 110 kV Nos./CKms. 331/9063

d). 66 kV Nos./CKms. 542/9738

3. Assets as at the end of FY12 Rs. in

Crores 9959.21

4. Total employees:

a) Sanctioned Nos 14333

b) Working Nos 9183

5.

Demand (FY-12) Charges for

Transmission of Power to

ESCOMs

Rs. in

Crores 1663.00

6. Collections of transmission

charges

Rs. in

Crores 1586.11

Page 13: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 13 -

CHAPTER – 2 VALIDATION AND PUBLIC HEARING PROCESS

2.1 BACKGROUND:

In its order dated 07.12.2010, the Commission had approved the ERC and

transmission tariff for KPTCL for the period FY11 to FY13. The ARR and

Transmission tariff for FY13 was revised as per the Commission’s tariff order

dated 30th April 2012. KPTCL in its application dated 21st November 2012, has

sought approval for the Annual Performance Review for FY12. Further, on 10th

December 2012 KPTCL has submitted an application for approval of ERC and

Transmission Tariff for FY14 under MYT framework.

2.2 Commission’s Directives & Compliance by KPTCL:

The Commission, in its tariff order dated 7th

December 2010 and 30th

April 2012 has

issued directives on various matters pertaining to KPTCL. KPTCL has stated that:

i) It has been making sincere efforts to comply with the directives issued by

the Commission.

ii) There has been substantial improvement in processes like commercial

operation and financial management.

The Commission had directed KPTCL to ensure full compliance of the directions in a

time bound manner. A summary of the various directives issued by the Commission

and their compliance by KPTCL is annexed vide Appendix.

2.3 Public hearing process

On receipt of the application of KPTCL, the Commission conveyed its

preliminary observations on 22nd December 2012. KPTCL furnished its

replies vide its letter dated 4th January 2013. The Commission also held a

validation meeting with KPTCL on 7th January 2013. In its letter dated 22nd

Page 14: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 14 -

January 2013, KPTCL has furnished its replies on the observations of the

Commission during the validation meeting.

The Commission in its letter dated 11th January 2013 has treated the

application of KPTCL as petition in terms of the Tariff Regulations subject to

further verification and validation. Accordingly, KPTCL was directed to

publish a summary of the application in the news papers within a week in

accordance with the Clause 5(1) of the KERC (Tariff) Regulations 2000 as

amended on 1st February 2012.

In compliance with the above directions of the Commission, KPTCL has

published the summary of its application in the following news papers on

18th & 19th January 2013.

The Hindu

Times of India

Prajavani

Udayavani

KPTCL’s ERC and Tariff Application were also made available on the web-sites

of KPTCL & KERC. In response to the notices published in the above

newspapers, calling for objections on the ERC and the tariff application of KPTCL

for FY13, the Commission received objections from six persons / organisations

within the stipulated time. KPTCL has provided replies to these objections.

The Commission held a Public Hearing on KPTCL’s ERC & Tariff petition on 22nd

February 2013 in the Court Hall of the Office of the Commission. The objections

raised, and the responses from KPTCL thereon, are discussed in Chapter - 3 of

this Order.

2.4 Consultation with Advisory Committee of the Commission

A meeting of the Advisory Committee of the Commission was held on 19th March

2013. The members of the Committee discussed the various issues involved in

the ERC and Tariff applications of KPTCL and offered valuable suggestions.

These suggestions have been taken note of by the Commission while finalising

this order.

Page 15: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 15 -

CHAPTER – 3

SUGGESTIONS & OBJECTIONS

The Commission had addressed the Members of Parliament from

Karnataka and Members of the State Legislature, requesting them

for their views/ opinion on the ARR and Tariff petitions filed by the

KPTCL and the ESCOMs. In response, the Commission has received

views from the following persons as detailed below:

3.1 Hon’ble Shri M.V Rajashekharan, Former Union Minister of State for

Planning, Sri MallikarjunaNilaya, No. 20/1, Kanakapura road,

Basavanagudi, Bangalore -4.

The Hon’ble Former Minister and Member of Karnataka Legislative

Council has expressed the view that it is not desirable to allow

increase in the price of Electricity as the State is facing a severe

drought situation, and the people are experiencing severe hardship

as the prices of essential commodities are sky rocketing.

3.2 Hon’ble Shri Ramachandra Gowda, MLC, Vice Chairman, State

Planning Commission, Vidhana Soudha, Bangalore-1.

The Hon’ble member of the Karnataka Legislative Council has given

the following suggestions/ views to the Commission.

1. The proposal for not increasing the Electricity charges in respect

of BJ/KJ and IP sets up to 10HP is appropriate.

2. Electricity rate shall not be raised in respect of consumers who

are consuming up to 100 units.

3. Electricity rate shall not be raised in respect of installations

pertaining to Backward, SC/ST and Public student’s hostels.

4. The proposal to hike Rs 0.70 per unit at a time seems to be high

and the same is to be reduced to Rs 0.35 per unit.

Page 16: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 16 -

KPTCL’s Reply:

KPTCL has replied that the objections raised by the above

dignitaries pertain to retail tariff and has to be replied by ESCOMs.

Commission’s Views:

The Commission has taken note of the points raised by the respected

dignitaries and the views expressed by them are kept in mind while

determining the Transmission tariff.

3.3 Other interested persons have filed/ offered their suggestions/

views/objections on the APR for 12, ERC, ARR of KPTCL for FY14, FY15

and FY16 and the Transmission Tariff Petition for FY14, FY15 and FY16.

Sl No Application

No.

Name & Address of Objectors

1. KA-01 Sri Jameel Ahmed Khan, FA & CAO, Bangalore Water Supply & Sewerage Board, Cauvery Bhavan, Bangalore -9

2. KA-02 Sri S. Rajashekar, Secretary General, FKCCI,

Federation House, K.G.Road, Bangalore- 560 009.

3. KA-03 Sri S.N. Eswar, Hon General Secretary, KASSIA.

#2/106, 17th Cross, Magadi Chord Road, Vijayanagar,

Bangalore-560 040.

4. KB-01 Sri A.Raja Rao, Consumer Care Society, No.593, 24th Cross, BSK II Stage, Bangalore-70.

3.4 List of persons who made oral submissions during the Public Hearing on

22.02.2013.

Sl No. Name & Address of Objectors

1. Sri.A.RajaRao Consumer Care Society

2. Sri .RohitRao, Advocate, KASSIA & FKCCI

3. Sri V.S. Arbatti, Advocate, BWSSB.

4. Sri.Gururaj,Kuvempunagar Welfare Association, BTM layout Bangalore.

3.5 Brief outline of Objections raised, response from KPTCL and Commission’s

views :

Sl.No Appn. Objections KPTCL Replies

Page 17: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 17 -

No.

1 KA-01 Bangalore Water Supply and

Sewerage Board.

1. KPTCL in its filing has stated that

the gap in revenue has arisen due

to change in the apparent

transmission capacity of KPTCL

from 14248 MW to 15814 MW for

FY12, 16749 MW for FY13 and the

ESCOMs have entered into

agreements for transmission

services for the same. KPTCL did

not produce any material in

support of the above. Objector has

requested the Commission to

direct the KPTCL to provide details

of the same.

2. In the details of the regarding

the quantity of energy at the

interface points proposed to be

increased are provided at Page 23

of KPCL filing which does not show

that there is substantial increase in

the energy availability, compare to

the earlier years. In view of the

same there is a large scale this

proportion between the increase in

the quantity of energy and the

increase in the proposed

transmission charges, which is very

high and KPTCL has fail to explain

the gross disproportion.

3. The objector has stated that, the

Perspective Plan for the proposed

In the present application, in

Table 28, (Page No.46) proposed

Transmission tariff is clearly

indicated. Hence, it is not correct

to say that KPTCL has not

specified any transmission

charge. Further it is to state that

KPTCL has entered into

agreements with ESCOMs as

directed by the Commission in its

Tariff Order dated 07.12.2010 and

30.04.2012.

KERC has determined the

transmission charges in

Rs/MW/Month from 25.11.2009

onwards. Hence the transmission

tariff is not proposed in Ps/unit.

Since KPTCL is not considering the

transfer of energy in Million units

for computation of transmission

tariff, trying to establish a

relationship between energy at

interface points and the

proposed transmission tariff is not

correct.

Page 18: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 18 -

period has not been submitted by

KPTCL & the Data furnished by

KPTCL in relation to the capital

works is not adequate. KPTCL also

has failed to provide the details of

the means of financing the

proposed investments.

4. Details for the revenue gap for

FY12 (Rs.293.23 crore) is not

furnished. Hence it cannot be

allowed to adjust the figures of

FY13. The Commission is requested

to direct KPTCL to furnish details.

5. The MYT application is filed

taking revised estimates of FY13,

which are not approved figures.

KPTCL may be directed to

incorporate approved figures of

FY13.Further, the R&M expenses

have been increased at an

average rate of 10.5% , but, the

previous years’ figures are not

provided.

6. KPTCL will not purchase or sell

power and the volume of its

KPTCL has entrusted the work of

preparing a perspective plan for

the 12th plan period to M/s PRDC

limited. The firm vide its letter

dated 18.02.2013 has requested

time till the end of March 2013 for

submission of the draft plan.

Workwise details of capital

expenditure are provided in

Annexure 2, 3 &4 to the MYT filing.

These works are necessary to

meet the load growth, provide

quality and reliable supply, and

ensure stable grid operations and

generation evacuation.

Financing is done through

borrowings from public sector

banks, REC and PFC.

The APR for FY12 has been filed

based on the Audited Accounts.

The difference in actuals and

approved numbers gives the

Revenue Gap. Reasons for

differences in each of the ARR

items are clearly brought out in

the APR filing for FY 12.

Page 19: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 19 -

operations has come down

substantially by which the

employee’s costs and

administrative and general

expenses should have reduced.

But the employee’s costs and

administrative and general

expenses have increased, as

evident from the figures submitted

by KPTCL, which contribute

significantly to the deficit

projected by KPTCL for FY12 to

FY16.

7. KPTCL has not followed the

CERC’s directions in relation to

depreciation for which data &

calculations are not adequately

furnished. Advance against

Depreciation has not been

claimed by the KPTCL which is

appropriate.

8. KPTCL has failed to provide

proper and complete details of the

means of finance for the proposed

capital investment and

consequently, the borrowings and

interest charges projected by

The MYT Regulation 2.5.1 states

that values for the base year are

to be determined based on

audited accounts. For the third

MYT period, the base year is 2012-

13, for which audited accounts

are not available, as the year has

not yet ended. Hence revised

estimates for FY13 are considered

as base for future projections.

Details of R&M expenses from

2010-11 onwards are available in

table T5 page No.62 of the filing

The core activity of KPTCL is to

transmit power generated to the

distribution companies. Costs

incurred by KPTCL are essentially

on account of creation and

maintenance of transmission

assets for this purpose. KPTCL’s

expenditure on Capital works or

O&M costs which include

employee costs and A&G

expenses do not get reduced

because of removal of the

trading activity from the scope of

KPTCL. Increase in employee

costs is mainly due to wage

revision, increase in contribution

towards terminal benefits,

Page 20: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 20 -

KPTCL cannot be correlated with

its investment program. No

information on loan terms, interest

rates and efforts to reduce the

interest is furnished by KPTCL. The

proposed revenue deficit for FY14

to FY16 can be wiped off, by a

single item of expenditure, the

interest and finance charges, as

projected by KPTCL for FY14 to

FY16.

9. The return on equity @15.5%

demanded by KPTCL is too high

and it cannot be supported by the

performance of KPTCL. If KPTCL

takes adequate measures to

control its interest charges,

employees costs and additional

expenses, KPTCL would have

adequate return on its equity.

10. KPTCL has not complied with

the directions issued by the

Commission. This is evident from

the response of KPTCL in relation

to the compliance details in the

tariff filing.

periodical increase in dearness

allowance and annual

increments.

Depreciation is calculated as per

the CERC Regulations for the tariff

period from 01.04.2009 to

31.03.2014 in terms of Regulation

17(4). KERC has in its tariff order

25.11.2009 in page No.86 stated

that it has adopted the rates as

per CERC Regulations. With this

background the Depreciation has

been worked out. Details of

Depreciation are adequately

furnished in format T8 of the filing.

The details of funding agencies

and interest and finance charges

are made available in the filing

format T9.

The KERC allows interest and

Finance charges based on the

normative Debt Equity ratio of

70:30. The debt required for

financing the projects and the

related interest cost are proposed

for the MYT in accordance with

the clause No. 3.1(b) and 3.7 of

MYT Regulations.

Page 21: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 21 -

Return on Equity at 15.5% is a

legitimate claim by KPTCL which is

in terms of CERC Regulation

15.Also KERC in its order dated

25.11.09 has adopted the CERC

rates for calculation of RoE.

KPTCL has made best efforts to

comply with the directives issued

by the Commission. It is to be

mentioned here that compliance

to the directives is a continuous

process. Compliance to the

directives as at the time of filing

has been clearly furnished in the

MYT filing.

2 KA-02

& KA-

3

FKCCI & KASSIA

Defective Filing.

The objector has stated that the

KPTCL has not published/ furnished

all the documents filed before the

Commission to them except:

1) The APR for FY12, ARR for FY14 –

FY16, and determination of tariff for

FY14.

KPTCL has made available all its

documents to the public

pertaining to APR for FY12 and

MYT filing. A notification to this

effect was published in leading

Kannada and English dailies on

Page 22: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 22 -

2) Copy of preliminary observations

by the Commission.

3) Copy of the response to the

preliminary observations by KPTCL.

Performance Review & Prudence

Check

The Objector has stated that, as

per KERC MYT Regulations the

capital expenditure and ARR shall

be subject to prudence check. The

projections and estimates for ARR

for capital investment /

expenditure shall be based on the

actuals of the previous control

period. None of the audited

accounts or the provisional

accounts for any of the previous

years has been made available to

the objectors.

Alteration/Modification of the

Control Period.

The objector has stated that, as

per KERC MYT Regulations the

control period shall mean, at the

first instance a period of 3 years

commencing from FY2008-09 and

thereafter a period of 5 years.

Whereas, KPTCL has considered 3

years which is contrary to MYT

Regulations.

