FINANCIAL RESULTS For Second Quarter and Half Year ended 30 June 2015

2

Q2 Highlights

Financial Performance

Portfolio Performance

AEI Updates

Looking Ahead

Unit Performance

AGENDA

Q2 HIGHLIGHTS

4

Q2 HIGHLIGHTS

FINANCIAL HIGHLIGHTS

Distributable income of S$62.9 mil, +11.1% y‐o‐y

DPU of 2.500¢, +10.3% y‐o‐y

PORTFOLIO MANAGEMENT

Portfolio occupancy as at 30 June 2015 

o Office ‐ 99.0% 

o Retail ‐ 95.1%

Suntec City AEI  ‐ 95.3% overall committed 

occupancy to‐date

CAPITAL MANAGEMENT

Average all‐in financing cost of 2.70%

DIVESTMENT & REDEVELOPMENT OF PARK MALL

Realised the value of Park Mall at S$411.8 mil

Entered into joint venture to redevelop Park Mall

o 30% interest in JV

o Redevelop Park Mall into two office blocks with an 

ancillary retail component

FINANCIAL PERFORMANCE

Revenue and net property income increased y‐o‐y mainly due to the opening of Suntec City Phase 2 and stronger performance from Suntec Singapore.

6

FINANCIAL PERFORMANCE: 2Q FY15 

1 April – 30 June 2015 2Q FY15 2Q FY14 Change 

Gross Revenue S$81.4 mil S$68.1 mil 19.6% 

Net Property Income   S$56.9 mil S$46.1 mil 23.5%

Distributable Income S$62.9 mil S$56.6 mil 11.1%

‐ from operations S$56.9 mil S$51.6 mil 10.2% 

‐ from capital S$6.0 mil S$5.0 mil  20.0% 

Distribution per unit1 2.500¢ 2.266¢ 10.3%

‐ from operations 2.261¢ 2.066¢ 9.4% 

‐ from capital 0.239¢ 0.200¢ 19.5% 

Annualised Distribution Yield2 5.8% 5.3%

Source: ARATMS

Achieved DPU of 2.500 cents

Notes:1. Based on 2,510,787,767 units in issue as at 30 June 2015 and 4,795,767 units to be issued to the Manager by 30 July 2015 as partial satisfaction of management fee

incurred for the period 1 April to 30 June 2015.2. Based on the last traded price of S$1.715 per unit as at 22 July 2015.

1 January – 30 June 2015 1H FY15 1H FY14 Change 

Gross Revenue S$155.9 mil S$134.1 mil 16.3% 

Net Property Income   S$108.3 mil S$89.9 mil 20.5%

Distributable Income S$118.9 mil S$107.5 mil 10.6%

‐ from operations S$112.9 mil S$102.5 mil 10.1%

‐ from capital S$6.0 mil S$5.0 mil 20.0%

Distribution per unit1 4.730¢ 4.495¢ 5.2%

‐ from operations 4.491¢ 4.295¢ 4.6% 

‐ from capital 0.239¢ 0.200¢ 19.5% 

Annualised Distribution Yield2 5.6% 5.3%

Revenue and net property income increased y‐o‐y mainly due to the opening of Suntec City Phase 2 and stronger performance from Suntec Singapore.

7

FINANCIAL PERFORMANCE: 1H FY15 

Source: ARATMS

Achieved DPU of 4.730 cents

Notes:1. Based on 2,510,787,767 units in issue as at 30 June 2015 and 4,795,767 units to be issued to the Manager by 30 July 2015 as partial satisfaction of management fee

incurred for the period 1 April to 30 June 2015.2. Based on the last traded price of S$1.715 per unit as at 22 July 2015.

8

PORTFOLIO REVENUE AND NPI CONTRIBUTION

2Q FY15Composition of Office, Retail and Convention Revenue and NPI

Asset Revenue NPI

Suntec City• Office• Retail

S$32.3 milS$21.4 mil

S$25.6 milS$15.8 mil

Park Mall• Office• Retail

S$2.3 milS$3.6 mil

S$1.7 milS$2.7 mil

Suntec Singapore• Convention• Retail

S$15.7 milS$6.1 mil

S$6.1 milS$5.0 mil

Total S$81.4 mil S$56.9 mil

Office revenue contributed approximately 43% of the Total Gross Revenue1 for 2Q FY15

Retail revenue contributed approximately 38% of the Total Gross Revenue1 for 2Q FY15

