subject property...on august 22, 2019, the 8,384 sf, 16-unit multifamily building at 225 ocean...
TRANSCRIPT
![Page 1: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/1.jpg)
Subject Property
714 N 7th StLake Worth, Florida - Outer Boynton Beach Neighborhood
PROPERTY MANAGER
-
-
PROPERTY
-
No. of Units: 12
Stories: 1
Avg. Unit Size: -
Year Built: 1951
Parking: 12 Spaces; 1.0 per Unit
Distance to Transit:
Type: Apartments - All
Rent Type: Market OWNER
Johannes Jettinghoff
12 MONTH NET ABSORPTION
Current: 0 Units
Competitor Total: 1 Unit
Competitor Avg: 0.1 Units
Submarket Total: 599 Units
Submarket Avg: 1.5 Units
VACANCY
998 Units
3 Units
1 Unit
Current: 8.3% 1 Unit
Last Quarter: 8.3% 1 Unit
Year Ago: 8.3%
Competitors: 5.3%
Submarket: 6.3%
ASKING RENTS PER UNIT/SF
$1.47 /SF
$1.18 /SF
-
Current: - -
Last Quarter: - -
Year Ago: -
Competitors: $912
Submarket: $1,526
UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Availability Avg Asking Rent Avg Effective Rent
UNIT BREAKDOWN
1 1 - 12 100% 0 0.0% - - - - -
Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions
All 1 Beds - 12 100% 0 0.0% - - - - -
Totals - 12 100% 0 0.0% - - - - -
Updated November 09, 2019Estimate
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 1
![Page 2: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/2.jpg)
Subject Property
BuildingPrimary
BuildingBuilding
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 2
![Page 3: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/3.jpg)
714 N 7th St
PREPARED BY
Brad Kuskin
Managing Agent
Sale Comparables
12 Unit Apartment Building
Lake Worth, Florida - Outer Boynton Beach Neighborhood
![Page 4: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/4.jpg)
Sale Comparables Summary714 N 7th St
12 $134 $1.5 6.2%Sale Comparables Avg. Price/Unit (thous.) Average Price (mil.) Average Vacancy at Sale
SALE COMPARABLE LOCATIONS
Sales Attributes Low Average Median High
Sale Price $710,000 $1,514,608 $1,162,500 $4,000,000
Price Per Unit $85,083 $134,488 $104,880 $250,000
Cap Rate 5.5% 7.2% 7.4% 9.5%
Vacancy Rate at Sale 0% 6.2% 7.7% 12.5%
Time Since Sale in Months 3.8 12.2 13.8 19.9
Property Attributes Low Average Median High
Property Size in Units 7 12 12 20
Number of Floors 1 1 2 3
Average Unit SF 517 881 762 2,487
Year Built 1952 1968 1969 2007
Star Rating 2.2
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 5
![Page 5: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/5.jpg)
Sale Comparables Summary714 N 7th St
Property Information
RatingProperty Name/Address Yr Built Units Vacancy Sale Date Price Price/Unit Price/SF
Sale Information
225 Ocean Breeze St
Ocean Breeze Apartments-1 1968 16 6.3% 8/22/2019 $2,300,000 $143,750 $274
927 S Pine St-2 1974 8 12.5% 6/14/2019 $805,000 $100,625 $122
15 S Palmway-3 1952 11 9.1% 5/30/2019 $1,225,000 $111,363 $151
809 S K St
Lake Worth Shores Apartments-4 1974 12 8.3% 4/12/2019 $1,300,000 $108,333 $148
202 Lucerne Ave-5 1974 13 7.7% 3/28/2019 $2,100,000 $161,538 $225
611 N Federal Hwy-6 1952 8 12.5% 10/29/2018 $884,305 $110,538 $200
1401 S Federal Hwy
South Palm Suites-7 1971 20 5.0% 10/16/2018 $1,850,000 $92,500 $113
701 S G St-8 1971 13 7.7% 10/11/2018 $1,100,000 $84,615 $105
2271 Lake Worth Rd-9 1958 7 0% 8/17/2018 $710,000 $101,428 $100
1001 N Federal Hwy
Tuscan Villas-10 2007 16 6.3% 6/28/2018 $4,000,000 $250,000 $101
3083 Ferrell Dr-11 1964 10 0% 6/12/2018 $1,000,000 $100,000 $116
22 S H St-12 1953 12 8.3% 4/20/2018 $901,000 $75,083 $145
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 6
![Page 6: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/6.jpg)