18th& 19th of January 2013. The

Annual Accounts of KPTCL for

FY12 are also posted on the

website of KPTCL.

Year on Year KPTCL has filed its

APR before the Commission and

Commission has issued orders on

the same after conducting the

public hearing. The APR for FY12 is

also part of such exercise. KPTCL

has also submitted the details of

completed capital works for FY12

in the prescribed format for

prudence check by KERC.

On a combined reading of

Regulation 2(h) and 2.3 of MYT

Regulation, it is amply clear that

the control period will be

ordinarily for a period of 5 years or

the Commission can specify such

other period from time to time.

Page 23: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 23 -

Non Adherence to Accounting

Standards.

BESCOM has not drawn up its

accounts in accordance with

Companies Act 1956 and also not

followed relevant Accounting

standards.

Objections to Petition for APR.

Any review of the performance at

the beginning of the control period

can only be a comprehensive

review and prudence check of the

earlier period. The KERC MYT

Regulations do not provide for APR

in between 2 control periods.

Regulations 2.7.1 of the KERC, MYT

Regulations clearly lays down that

the transmission licensee shall be

subject to an APR during the

control period. A further reading of

Regulation 2.7.1 would only

reinforce that APR is not meant to

be conducted in between two

control periods. Further it is

contended that truing up of

capital expenditure cannot

happen without prudence check

and also the O&M expenses and

interest and working capital and

RoE have not been calculated as

per KERC MYT regulations. As

such, the petition for APR is not

maintainable and deserves

The Commission has informed

KPTCL vide letter dated

24.09.2012 that the third control

period is fixed for three years

commencing from FY14. Hence it

is incorrect to state that KPTCL has

modified/varied the control

period.

KPTCL maintains its Accounts as

per the companies Act 1956 and

as per the Accounting standards

prescribed.

The second control period covers

the three year term commencing

from FY11-FY13. The APR filed by

FY12, is for the second year of the

Control period, which is being

taken up during the third control

period. There is no “in between

period” as perceived by the

objector. KPTCL has already

furnished details of its capital

expenditure in the prescribed

format for FY12, to the

Commission. Regarding O&M

expenses and the interest costs

Page 24: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 24 -

dismissal.

Objections to the Contents in the

Petition for ARR, ERC and Tariff.

KPTCL has submitted that for

projecting expenditure for the 3rd

control period, it has taken into

account the revised ARR for

FY2013. This is a completely wrong

approach. The projections for the

ensuing control period ought to be

on the basis of the prudence

check of the previous control

period, by bringing the gains or

losses into the next control period.

The KPTCL has made proposals for

calculation of ROE and has

claimed 15.5%. It is submitted that

the rate of percentage proposed

by KPTCL is against the KERC MYT

Regulations, which alone applies

to the State.

Operation and Maintenance

Expenses.

KPTCL should have submitted the

consolidated O&M expenses for

the base year of the control period

and for the two years preceding

the base year. The O&M expenses

for the base year shall be

determined on the latest audited

accounts and the best estimates of

the licensee of the actual O&M

expenses for the relevant years. But

specific requests giving the

reasoning for the claim of KPTCL

are made in the filing in para 6.4

(a) (b) (c) and 6.6 of the APR filing

which are self-explanatory.

Depreciation and RoE calculation

have been made in accordance

with KERC order dated 30.04.2012,

which has accepted the norms

set by CERC.

Projections for FY14 to FY16 were

made based on the revised

estimates for FY13. The revised

estimates for FY13 are based on

the audited accounts for FY12.

The details of actual capital

expenditure for FY12 for the

purpose of prudence check have

already been submitted to KERC.

RoE calculations are in

accordance with the norms set

by KERC in its order dated

Page 25: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 25 -

the basis for the O&M expenses

claimed by KPTCL is only the

revised figures of FY13. Further

without the audited accounts for

the year previous to the base year,

which is mandatory requirement, it

would be impossible to make

projections for the O&M expenses

for the ensuing control period. As

such the filing for O&M expenses of

the KPTCL in the present form

cannot be accepted.

30.04.2012.

Operation and Maintenance

charges are worked out in

accordance with the norms set

by the Commission in its order

dated 30.04.2012. This is indicated

in table 19(page38) of MYT

petition. However based on the

past experience of the normative

expenses approved by the

Commission falling short of

actuals, KPTCL has requested the

Commission to relook at the

norms set by the Commission.

3 KB-01 Consumer Care Society.

1. KPTCL has not filed a perspective

plan for 5 years and there is no

KPTCL has entrusted the work of

load forecast and perspective

Page 26: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 26 -

mention of any Load forecast and

a Capital investment plan.

2. The Commission has issued the

previous tariff order without stating

the transmission Capacity of the

network. There is no mention of the

contracted transmission capacity

between KPTCL and ESCOMs.

KPTCL has stated that there is an

agreement for “Transmission

Service”, the terminology of which

is not in the Regulations.

3. Transmission Capacity was only

used in a secondary way and the

only purpose was to enable KPTCL

to collect their approved ARR and

also to enable this ARR to be

allocated to the ESCOMs and the

real purpose of transmission

capacity has been lost sight of.

4. The objector is interested in

knowing the present and the future

transmission CAPACITY operated in

a manner that can transmit the

PEAK LOAD of the ESCOMs in an

plan to M/s PRDCL Limited,

Bangalore. The firm has submitted

its load forecast report on 13th

February 2013. The gist of the

Load forecast for the 12th plan

period as furnished by PRDCL is

enclosed as Annexure A. The firm

has requested time till the end of

March for submission of the

Perspective plan.

Transmission Agreements in the

Standard Agreement format

approved by KERC, have been

entered into with ESCOMs by

KPTCL during May 2012 and in

accordance with the directions

by KERC in its tariff order dated

07.12.2010 and 30.04.2012. Copy

of the said Agreements are

submitted to KERC. In this

agreement, the Contracted

Capacity is included.

For the purpose of transmission

tariff transmission capacity is

considered at the 220KV level

since most of the energy

transmission takes place through

220 KV level. Keeping the 220KV

level capacity for FY2011-12 as

the base number, year on year

Page 27: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 27 -

efficient manner with minimum

losses and with enough

redundancy to cater to faults and

outages both forced and

unforced.

5. KPTCL needs to carry out load

flow, stability and other system

studies on a continuous basis.

Based on such studies we need to

reach “transmission capacity”

figures which would help in

assessing the investments being

planned by KPTCL and included in

the CAPEX figures and the results of

such studies are made available to

the Commission as well as to the

users.

6. SLDC needs to upgrade itself in

terms of both hardware &

software. Since it plays very

important role in managing the

intra-state transmission network.

7. The transmission charges in

respect of FY14, FY15 &FY16 are of

the order of Rs.2.5 lakhs, Rs.2.3

lakhs & Rs.2.38 lakhs as per the

objector’s calculations and not of

the order of Rs.1.2 lakhs and Rs.1.11

lakhs as claimed by KPTCL. Also the

energy charges are of the order of

planned capacity additions are

taken to arrive at the transmission

capacity for the MYT period i.e.

from FY14 to FY16.

Transmission system planning is

done keeping in mind (n-1) and

(n-2) contingencies. Hence

redundancy is a must in a

transmission system.

Capex is planned based on the

requirements of ESCOMs to cater

to the load growth. Also, to meet

the system improvement

requirements and generation

evacuation in the State. It is to be

mentioned here that the

transmission system is planned

taking into account unrestricted

peak demand and not the peak

demand in the restricted supply

conditions.

The State Load Dispatch Centre

Page 28: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 28 -

Rs.0.4 per unit which is extremely

high.

of Karnataka is carrying out grid

operations efficiently and strictly

in accordance with IEGC and

KEGC. This has been appreciated

by KERC and SRPC in official

meetings. SLDC is actively

involved in implementation of

SCADA in the State.

Transmission Tariff of KPTCL is

comparable with similarly placed

states like Andhra Pradesh and

Gujarat. The following table

provides the details:

For FY13 (as approved by

respective SERC order).

State ARR

(Rs.Cr)

Capacity

in MW

Karnataka 1917 14248

Gujarat 1996 18510

AP 1405 17877

* Andhra Pradesh maintains

transmission network up to 132 KV

level only. Whereas both

Karnataka and Gujarat handle

transmission network up to 66KV

level. Hence the statement that

KPTCL is the costliest transmission

company is not correct.

5 Objections raised during the public

hearing by Sri. A. Raja Rao from

Page 29: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 29 -

Consumer Care Society.

1. Referring to the 12th Annual

report it is stated that, the MW

capacity indicated is different from

what is presented in the hearing.

Further, it is stated that, the

generation capacity was

considered in the previous years

and suddenly the transformer

capacity has been shown in the

filing as transmission capacity for

which the basis was not furnished.

The MD KPTCL has stated that, the

generation capacity was considered

earlier to arrive at the transmission

capacity and subsequently after the

signing of the transmission

agreement with ESCOMs the

aggregate of 220 kV substation

transformer capacities are

consideredas the transmission

capacity.

3.6 Commission’s Views:

Regarding General Observations on Service made by the

Objectors:

The consumer organizations, as well as several individual objectors,

during the course of their oral submissions, were generally

appreciative of the services rendered by the company. Further,

several suggestions were made for further improvement regarding

the loading of transformer, safety of the equipment established at

the public places, grant of sanctions, etc. Most of these suggestions

were welcome suggestions and the Managing Director

representing the KPTCL expressed his sincere thanks for the

suggestions made and assured that the company will take the

suggestions in all sincerity and bring in further improvements in the

services. The Commission also appreciates the efforts of the

company in improving the quality of service and hope that KPTCL

will achieve still better standards and earn further accolades from

the consumer public.

Page 30: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 30 -

Regarding Transmission Agreement and Contracted Transmission

Capacity.

The Commission in its tariff order dated 07.12.2010 had directed the

KPTCL to enter into Transmission Agreement with ESCOMS.

Accordingly, the KPTCL has executed the Transmission Agreements

with ESCOMs. The details are as follows:

SL.No Name of the

Company

Capacity (In MVA) Date of Agreement

1 BESCOM 11166.50 08.05.2012

2 MESCOM 2545.00 21.05.2012

3 CESC 2450.00 08.05.2012

4 HESCOM 4060.00 08.05.2012

5 GESCOM 2300.00 26.05.2012

Regarding O&M Expenses.

O&M costs which includes employees costs and A&G expenses

does not get reduced because of removal of trading activity from

the scope of KPTCL. Increase in employees cost is mainly due to

wage revision. Commission allows O&M expenses for the third

control period based on the norms prescribed under the MYT

Regulations.

Regarding RoE Calculation.

As per clause 3.10 of KERC (Terms and Conditions for determination of

Transmission Tariff) Regulations 2006, Rate of Return on Equity at 14% has

been amended to 15.5% vide notification dated 1st February 2012. Hence,

KPTCL is being allowedRoE at the rate of 15.5%.

Regarding Perspective Plan

Page 31: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 31 -

KPTCL shall obtain the details of perspective plan from M/s PRDC

Ltd, Bangalore and to file the up dated perspective plan, taking

into consideration the updated load forecast.

Regarding Depreciation

The Commission has allowed Depreciation as per the rates

prescribed in the MYT Regulations.

Regarding Prudence Check

This issue will be dealt separately.

Regarding Altering Control period.

FKCCI and KASSIA have contended that as per KERC MYT

Regulations, the Control Period shall mean, at the first instance a

period of 3 years commencing from FY-2008-09 and thereafter a

period of 5 years; whereas KPTCL has considered 3 years, which is

contrary to MYT Regulations.

While raising the above contention, the objector has not noticed

the Regulation fully. Regulation 2.4 of the KERC MYT Regulations,

2006 states that the Control Period normally shall be five years or

such other period as may be specified by the Commission from

time-to-time. Accordingly, the Commission has fixed present period

again as three years. This is followed by KPTCL and the same

cannot be found fault with.

Page 32: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 32 -

Regarding Non adherence to Accounting Standards:

It is contended by the objectors that ESCOMS / KPTCL have not

drawn up their accounts in accordance with the Companies Act,

1956 and also have not followed the relevant Accounting

Standards.

The Hon’ble Appellate Tribunal for Electricity (ATE), while passing its

Order dated 2.1.2013 in Appeal No.108/2010 filed by the objector

(FKCCI), has ordered at Paragraph-57(ii)as follows :

“Since Section 69 of the 1948 Act was not applicable to the

Companies those were in the business of supply of

electricity prior to enactment of the Electricity Act 2003, it

cannot be held to be applicable to the companies formed

after the enactments of 2003 Act and restructuring of the

Board under Section 172 of 2003 Act by virtue of 185(2)(d)

of the 2003 Act. The Commission is accordingly directed to

direct the 2nd

Respondent to submit the Annual Accounts

Statement in accordance with the Companies Act

henceforth. Depreciation on Grants, consumer’s

contribution etc shall have to be treated in accordance

with Accounting Standard 12 of Institute of Charted

Accounts.” [Emphasis supplied]

As per the above Order, the accounts of ESCOMs / KPTCL have to

be in accordance with the provisions of the Companies Act after

2013. Therefore, the accounts filed by KPTCL along with the present

application have to be considered. However, it is ordered that the

KPTCL has to maintain its accounts hereafter as per the provisions of

the Companies Act and file the same.

Page 33: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 33 -

Regarding objection on Interest Payment.

The Commission is to allow interest on finance charges on the

proposed CAPEX subject tosubsequent truing up and Prudence

Check. Hence, Commission has only allowed the interest on finance

charges on the proposed CAPEX after detailed scrutiny of the

CAPEX programs submitted by KPTCL.

G E N E R A L :

The views expressed by some of the objectors, who did not file any

objections within the time permitted, have also been considered by

the Commission while determining the Tariff.

Page 34: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 34 -

CHAPTER – 4

ANNUAL PERFORMANCE REVIEW FOR FY12

4.0 KPTCL’s Filing for APR for FY12:

KPTCL in its application dated 19th November 2012, has filed for approval

of Annual Performance Review for FY12 based on the Audited Accounts

for FY12. Further, KPTCL in its application dated 10th December 2012 has

filed for approval of ERC for FY14 to FY16 and approval of Transmission

Tariff for FY14.