Convention revenue contributed approximately 19% of the Total Gross Revenue1 for 2Q FY15

Note:1. Excludes revenue contribution from joint ventures

9

DEBT‐TO‐ASSET RATIO STOOD AT 35.3%

Debt Metrics                                                               30 Jun 2015

Total Debt Outstanding (Group) S$3.090 bil

Debt‐to‐Asset Ratio1 35.3%

All‐in Financing Cost  2.70%

Interest Coverage Ratio   4.2x

Issuer Rating “Baa2”

Note:

1. Suntec REIT’s “Aggregate Leverage Ratio” as at 30 June 2015 was 36.2%. “Aggregate Leverage Ratio” refers to the ratio of total borrowings (inclusive of proportionate share of borrowings of joint ventures) and deferred payments (if any) to the value of theDeposited Property

Source: ARATMS

0

200

400

600

800

1,000

1,200

FY15 FY16 FY17 FY18 FY19 FY20

S$ 'mil

10

Debt Maturity Profile (REIT)  S$50 mil revolving credit facilities

S$100 mil loan facility

S$150 mil medium term note

S$120 mil term loan

S$200 mil loan facility

S$280 mil convertible bonds

S$500 mil loan facility

S$500 mil loan facility1

S$800 mil loan facility

S$310 mil medium term note

Weighted average term to expiry of 3.08 years

Note:1. Under the S$500 million loan facility, S$214.4 million has been utilised.

DEBT MATURITY PROFILE AS AT 30 JUNE 2015

11

825 

700 

1,105 

270 

200 

280 

500 500

200

110

800

153 

429 

350

 ‐

 200

 400

 600

 800

 1,000

 1,200

Apr 2009 Dec 2009 Oct 2010 Dec 2010 Aug 2011 Oct 2012 Mar 2013 Jul 2013 Nov 2013 Feb 2014 Mar 2014 Apr 2014

S$ m

il

Strong Financing Track Record

Debt Equity

S$6.4 BILLION OF FINANCING SINCE APRIL 2009

Global Financial Crisis

Average all‐in financing cost of 2.70% for 2Q FY15

12

NAV PER UNIT OF S$2.101 AS AT 30 JUNE 2015

Consolidated Balance Sheet  30 Jun 2015

Total Assets S$8,681 mil

Total Liabilities  S$3,281 mil

Net Assets Attributable to Unitholders S$5,286 mil

NAV Per Unit1 S$2.101

Adjusted NAV Per Unit2 S$2.076

Notes:1. Based on 2,510,787,767 units in issue as at 30 June 2015 and 4,795,767 units to be issued to the Manager by 30 July

2015 as partial satisfaction of management fee incurred for the period 1 April to 30 June 2015.

2. After DPU adjustment of 2.500 cents for the quarter ended 30 June 2015.

Source: ARATMS

13

DISTRIBUTION TIMETABLE 

Source: ARATMS

Distribution Payment

Distribution Period 1 April – 30 June 2015

Amount (cents/unit) 2.500

Ex‐date 29 July 2015

Books closure date 31 July 2015

Payment date 26 August 2015

PORTFOLIO PERFORMANCE

15

Achieved 99.0% committed occupancy for office portfolio as at 30 June 2015

Source: ARATMS

STRONG OFFICE PORTFOLIO COMMITTED OCCUPANCY

98.4%96.6%

100.0% 100.0% 99.0%

50.0%

60.0%

70.0%

80.0%

90.0%

100.0%

Suntec Office Park Mall Office One Raffles Quay MBFC Properties Office Portfolio

16

Committed occupancy for retail portfolio stood at 95.1% as at 30 June 2015

Source: ARATMS

RETAIL PORTFOLIO COMMITTED OCCUPANCY

94.7%

97.8%100.0%

95.1%

50.0%

60.0%

70.0%

80.0%

90.0%

100.0%

Suntec City Park Mall Marina Bay Link Mall Retail Portfolio

95.2%95.3% 95.5%

96.6%

98.1%99.1% 99.5% 99.5%

98.0%

99.2% 99.5%100.0%100.0%100.0%

99.4% 99.4% 99.7%99.2% 98.9%

99.4%100.0%100.0% 99.6%

98.4%

80%

82%

84%

86%

88%

90%

92%

94%

96%

98%

100%

Dec 09Mar 10 Jun 10 Sep 10 Dec 10Mar 11 Jun 11 Sep 11 Dec 11Mar 12 Jun 12 Sep 12 Dec 12Mar 13 Jun 13 Sep 13 Dec 13Mar 14 Jun 14 Sep 14 Dec 14Mar 15 Jun 15