Sale Comparables714 N 7th St
Ocean Breeze Apartments - 225 Ocean Breeze StLake Worth, FL 33460 - Bryant Park Neighborhood
1
SALE
Sale Date: 8/22/2019
Sale Price: $2,300,000
Price Per Unit: $143,750
Price Per SF: $274
Cap Rate: 6.6%
PROPERTY
Property Size: 16 Units, 2 Floors
Average Unit Size: -
Year Built: 1968
Vacancy At Sale: 6.3%
Parking Spaces: 16 Spaces; 1.0 per Unit
CONTACTS
Buyer: Gerardo Romero
Seller: Bailyn Group, LLC
Buyer Broker: ONE Commercial Real Estate - Alexis Shapiro
Listing Broker: ONE Commercial Real Estate - Alexis Shapiro
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
1 1 - 16 100% 1 6.3% $788 - $788 - 0.0%
Totals - 16 100% 1 6.3% $788 - $788 - 0.0%
SITE AMENITIES
Laundry Facilities
UNIT AMENITIES
Air Conditioning, Balcony
TRANSACTION NOTES
On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750per unit.The financed transaction was in escrow for 70 days and was producing a net operating income of $152,790 with a cap rate of 6.64% at sale price.Alexis Shapiro of One Commercial Real Estate represented the seller Jay Bailyn of 225 Ocean Breeze LLC and also the buyers, Geraldo andNelly Chang Romero.The Ocean Breeze Apartments were built in 1968 and renovated in 2018 with new mini split a/c units, electrical and updated interiors. The assetis situated on a 26,228 square foot lot with MF-20 Low Density Multifamily zoning.The details of this transaction were verified with the listing and selling brokers.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 7
![Page 7: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/7.jpg)
Sale Comparables714 N 7th St
927 S Pine StLake Worth, FL 33460 - Genesis Neighborhood
2
SALE
Sale Date: 6/14/2019
Sale Price: $805,000
Price Per Unit: $100,625
Price Per SF: $122
Cap Rate: 7.9%
PROPERTY
Property Size: 8 Units, 2 Floors
Average Unit Size: -
Year Built: 1974
Vacancy At Sale: 12.5%
Parking Spaces: 9 Spaces; 1.1 per Unit
CONTACTS
Buyer: Kamal Ahmed
Seller: Gibbons Jeffrey
Listing Broker: Paradise Real Estate International - Marcy Portugal
FINANCING
$603,750 from Legacy Bank
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
Studio - - - - - - - - - - -
Totals - 8 100% 1 12.5% - - - - -
TRANSACTION NOTES
On 6/14/19 the 6,600 SF Multi-Family building sold for $805,000.
Jeffrey Gibbons sold the property to Kamal Ahmed. The transaction was financed with $201,250 put down. The reported cap rate was 7.87% andthe property was 100% occupied at the time of sale. The sale was under contract for approximately 2 months.
Marcy Portugal with Paradise Real Estate International represented the seller, while there was no broker involved for the buyer.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 8
![Page 8: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/8.jpg)
Sale Comparables714 N 7th St
15 S PalmwayLake Worth, FL 33460 - Bryant Park Neighborhood
3
SALE
Sale Date: 5/30/2019
Sale Price: $1,225,000
Price Per Unit: $111,363
Price Per SF: $151
Cap Rate: -
PROPERTY
Property Size: 11 Units, 2 Floors
Average Unit Size: -
Year Built: 1952
Vacancy At Sale: 9.1%
Parking Spaces: 10 Spaces; 0.9 per Unit
CONTACTS
Buyer: Rubio Caryn & Edward
Seller: Brian Finneran
FINANCING
$1,005,000 from Optima Bank & Trust
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
1 1 - 9 81.8% 1 11.1% $775 - $775 - 0.0%
2 2 - 2 18.2% 0 0.0% $1,092 - $1,092 - 0.0%
Totals - 11 100% 1 9.1% $832 - $832 - 0.0%
TRANSACTION NOTES
On the 30th of May 2019, the 8,090 square-foot apartment complex at 15 S Palmway sold for $1,225,000 to Ed and Caryn Rubio, two privateinvestors.