The Commission vide its letter dated 28th December 2012 had

communicated its preliminary observations on its filing to KPTCL which has

in its letter dated 4th January 2013 replied to the preliminary observations

of the Commission.

The Commission in its tariff order dated 7th December 2010, had approved

ERC and Transmission tariff for FY11 – FY13. Further, in its tariff order dated

30th April 2012, the Commission has approved the APR for FY11 and has

revised the ERC and Transmission tariff for FY13. In this tariff order, the

Commission has factored the surplus of Rs.13.78 Crores of FY11 into the

approved ARR for FY13.

In this Chapter, the Commission has taken up the Annual Performance

Review for FY12 based on the Audited Accounts filed by KPTCL as

discussed below:

4.1 KPTCL’s Submission:

KPTCL has submitted its proposal for revision of ARR for FY12 based on the

Audited Accounts as follows:

TABLE – 4.1

KPTCL’s filing – APR FY12

Amount in Rs. Crs.

Page 35: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 35 -

Sl.

No Particulars

As appd in

Order dated

07.12.2010

As per Filing

21.11.2012

1 Revenue 1542.14 1542.14

Expenditure

2 O&M Expenses 473.64 645.49

3 Depreciation 444.59 449.53

4 Interest & Finance Charges 548.50 592.56

5 Interest on working capital 48.05

6 RoE 278.56 334.20

7 Provision for taxation 0.00 0.00

8 Other Debits 0.00 118.51

9 Power purchase cost 0.54

Less

10 SLDC charges 10.22 0.77

11 Interest & Finance Charges capitalised 154.05 95.74

12 Other Expenses capitalised 31.93 33.61

13 Other Income 55.00 22.98

14 Net Prior Period Charges 0.00 5.06

15 Extraordinary items -5.06

16 Less Interest on belated power

purchase cost 108.21

17 Less Expenses shared by ESCOMs 17.68

18 NET ARR 1542.14 1861.84

19 Gap 0.00 -319.70

As per its petition, KPTCL has projected a revenue deficit of Rs.319.70

Crores for FY12 considering the approved revenue of Rs.1542.14 Crores.

However, considering the actual revenue from transmission charges and

Open access charges amounting to Rs.1568.61 Crores, the revenue deficit

for FY12 is projected at Rs.293.23 Crores. KPTCL has proposed to carry

forward this gap to its proposed ARR for FY14.

Page 36: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 36 -

4.2 KPTCL’s Financial Performance as per Audited Accounts for FY12:

The overview of the financial performance of KPTCL for FY12 as per their

Audited Accounts is as follows:

TABLE – 4.2

Financial Performance for FY12

Amount in Rs. Crs.

Sl.

No Particulars

As per

Audited

Accts

1 Revenue 1663.01

Expenditure

2 O&M Expenses 645.49

3 Depreciation 449.53

4 Interest & Finance Charges 592.57

5 Interest on working capital

6 RoE

7 Provision for taxation 1.04

8 Other Debits 118.51

Power purchase cost 0.54

9 Less

10 SLDC charges 0.00

11 Interest & Finance Charges capitalised 95.74

12 Other Expenses capitalised 33.61

13 Other Income 22.98

14 Net Prior Period Charges 5.06

15 Extraordinary items -5.06

16 NET ARR 1655.35

17 Profit for the Year 7.66

As per the Audited Accounts, KPTCL has earned a profit of Rs.7.66 Crores

for FY12. Considering the surplus earned by the Company in the previous

years, the cumulative surplus would be Rs.182.15 Crores as reflected in the

audited Balance Sheet for FY12.

Commission’s Analysis and decisions:

The Annual Performance Review for FY12 has been taken up duly

considering the actual expenses as per the Audited Accounts against the

Page 37: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 37 -

expenses approved by the Commission in its tariff order dated 7th

December 2010.

In accordance with the provisions of the KERC (Terms and Conditions for

Determination of Transmission Tariff) Regulations, 2006 and the

amendment notified on 1st February 2012, the Commission has taken up

the Annual Performance Review of KPTCL for FY12. The item wise review

of expenditure and the decisions of the Commission thereon are

discussed in the following paragraphs:

i) Transmission Losses for FY12:

The Commission had approved the annual average transmission loss of

3.98% for FY12. KPTCL, in its filing has reported a transmission loss of 3.907%.

However as per the Audited Accounts the transmission losses are

indicated as 4.536%. The Commission, in its preliminary observations,

sought details of the assessment of transmission losses and to indicate

correct transmission losses for FY12. KPTCL, in its replies to the preliminary

observations, has stated that, the transmission losses for FY12 is 3.907%

considering the energy input into KPTCL grid and the energy delivered to

ESCOMs and open access consumers. However, considering the earlier

methodology of comparing the total energy handled by KPTCL from the

generation bus bar to the interface points of ESCOMs and open access

consumers, the transmission losses are indicated in the Audited Accounts

as 4.536%.

The Commission in its tariff order dated 7th December 2010, had fixed the

target transmission losses of 3.98% for FY12 on the basis of the

methodology followed by KPTCL till then (which included overall

transmission losses inclusive losses in southern grid outside KPTCL’s

network). Therefore, for the present, the Commission recognizes the

transmission losses of 4.536% as against an approved target of 3.98%.

In view of the non-achievement of the target for reduction of transmission

losses in FY12, the Commission has decided to impose a penalty at the

Page 38: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 38 -

rate of 1% of RoE for every 0.5% variation from the approved band of

transmission losses as per the decision in the Commission’s MYT order

dated 6th July 2007. Accordingly, the penalty for non-achievement of the

loss reduction target for FY12 to the extent of 0.46% is Rs.2.48 Crores as

worked out below:

TABLE – 4.3

Computation of Penalty for Non achievement of target loss levels for FY12

Penalty for increased Transmission losses in FY12

Particulars Amount Rs.in

Crs.

1% of RoE (Rs Crs) 2.72

Target upper band of Tr. Losses in % 4.08

Actual Transmission Losses 4.54

Increase in loss level beyond allowable

upper band 0.456

Penalty for increased Transmission

losses Rs. Crs 2.48

ii) System Availability:

In accordance with Clause 3.17(1) of the MYT Regulations, the

transmission licensee is entitled to incentives for achieving system

availability above the target availability of 98%. As per Clause 3.17(2) of

the MYT Regulations, 50% of the incentives are to be shared with long term

customers in the ratio of their average allotted transmission capacity for

the year.

The availability details furnished by KPTCL is 99.81% as against the

availability of 99.85% in FY11. It is observed that, the availability has come

down by 0.04% from the previous year.

Further, the Commission has verified the data of system availability

furnished by KPTCL. It was observed that, the transmission line availability

pertaining to Bagalkot transmission zone was found to be 99.59% as

against 99.62% furnished by KPTCL and the transmission line availability

pertaining to Bangalore transmission zone was found to be 99.78% as

against 99.79% furnished by KPTCL.

Page 39: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 39 -

The transmission system availability after validation is as shown in the table

below:

TABLE – 4.4

System Availability - FY12

Sl

No

Name of the

Transmission Zone

Total No of

AC

Transmission

Lines

%

Availability

of Total No

of AC lines

Total No

of ICT’s

%

Availability

of Total No

of ICT’s

1 BANGALORE 268 99.7800 488 99.9368

2 TUMKUR 96 99.8423 336 99.9587

3 HASSAN 161 99.6194 263 99.8886

4 BAGALKOT 289 99.5900 450 99.9821

5 GULBARGA 146 99.8571 290 99.9229

6 MYSORE 133 99.8731 227 99.9246

TOTAL 1093 2054

System Availability For the Year 2011-12 = 99.81%

In the present filing KPTCL has reported system availability of 99.81%. In

accordance with provisions of the MYT Regulations, the incentive

admissible to KPTCL is worked out as follows:

TABLE – 4.5 Approved Incentive for better Transmission System Availability for FY12

Particulars

System Target Availability 98%

Actual System Availability for FY12 99.81

No incentive allowed beyond 99.75%

as per MYT Regulations 99.75%

Availability beyond target levels 1.75

Incentives for Availability beyond

target levels linked to approved ARR in

Rs. Crs 28.79

50% to be shared with the ESCOMs and

balance to be retained by KPTCL Rs.

Crs 14.39

The Commission allows an incentive of Rs.14.39 Crores towards better

system availability beyond the target availability stipulated in the MYT

Regulations. The mode of collecting this incentive is detailed below:

Page 40: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 40 -

The above said incentives for better system availability are to be

recovered by KPTCL, while the penalty for non achievement of targeted

losses are to be borne by KPTCL. As such the net incentive is worked out

as follows:

Particulars Amount in

Rs. Crs.

Incentive on account of better system

availability in FY12 14.39

Penalty for non achievement of loss target in

FY12 2.48

Net amount recoverable from ESCOMs 11.91

The Commission directs KPTCL to recover Rs.11.91 Crores from the ESCOMs

in proportion of the energy supplied at the interface points for FY12. The

breakup of incentives to be claimed from ESCOMs shall be furnished to

the Commission.

iii) Power Purchase:

As per the Audited Accounts, KPTCL has indicated an amount of Rs.53.70

lakhs to be paid towards cost related to power purchase pertaining to the

period prior to 10th June 2005. The Commission in its earlier tariff orders has

already directed KPTCL to recover these expenses from the ESCOMs and

not to include them in the ARR of KPTCL. The Commission, in the present

order also reiterates its earlier stand that, the cost of power purchase is not

a component of transmission charge. The Commission has therefore

decided not to allow the amount of Rs.53.70 lakhs in APR of KPTCL for

FY12.

iv) Operation and Maintenance Expenses:

Page 41: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 41 -

The actual O&M Expenses reported by KPTCL is Rs.645.49 Crores. This

includes Employee costs of Rs.518.27 Crores, Administrative & General

Expenses of Rs.41.46 Crores and Repairs & Maintenance expenses of

Rs.85.76 Crores. The Commission in its Tariff Order dated 7th December

2010, had approved O&M Expenses of Rs.473.44 Crores. The actual O&M

Expenses incurred are higher than the approved expenses by Rs.172.05

Crores.

In accordance with the provisions of the MYT Regulations KPTCL has

computed O & M expenses for FY12 at Rs.371.66 Crores. It has stated that,

though the actual O & M expenses are Rs.611.88 Crores (net of

capitalization), the O & M expenses as per norms are Rs.371.66 Crores and

hence there is a huge difference of Rs.240.22 Crores. Further, KPTCL has

cited the method of calculating O & M expenses prescribed by CERC and

has requested the Commission to approve O & M expenses as per

actuals.

As per the provisions of the MYT Regulations, the normative O &M

expenses are determined based on the actual O & M expenses of the

base year, the number of bays and circuit kilometers of transmission lines

and the inflation factor.

The Commission in its tariff order dated 7th December 2010, while

approving the O & M expenses for the control period FY11 to FY13 had

considered additional employee costs due to revision of pay, increase in

the number of employees, and increase in the contribution to Pension

and Gratuity fund. These additional expenses were treated as

uncontrollable O & M expenses besides the normative O & M expenses.

In this APR, on the same principle, the Commission considers O & M

expenses as controllable in accordance with the provisions of the MYT

Regulations. However, the O & M expenses on account of additional

employee costs incurred by KPTCL due to revision of pay and change in

Page 42: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 42 -

Pension & Gratuity contribution are treated as uncontrollable O & M

expenses. Thus the allowable O & M expenses for FY12 are as follows:

TABLE – 4.6

Approved Additional Employee Cost (Uncontrollable O&M Expenses)

Sl.

No.

Particulars Amount in Rs

Crs

1 Additional Employee Cost due to pay

revision and revision of HRA as furnished

by KPTCL vide letter dated 11.02.2013

206.50

2 Additional Employee Cost due to pay

revision and revision of HRA already

allowed during APR of FY11 as per

Commission’s Tariff order dated 30th April

2012

111.20

3 Balance to be allowed in FY12 95.30

4 Contribution to P&G Trust as per audited

accounts of FY12

95.87

5 Less Contribution to P&G Trust and Newly

Defined Contributory Pension Scheme

(NDCPS) already factored in contribution

to P&G Trust as per audited accounts for

FY12 under item (4) above.

40.45

Uncontrollable O & M expenses for FY12 150.72

TABLE – 4.7

Approved Allowable O & M expenses for FY12

Particulars Amount

in Rs Crs

O&M cost without terminal benefits in terms Rs.

thousands/bay 65.30

O&M cost without terminal benefits in terms Rs.

thousands/Km of Line 86.74

Inflation rate* 5.49

No. of Bays 18340.00

Length of Line in Kms 30539.00

O&M Expenses for Bays Rs Crs 119.76

O&M Expenses for Lines Rs Crs 264.91

Total O&M Expenses without terminal benefits as per

Norms Rs Crs 384.67

Additional employee cost 150.72

Total O&M Expenses allowable in Rs Crs 535.39 * Inflation rate is as per CERC Order dated 25.09.2012

Thus, the allowable O & M expenses for FY12 are determined at Rs.535.39

Crores.

Page 43: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 43 -

v) Depreciation:

KPTCL has indicated an amount of Rs.449.53 Crores towards depreciation

for FY12. The Commission in its tariff order 7th December 2010, had

approved Rs.444.59 Crores towards depreciation. Therefore, the actual

depreciation is more by Rs.4.94 Crores.

The Commission has to determine the allowable depreciation in

accordance with the KERC (Terms and Conditions for Determination of

Transmission Tariff) Regulations, 2006 as amended on 1st February 2012.

