stud liv
DESCRIPTION
Uploaded from Google DocsTRANSCRIPT
Greenovate: Business plan
Johannes Jacobus van As B0321MPMP0811
Business plan for setting up a modular home construction and lettings company for the South African student market
Greenovate
End street 230Clubview
Centurion South Africa
0699
+27723357350
2/22/2012
Table of Contents
Executive summary
Business Description
Mission statement
Location , Background and History
Location
Background
History
Product description
Suppliers
Business Opportunities
Potential customers
Geographical area
Business competitors
SWOT analysis
Marketing Strategy
Costing
Pricing
Sales projection
There will be very few sales in the first 2 months of the business , at the end of the 3 rd month
when phase 1 is complete the company will see the first income which will equate to R 6 153
600
Marketing plan
Business Operations
Operational function
Team
Technology
Finances
References
Appendices
Solving the student accommodation problem
Organization of the document
Since the conclusions and information in the business plan are directly formed from the
supporting research, there will be repetition. A business plan is fundamentally a living
document, developing as the business progresses and new decisions are made, so this
document represents a snapshot in the beginning of the development of the business plan.
As the company is formed and work begins, the shape of the business will likely change
from what is represented here.
Executive summary
Greenovate is a designer and builder of green modular flats in the Gauteng Province in
South Africa. The aim of the company is to address the growing demand for affordable living
while reducing the impact on the environment while filling the gap in the market for student
accommodation. This is due to an increase in the amount of students going to university,
along with various socio-economic factors which have basically reduced it to a scarcity.
Students also became more aware of their surroundings and the environment; this gives
Greenovate the chance to create a new market sector within the housing industry in South
Africa. The focus of the company will be on providing sustainable living in green modular
flats or studios, without compromising on luxury.
Greenovate is a company that will establish its presence in two market sectors, the one
being in the construction of modular homes and the other sector that of letting out flats to
students. This duality of the company will give it a competitive edge as it will fully be able to
control supply and demand of its product in the student lettings sector and be able to
diversify its product in the other sector. Also using the efficiencies of modular construction,
Greenovate makes green features available without a high price tag at a much faster pace.
Greenovate will have only one standard container set-up when we start off but the idea is to
offer a wide spectrum of luxury housing options to students and later to the general public.
Business Description
Greenovate is a start-up company that will incorporate as a Private company (PTY) based in
Pretoria South Africa. The advantage of registering the business as such is that it will give
Greenovate a more professional image as well as having tax benefits. The ownership
structure will be based around shareholders and that depends on how many people want to
invest in the company.
Greenovate’s purpose is to build and design modular green homes. The focus will be to
design, build and sell affordable sustainable modular homes for students and young people
just starting out.
The idea is to make use of old shipping containers and turn it into liveable, stackable units
that provide a comfortable living at an affordable price, yet very energy efficient. These
container homes will be price competitive in comparison to regular modular homes while
offering the value-added benefits of high design and sustainable materials and methods.
We will compete with construction companies marketing to students and younger people as
well as with other companies providing modular accommodation. Greenovate will be the only
company in the market making use of shipping containers as modular homes for students
with a focus on being green. Customers will prefer our homes over those of other builders
because of our excellent designs, lower prices, shorter construction time, and lower
environmental impact over the entire building life-cycle.
The company will exist in two parts, the first will be the manufacturing section of the
container units which can later diversify into selling off the container homes to private
customers as stackable accommodation, hotels or other types of private accommodation
The second part of the company is using to build complexes and renting out or selling the
flats to students.
Mission statement
To provide sustainable comfortable living that is cost effective with the least amount of
damage to the environment
Location, Background and History
Location
The factory will be located in Centurion which is based close to the University of Pretoria
(UP), University of Witwatersrand, University of South Africa (UNISA), University of
Johannesburg (UJ), Centurion College, Tswane University of Technology (TUT) and a few
other private universities and colleges. This means the container homes can be transported
to location with the least amount of effort and the prospect to put up student housing close to
each university is great.
The location where the container homes will be built as well as the first location where the
student flats will be set up is at the location below, which is based in Centurion. The grounds
is about 2 hectares in size. The containers will be converted in one area of the grounds in
the open air, with only a roof covering it. Therefore the setup cost will be kept at a minimum.
The other reason for choosing this location is that it is a very central location in a secure
area which is of the utmost importance and, it is close to all student amenities and the
GAUTRAIN 1
(End street 230,Google earth)
1 Fast train service equivalent to the underground
Background
Housing is an increasing problem, especially in highly populated areas. More and more
people are moving to residential areas which are becoming over populated. There is not
enough housing and building time can take anything from a few months to a few years
depending on the type and size of building being built.