Core CBD Occupancy Suntec City Office Occupancy

Suntec City Office achieved committed occupancy of 98.4% versus Singapore average CBD 

Grade A office occupancy of 95.2%

Leases secured for the quarter at an average rent of S$9.14 psf/mth

Source: Colliers International, ARATMS

17

SUNTEC CITY OFFICE  ACHIEVED 98.4% COMMITTED OCCUPANCY

18

OFFICE LEASES EXPIRING IN FY 2015 REDUCED TO 6.0 %

Note:1. Assumes one third of total office net lettable area of One Raffles Quay and Marina Bay Financial Centre Office Towers 1 and 2

Expiry Profile 

As at 30 Jun 2015

Net Lettable Area1

Sq ft % of Total

FY 2015 144,251 6.0%

FY 2016 545,491 22.6%

FY 2017 507,560 21.1%

FY 2018 428,941 17.8%

FY 2019 & Beyond 758,993 31.5%

Lease Expiry as % of Total Office NLA1 (sq ft)  

Source: ARATMS

Balance of office leases expiring in FY 2015 reduced to 6.0%

Signed approximately 169,000 sq ft of renewal and replacement leases in 2Q FY15

6.0%

22.6%21.1%

17.8%

31.5%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

35.0%

2015 2016 2017 2018 2019 & Beyond

Notes:1. Assumes one third of total retail net lettable area of One Raffles Quay, Marina Bay Link Mall and 60.8% interest in Suntec Singapore

19

RETAIL PORTFOLIO LEASE EXPIRY PROFILE

Source: ARATMS

Expiry Profile 

As at 30 Jun 2015

Net Lettable Area1

Sq ft % of Total

FY 2015 28,131 2.7%

FY 2016 296,338 28.3%

FY 2017 281,830 27.0%

FY 2018 180,883 17.3%

FY 2019 & Beyond 207,126 19.8%

Lease Expiry as % of Total Retail NLA1 (sq ft)  

Balance 2.7% of retail leases expiring in FY 2015

2.7%

28.3%27.0%

17.3%

19.8%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

2015 2016 2017 2018 2019 & Beyond

REMAKING OF SUNTEC CITY – AEI UPDATES

21

PHASE 1 –Opened in June 

2013

PHASE 2 –Opened in June 

2014

PHASE 3 –Opening Now

Overall committed passing rent1

stands at $12.12 psf/mth

currently

REMAKING OF SUNTEC CITY ACHIEVED 95.3% COMMITTED OCCUPANCY TO‐DATE

Notes:1. On a stabilised basis

22

PHASE 3 – RETAIL AND F&B TENANTS 

LOOKING AHEAD

24

AUM OF S$8.8 BILLION*

Singapore’s 2nd largest REIT by AUM with a strong portfolio of strategically‐located prime assets

Office portfolio of 2.4 mil sq ft and retail portfolio of 1.1 mil sq ft

Entered into a conditional property sale agreement to divest Park Mall on 29 June 2015. The divestment is expected to complete by end 3Q 2015.

Source: ARATMS

AUM (S$b)

Note:

*Includes  S$176.9 million for 177 Pacific Highway

SINGAPORE:

AUSTRALIA – 177 PACIFIC HIGHWAY, NORTH SYDNEY

ASSETS UNDER MANAGEMENT

2.2 2.3

3.2

4.6

5.4 5.2

7.07.7

8.08.6 8.8*

0

2

4

6

8

10

Dec 04 Sep 05 Sep 06 Sep 07 Dec 08 Dec 09 Dec 10 Dec 11 Dec 12 Dec 13 Dec 14

S$ bil

OUTLOOK

TRACK RECORD

Economy to remain stable 

Positive on 2015 office portfolio performance

Proven track record in enhancing the performance of our property portfolio

Strong credit standing and debt financing record

Delivered 98.2 cents of DPU since IPO in December 2004

STRATEGY Proactive leasing management

Prudent and proactive capital management

25

WELL POSITIONED IN SINGAPORE‐REIT SECTOR

Source: ARATMS

UNIT PERFORMANCE

Notes:1. Based on the share price of S$1.725 as 30 June 20152. Based on the market capitalisation as at 30 June 2015