The property is comprised of 11 units with a 75% occupancy rate.
Ed and Crayn had financed $1,005,000 for kitchen renovations and painting.
The details of this comparable have been confirmed with the buyer and public record.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 9
![Page 9: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/9.jpg)
Sale Comparables714 N 7th St
Lake Worth Shores Apartments - 809 S K StLake Worth, FL 33460 - SOSA Neighborhood
4
SALE
Sale Date: 4/12/2019
Sale Price: $1,300,000
Price Per Unit: $108,333
Price Per SF: $148
Cap Rate: 7.2%
PROPERTY
Property Size: 12 Units, 2 Floors
Average Unit Size: 730 SF
Year Built: 1974
Vacancy At Sale: 8.3%
Parking Spaces: 17 Spaces; 1.4 per Unit
CONTACTS
Buyer: Maxiplex, LLC
Seller: Harvest Holdings LLC
Buyer Broker: The Goldstein Group - Martin Goldstein
Listing Broker: The Goldstein Group - Martin Goldstein, Russell Goldstein
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
2 1 730 12 100% 1 8.3% - - - - -
Totals 730 12 100% 1 8.3% - - - - -
TRANSACTION NOTES
On 4/12/2019, the Lake Worth Shores Apartments sold for $1.3M or $108,333 per unit.
Located in Lake Worth, FL, the 8,761-square-foot, class C, multi-family building sold to Maxiplex, LLC.
The seller, Harvest Holdings, was represented by Russell and Martin Goldstein of the Goldstein Group.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 10
![Page 10: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/10.jpg)
Sale Comparables714 N 7th St
202 Lucerne AveLake Worth, FL 33460 - Parrot Cove Neighborhood
5
SALE
Sale Date: 3/28/2019
Sale Price: $2,100,000
Price Per Unit: $161,538
Price Per SF: $225
Cap Rate: 5.5%
PROPERTY
Property Size: 13 Units, 2 Floors
Average Unit Size: -
Year Built: 1974
Vacancy At Sale: 7.7%
Parking Spaces: 22 Spaces; 1.7 per Unit
CONTACTS
Buyer: Marco & Deborah Seidman
Seller: Bailyn Group, LLC
Buyer Broker: ONE Commercial Real Estate - Alexis Shapiro
Listing Broker: ONE Commercial Real Estate - Alexis Shapiro
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
1 1 - 12 92.3% 1 8.3% $660 - $660 - 0.0%
1 2 - 1 7.7% 0 0.0% $1,309 - $1,309 - 0.0%
Totals - 13 100% 1 7.7% $710 - $710 - 0.0%
TRANSACTION NOTES
On March 28, 2019, the 13-unit-9,284-square foot multi-family building located at 202 Lucerne Ave in Lake Worth, Florida 33460 was sold for$2,100,000. The asking price was $2,250,000. The asking price was $2,250,000 The cap rate was reported to be 5.49 or $115,425 NOI. Theproperty was 92% occupied at closing. The escrow was 90 days. The buyer assumed the loan.
The sale was part of the seller's asset reduction. The buyer purchased for cash flow purposes. The details of this comp were verified with thebroker that represented both sides and the seller. The deed will be added when it is available.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 11
![Page 11: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/11.jpg)
Sale Comparables714 N 7th St
611 N Federal HwyLake Worth, FL 33460 - Mango Groves Neighborhood
6
SALE
Sale Date: 10/29/2018
Sale Price: $884,305
Price Per Unit: $110,538
Price Per SF: $200
Cap Rate: 8.0%
PROPERTY
Property Size: 8 Units, 1 Floors
Average Unit Size: -
Year Built: 1952
Vacancy At Sale: 12.5%
Parking Spaces: 9 Spaces; 1.1 per Unit
CONTACTS
Buyer: JOSEPH CARBONELL
Seller: Alan Bias
FINANCING
$442,153 from Marine Bank & Trust Company
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
Studio - - - - - - - - - - -
Totals - 8 100% 1 12.5% - - - - -
TRANSACTION NOTES
On October 29, 2018 611 N Federal Highway Llc sold 611 N Federal Hwy to Equable Acquisitions Inc for $884,305.
The space is a 4,420 sf multi-family property in Palm Beach County.