Considering the actual average gross block of fixed assets for FY12, the

weighted average rate of depreciation works out to 4.73%. Since KPTCL

has determined the actual depreciation based on the opening block of

gross fixed assets and the actual capitalization/retirement of assets from

time to time during the year, the Commission decides to consider

depreciation of Rs.449.53 Crores as claimed by KPTCL. Depreciation

allowed in this order is subject to review in respect of depreciation on

assets created if any out of consumer contribution and grants.

vi) Prudence Check of Capital Investment for FY10 to FY12:

KPTCL has incurred total capital expenditure of Rs 4984 Crores in the

period 2009-10 to 2011-12 which included expenditure of Rs. 2959.12

Crores on ongoing works at the beginning of the period and Rs. 2965.98

Crores on newly started works. It was able to complete capital works with

an expenditure of Rs 3529.86 Crores during these years with ongoing

works costing Rs. 1454 Crores remaining at the close of the financial year

2011-12. The year wise capital expenditure incurred and the works

completed is as follows:

Page 44: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 44 -

The approved and actual capital Investment for FY10, FY11 and FY12:

YEAR Proposed &

Approved Capex

Capital

Investment

(Actuals)

% age

Achievement Short fall

FY-08 2400 2093 87% 307

FY-09 2100 1809 86% 291

FY-10 1600 1452 91% 148

FY-11 1692 1133 67% 559

FY-12 1692 944.86 56% 747.14

Total 9484 7431.86 78% 2052.14

The Voltage Class Wise Commissioned Works in FY 10, FY11 and FY12 are as

under:

Sl

No. Year Particulars

Voltage class (in kV) Total

400 220 110 66

Nos. MVA/

Ckms Nos.

MVA/

Ckms Nos.

MVA/

Ckms Nos.

MVA/

Ckms Nos.

MVA/

Ckms

1 2009-

10

Station 3 610 15 310 12 155.5 30 1075.5

Line 6 69.25 19 262.33 18 179.48 43 511.06

Augmentation 4 350 19 270 22 172.9 45 792.9

2 2010-

11

Station 6 1215.5 5 70 25 447.3 36 1732.8

Line 8 329.5 11 131.98 36 227.7 55 689.18

Augmentation 1 315 16 170 12 119.7 29 604.7

3 2011-

12

Station 1 208 16 280 9 164.5 26 652.5

Line 4 387.84 20 276.47 19 211.61 43 875.92

Augmentation 1 10 26 325 29 241.4 56 576.4

In order to carry out a prudence check of the capital expenditure

incurred during the period, KERC Commissioned a study through M/s TERI

(The Energy Research Institute) in December 2012. The study covered

aspects of capital works completed during the period like the actual cost

and capacity of the works as executed and ranked them according to

the degree to which the intended outcomes of the works have been

realised in terms of augmentation of loads, reduction in line losses,

improvements in voltage etc. the TERI study covered a sample of 61 nos of

capital works out of 83 capital works costing Rs 5.00 crores or more which

were completed during the period FY10 to FY12. The total amount of

Page 45: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 45 -

expenditure incurred on the works covered by the prudence check was

Rs.1722.58 crores as compared to the total capital expenditure of

Rs.3529.86 Crores incurred during the period. The Commission also held

joint review meetings on 23rd and 25th March 2013, between the KPTCL

officials and those of the ESCOMs to elicit responses of KPTCL and ESCOMs

on the findings of the TERI with respect to individual works.

The prudence check of KPTCL capital works thus carried out by the

Commission has indicated the following:-

a) All the capital works studied were undertaken after considering

detailed project reports which contained adequate justification for the

investment proposed and indicated a favourable benefit to cost ratio.

The works were also approved by a Technical Advisory Committee

before being sanctioned.

b) The Augmentation and the link line proposals are discussed in the

Technical coordination committee meeting held regularly involving

the representatives of KPTCL and ESCOMs.

c) Most of the projects have led to improvement in Voltage levels and

reduction in interruption.

The Commission’s prudence check of KPTCL’s capital works also revealed

the following short comings in the planning and execution of works.

a) In eighteen 66/11 kV sub stations, the transformers are not uniformly

loaded and efforts are to be made to share the loads among the

transformers properly.

b) The capacity utilization of four of the projects is not met at present due

to non commissioning of 33kV and 11 kV lines by ESCOMs. KPTCL has to

make coordinated efforts with ESCOMs to ensure commissioning of

these lines.

The report of the Consultant will be uploaded on the Commission’s

website.

During the meeting held with KPTCL in March 2013, KPTCL have prayed

for some time to address the issues raised in the study relating to the

Page 46: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 46 -

prudence check and submit detailed compliance report to the

Commission. They have also pleaded that full utilization of the capacity

of the infrastructure created by the KPTCL will require ESCOMs completing

several items of their own capital works which will be co-ordinated with

them.

The Commission has considered the KPTCL’s request and has decided to

allow time up to 31st December 2013 to KPTCL to address the issues which

have come up during the prudence check and submit compliance

reports to the Commission. After considering the action taken by KPTCL in

compliance of the above direction, the Commission will take a view on

whether the entire capital expenditure during the relevant period should

be considered as meeting the norms of prudence, or whether the

Commission should consider disallowing any part of the capital

expenditure incurred. This will be factored into the annual performance

review for the financial year 2012-13 to be taken up before 31st March

2014.

vii) Interest and Finance Charges:

KPTCL has claimed an amount of Rs.592.57 Crores towards interest and

finance charges. The Commission in its tariff order dated 7th December

2010, had approved an amount of Rs.548.50 Crores. It is observed that, as

per the Audited Accounts an amount of Rs.54.05 Crores pertaining to

interest on short term loans is included in the interest and finance charges

of Rs.592.57 Crores. As such the actual interest and finance charges for

long term loans is Rs.538.52 Crores. Thus, the actual interest and finance

charges is less than the approved interest and finance charges by Rs.9.98

Crores.

As per the Audited Accounts and data furnished under format D9,

considering the opening and closing balances of loans, the average loan

for the year FY12 would be Rs.4957.97 Crores. The weighted average rate

of interest works out to 10.86%.

Page 47: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 47 -

Further, the Commission notes that, KPTCL has achieved a capex of

Rs.945.00 Crores against a proposed investment of Rs.1692 Crores. KPTCL

has availed long term loans of Rs.365 Crores towards capex of Rs.945.00

Crores during FY12.

TABLE – 4.8

Allowable Interest on long term loans

Amount in Rs.Crs.

Particulars FY12

Secured Loans 4986.71

Unsecured Loans 26.92

Total 5013.63

Less Interest accrued & dues 0.00

Long term secured & unsecured loans 5013.63

Add new Loans 365.00

Less Repayments 476.33

Total loan at the end of the year 4902.30

Average Loan 4957.97

Interest payable on long term loans (as

filed) 538.52

Weighted average rate of interest based

on the actual interest proposed on long

term loans in FY12 as per audited accts in

%

10.86%

Allowable Interest on long term loans 538.52

In view of the above, considering the prevailing interest rates, the

Commission decides to allow actual interest and finance charges of

Rs.538.52 Crores for FY12. Further, considering the actual capitalization of

interest of Rs.95.74 Crores the net interest and finance charges would be

Rs.442.78 Crores.

viii) Interest on Working Capital:

As per the format D9 of the filing, KPTCL has incurred interest on short term

loans to an extent of Rs.54.05 Crores. As per the norms under MYT

Regulations as amended, KPTCL is entitled to interest on working capital

as shown below:

Page 48: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 48 -

TABLE – 4.9 Allowable Interest on Working Capital for FY12

Particulars

Amount

in Rs.

Crs.

One-twelfth of the amount of O&M Exp. 44.62

Opening GFA as per Audited Accts 9025.51

Stores, materials and supplies 1% of

Opening balance of GFA 90.26

One-sixth of the expected revenue from

Transmission user at the prevailing tariffs* 261.44

Total Working Capital 396.31

Rate of Interest (% p.a.) 11.75%

Interest on Working Capital 46.57 *As per actual revenue for FY12

ix) Other Debits:

KPTCL in its filing and Audited Accounts has claimed an amount of

Rs.118.51 Crores towards other debits. This includes an amount of

Rs.108.21 Crores towards interest on belated payment for cost of power

purchase. However, KPTCL in its filing has not considered Rs.108.21 Crores

while projecting its ARR for FY12. The balance amount of Rs.10.30 Crores

pertains to mainly the cost of decommissioning of assets, small and low

value items written off and miscellaneous losses and write offs. The

Commission decides to allow an amount of Rs.10.30 Crores towards other

debits for FY12.

x) Return on Equity:

KPTCL has claimed an RoE of Rs.334.20 Crores at 19.018% (considering

MAT of 18.5%) on equity of Rs.1757.26 Crores.

Page 49: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 49 -

TABLE – 4.10

Return on Equity - KPTCL’s Submission

Calculation of RoE Amount

Rs.in Crs.

Equity at beginning of 2011-12 690.32

Shares pending allotment 885.00

Reserves and Surplus 181.94

Equity Considered for Calculation of RoE 1757.26

RoE 334.20

The Commission in its tariff order dated 7th December 2010 had approved

an RoE of Rs.278.56 Crores.

The Commission, in accordance with the MYT Regulations has considered

the paid up share capital, share deposits and reserves & surplus as per the

audited accounts for FY12. Further, the Commission has considered 15.5%

RoE and decides to allow taxes as per actuals. Accordingly, the

allowable RoE for FY12 is as follows:

TABLE – 4.11

Allowable Return on Equity for FY12

Particulars

Amount

Rs.in

Crs.

Paid Up Share Capital 690.32

Share Deposit 885.00

Reserves and Surplus 179.55

Total Equity 1754.87

Approved RoE 272.00

xi) Provision for Taxation:

KPTCL in its Audited Accounts has indicated an amount of Rs.1.04 Crores

as expenses towards payment of tax for FY12. Since the Commission has

allowed RoE @ 15.5% without considering allowable MAT, the Commission

decides to allow the actual expenses towards payment of tax of Rs.1.04

Crores for FY12.

Page 50: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 50 -

xii) Net Prior Period Charges:

KPTCL in its Audited Accounts has indicated an amount of Rs.5.06 Crores

as net prior period charges. This amount pertains to net off excess / under

provisions pertaining to depreciation, employee cost and other

administrative expenses.

The Commission allows an amount of Rs.5.06 Crores as net prior period

charges for FY12.

xiii) Extraordinary items:

KPTCL in its Audited Accounts has indicated an amount of Rs.5.06 Crores

as income from exceptional items. This amount pertains to gains on

account of sale of land. The Commission decides to allow an amount of

Rs.5.06 Crores as exceptional income for FY12.

xiv) Other Expenses Capitalized:

KPTCL in its filing has indicated an amount of Rs.33.61 Crores towards

capitalization of other expenses. This mainly pertains to capitalization of

employees costs, A&G and R&M.

TABLE – 4.12

Expenses Capitalized – KPTCL’s Submission

Particulars Amount in

Rs.Crs.

Repairs and Maintenance 0.11

Administration and General Expenses 4.50

Employee Cost 29.00

Total expenses capitalized 33.61

The Commission allows an amount of Rs.33.61 Crores towards

capitalization of other expenses.

Page 51: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 51 -

xv) Other Income:

KPTCL in its Audited Accounts has indicated an amount of Rs.22.98 Crores

as other income. This mainly pertains to rent from staff quarters, rent from

ESCOMs and interest on bank deposits. However, KPTCL has accounted

other operating income of Rs.94.39 Crores under revenue demand. This

amount mainly consists of income from sale of scrap, supervision charges,

miscellaneous recoveries and refunds / withdrawal of miscellaneous

income accounted in previous year.

The Commission decides to allow an amount of Rs.117.37 Crores as other

income on the above items.

xvi) SLDC Charges:

KPTCL in its filing has deducted an amount of Rs.0.77 Crores pertaining to

SLDC charges from the ARR for FY12. Further, as per the audited

accounts, an amount of Rs.17.68 Crores has been deducted from the

O&M expenses as the same pertains to expenses shared by ESCOMs.

The Commission in its Tariff Order dated 7th December 2010 has observed

that the system operation by SLDC being not a transmission activity, the

SLDC charges cannot be included in the ARR of KPTCL. The Commission

has also allowed SLDC charges in the ARR of ESCOMs while determining

cost of power purchase.

The amount of Rs.18.45 Crores (Rs.17.68 Crores pertaining to O & M

expenses of SLDC plus Rs.0.77 Crores pertaining to depreciation of assets

of SLDC) shall be recovered from the ESCOMs and other long term

transmission network users in proportion to the energy supplied at

interface points for FY12.

Further, KPTCL in its filing has stated that, the Commission in its order dated

30th April 2012, has deducted an amount of Rs.22.31 Crores pertaining to

Page 52: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 52 -

SLDC charges in the Annual Performance Review for FY11. KPTCL has

requested to add back the excess amount of Rs.13.08 Crores deducted in

APR of FY11.

The Commission, in its order dated 30th April 2012, had deducted an

amount of Rs.22.31 Crores from the allowable ARR for FY11 as KPTCL in its

filing had indicated that this amount pertains to SLDC. However, as per

the audited accounts for FY11 the following are the actual SLDC

expenses:

TABLE – 4.13

Allowable SLDC Charges for FY11

Sl.No. Particulars Amount in

Rs. Crs.

1 SLDC Charges deducted in the APR for FY11 as per

the Commission’s order dated 30th April 2012

22.31

2 Actual SLDC expenses as per audited accounts

a) R&M expenses 3.79

b) Employee Cost 7.54

c) A&G expenses 4.07

d) Depreciation 0.77

TOTAL as per audited accounts 16.17

3 Difference of amount (1) and (2) above to be

factored in APR 12

6.14

Since the actual amount as per audited accounts is less than the amount

deducted in the APR for FY11, the Commission decides to include the

difference of Rs.6.14 Crores in the APR for FY12.

xvii) Abstract of Approved ARR for FY12:

As per the above item wise decisions of the Commission, the consolidated

Statement of ARR for FY12 is as follows:

Page 53: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 53 -

TABLE – 4.14

Abstract of Approved ARR for FY12 Amount in Rs. Crs.

Sl.