Other factors that needs to be considered is price, it is very expensive to build normal homes
or flats in South Africa especially in Gauteng. The reason for this is political as well as
economic factors like the rise in price and availability of cement due to a shortage. There is
also shortage of electricity and water as well as sewage problems due to a lack of planning
for extra power stations, dams and poor city planning. This makes the housing market a very
difficult one to enter. Especially as some municipality’s has stopped planning permission for
certain types of building for up to 7 years.
Security is a huge problem in South Africa and therefore housing needs to be very secure
and best be built in clusters and in a security village as less break-ins or armed robberies
occur in these complexes. Also best to have electrical fences surrounding the place as well
as have security guards.
Therefore coming up with a product that can be built quickly, cost effectively, that accounts
for the climate conditions as well as being spacious, luxurious, in a secure environment and
energy efficient would be easily approved and well accepted by the local government as well
as people wanting to move into these complexes
History
The idea for the company arose out of an interest for green living and modular home design
as well as the idea of making use of recyclable materials in return providing healthy living,
optimum design and limiting the negative impacts of housing on the environment while
being sustainable.
The CEO noticed that there is a gap in the market for student accommodation that is
affordable yet comfortable and green. Therefore the CEO decided to start-up a company in a
niche market that will cater as a green company providing much needed accommodation
surrounding universities, the idea is to later expand the company into modular hotels and
other products but that is the long term goal.
Product description
One shipping container will be converted into 2 small studio flats, which is very similar in size
compared to student accommodation found in the university hostels as well as the student
accommodation found in Hatfield. The floor space will be about 13.5m2 per flat.
The container entrance will be fitted with a glass door and windows which are double glazed
to let most of the light in as well as keep internal environment insulated. It will be fitted with
wooden laminated floors and the walls and ceiling will be insulated with insulation foam
covered with dry-walling. The lighting used in the house will be LED to conserve most
energy.
The bathroom will be one meter in length and the full width of the container which is 2.33m.
The one side will be a wall which is 20cm in diameter fitted with fibreglass and
soundproofing as it is the will that will divide the container in two. The other wall will be the
backside of a built in cupboard to conserve space. Both walls will be coated with a
waterproof layer and an extractor fan will be inserted that goes on with the light.
The bathroom will be fitted with a shower which will a power shower to conserve energy, a
toilet, and a sink also with an on demand water heater and a heated towel rail.
The front room will have a double bed which is situated close to the built in cupboard. The
base of the built in cupboard will also have drawers for extra space. The room is open plan
and will also have a small couch and an LED tv fixed to the wall. There will also be a small
kitchen with a microwave small fridge and washer/dryer. The kitchen sink will also have a on
demand water heater so as to conserve energy and space by excluding a geyser.
On top of the roof of the complex solar panels will be placed to provide electricity for the
units. Used water from the kitchen and the bathroom will be filtered and fed into the toilet
and in that way reduce water wastage. A sewage digester will be placed under the complex
to produce methane which can be used for electricity generation or for providing gas to the
flats.
Traditional
modular
traditional site
built
Green site-built Greenovate
Cost/ sq m R3500 R6800 R8000 R42852
Level of green None None Low-Med Med-high
2 Figures for this table was obtained from Roeleveld quantities surveyors in the Eastern Cape. The figure for Greenovate was worked out by taking the estimate building cost divided by the size of the flat.
Figure 1: A cost comparison of different types of construction options including
Greenovate
Environmental Financial
40 % less construction waste 37% lower price
50% more energy efficient 70% faster construction
50% more water efficient
Figure 2: Advantages of Greenovate over traditional site built homes
● Intelligent design and site orientation
● No carpeting
● Non-toxic paint finishes and
adhesives
● Double glazed windows and door
● Energy efficient appliances
● Waste water re-used
● Sewage digester
● Low-flow fixtures and appliances
● Bamboo flooring
● Formaldehyde free cabinets and
adhesives
● Tankless water heating
● LED lighting
● Solar power
Figure 3: A select list of Green features within the Greenovate modular home
Standard container dimensions for the container to be used
Internal External
Container Height 2.35 2.59m
Container Width 2.33 2.44m
Container Length 12.00m 12.19m
End door width 2.28m
End door height 2.26m
Floor area 28.33m2
Container weight 4.06 tonnes
The containers (flats) will be stacked 4 on top of each other and 10 next to each other so as
to have a complex containing 80 studio flats with 13.5m2 living space. The first complex
based in Centurion is situated close to the Gautrain which can give students access to most
of the universities.
Figure 4: The diagram gives an indication what the student flats will look like. The
only difference is there will be 10 containers next to one another to make up the block
of flats.