The information for this comparable was confirmed by selling party.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 12
![Page 12: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/12.jpg)
Sale Comparables714 N 7th St
South Palm Suites - 1401 S Federal HwyLake Worth, FL 33460 - SOSA Neighborhood
7
SALE
Sale Date: 10/16/2018
Sale Price: $1,850,000
Price Per Unit: $92,500
Price Per SF: $113
Cap Rate: -
PROPERTY
Property Size: 20 Units, 2 Floors
Average Unit Size: -
Year Built: 1971
Vacancy At Sale: 5.0%
Parking Spaces: 25 Spaces; 1.3 per Unit
CONTACTS
Buyer: David Indik
Seller: Miami Real Estate Trust LLC
Buyer Broker: Peak Realty LLC - Ari Lind
Listing Broker: J.D. Winston, LLC - Frank Braider
FINANCING
$1,387,500 from Anchor Com'l Bk
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
1 1 - 18 90.0% 1 5.6% - - - - -
3 2 - 2 10.0% 0 0.0% - - - - -
Totals - 20 100% 1 5.0% - - - - -
UNIT AMENITIES
Air Conditioning
TRANSACTION NOTES
On October 16, 2018 Interloc Properties, Llc sold 1401 S Federal Hwy to Sheji Llc for $1,850,000.
The space is a 16,356 sf, 20 unit multifamily property in Palm Beach County.
The information for this comparable was confirmed by both parties.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 13
![Page 13: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/13.jpg)
Sale Comparables714 N 7th St
701 S G StLake Worth, FL 33460 - Genesis Neighborhood
8
SALE
Sale Date: 10/11/2018
Sale Price: $1,100,000
Price Per Unit: $84,615
Price Per SF: $105
Cap Rate: 7.5%
PROPERTY
Property Size: 13 Units, 1 Floors
Average Unit Size: 788 SF
Year Built: 1971
Vacancy At Sale: 7.7%
Parking Spaces: 17 Spaces; 1.3 per Unit
CONTACTS
Buyer: Christopher Bruce
Seller: Melissa C Mazzotta
Buyer Broker: One International Realty - Jody Hernandez
Listing Broker: BAWONS Properties - Wendy Pierre, CCIM
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
1 1 725 2 15.4% 0 0.0% $592 $0.82 $592 $0.82 0.0%
2 1 800 11 84.6% 1 9.1% $757 $0.95 $757 $0.95 0.0%
Totals 788 13 100% 1 7.7% $731 $0.93 $731 $0.93 0.0%
UNIT AMENITIES
Air Conditioning
TRANSACTION NOTES
The buyer confirmed that 701 G LLC sold the apartment building at 701 G St in Miami, FL to Option C properties on 10/11/2018 for $1,100,000, orapproximately $84,615 per unit.
The buyer confirmed this was ion the market 2 and half months with a 135 day under contract period. The sale was financed with 33% down.Asking price was $1,170,000 with a 7.07% cap rate. At closing price the cap rate is 7.5%.The buyer indicated this was a good investmentopportunity.
The property is 13-unit, 1 story, 10,464 SF apartment building sitting on .55 acres. It is located in the Genesis MF submarket. The unit mix for theproperty is as follows: 2-one bedroom; 11 two-bedroom.