No Particulars

As appd in

Order

dated

07.12.2010

As per

Filing

21.11.2012

As per

Audited

Accts

Approved

As per

APR

Expenditure

1 Power purchase cost 0.54 0.54 0.00

2 O&M Expenses 473.64 645.49 645.49 535.39

3 Depreciation 444.59 449.53 449.53 449.53

4 Interest & Finance Charges 548.50 592.56 592.57 538.52

5 Interest on working capital 48.05 46.57

6 RoE 278.56 334.20 272.00

7 Provision for taxation 0.00 0.00 1.04 1.04

8 Other Debits 0.00 118.51 118.51 10.30

Less

9 SLDC charges 10.22 0.77 0.00 0.77

10 Interest & Finance Charges

capitalised 154.05 95.74 95.74 95.74

11 Other Expenses capitalised 31.93 33.61 33.61 33.61

12 Other Income 55.00 22.98 22.98 117.37

13 Net Prior Period Charges 0.00 5.06 5.06 5.06

14 Extraordinary items -5.06 -5.06 -5.06

15 Interest on belated power

purchase cost 108.21 0.00

16 Expenses shared by ESCOMs 17.68

17 Difference of excess SLDC

charges deducted in APR 11 6.14

NET ARR 1542.14 1861.84 1655.35 1612.00

Thus, as against an approved ARR of Rs.1542.14 Crores and KPTCL’s actual

expenditure of Rs.1655.35 Crores, the Commission after the annual review

of performance for FY12 decides to allow an ARR of Rs.1612.00 Crores for

FY12. Considering the actual revenue of Rs.1568.62 Crores, there is a

deficit of Rs.43.38 Crores for FY12. The Commission decides to carry

forward this deficit to the proposed ARR for FY14 as discussed in the

subsequent chapter of this Order.

Page 54: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 54 -

CHAPTER – 5

ANNUAL REVENUE REQUIREMENT FOR FY14 – 16

5.0 ERC Application for FY14–16:

KPTCL in its application dated 10th December 2012, has requested the

Commission to approve ARR and transmission charges for FY14-16 and to

carry forward the deficit of FY12 into the ARR of FY14 while determining

the transmission tariff for FY14.

KPTCL’s Submission:

KPTCL has proposed its ARR for FY14-16 as summarised below:

TABLE – 5.1

ARR for FY14 -16- KPTCL’s Submission

Sl.

No Particulars FY14 FY15 FY16

1 Revenue from Transmission of power in

Rs.Crs 2193.08 2338.56 2591.08

Expenditure in Rs.Crs

2 Employee Cost 651.50 715.86 782.70

3 Repairs & Maintenance 113.65 125.42 138.43

4 Admin & General Expenses 53.35 58.89 65.00

5 Total O&M Expenses 818.50 900.17 986.13

6 Depreciation 595.70 647.18 698.66

7 Interest & Finance Charges 648.27 761.61 834.64

8 Interest on working capital 42.00 36.75 26.25

9 Return on Equity 450.95 536.71 638.79

10 Provision for taxation 0.00 0.00 0.00

11 Other Debits 12.46 13.71 15.08

12 Extraordinary items 0.00 0.00 0.00

Less

13 Interest & Finance Charges capitalised 99.61 101.60 103.63

14 Other Expenses capitalised 36.34 37.43 38.55

15 Other Income 25.55 26.14 26.79

16 Net Prior Period Charges 0.00 0.00 0.00

17 Less SLDC Charges 0.77 0.77 0.77

18 NET ARR 2405.61 2730.19 3029.81

19 Gap -212.53 -391.63 -438.73

Page 55: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 55 -

However, as per format A1 of the filing, the gap is indicated as Rs.213.30

Crores, Rs.392.41 Crores and Rs.439.49 Crores for FY14, FY15 and FY16

respectively. It is observed that, the difference is due to SLDC charges of

Rs.0.77 Crores for each year of the control period.

Considering the above ARR, KPTCL has requested to approve the

following transmission charges for the control period FY14-16:

TABLE – 5.2

Transmission Charges FY14-16 – KPTCL’s Submission

Particulars FY14 FY15 FY16

Transmission Capacity in MW 19061 20336 22546

ARR 2405.61 2730.19 3029.81

Gap of FY12 293.23 - -

SLDC charges Excess Deducted 28.25 - -

Total Revenue Requirement 2727.09 2730.19 3029.81

Transmission Tariff (in

Rs./MW/Month)

119226.43 111878.36 111986.24

Commissions’ Analysis and Decisions:

The Commission, in accordance with the provisions of the KERC (Terms

and Conditions for Determination of Transmission Tariff) Regulations 2006

as amended has taken up the item wise analysis of expenditure. In this

Chapter the analysis and the decisions of the Commission thereon are

discussed in the following paragraphs.

i) Capital Investment Programme for FY14-16:

KPTCL has proposed its capital investment plan for the 3rd control period

with the following objectives.

a) To meet additional Load.

b) To improve the voltage profile.

c) To evacuate power from new generating stations.

d) To strengthen the existing network to meet contingencies.

e) To ensure development of efficient, coordinated and economical

system of intra state transmission lines.

Page 56: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 56 -

f) To achieve cost effective delivery of power.

On the basis of the above objectives, the works proposed taken up and

the Budget allocations are stated in the table below:

Classification of

works

2013-14 2014-15 2015-16

Budget in

Rs. Crs

%

Allocation

Budget in

Rs. Crs

%

Allocation

Budget

in Rs

Crs

%

Allocation

Additional Load 828.54 59.18% 601.25 42.95% 443.79 31.70%

To improve

voltage profile 72.1 5.15% 48.81 3.49% 27.78 1.98%

To evacuate

power from new

generating

station

141.37 10.10% 488.22 34.87% 639.12 45.65%

To strengthen

existing system 358 25.57% 261.72 18.69% 289.34 20.67%

KPTCL has proposed setting up of additional Transmission capacity duly

taking into consideration the expected additional generation. It has cited

Central Electricity Authority norms for Capital Investment Requirement

between generation, transmission and distribution in the ratio of 2:1:1.

Accordingly, it is stated that considering the cost of Thermal Generation

Rs.5 Crores for Megawatt, an investment of Rs.2.5 crores per Megawatt is

required in transmission for evacuation of the power generated.

Further, KPTCL has stated that, it has added 31539 kms of transmission lines,

in FY13 and has proposed to add 32089, 32689 and 33889 kms of

transmission lines of various Voltage class in the MYT control period of FY14,

FY15 & FY16.

The details of transmission lines as per voltage class furnished below:

Page 57: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 57 -

Voltage

Class

2012-13

RE

2013-14

Projected

2014-15

Projected

2015-16

Projected

400 kV 2338 2338 2338 2938

220 kV 9869 9919 10019 10219

110 kV 9244 9444 9644 9844

66 kV 10088 10388 10688 10888

Total 31539 32089 32689 33889

KPTCL has stated that it has added a total of 19009 Nos of terminal Bay till

Fy13 and has proposed to enhance it to 19624, 20239 & 20854 Nos in FY

14, FY15 & FY16, and the different category of terminal bays are shown

below:

KPTCL has stated that, In order to meet the load growth, evacuate power

from the generating stations and the required strengthening of network,

Capital Investment of 1400 Crores for each year in the Control Period for

FY14 to FY16 is required as shown in the following table:

TABLE – 5.3

Capex for FY14-16 – KPTCL’s Submission

Amount in Rs. Crs

Details 2013-14 2014-15 2015-16

Nos Budget Nos Budget Nos Budget

Completed

Works 83 134.59 144 113.41 128 417.46

Ongoing Stations 144 450.35 249 1138.53 242 952.02

New Works 481 732.52 236 119.52 114 10.19

General 83.00 28.54 20.33

Total 708 1400 629 1400 484 1400

Commission’s Analysis

Year

Line

Bay

Transformer

Bays

PT

Bay

Capacitor

Bank Bay

11 KV

Bay Total

A B C D E (A+B+C+D+E)

2012-13 4952 2154 1411 744 362 19009

2013-14 5052 2229 1451 794 350 19624

2014-15 5152 2304 1491 844 350 20239

2015-16 5252 2379 1531 894 350 20854

Page 58: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 58 -

The Commission notes that KPTCL needs to augment its network to

evacuate the increased generation capacity to the point of distribution,

which is expected to reach 16890 MW in 2013-14, 17526 MW in 2014-15

and 18797 MW in 2015-16. Such enhancement of generation capacity

requires additional transmission network with new substations and

augmentation of the existing substations for effective transmission of

power from point of generation to the point of distribution.

The Commission observes that, as per the data furnished by the KPTCL, an

additional Transformer Capacity of 2312 MVA, 1275 MVA and 2210 MVA is

indicated to be added for FY14, FY15 & FY16 respectively. It is noted that,

KPTCL has incurred 7431.86 Crore Capex as against the

proposed/approved capex of 9484 Crores, during the period FY08 to FY12

and has been able to achieve an overall 78% of the targets. The capital

investment achieved also shows a declining trend after FY08 even though

the energy handled by the network has increased.

TABLE – 5.4

Capex- Performance FY08- FY12

Amount in Rs. Crs

YEAR Proposed&

Approved Capex

Capital Investment

(Actuals)

% age

Achievement Short fall

FY-08 2400 2093 87% 307

FY-09 2100 1809 86% 291

FY-10 1600 1452 91% 148

FY-11 1692 1133 67% 559

FY-12 1692 944.86 56% 747.14

Total 9484 7431.86 78% 2052.14

Page 59: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 59 -

The installed capacity added from FY09 to FY12 and total MVA as on

31.3.2012 is indicated below:

The Commission further notes that, the work in progress is also increasing

from year to year which shows the need for completing and capitalizing

capital works within the target time. The project execution needs to be

monitored very closely at all levels of execution and especially at the

corporate level to complete the works and to capitalize in a given time

frame. KPTCL is required to address issues like Land acquisition, forest

clearances, and the right of way problems etc., as special cases with

additional task forces, so as to enable completion of work as per its plans.

The work in progress details are shown in the table below:

Amount in Rs.

Crs.

Description 2010-11

(Actual)

2011-12

(Actual)

2012-13

RE)

2013-14

(Projection)

2014-15

(Projection)

2015-16

(Projection)

Opening balance 2,189.00 1,771.73 1,789.53 1,869.53 2,269.53 2,669.53

Add:

i) Capital expenditure 981.73 815.51 1017.07 1264.05 1260.97 1257.82

ii) Interest & Finance

charges capitalised 87.39 95.74 97.65 99.61 101.60 103.63

iii) Other expenses

capitalised 25.57 33.61 35.28 36.34 37.43 38.55

Total capital expenditure for

the year 1094.69 944.86 1150.00 1400.00 1400.00 1400.00

Less: Expenditure

Capitalised (Transferred to

Form-T15/D15)

1287.85 993.32 1070.00 1000.00 1000.00 1000.00

Other Adjustments -224.11 66.26

Voltage

Class

MVA as on

31.3.2008

MVA Added MVA as

on

31.3.2012 2008-09 2009-10 2010-11 2011-12

400kV 3598 - - 315 - 3913

220kV 12786.5 3525 960 1215.5 218 18705

110kV 8235 825 580 240 605 10485

66kV 10789.9 1079.2 328.4 567 405.9 13170.4

Total 35409.4 5429.2 1868.4 2337.5 1228.9 46273.4

Capital

Investment

(Actuals)

2093 (87%) 1809 (86%) 1452 (91%) 1133 (67%)

944.86 (56%)

Page 60: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 60 -

Closing Balance (Work in

progress) 1,771.73 1,789.53 1,869.53 2,269.53 2,669.53 3,069.53

The Commission notes that, KPTCL has proposed capital investments of

Rs.1400 Crores for each of the years in the control period FY14 to FY16.

Upon observing the achievements of previous years and the proposed

investment plan, the Commission directs KPTCL to initiate concrete

measures to complete execution of its projects and their capitalization in

time. With this observation the Commission considers an amount of

Rs.1400 Crores as Capex for each of the years of the control period FY14

to FY16. The capex approved is subject to prudence check while allowing

the same in the APR for the relevant years.

The approved capex in respect of the classification of works as per the

request of KPTCL are as under:

TABLE – 5.5

Approved Capex for FY14-16

Classification of works 2013-14 2014-15 2015-16

Budget

in Rs Crs

Budget

in Rs Crs

Budget

in Rs Crs

Additional Load 828.54 601.25 443.79

To improve voltage profile 72.10 48.81 27.78

To evacuate power from new generating station 141.37 488.22 639.12

To strengthen existing system 358.00 261.72 289.34

Total 1400 1400 1400

In addition to the above, the Commission directs KPTCL to study the

existing bottle necks, if any, in the transmission system and arrange for

improving the network connectivity for both importing power from outside

the State as well as to cater it to the end consumers keeping in view the

increased penetration of dispersed nature of the NCE projects throughout

the State.

Further, to improve the reliability and availability of power during

contingencies, KPTCL should construct alternative power lines to the

substations especially those which are very remotely located and tapped

from very long transmission lines of 110 kV or 66 KV.

ii) Transmission Losses:

Page 61: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 61 -

KPTCL in its filing has projected transmission losses for the control period

based on the energy input into the KPTCL grid and energy output as

measured at interface points. The energy assessed for supply through

open access is also included in the projections. The transmission losses

projected for the control period are as follows:

TABLE – 5.6

Transmission Losses FY14-16 – KPTCL’s Submission

Particulars FY14 FY15 FY16

Input Energy in KPTCL Grid (MU) 62009 73118 81967

Energy at interface point (MU) 59566 70252 78770

Transmission loss in MU 2443 2866 3197

Transmission loss in % 3.94 3.92 3.90

The proposed transmission loss trajectory for the control period is shown as

follows:

TABLE – 5.7

Projected Trajectory of transmission losses (in % terms)

Range FY14 FY15 FY16

Upper Limit 4.04 4.02 4.00

Average 3.94 3.92 3.90

Lower Limit 3.84 3.82 3.80

KPTCL in its loss reduction measures has stated that it has taken up system

improvement works like adding new/link lines, augmentation of existing

transformer capacities and establishment of new sub-stations closer to the

load centers. KPTCL has stated that, these works would result in:

a. Reduction of transmission losses

b. Reduction of distribution losses

c. Improvement of system reliability

d. Enable creation of robust transmission network.

Commission’s Analysis & Decision:

The Commission, in its earlier orders had benchmarked transmission losses

on the basis of the methodology followed by KPTCL till then wherein the

Page 62: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 62 -

input energy data included not only energy input of KPTCL system but also

the energy of the southern grid meant for supply in the State.

KPTCL in its present filing has proposed the transmission loss trajectory on

the basis of energy input into KPTCL system and output as per the energy

delivered at the interface points of ESCOMs. The actual transmission losses

as per the above methodology for FY12 are reported at 3.907%.