The goal is to convert and install one container per week, and to finish the first 80 flats in a
year. It will be installed in phases so that students can move in during the building process
as well so that there is a return as soon as the flats are finished and installed
Phase 1 will be to prepare the land while finishing up the planning permission as well as
getting a sewage connection and paving a road. While this phase start the team will also
start to create an awareness of the company and start building the first few flats which can
be used for viewings.
Phase 2 will be to install the first 10 containers which will be the ground floor in 3 months.
Installation is planned to be less than a day after delivery and placement as container only
have to be connected to sewage line electricity and water. Each container is fitted with its
own small piece of walkway, same width as the container which only has to be connected to
the adjacent piece as well. This makes installation very quick. The first 20 flats will be
advertised to students with a move in date set. The team will also search for another piece of
land to set up a block of flats
Phase 3. The 20 ground floor flats will be opened up to students for moving in. The first floor
will be installed after all the containers were finished and 2 weeks to the end production will
be used for aligning and installing the containers. Production time will be 10 weeks and then
2 weeks for delivery and installation
Phase 4 and 5 is too install the next floor in about the same period of time as the previous
phases while also starting to advertise and organising move in dates for these floors.
Suppliers
The materials and suppliers used for the building of the container flats will be heavily
researched regarding the sustainability of the products. Suppliers will also be chosen on
experience, reputation, their location and environmental commitment as well as the price of
the materials sourced.
Material qualities System qualities
Is recyclable Is energy efficient
Contains no or few toxins Water efficient
Durable product Makes products locally
Less resource intensive SABS approved where possible
Locally made
Sustainable
Figure 5: The preferred attributes for suppliers to be selected.
The secondhand containers will be sourced from big shipping companies like Merck, which
is situated in Durban or Richards Bay in Kwazulu-Natal. Shipping containers can be
transported from there by train to Centurion and a delivery company can transport the
containers from the station to the factory. The second option it to obtain the containers from
a secondary distributor like Joduwo Industrial trading, situated in Johannesburg, but this
means the containers might be more expensive.
The task of sourcing the containers and other materials at the best price, taking into account
the above mentioned factors will fall to the business development and marketing manager.
This person will help establish good relationships with reliable suppliers at the best price.
Business Opportunities
Potential customers
The first potential customers would be university students as well as young people starting
out looking for accommodation that is affordable, safe, secure, luxurious and central. The
second potential customer is outside buyers that want to put up container flats. Outside
buyers will be obtained as soon as the company is ready to diversify by marketing the
product.
Potential outside buyers
● Private home owners that would like to put up a flat in their back garden
● Construction companies that want to put up apartments
● On site housing for mining companies and other companies
● Private businesses
Geographical area
As discussed Greenovate will be strategically placed in Centurion, Gauteng, which is a
central hub to the universities in Gauteng. Greenovate can easily transport the container
flats to the selected locations where they will be set up. Also if the containers is to be sold to
private owners. The company is based closed to the main national road (N1) connecting the
major cities in South Africa. It is also situated close to a train station where the containers
can be delivered nationally.
Greenovate’s main focus will be on renovating the containers and setting up them up as
student residences at selected locations across the country, first starting with Centurion. The
next phase will be to set up one in Hatfield, Pretoria, after that 2 in Johannesburg at UJ and
Wits. The next phase will be to set up accommodation in Cape Town and Stellenbosch in the
Western Cape.
Therefore the company will be distributed over South Africa in a period of 5 years.
Business competitors
Greenovate will compete in two sectors one with green modular builders that market their
products to customers interested in modular flats. The second will be to companies that
provides accommodation to students and young people. Customers will prefer our flats over
those of our competitors because of our excellent design and functionality, lower prices,
shorter construction time, the homes lower energy consumption as well as the lower impact
that our buildings has on the environment as well as the flats being in a secure environment
close to all amenities.
There is AfriPanel based in Johannesburg which is about 50km away from Greenovates
proposed location. AfriPanel focuses on modular building for temporary situations. However
they do not focus on style or green features and it does not look stylish or aesthetic,
therefore in the niche that Greenovate wants to move in they will not really be a competitor.
Figure 6: AfriPanel modular home
The next competitor is LogHomesGroup situated in Pretoria which is 15km from Centurion.
This company focuses on prefabricated log homes, as they are focussing on game farms
and lodges or farms they are not really a competitor.
NOMC is the next potential competitor and they based in Bloemfontein in the Free state
which is about 500km from Centurion. This company focuses on bigger modular home
production, they might possibly the only real competitor as their designs are more stylish and
they are reasonably priced. However they do not focus on student accommodation and also
not on stackable units to form a block of flats. They also do not focus on green living
features, and they are far from Centurion.
These seems to be the only modular home production company in South Africa and only one
have to be a slight potential threat as it is an established company with a good reputation,
but as we are not completely in the same market there is very little overlap.