Recorded Documents were not available at time of publication. When the information is available, this report will be updated.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 14
![Page 14: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/14.jpg)
Sale Comparables714 N 7th St
2271 Lake Worth RdLake Worth, FL 33461 - Outer Greenacres Neighborhood
9
SALE
Sale Date: 8/17/2018
Sale Price: $710,000
Price Per Unit: $101,428
Price Per SF: $100
Cap Rate: 9.5%
PROPERTY
Property Size: 7 Units, 1 Floors
Average Unit Size: -
Year Built: 1958
Vacancy At Sale: 0%
Parking Spaces: 14 Spaces; 2.0 per Unit
CONTACTS
Buyer: -
Seller: 2271 Lake Worth Road Llc
Listing Broker: The Keyes Company - Scott Pressman
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
Studio - - - - - - - - - - -
Totals - 7 100% 0 0.0% - - - - -
TRANSACTION NOTES
2271 Lake Worth Road Llc sold 2271 Lake Worth Road on August 17th, 2018 for a price of $710,000. This investment property has an NOI of$67,425 and CAP rate of 9.5%.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 15
![Page 15: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/15.jpg)
Sale Comparables714 N 7th St
Tuscan Villas - 1001 N Federal HwyLake Worth, FL 33460 - Eden Place Neighborhood
10
SALE
Sale Date: 6/28/2018
Sale Price: $4,000,000
Price Per Unit: $250,000
Price Per SF: $101
Cap Rate: 5.5%
PROPERTY
Property Size: 16 Units, 3 Floors
Average Unit Size: -
Year Built: 2007
Vacancy At Sale: 6.3%
Parking Spaces: 33 Spaces; 2.1 per Unit
CONTACTS
Buyer: Bay-Beach Rentals.Com I, LLC
Seller: Tuscan Villas Owner, LLC
Buyer Broker: Miami Red Box Realty - Alexander Lukas Agudelo
Listing Broker: ONE Commercial Real Estate - Eduardo Gil, Robinson Seda
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
3 3.5 - 16 100% 1 6.3% - - - - -
Totals - 16 100% 1 6.3% - - - - -
SITE AMENITIES
24 Hour Access, Cabana, Courtyard, Guest Apartment, Laundry Facilities, Trash Pickup - Curbside
UNIT AMENITIES
Air Conditioning, Attic, Balcony, Dining Room, Double Pane Windows, Double Vanities, Family Room, Garden, Granite Countertops, HardwoodFloors, Heating, High Speed Internet Access, Kitchen, Microwave, Mother-in-law Unit, Office, Oven, Pantry, Porch, Range, Refrigerator, SmokeFree, Tile Floors, Tub/Shower, Walk-In Closets, Washer/Dryer
TRANSACTION NOTES
On June 28, 2018, the Tuscan Villas at 1001 N Federal Hwy in Lake Worth, FL were sold for $4 million, or $250,000 per unit.
At the time of the sale, 1 of the 16 units was vacant yielding a cap rate of 5.5%.
The transaction was in escrow for approximately 45 days. The buyer, a California-based investor, identified the property as the upleg for a 1031exchange. He liked this location in Palm Beach County and felt that it was a good investment. In turn, he sold a property that he owned inSouthern California, however, the specifics of that transaction were unable to be obtained.
The sellers were a group of investors based in Argentina. The listing broker noted that he helped them to acquire the property in 2014.
The verified details in this report were confirmed with the listing broker, the buyer broker, and public record information.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 16
![Page 16: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/16.jpg)
Sale Comparables714 N 7th St
3083 Ferrell DrLake Worth, FL 33461 - Outer Greenacres Neighborhood
11
SALE
Sale Date: 6/12/2018
Sale Price: $1,000,000
Price Per Unit: $100,000
Price Per SF: $116
Cap Rate: -
PROPERTY
Property Size: 10 Units, 1 Floors
Average Unit Size: -
Year Built: 1964
Vacancy At Sale: 0%
Parking Spaces: 20 Spaces; 2.0 per Unit
CONTACTS
Buyer: David Indik
Seller: Palm Partners Recovery Center
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
Studio - - - - - - - - - - -
Totals - 10 100% 0 0.0% - - - - -
TRANSACTION NOTES
Interloc Llc sold the 8,606 SF, 10-unit multifamily building at 3083 Ferrell Dr. in Lake Worth, FL to 3083 Ferrell Drive Llc on 6/12/2018 for $1M or$100,000 per unit.
This information was verified through recorded documents that were provided by public records from Palm Beach county.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 17
![Page 17: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/17.jpg)
Sale Comparables714 N 7th St
22 S H StLake Worth, FL 33460 - Hope Neighborhood
12
SALE
Sale Date: 4/20/2018
Sale Price: $901,000
Price Per Unit: $75,083
Price Per SF: $145
Cap Rate: -
PROPERTY
Property Size: 12 Units, 1 Floors
Average Unit Size: -
Year Built: 1953
Vacancy At Sale: 8.3%
Parking Spaces: 20 Spaces; 1.7 per Unit
CONTACTS
Buyer: Red Rock Realty LLC
Seller: Jack Perlman
Buyer Broker: Century 21 Coastline Realty, Inc. - Ashley Alshut, Blair Alshut
Listing Broker: Moecker Brokers - Terry Keller, Will Reynoso Sperry Van Ness M…
UnitsBed Bath Avg SF Mix % Units Vac % Per Unit Per SF Per Unit Per SF Concessions
Unit Mix Vacancy Avg Asking Rent Avg Effective Rent
UNIT MIX AT SALE
1 1 - 10 83.3% 1 10.0% $709 - $709 - 0.0%
2 1 - 2 16.7% 0 0.0% $981 - $981 - 0.0%
Totals - 12 100% 1 8.3% $754 - $754 - 0.0%
TRANSACTION NOTES
Broker Will Reynoso confirmed closing price of $901,000 for 6,300 sf of this Multi-family Building on April 20, 2018.