The Commission in its preliminary observations directed KPTCL to restate its

projected transmission loss trajectory for the control period duly

considering the actual loss levels achieved in FY12. KPTCL in its replies has

stated that:

i. The Transmission losses for FY12 is 3.907%

ii. The projected transmission losses for FY13 is 3.96% considering the

fact that there are no additions in 400KV network and

considering the 220KV stations commissioned in the year FY13.

iii. Considering the additions in 400KV and 220KV during the control

period the projected transmission losses would be 3.94%, 3.92%

and 3.90% for FY14, FY15 and FY16 respectively.

iv. Interstate transmission losses have not been accounted.

The Commission notes that the proposal of KPTCL to consider energy input

as measured at its periphery and energy output at IF Points with ESCOMs

for determining transmission losses would be a correct proposition as the

losses will then reflect those within the KPTCL network.

The Commission notes that, the capital expenditure incurred by KPTCL in

the previous control period and the percentage transmission losses with

reference to input energy are as follows:

Year Energy handled

in MUs

Percentage

Transmission loss as

per Audited Accounts

Capex for the

year in Rs.

Crores

Page 63: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 63 -

FY09 44122 4.30 1809

FY10 47783 4.20 1452

FY11 50516 4.39 1133

FY12 56891 4.54

(3.90% as per the

revised methodology)

945

Considering the actual loss levels achieved in FY12 and the capex

proposals for the control period, the Commission decides to accept the

proposal of KPTCL and accordingly the following is approved as the loss

trajectory for FY14-16:

TABLE – 5.8

Approved Trajectory of Transmission Losses for FY14-16

Range FY14 FY15 FY16

Upper Limit 4.04 4.02 4.00

Average 3.94 3.92 3.90

Lower Limit 3.84 3.82 3.80

iii) O & M Expenses:

KPTCL in its filing has projected O & M expenses in terms of R& M expenses,

A&G expenses and employee cost as detailed below:

a) Repairs and Maintenance Expenses

KPTCL has stated that, R&M Expenses have increased over the previous

years at an average rate of about 10.5% year on year and this increase is

essential to improve the existing stations and other office buildings, as also

the stations likely to come up during the 3rd control period. Further, KPTCL

has taken into account the maintenance of SCADA infrastructure, station

control room equipment, TCD and RT division equipment etc. The R & M

expenses projected for the control period are as follows:

R&M expenses – KPTCL’s projections

Amt in Rs. Crs

Particulars FY13 FY14 FY15 FY16

Repairs and maintenance 98.63 113.65 125.42 138.43

b) Employees Costs

Page 64: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 64 -

KPTCL in its filing has stated that, the Employees costs estimations are

based on normal increases like Annual Increments and Dearness

Allowance of 4.25% per installment for two installments every year. Other

allowances have been considered at the existing rates. Further, KPTCL has

computed contributions to Pension Trust considering the provisional

actuarial valuation at 35% on Basic pay, Dearness pay and Dearness

Allowance for Pension and for Gratuity at 6% on Basic Pay and Dearness

Pay for FY13 and thereafter 1% increase on the above percentages year

on year for the MYT period. The details of the Employees Costs proposed

by KPTCL are as follows:

Employee cost – KPTCL’s projection

Amt in Rs. Crs

Particulars FY13 FY14 FY15 FY16

Employees Cost 586.88 651.51 715.85 782.71

iv) Administration and General Expenses:

KPTCL has stated that, the Administration & General Expenses are

projected based on the realistic estimates made by the accounting units

for the base year. A & G Expenses are estimated at an average of 10% for

the third control period taking into account expenses like Rent, Rates and

Taxes, Expenses to be incurred towards Security arrangement, Insurance

and Telephone charges etc. Accordingly, the projected A&G expenses

for the control period are as follows:

A&G Expenses - KPTCL’s Projections

Amount in Rs. Crs

Particulars FY13 FY14 FY15 FY16

A & G Expenses 48.31 53.35 58.89 64.98

TABLE – 5.9

O&M Expenses for FY14-16 – KPTCL’s projections

Amount in Rs. Crs

Particulars FY13 FY14 FY15 FY16

R&M Expenses 98.63 113.65 125.42 138.43

Employee Cost 586.88 651.51 715.85 782.70

Page 65: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 65 -

A&G Expenses 48.31 53.35 58.89 64.98

O & M expenses 733.82 818.51 900.16 986.11

Further, in accordance with the provisions of the MYT Regulations, KPTCL in

its filing has computed the O & M expenses as follows:

Normative O&M Expenses as per Tariff Order dated 30.04.2012

Particulars FY13

O & M Expenses for lines (in Rs. thousands / km) 88.09

O & M Expenses(in Rs. Thousands/ bay) 66.31

The projected details of circuit kilometers of transmission lines and station

bay are as follows:

Voltage class wise transmission lines – KPTCL’s Projections

Transmission lines in Ckmts

Voltage

Class FY13 FY14 FY15 FY16

400 Kv 2338 2338 2338 2938

220 Kv 9869 9919 10019 10219

110 Kv 9244 9444 9644 9844

66 Kv 10088 10388 10688 10888

Total 31539 32089 32689 33889

Number of Bays – KPTCL’s Submission

Considering the norms approved in tariff order 30.04.2012, the normative

O&M expenses projected for the control period are as follows:

Normative O&M expenses – KPTCL’s Projections

Amt in Rs. Crs

Particulars FY14 FY15 FY16

Normative O&M expenses for bays 130.13 134.20 138.28

Normative O&M expenses for lines 282.68 287.96 298.53

Total 412.81 422.17 436.81

Year

Line Bay Transformer

Bays PT Bay

Capacitor

Bank Bay

11 KV

Bay Total

A B C D E (A+B+C+D+

E)

FY13 4952 2154 1411 744 362 19009

FY14 5052 2229 1451 794 350 19624

FY15 5152 2304 1491 844 350 20239

FY16 5252 2379 1531 894 350 20854

Page 66: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 66 -

KPTCL has stated that, even if the inflation at the rate of 5.17% factored by

the Commission in its calculations in tariff order 2012 is considered, the

O&M expenses as per norms would increase marginally. This amount is

too low as compared to the projections by the KPTCL based on actuals of

FY-12 escalated by a moderate increase of 10%.

The O&M expenses as per audited accounts and as approved by the

Commission in respective tariff orders indicate that the O&M expenses

based on norms are lower than actuals by substantive amounts.

O&M expenses as per audited accounts Vs approved O & M expenses –

KPTCL’s Submission Amt in Rs.

Crs

Particulars FY09 FY10 FY11 FY12

O&M Expenses as per actuals 301.97 353.73 516.35 611.88

Increase as per actual 14.63% 45.97% 18.50%

O&M Expenses as approved by KERC 288.78 325.21 453.27 473.64

Increase as approved by KERC 12.62% 39.38% 4.49%

In view of the above, KPTCL has requested to allow average increase in O

& M expenses by 10% over the actuals.

Commission’s Analysis and Decision:

As per the provisions of the MYT Regulations, the transmission licensee is

required to propose O & M expenses on the basis of per Ckt – Km of

transmission lines and per bay of sub-stations for the base year and apply

appropriate inflation factors.

KPTCL has requested the Commission to allow normative increase of 10%

over the actuals, since the approved O & M expenses as per norms is not

sufficient enough to meet the actual O& M expenses.

The Commission notes that, the projections of R&M expenses, employee

costs and O&M expenses made by KPTCL indicate an annual increase of

about 10%. Further, it is observed that, the employee costs also include

contribution to pension and gratuity trust. This P & G contribution is varying

Page 67: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 67 -

as per the actuarial valuations undertaken by KPTCL on an annual basis.

Also, KPTCL is providing additional pension contribution for its employees

recruited on or after 1st June 2006 to meet the pension obligations of such

employees under the “Newly Defined Contributory Pension Scheme”. The

Commission notes that, these contributions for the terminal benefits of the

employees constitute an additional cost over and above the regular

employee cost which are factored on the normative basis. As such the

Commission decides to consider these costs as uncontrollable O & M

expenses and thereby determine the normative O & M expenses

(controllable O & M expenses) duly considering the actual O & M

expenses for the base years without P&G contribution.

Accordingly, the Commission has computed the allowable O & M

expenses for the control period FY14 to FY16 by considering the actual O

& M expenses for the base years FY10 to FY12 (without P&G contribution)

duly applying the inflation factor as per the latest rate of inflation notified

by CERC in its order dated 25th September 2012.

TABLE – 5.10

Approved Additional Employee Cost

(Uncontrollable O&M Expenses) for FY14-16

Particulars FY14 FY15 FY16

Basic Pay+DP 360.14 370.95 382.08

DA 43.22 74.19 106.98

Basic Pay+DP+DA 403.36 445.14 489.06

Pension [email protected]% on

Basic+DP+DA 117.42 129.58 142.36

Gratuity [email protected]% on Basic+DP 12.03 12.39 12.76

Increase in HRA wef 01.04.2012 4.95 5.10 5.25

Total P&G Contribution 134.40 147.07 160.38

TABLE – 5.11

Normative O & M Expenses FY14 – FY16

Particulars FY10 FY11 FY12 Average

Actual O&M expenses without SLDC

Charges and contribution to P&G Trust 353.59 464.99 550.91 456.49

O&M Costs for stations in terms of

bays @30% of O&M Expenses 106.08 139.50 165.27 136.95

Page 68: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 68 -

O&M Costs for Transmission Lines in

terms of Ckt. Kms @70% of O&M

Expenses 247.51 325.49 385.63 319.55

Bays (Nos.) 17035 17694 18340 17689.67

Line length (Ckt. Km)- 28942 29630 30539 29703.67

O&M Costs per bay Rs in thousands 62.27 78.84 90.12 77.42

O&M Costs per Ckt. Km Rs in

thousands 85.52 109.85 126.28 107.58

Particulars FY14 FY15 FY16

O&M cost in terms Rs. Lakhs/bay 0.91 0.96 1.01

O&M cost in terms Rs. Lakhs/Km of Line 1.26 1.33 1.41

Inflation rate* 5.49 5.49 5.49

No. of Bays 19624.00 20239.00 20854.00

Length of Line in Kms 32089.00 32689.00 33889.00

O&M Expenses for Bays Rs Crs 178.34 194.03 210.90

O&M Expenses for Lines Rs Crs 405.24 435.48 476.25

TOTAL O&M Expenses as per Norms Rs Crs 583.58 629.51 687.16

TABLE- 5.12

Approved O&M Expenses for FY14-16

Amount in Rs. Crs.

Particulars FY14 FY15 FY16

O&M Expenses as per Norms Rs Crs 583.58 629.51 687.16

Additional O&M Expenses on account of P&G

Contribution 134.40 147.07 160.38

Allowable O&M Expenses with P&G

Contribution 717.98 776.58 847.54

v) Depreciation:

KPTCL has projected depreciation for the control period duly considering

the rates of depreciation specified by CERC. Further, KPTCL has stated

that the increase in depreciation is projected considering the projected

addition of assets to an extent of Rs.1000 Crores for each year of the third

control period.

Depreciation – KPTCL’s Projections

Amount in Rs.Crs

Depreciation FY13 FY14 FY15 FY16

542.56 595.70 647.18 698.66

Page 69: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 69 -

Commission’s Analysis and Decisions:

As per the MYT Regulations, as amended, the allowable depreciation is

based on the rate of depreciation as specified by CERC from time to

time. The Commission has considered the projected opening and closing

gross block of assets for each financial year of the control period as

furnished by KPTCL. Since depreciation during the year is computed on

the basis of capitalization of assets during the year from time to time, the

Commission has determined the allowable depreciation on the average

gross block of assets by applying the rate of depreciation as specified by

CERC. Accordingly, the allowable depreciation for the control period are

as follows:

Approved Depreciation for FY14 – 16

Amt. Rs.in Crs.

Particulars FY14 FY15 FY16

Approved depreciation 562.55 607.81 652.95

vi) Interest and Finance Charges:

KPTCL in its filing has stated that, interest has been estimated on the

existing loan portfolios and on drawals during the current year. In the case

of the existing loans as on 31-03-2012, the interest on loans is computed

based on the actual rates applicable. For the future period of the control

period, KPTCL has considered the weighted average rate of 11.30%.

As regards the capex Programme of Rs. 1400 Crores for each year of the

third control period, the funding is expected through long term debts of

Rs.1280 Crores and the balance Rs.120 Crores from internal resources.

Further, KPTCL has raised loans at the rates ranging from 9.0% to 10.75% for

short term borrowings during 2012-13.

KPTCL has stated that,

a. The scheduled banks are not inclined to finance power sector utilities

consequent to a direction from the RBI regarding sanction of loans to

distribution companies.

b. As a result, KPTCL is finding it difficult to arrange debt through long

term loans.

Page 70: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 70 -

c. KPTCL is managing its finances through short term borrowings.

However, KERC is not allowing interest on short term borrowings on the

ground that it allows interest on working capital on a normative basis.

d. The interest cost allowed on Working Capital on normative basis is not

sufficient to cover the interest on short term borrowings.

KPTCL has requested to consider the same and allow the projected

interest cost for the control period including interest on short term

borrowings. The details of Interest and Finance charges projected for FY

13 to FY 16 are as follows:

Interest & Finance Charges – KPTCL’s Projections

Amount Rs. in Crs

Interest and Finance

charges

FY14 FY15 FY16

648.27 761.61 834.64

Commission’s Analysis and Decisions:

As discussed in the preceding paragraphs of this Chapter the Commission

has allowed capex of Rs.1400 Crores for each years of the control period.

The claims of KPTCL to allow interest on short term loans for financing

capex cannot be considered as the short term loans are being provided

for working capital and the interest on such working capital is being

allowed separately as per the provisions of the MYT Regulations.

The weighted average rate of interest as per the audited accounts for

FY12 is 10.86%. The weighted average rate of interest claimed by KPTCL

for the control period is 11.30%. The Commission, on the basis of the

actual figures of FY12 decides to consider 11% as the allowable rate of

interest for the control period. On that basis and considering the closing

balance of long term loans for FY13, the Commission has computed the

allowable interest on loans as detailed below:

TABLE – 5.13

Approved Interest on Loans for FY14-16

Amount in Rs.Crs.