27

UNIT PERFORMANCE

Source: ARATMS

2Q FY2015 DPU of 2.500 cents

Trading yield of 5.81%1

Market Capitalisation of S$4.3 billion1 as at 30 June 2015

43rd largest company2 on the SGX

0

5

10

15

20

25

0.50

0.70

0.90

1.10

1.30

1.50

1.70

1.90

2.10

2.30

Dec‐04Jun‐05Dec‐05Jun‐06Dec‐06Jun‐07Dec‐07Jun‐08Dec‐08Jun‐09Dec‐09Jun‐10Dec‐10Jun‐11Dec‐11Jun‐12Dec‐12Jun‐13Dec‐13Jun‐14Dec‐14Jun‐15

Volume (Daily, M

illions)

Unit Price (S$)

Volume Price

28

STABLE SUSTAINABLE DPU

2Q FY2015 DPU of 2.500 cents was 10.3% higher year‐on‐year

Delivered a total DPU of 98.2 cents since IPO in December 2004

2.513 2.528 2.502

2.3162.388

2.532 2.5332.479 2.453

2.361 2.350 2.3262.228 2.249 2.289

2.562

2.229 2.2662.328

2.577

2.230

2.500

0.0

0.5

1.0

1.5

2.0

2.5

3.0

1Q2010

2Q2010

3Q2010

4Q2010

1Q2011

2Q2011

3Q2011

4Q2011

1Q2012

2Q2012

3Q2012

4Q2012

1Q2013

2Q2013

3Q2013

4Q2013

1Q2014

2Q2014

3Q2014

4Q2014

1Q2015

2Q2015

29

OUR 10‐YEAR TRACK RECORD SUMMARY

Source: ARATMS

98.2 centsTotal DPU    since IPO

170.7%Total Return for IPO Unitholder

30

#16‐02 Suntec Tower 46 Temasek BoulevardSingapore 038986

Tel: +65 6835 9232Fax: +65 6835 9672

Yeo See KiatChief Executive Officerseekiatyeo@ara.com.hk

Susan SimDeputy Chief Executive Officersusansim@ara.com.hk

Low Poh ChooSenior Director, Financepohchoolow@ara.com.hk

Melissa ChowManager, Investor Relationsmelissachow@ara.com.hk

ARA Trust Management (Suntec) Limited

www.suntecreit.comwww.ara‐asia.com

CONTACT

31

THANK YOU

32

This presentation is focused on the comparison of actual results for the quarter ended 30 June 2015 versus results achieved for the quarter ended 30

June 2014. It should be read in conjunction with Paragraph 8 of Suntec REIT’s financial results for the quarter ended 30 June 2015 announced on

SGXNET.

The information included in this release does not constitute an offer or invitation to sell or the solicitation of an offer or invitation to purchase or

subscribe for units in Suntec REIT (“Units”) in Singapore or any other jurisdiction.

This presentation may contain forward‐looking statements that involve assumptions, risks and uncertainties. Actual future performance, outcomes and

results may differ materially from those expressed in forward‐looking statements as a result of a number of risks, uncertainties and assumptions.

Representative examples of these factors include (without limitation) general industry and economic conditions, interest rate trends, cost of capital and

capital availability, competition from other developments or companies, shifts in the expected levels of occupancy rates, property rental income,

changes in operating expenses, property expenses and governmental and public policy changes and the continued availability of financing in the

amounts and the terms necessary to support future business. Past performance is not necessarily indicative of future performance. Predictions,

projections or forecasts of the economy or economic trends of the markets are not necessarily indicative of the future or likely performance of Suntec

REIT. You are cautioned not to place undue reliance on these forward‐looking statements, which are based on the current view of management on

future events.

IMPORTANT NOTICE

1. The value of Units and the income derived from them, if any, may fall or rise.  Units are not obligations of, deposits in, or guaranteed by, ARA Trust 

Management (Suntec) Limited (as the manager of Suntec REIT) (the “Manager”) or any of its affiliates. An investment in Units is subject to investment 

risks, including the possible loss of the principal amount invested.

2. Investors should note that they will have no right to request the Manager to redeem or purchase their Units for so long as the Units are listed on the 

SGX‐ST. It is intended that holders of Units may only deal in their Units through trading on the SGX‐ST. The listing of the Units on the SGX‐ST does not 

guarantee a liquid market for the Units.

3. The past performance of Suntec REIT is not necessarily indicative of the future performance of Suntec REIT. 

DISCLAIMER