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 18
![Page 18: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/18.jpg)
Sales Volume714 N 7th St
PALM BEACH METRO SALES VOLUME IN UNITS
BOYNTON BEACH SUBMARKET SALES VOLUME IN UNITS
OUTER BOYNTON BEACH NEIGHBORHOOD SALES VOLUME IN UNITS
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 19
![Page 19: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/19.jpg)
Sales Pricing714 N 7th St
NATIONAL PRICE INDICES
REGIONAL MULTI-FAMILY PRICE INDICES
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 20
![Page 20: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/20.jpg)
Sales Pricing714 N 7th St
PALM BEACH PRICE PER UNIT INDEX
UNITED STATES PAST YEAR BY PRICE PER UNIT PALM BEACH PAST YEAR BY PRICE PER UNIT
PRICE PER UNIT SUMMARY FOR SALES IN PAST YEAR
Geography HighTop 25%AverageMedianBottom 25%LowTransactions
$36,550,000United States 20,769 $5,000 $36,869 $115,190 $160,747 $400,979
$1,625,000Palm Beach 150 $8,750 $58,242 $130,104 $168,992 $349,687
$350,000Boynton Beach 38 $61,250 $84,826 $113,625 $181,115 $202,750
$223,130Outer Boynton Beach 12 $61,250 $69,250 $110,937 $194,424 $194,280
$250,000Selected Sale Comps 12 $75,083 $84,066 $104,880 $124,488 $185,096
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 21
![Page 21: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/21.jpg)
Cap Rates714 N 7th St
CAP RATE TRENDS
UNITED STATES CAP RATES PAST YEAR PALM BEACH CAP RATES PAST YEAR
CAP RATE SUMMARY STATISTICS IN PAST YEAR
Geography HighTop 25%AverageMedianBottom 25%LowTransactions
25.0%United States 10,115 0.3% 3.9% 5.8% 6.3% 9.6%
18.4%Palm Beach 65 3.5% 4.9% 7.0% 7.6% 11.5%
12.6%Boynton Beach 17 4.1% 4.9% 6.8% 7.0% 9.3%
5.8%Outer Boynton Beach 4 4.1% 4.1% 4.6% 4.8% 5.8%
9.5%Selected Sale Comps 8 5.5% 5.5% 7.4% 7.2% 8.8%
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 22
![Page 22: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/22.jpg)
Buyers714 N 7th St
TOP PALM BEACH MULTI-FAMILY BUYERS PAST TWO YEARS
Purchased at least one asset in Boynton Beach Multi-Family submarket
Properties Bought
Company Name Bldgs VolumeUnits
Properties Sold
Units BldgsVolume
AvalonBay Communities, Inc. 3 660 $241,000,000 0 0 -
Elco Ltd. 3 832 $176,900,000 1 542 $97,250,000
Carroll Organization 3 1,122 $173,221,253 1 466 $90,500,000
Prudential Financial, Inc. 3 1,122 $173,221,253 2 850 $211,335,000
CalPERS 2 470 $152,470,053 0 0 -
GID Investment Advisers LLC 2 470 $152,470,053 0 0 -
Clarion Partners 1 384 $120,835,000 1 297 $112,000,000
Stockbridge Capital Group LLC 1 350 $120,000,000 0 0 -
Heitman LLC 1 297 $112,000,000 0 0 -
Advenir, Inc. 1 542 $97,250,000 0 0 -
IMT Capital 1 466 $90,500,000 1 264 $54,500,000
Cardone Capital 1 346 $90,000,000 2 294 $50,800,000
Federal Capital Partners 3 683 $85,500,000 0 0 -
Greystar 1 352 $83,600,000 4 1,336 $220,971,253
Robbins Property Associates LLC 2 408 $77,850,000 0 0 -
Southport Financial Services 4 682 $70,200,000 0 0 -