Page 71: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 71 -

The approved interest and finance charges are subject to prudence

check of capex for the relevant years of the control period.

vii) Interest on Working Capital:

KPTCL has not claimed interest on working capital separately. However

under format T9, KPTCL has indicated short term loans and interest on short

term loans for the control period as follows:

Interest on Working Capital – KPTCL’s Projections

Amt. Rs.in Crs

Particulars FY14 FY15 FY16

Opening balance of short term

loans / borrowings for working

capital

400 400 300

Interest on working capital 42.00 36.75 26.25

Further, KPTCL has stated that, it has raised short term loans during FY13 at

the rates ranging from 9% to 10.75%.

Commission’s Analysis and Decisions:

Particulars FY14 FY15 FY16

Secured Loans 5342.67 5889.70 6289.19

Unsecured Loans 10.33 8.64 6.95

Total 5353.00 5898.34 6296.14

Less Interest accrued & dues 0.00 0.00 0.00

Long term secured & unsecured loans 5353.00 5898.34 6296.14

Add new Loans 1000.00 1000.00 1000.00

Less Repayments 454.66 602.20 698.17

Total loan at the end of the year 5898.34 6296.14 6597.97

Average Loan 5625.67 6097.24 6447.06

Interest payable on long term loans (as

filed by KPTCL) 648.27 761.61 834.64

Weighted average rate of interest

based on the proposed long term loans

in %

11.00% 11.50% 11.50%

Allowable Interest Rate in % 11.00% 11.00% 11.00%

Allowable interest on loans 618.82 670.70 709.18

Page 72: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 72 -

The Commission has not considered interest on short term loans while

allowing interest on long term loans. KPTCL, in its audited accounts for

FY13 has indicated an amount of Rs.700 Crores as the closing balance of

short term loans for FY12. KPTCL has projected to repay Rs.300 Crores in

FY13, Rs.100 Crores in FY16 and thereby an amount of Rs.300 Crores would

remain at the end of FY16.

The Commission notes that, the working capital has to be incurred on a

short term basis and utilized for the purpose of financial management of

the day to day business of the utility. However, the KPTCL’s filing does not

indicate any addition or repayment of short term loans on a regular basis

during the control period.

The interest rates for the working capital loans by State Bank of India with

effect from 1st June 2012 is base rate of 10.00% plus spread of 2.50% for

loans between Rs.1.00 Crore to Rs.100.00 Crores. Further, the base rate

which was considered at 10% as on 1st June 2012 has reduced to 9.70%

with effect from 4th June 2013. Since interest rates are at present on a

downward trend

the Commission has considered the normative rate of interest of 11.75%

p.a.

As such, the Commission in accordance with the norms under MYT

Regulations, decides to approve the following interest on working capital

considering the normative rate of interest for short term loans at 11.75%.

TABLE – 5.14

Approved Interest on Working Capital for FY14-16

Amount Rs.in Crs.

Particulars FY14 FY15 FY16

One-twelfth of the amount of O&M Exp. 59.83 64.72 70.63

Opening GFA as per Audited Accts 10953.42 11875.35 12794.94

Stores, materials and supplies 1% of Opening

balance of GFA 109.53 118.75 127.95

One-sixth of the expected revenue from

Transmission user at the prevailing tariffs 365.51 389.76 431.85

Page 73: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 73 -

Total Working Capital 534.88 573.23 630.42

Rate of Interest (% p.a.) 11.75% 11.75% 11.75%

Approved Interest on Working Capital 62.85 67.35 74.07

viii) Return on Equity:

KPTCL has computed Return on Equity considering the equity plus reserves

and surpluses at the beginning of the year and applying the rate

considered by KERC inclusive of Minimum Alternate Tax at the applicable

rate. i.e. (MAT of 18.5% using the formula 15.5% ÷ (1- 0.185) = 19.018% as

post tax return.

Return on Equity – KPTCL’s Projections Amount Rs. in Crs

Particulars FY-13 FY-14 FY-15 FY-16

Equity 1718.61 1818.61 1818.61 1818.61

Reserves & Surplus 189.60 552.51 1003.46 1540.17

Total 1908.21 2371.12 2822.07 3358.78

RoE @ 19.018%

(Including MAT of

18.5%)

362.91 450.95 536.71 638.77

Commission’s Analysis and Decisions:

The Commission has considered the closing balance of paid up share

capital, share deposit and capital reserves & surplus as per the audited

accounts for FY12 and has projected the same for the control period.

Further, the Commission has considered infusion of additional equity of

Rs.80 Crores during FY13 by Government of Karnataka. The Commission

has considered the prevailing rate of Minimum Alternate Tax (MAT) at

20.00775% on the Return on Equity of 15.50% as specified in the MYT

Regulations.

TABLE – 5.15

Approved Return on Equity for FY14-16

Amount in Rs.Crs.

Particulars FY14 FY15 FY16

Paid Up Share Capital 1123.26 1123.26 1123.26

Share Deposit 632.06 632.06 632.06

Reserves & Surplus 470.06 814.99 1213.39

Total Equity 2225.38 2570.31 2968.71

RoE inclusive of MAT 431.21 498.05 575.24

ix) Interest and other Expenses capitalized:

Page 74: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 74 -

KPTCL in its filing has indicated the following interest and other expenses to

be capitalized during the control period:

Proposed capitalization Interest and other Expenses

Amount Rs.in Crs.

Particulars FY14 FY15 FY16

Interest expenses

capitalized

99.61 101.60 103.63

Other expenses

capitalized

36.34 37.43 38.55

The Commission allows these expenses as proposed by KPTCL for the

control period.

x) Non Tariff Income:

KPTCL in its filing has projected non tariff income at Rs.25.55 Crores,

Rs.26.14 Crores and Rs.26.79 Crores for FY14, FY15 and FY16 respectively.

This mainly includes income on account of interest on investments, receipt

of rent from staff quarters and receipt of rent from other office buildings.

The non-tariff income as proposed by KPTCL for FY12 to FY16 are as

follows:

Amount in Rs. Crs.

Particulars

FY11 FY12 FY13 FY14 FY15 FY16

As per

Audited

Accounts

As per

audited

accounts

As projected

Income from investments 3.23 5.38 5.91 6.5 7.15 7.86

Income from interest on

staff loans and advances 1.31 0.78 0.7 0.63 0.57 0.51

Income from trading like

sale of scrap, sale of store

materials and

miscellaneous receipt from

trading 15.65 14.08

Rent from staff quarters and

others 11.14 15.00 16.50 16.50 16.50 16.50

Miscellaneous recoveries 203.07 65.98 1.92 1.92 1.92 1.92

Income from wheeling

charges 5.00 5.56

Supervision charges 7.83 10.59

TOTAL 247.23 117.37 25.03 25.55 26.14 26.79

Page 75: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 75 -

Commission’s Analysis and Decisions:

The Commission notes that, KPTCL in its filing under format T4 has

projected non tariff income for the control period considering only

income from investments and miscellaneous receipts excluding income

from sale of scrap, revenue from open access transactions and

miscellaneous recoveries.

As per the Audited Accounts for FY12, KPTCL has accounted for Rs.94.39

Crores as other operating income which is inclusive of profit from sale of

scrap, miscellaneous recoveries etc. Further, an amount of Rs.22.98

Crores is indicated as non tariff income for FY12. Thus the net income

apart from the income from transmission charges for FY12 works out to

Rs.117.37 Crores.

The Commission is of the view that, the non tariff income projected by

KPTCL is on the lower side. As such, for the purpose of projecting the non

tariff income for the control period the Commission decides to retain the

same at the existing levels as per audited accounts of FY12.

Accordingly, the allowable non tariff income for the control period FY14 to

FY16 is as follows:

Approved Non Tariff Income for FY14-16

Amount in Rs. Crs.

Non Tariff Income FY14 FY15 FY16

117 117 117

xi) SLDC Charges:

KPTCL in its filing has excluded the SLDC charges in terms of employee

cost, R&M expenses and A&G expenses as detailed below:

Amount in Rs. Crs.

Particulars FY14 FY15 FY16

Employee cost 12.99 13.64 14.32

R&M expenses 2.40 2.52 2.64

A&G expenses 4.11 4.32 4.54

Page 76: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 76 -

Depreciation and other

costs relating to fixed assets

0.77 0.77 0.77

TOTAL 20.27 21.25 22.27

Commission’s Analysis and Decisions:

The system operations of SLDC charges being an activity not related to

transmission business, the Commission decides that the SLDC charges

cannot be factored into the ARR of KPTCL. However, as KPTCL is incurring

these costs but has excluded the same in its filing, the same needs to be

collected from the users of the transmission network.

The Commission decides that these charges are to be recovered by

KPTCL from ESCOMs and long term transmission network users in

proportion to the transmission capacity as follows:

Page 77: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 77 -

TABLE – 5.16

Approved ESCOM wise SLDC Charges for FY14-16

Particulars

FY14 FY15 FY16

Transmission

Capacity

Allocation in

MW

SLDC

charges

Rs.Crores

Transmission

Capacity

Allocation in

MW

SLDC

charges

Rs.Crores

Transmission

Capacity

Allocation in

MW

SLDC

charges

Rs.Crores

BESCOM 9201 9.33 9966 9.87 11326 10.53

MESCOM 1615 1.64 1615 1.60 1955 1.82

CESC 2083 2.11 2253 2.23 2253 2.10

HESCOM 2295 2.33 2635 2.61 2805 2.61

GESCOM 3867 3.92 3867 3.83 4207 3.91

TOTAL (MW) 19061 19.33 20336 20.13 22546 20.97

TABLE – 5.17

Abstract of Approved ARR for FY14 – 16

The abstract of approved ARR for the control period FY14-16 are as

follows: Amount in Rs.Crs.

Sl.

No Particulars

FY14 FY15 FY16

As filed As appd As filed As appd As filed As appd

Expenditure

1 Employee Cost 651.50 715.86 782.70

2 Repairs & Maintenance 113.65 125.42 138.43

3 Admin & General Expenses 53.35 58.89 65.00

4 Total O&M Expenses 818.50 717.98 900.17 776.58 986.13 847.54

5 Depreciation 595.70 562.55 647.18 607.81 698.66 652.95

6 Interest & Finance Charges 648.27 618.82 761.61 670.70 834.64 709.18

7 Interest on working capital 42.00 62.85 36.75 67.35 26.25 74.07

8 Return on Equity 450.95 431.21 536.71 498.05 638.79 575.24

9 Provision for taxation 0.00 0.00 0.00 0.00 0.00 0.00

10 Other Debits 12.46 0.00 13.71 0.00 15.08 0.00

11 Extraordinary items 0.00 0.00 0.00 0.00 0.00 0.00

Less

12

Interest & Finance Charges

capitalised 99.61 99.61 101.60 101.60 103.63 103.63

13 Other Expenses capitalised 36.34 36.34 37.43 37.43 38.55 38.55

14 Other Income 25.55 117.00 26.14 117.00 26.79 117.00

15 Net Prior Period Charges 0.00 0.00 0.00 0.00 0.00 0.00

16 Carry forward of deficit(-) of

FY12 -43.38

17 Less SLDC Charges 0.77 0.77 0.77 0.77 0.77 0.77

18 NET ARR 2405.61 2183.07 2730.19 2363.69 3029.81 2599.03

Based on the approved ARR for FY14-16, the transmission charges for FY14-

16 is determined in the subsequent chapter of this order.

Page 78: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 78 -

CHAPTER – 6

6.0 TRANSMISSION TARIFF FOR FY14-16

KPTCL’s Submission:

In accordance with the directions of the Commission in its tariff order

dated 30th April 2012, the ESCOMs have entered into agreements with

KPTCL for transmission services with a contracted transmission capacity of

18605 MVA for 2011-12. Based on the above, transmission capacity for the

years FY13 to FY16 are worked out as follows:

TABLE – 6.1

ESCOM Wise Transmission Capacity From FY-14 - 16 – KPTCL’s Submission

Company Capacity in MVA Capacity in MW

2013-14 2014-15 2015-16 2013-14 2014-15 2015-16

BESCOM 10825 11725 13325 9201 9966 11326

MESCOM 1900 1900 2300 1615 1615 1955

CESC 2450 2650 2650 2083 2253 2253

HESCOM 2700 3100 3300 2295 2635 2805

GESCOM 4550 4550 4950 3867 3867 4207

TOTAL 22425 23925 26525 19061 20336 22546

Considering the proposed ARR for FY14-16 and the gap in revenue for

FY12, KPTCL has projected the transmission tariff for the control period as

follows:

Page 79: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 79 -

TABLE – 6.2

Transmission Charges-KPTCL’s Submission Amount in Rs. Crs

Particulars FY14 FY15 FY16

Transmission Capacity in MW 19061 20336 22546

Net ARR - (A) 2405.61 2730.19 3029.81

Add: Gap of 2011-12 – (B) 293.23 - -

Add: SLDC charges Excess Deducted – (C) 28.25 - -

Total Revenue Requirement (A+B+C) 2727.09 2730.19 3029.81

Transmission Tariff (in Rs./MW/Month) 119226.43 111878.36 111986.24

Further, as per the above transmission tariff, KPTCL has proposed the

following transmission charges to be collected from ESCOMs during the

control period FY14-16.

TABLE – 6.3

ESCOM Wise Proposed Transmission charges – KPTCL’s Submission

Company

2013-14 2014-15 2015-16

Transmission

Capacity in

MW

Transmission

Charges

Rs.in Crs.

Transmission

Capacity in

MW

Transmission

Charges

Rs. in Crs.

Transmission

Capacity in

MW

Transmission

Charges

Rs.in Crs.

BESCOM 9201 1316 9966 1338 11326 1522

MESCOM 1615 231 1615 217 1955 263

CESC 2083 298 2253 302 2253 303

HESCOM 2295 328 2635 354 2805 377

GESCOM 3867 553 3867 519 4207 565

TOTAL 19061 2727 20336 2730 22546 3029

Page 80: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 80 -

Commission’s Analysis and Decision:

The Commission in its previous order dated 30th April 2012, had directed

KPTCL to enter into transmission agreements with all long term users of

transmission system including ESCOMs. Subsequently, the Commission has

approved the standard “Transmission Agreement” to be entered

between KPTCL and ESCOMs / long term transmission network users.

Accordingly, KPTCL has entered into Transmission Agreements with the

ESCOMs.

Considering, KPTCL’s proposals, the transmission capacity in MW for the

control period FY14-16 is projected as follows:

Name of the

ESCOM

Transmission Capacity in MW

FY14 FY15 FY16

BESCOM 9201 9966 11326

MESCOM 1615 1615 1955

CESC 2083 2253 2253

HESCOM 2295 2635 2805

GESCOM 3867 3867 4207

TOTAL 19061 20336 22546

As per the approved ARR as detailed in preceding Chapter, the

approved Transmission tariff for the control period is as follows:

TABLE – 6.4

Transmission Charges payable by ESCOMs for FY14

Particulars

Transmission

Capacity

Allocation in MW

Transmission charges

for FY14 Rs.Crores per

annum

Transmission charges

for FY14 Rs.Crores per

Month

BESCOM 9201 1053.80 87.82

MESCOM 1615 184.97 15.41

CESC 2083 238.57 19.88

HESCOM 2295 262.85 21.90

GESCOM 3867 442.89 36.91

TOTAL (MW) 19061 2183.07 181.92

TABLE – 6.5

Transmission Charges payable by ESCOMs for FY15

Page 81: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 81 -

Particulars Transmission

Capacity Allocation

in MW

Transmission

charges for FY15

Rs.Crores per annum

Transmission charges

for FY15 Rs.Crores per

Month

BESCOM 9966 1158.36 96.53

MESCOM 1615 187.71 15.64

CESC 2253 261.87 21.82

HESCOM 2635 306.27 25.52

GESCOM 3867 449.47 37.46

TOTAL (MW) 20336 2363.69 196.97

TABLE – 6.6

Transmission Charges payable by ESCOMs for FY16

Particulars Transmission

Capacity Allocation

in MW

Transmission

charges for FY16

Rs.Crores per annum

Transmission charges

for FY16 Rs.Crores per

Month

BESCOM 11326 1305.62 108.80

MESCOM 1955 225.37 18.78

CESC 2253 259.72 21.64

HESCOM 2805 323.35 26.95

GESCOM 4207 484.97 40.41

TOTAL (MW) 22546 2599.03 216.59

The monthly transmission charges payable for the control period FY14-16

are as follows:

FY14 - Rs.95442 / MW / Month

FY15 - Rs.96860 / MW / Month

FY16 - Rs.96064 / MW / Month

In accordance with the KERC (Terms and Conditions of Open Access)

Regulations, 2004 the transmission charges for short term open access

consumers are indicated as follows:

TABLE – 6.7

Transmission charges for short term open access consumers

Transmission Charges (Rs/MW) FY14 FY15 FY16

More than 12 hrs & upto 24 hrs in a day in one

block 784.46 796.11 789.57

More than 6 hrs & upto 12 hrs in a day in one block 392.23 398.05 394.78

Upto 6 hrs in a day in one block 196.11 199.03 197.39

Page 82: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 82 -

The transmission tariff determined above for long-term and short-term open

access is applicable to all the ESCOMs, all other open access customers,

excluding developers of Renewable energy sources that generate and supply

within the State (Intra State). Such renewable energy generators continue to pay

charges as per the existing orders of the Commission.

The charges determined above are applicable for use of the transmission system

only. Where Open Access customers use the networks of ESCOMs in addition to

the transmission system, the wheeling charges payable would be as determined

by the Commission in the respective Tariff Orders of the ESCOMs.

Page 83: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 83 -

6.1 Commission’s Order

1. In exercise of the powers conferred on the Commission under

Sections 62 and 64 and other provisions of the Electricity Act 2003, the

Commission hereby determines and notifies the transmission tariff of

KPTCL for FY14-16 as stated in Chapter – 6 of this Order.

2. The tariff determined in this order shall come into effect from 1st May

2013.

3. This order is signed dated and issued by the Karnataka Electricity

Regulatory Commission at Bangalore this day, the 6th May 2013.

Sd/- Sd/- Sd/-

(M.R.Sreenivasa Murthy) (Vishvanath Hiremath) (K.Srinivasa Rao)

Chairman Member Member

Page 84: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 84 -

APPENDIX

COMMISSION’S DIRECTIVES AND COMPLIANCE BY KPTCL

The Commission, in the Tariff Order dated April 30, 2012 and in the earlier

Tariff Orders under the MYT framework, had issued the following directives

for compliance by KPTCL. Compliance of those directives by KPTCL is

discussed in this section.

I. Directive on Management Information System- MIS

The KPTCL shall improve its Management Information System in the

next filing to give greater details and explain the basis for all the

projections indicating the sources of data and the method of

estimating projected values. The Commission notes that the

progress in MIS needs improvement. This has also resulted in KPTCL

furnishing inconsistent data at different points of time.

The Commission, besides reiterating its earlier directives, had directed KPTCL to

furnish consistent data on time regarding the following:

i) Details of Transmission Losses

ii) Voltage-wise Losses

iii) Details of capex as per formats issued by the Commission

iv) Implementation of Intra-state ABT

The Commission has directed KPTCL to furnish the status of implementation of the

Intra-State ABT. Further, the Commission also had directed KPTCL to furnish

ESCOM-wise UI charges to ensure that the cost of over drawal of power at

frequencies below the permissible band, should be borne by the respective ESCOMs.

Compliance by KPTCL

It is stated that from August 1, 2012 all the generators (both thermal and

hydro including UPCL and Jindal except NCE generators) in the State are

declaring their day ahead availability. Also all the distribution companies

Page 85: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 85 -

in the State are furnishing their day ahead requirement. The above data is

consolidated and the daily day ahead drawal schedule to ESCOMs and

generation schedule to generators is being issued before 5 pm every day.

Mock exercises have been started from August 1, 2012 for implementing

Intra State ABT at 220 kV level. As a first step, Intra State grid operation and

monitoring screen have been developed.

Further, as per the real time grid operation screen which requires all the

data to be integrated ESCOM wise generator wise with respect to

frequency variation are being captured on 15 minutes block and the

same is being utilised for generation of UI billing format on weekly basis.

Commission’s Views

The Commission notes that the implementation of Intra State ABT has

been delayed inordinately. It is to be recalled that in the Advisory

Committee meeting held on 30.03.2011 the MD KPTCL had informed that

the Intra State ABT would be implemented from April 2011 and the

generators would also be included. This deadline is not kept up which

goes to show that there is no proper follow up action on the part of

KPTCL/ESCOMs to implement the Intra State mechanism in the State. The

Commission views non compliance of its directive seriously and directs

that the KPTCL and the ESCOMs jointly in coordination shall take all

necessary measures to complete the remaining activities in

implementation of Intra State ABT fully and report compliance within the

next three months.

Page 86: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 86 -

II. Directive on Energy Audit

Metering plan for Energy Audit of KPTCL grid system, voltage level wise such as

400 KV, 220 KV etc., should be prepared and submitted to the Commission. The

work of procurement of metering equipment and accessories and their installation

should be completed. Further, KPTCL shall ensure that accuracy class of meters

match with that of CT/PT so as to measure the parameters accurately. The interface

metering system shall be in conformity with the CEA Regulations on (Installation and

Operation of Meters) 2006 and its amendments from time to time.

The Commission directs KPTCL to furnish voltage-wise losses on a monthly basis.

Further, KPTCL shall maintain the entire interface metering system in healthy

condition, as accurate readings of the meters are required for accurate Energy

Audit/accounting and is one of the sound practices to be followed by any utility.

Compliance by KPTCL It is stated that month wise and transmission voltage wise losses for the

Year 2011-12 has been submitted to KERC vide letter No:

KPTCL/B36/33098/2012-13/364-68 dated 09.11.2012. The details of voltage

wise losses for FY 12 are indicated as below:

Voltage Class in kV % Loss

400 0.334

220 2.144

110 0.425

66 1.004

Total 3.97

Commission’s Views

The Commission notes the details of voltage wise losses furnished by KPTCL

and directs KPTCL to furnish the data of voltage wise losses to the

Commission regularly on a monthly basis. The Commission directs KPTCL to

analyse the losses on the basis of energy audit and take appropriate

remedial measures to bring down loss levels further in its transmission

system. A regular review and follow up action needs to be taken in this

Page 87: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 87 -

regard. The Commission reiterates its directive to KPTCL to furnish voltage-

wise losses on a monthly basis regularly.

III. Directive on Quality of Service

KPTCL shall take all measures to improve the Quality of Service i.e. reduction of

interruptions and maintenance of good voltage and frequency. KPTCL shall display

on its web site the details of interruptions of major Sub-Stations and lines with

maximum and minimum voltage at Station bus of each Sub-Station on a monthly

basis.

The Commission had directed to take note of the permissible frequency band for

operation of the grid between 49.8 Hz and 50.2 Hz as per the IEGC (first amendment)

Regulations of CERC dated March 5, 2012. Also as per the decision taken in the

Forum of Regulators (FOR) meeting held during June 11& 12, 2009 the penal UI

charges for any over drawl will not be allowed to be passed on to the consumers

through tariff. Any such penal charges have to be borne by the ESCOMs from their

own finances. In the light of this, KPTCL, through SLDC/ALDCs, shall take

necessary steps to avoid overdrawal from the Southern grid when frequency level

goes below 49.80 Hz to ensure that payment of additional UI charges is avoided.

Page 88: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 88 -

Compliance by KPTCL

It is stated that SLDC is monitoring regularly the grid operations for

maintaining grid frequency as per IEGC norms and maintaining the

frequency within permissible limits between 49.8 Hz and 50.20 Hz. No

violation notice from SRLDC from the past 3-4 years which was

appreciated in SRPC, TCC and OCC meetings.

Commission’s Views

The Commission notes that SLDC / KPTCL have strictly adhered to the Grid Code

norms consistently for the last couple of years in maintaining grid discipline. In this

regard the KPTCL and SLDC shall have to take all possible measures to ensure that

grid frequency always remains within the specified frequency band. Further, the

commission is also of the opinion that auditing of all the protective system in the grid

is taken up expeditiously and completed so that recurrence of the grid collapse of the

kind witnessed in the north could be prevented. These activities shall be regularly

monitored. Accordingly, the Commission reiterates its directive to adhere to the

norms of IEGC as amended from time to time in grid operation.

IV. Directive on Capital Works Programme

a) To submit the details of capex actually incurred and

capitalisation of assets in the formats already prescribed by the

Commission to undertake necessary prudence check during

annual performance review.

b) To maintain separate accounts with respect to the costs incurred

in respect of lines and bays respectively.

The KPTCL is directed to furnish the details in specified formats used in

respect of capex incurred to enable the Commission to carry out

prudence check during APR. Further, it is directed to maintain separate

accounts with respect to the costs incurred for lines and bays.

Compliance by KPTCL

Page 89: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 89 -

It is stated that details of capex actually incurred for the year 2011-

12 as per format 1 & 2 prescribed by KERC and capitalisation of

assets in the formats has already been submitted to KERC vide letter

No: KPTCL/B36/33080/2012-13/219-22 dated 04.08.2012.

Further, it is stated that information regarding costs incurred in

respect of lines and bays have been submitted to KERC vide letter

No: KPTCL/B36/24262/2011-12/227-34 dated 22.07.2011 for the year

2010-11. A statement showing the details of expenditure incurred in

respect of lines and bays for FY 12 is enclosed as Annexure-1.

Commission’s views

The Commission directs KPTCL to continue to

i. Submit the details of capex incurred and capitalisation of assets

to undertake necessary prudence check during the APR.

ii. Maintain separate accounts with respect to the costs incurred in

respect of lines and bays. These details for FY 12 shall be furnished

immediately.

V. Directive on Studies conducted

The Commission has directed KPTCL to have a fresh look into its

manpower requirements keeping in view the technological

advancements and the changed organisational set-up [i.e.

corporatization].

The Commission in its earlier Tariff Orders had directed KPTCL to

complete the manpower studies at the earliest and submit the

interim report of ASCI.

Page 90: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 90 -

Compliance by KPTCL

It is stated that the recommendations in the ASCI report were reviewed by

an internal Committee constituted for the purpose. The Committee has

submitted a report containing recommendations on staffing pattern for 15

years of field units/offices and 10 other offices. The recommendations are

being reviewed by the Management for taking suitable action in the

matter.

Commission’s Views

The Commission notes that there is inordinate delay in finalisation of

report submitted in respect of man power studies by ASCI. KPTCL is

directed to take immediate action to finalise the report on

manpower studies conducted and report the compliance to the

Commission whether the recommendations in the report have been

accepted or not. Further, it is also directed to furnish an action plan

for implementation of measures to streamline the operational

structure for optimum utilisation of its manpower.

VI. Directive on prevention of electrical accidents

The Commission had directed KPTCL to prepare an action plan to

effect improvements in the transmission network and implement

safety measures to prevent electrical accidents. Detailed

Transmission Line and Sub-Station Division wise action plans were to

be submitted to the Commission within two months.

Compliance by KPTCL

Page 91: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 91 -

It is stated that the Zone-wise action plan for prevention of electrical

accidents has been submitted to KERC vide letter No:

KPTCL/B36/33098/2012-13/353 dated 28. 09.2012.

Commission’s views

The Commission notes that many works planned under action plan

are yet to be taken up by KPTCL which needs to be expedited to

ensure that hazardous installations in the transmission network that

to in public places are rectified in a time bound manner. Further, it is

also directed KPTCL to hold regular review of action plan works and

take remedial measures for rectification of hazardous installations in

public places for preventing electrical accidents. It is also important

to create continuous awareness on safety aspects and employees

needs to be given training on safety measures to be adopted while

carrying out work on the network. The compliance of the above

shall be submitted to the Commission early. The Commission

reiterates its directive to regularly submit transmission line and Sub-

Station wise details of action plan for prevention of electrical

accidents.

Page 92: TARIFF ORDER 2013 - Karnataka Orders...TARIFF ORDER 2013 ON ANNUAL PERFORMANCE REVIEW FOR FY12 & APPROVAL OF ARR FOR FY14-16 & TRANSMISSION TARIFF FOR FY14-16 OF KPTCL UNDER MYT FRAMEWORK

- 92 -