Axonic Capital 3 484 $69,900,000 1 16 $2,258,500
Morguard Investments Limited 2 351 $67,750,000 0 0 -
Cottonwood Residential 1 245 $66,923,500 0 0 -
Priderock Capital Management 1 338 $64,020,000 1 206 $44,400,000
Starwood Capital Group 2 518 $58,606,334 0 0 -
Cortland 1 264 $54,500,000 0 0 -
The Millennia Companies 2 432 $52,300,000 1 216 $36,000,000
Klingbeil Capital Management Ltd. 1 280 $51,800,000 0 0 -
Southstar Capital Group LLC 1 214 $47,750,000 0 0 -
TYPES OF MULTI-FAMILY PALM BEACH BUYERS PAST TWO YEARS
Company Type Bldgs Billions Avg PricePrice/Unit
Average Purchase
Units
Buying Volume
Private 158 11,462 $168,284 $12,208,069$1.92
Institutional 21 4,552 $209,013 $45,306,078$.95
REIT/Public 4 780 $369,698 $72,091,205$.28
Private Equity 1 93 $80,645 $7,500,000$.00
$0 $0.5 $1 $1.5 $2
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 23
![Page 23: Subject Property...On August 22, 2019, the 8,384 SF, 16-unit Multifamily Building at 225 Ocean Breeze St. in Lake Worth, FL, was sold for $2,300,000, or $143,750 per unit. The financed](https://reader034.vdocuments.site/reader034/viewer/2022050323/5f7c896561fb082b22142d9d/html5/thumbnails/23.jpg)
Sellers714 N 7th St
TOP PALM BEACH MULTI-FAMILY SELLERS PAST TWO YEARS
Sold at least one asset in Boynton Beach Multi-Family submarket
Properties Sold
Company Name Bldgs VolumeUnits
Properties Bought
Units BldgsVolume
Greystar 4 1,336 $220,971,253 1 352 $83,600,000
Prudential Financial, Inc. 2 850 $211,335,000 3 1,122 $173,221,253
Goldman Sachs & Company 3 1,122 $173,221,253 0 0 -
Codina Partners 1 370 $138,000,000 0 0 -
The Praedium Group 1 370 $138,000,000 0 0 -
Angelo, Gordon & Co. 3 735 $125,420,000 0 0 -
Alliance Residential Company 1 384 $120,835,000 0 0 -
Carlyle Investments, Inc. 1 350 $120,000,000 0 0 -
Clarion Partners 1 297 $112,000,000 1 384 $120,835,000
The Kolter Group 3 298 $107,422,490 0 0 -
Ram Realty 2 290 $103,000,000 0 0 -
Elco Ltd. 1 542 $97,250,000 3 832 $176,900,000
LEM Capital 1 542 $97,250,000 1 216 $43,850,000
Danburg Management 1 282 $92,120,053 0 0 -
Tate Enterprises 1 282 $92,120,053 0 0 -
Mill Creek Residential Trust LLC 1 448 $91,500,000 0 0 -
Carroll Organization 1 466 $90,500,000 3 1,122 $173,221,253
Atlantic | Pacific Companies 1 346 $90,000,000 0 0 -
Rockpoint Group LLC 1 346 $90,000,000 0 0 -
ResProp Management 3 683 $85,500,000 0 0 -
TPG Global LLC 1 352 $83,600,000 0 0 -
UBS Financial Services, Inc. 1 352 $83,600,000 0 0 -
Compson Associates, Inc. 2 351 $67,750,000 0 0 -
Charles M. Scardina, Jr. 1 245 $66,923,500 0 0 -
ESG Kullen 1 338 $64,020,000 1 93 $7,500,000
TYPES OF MULTI-FAMILY PALM BEACH SELLERS PAST TWO YEARS
Company Type Bldgs Billions Avg PricePrice/Unit
Average Sale
Units
Selling Volume
Private 169 13,429 $183,666 $14,594,405$2.46
Institutional 26 4,874 $215,832 $40,460,327$1.05
Private Equity 5 1,164 $245,734 $57,206,964$.28
REIT/Public 0 0 - --
$0 $0.7 $1.4 $2.1 $2.8
12/16/2019Copyrighted report licensed to Compass Florida LLC - 786514.
Page 24