In the other segment there are a number of competitors, however because there is such a
big shortage in student accommodation, there is room for a lot more accomdation. What will
set us out from the rest is the stylishness of the studio’s as well as the cost undercutting of
being cheaper than most other options for the same luxury.
SWOT analysis for Greenovate
Strengths
● Unique product
● Stylish design
● Affordable price
● Fast construction
● Good management team
● Only green modular builder
● Few competitors
● Energy efficiency of product
Weaknesses
● Over-dependent on student market
● Small company
● No established logistics in place
Opportunities
● Diversification to produce different
types of products
● Expanding business into other
regions
● Increased popularity of modular
construction
Threats
● Increase in raw material price
● Decline in housing market
● New competitor in the market
● Government regulations
Marketing Strategy
Costing
The average cost per unit without installation will be R80 000 and an estimation of R15 000
installation cost which includes the delivery and positioning fee. Therefore one container
consisting of 2 flats will cost R190 000
Pricing
As most of the flats will be rented out, the renting price is dependent on the area as well as
security and luxury of the flat.
Accomodation type Price to buy Price to rent per year
University residence Not for sale R 21 600
University flats Not for sale R 33 400
Student private accomodation R 560 000 R 55 200
House share (commune) Not for sale R 21 600
Private 1 bedroom house in
local non student area
R 500 000 R 42 000
Private studio flat R 450 000 R 43 200
Figure 7: Average price for student accomdation in Pretoria
(Anon., 2012)
For the first block of student flats Greenovate can ask on average R3200-00 per month per
unit, which will include council tax and water but will exclude electricity. Each unit will have a
small electricity box where you type in a voucher to buy your months units. The electricity
which will be generated via solar panels as well as the gas generators (obtained from
sewage) and some units from the local grid will be sold at the same price as ESKOM3
If the units are to be sold in the already set up complexes they will be sold at R300 000 4 a
unit and still have to pay the monthly levy of around R600 for security, council tax and water.
If the units are sold as is for set up elsewhere, the container containing either 1 or 2 flats will
be sold at R350 000 which will include delivery and set up cost of up to R30 000
Sales projection
Value Based Sales Forecast
The idea is to have a ratio of 1:1:0.5 meaning 1 unit to let out, one unit in the complex being
sold and one private sale of a container. In 3 months there should be 40 units in place (as 20
3 Sole electricity supplier in South Africa4 R400 000 is the average price for a luxurious bachelors/studio flat in the Gauteng province
containers would have been converted) meaning 16 units should be rented out, 16 units sold
and 4 containers (8 units) sold privately.
This means that in a year’s forecast the company will have produced and sold or let out 78
containers (156 units) for the year which in the ratio of sales will equate to 63 units being
rented out, 63 units being sold and 30 units (15 containers) being sold privately
This equates to a yearly gross income of R 25 819 200
Figure 8: Breakdown of year 1 sales forecast
Price per unit Yearly gross profit
63 units let out R 3200 per month R 2 419 200
63 units sold R300 000 R 18 900 000
15 containers sold R300 000 R 4 500 000
Total income R 25 819 200
Figure 9 Breakdown of quarterly sales forecast
Price per unit Quarterly gross profit
16 units let out R 3200 per month R 153 600
16 units sold R 300 000 R 4 800 000
4 containers sold R 300 000 R 1 200 000
Total gross income R 6 153 600
There will be very few sales in the first 2 months of the business, at the end of the 3rd month
when phase 1 is complete the company will see the first income which will equate to R 6 153
600
Figure 10: Pie chart showing the estimated sales projections ratio for the Greenovate
product. 1 Income from lettings, 2 Income from unit sales, 3 Income from container
sales.
Marketing plan
Greenovate will be the first mover to move into the green modular house market specifically
targeting students. This gives Greenovate the competitive edge and the style, design and
functionality of our buildings as well as its security and its convenient location will be the
main selling point.
The project will be marketed in the following way.
Website:
This will be an enormous channel of information and advertisement. The website will be
easy to use focussing on the 3 click rule5 as well as aesthetically pleasing and have guided
tours and video clips of our designs interior and exterior. You can have a virtual tour around
the complex as well as inside the studio. It will also focus on the green options on why our
buildings are better to live in for the customer as well as the environment.
Advertising:
Greenovate will not make use of any paper marketing like pamphlets or brochures to keep a
more environmental friendly approach. We will however email an interactive brochure to
potential clients.
The company will however advertise on boards in and around the university campuses as
well as placing an advert in the university newspaper.
Showhouse:
We will try to work alongside the university to host a promotion week, promoting green living
and Eco friendliness, during this time we will have a show house at the university that
students can walk through and also have videos showing our dedication to green building
features as well as the design and building of our product.
We will also open up a show house in front of the complex which people can come and have
a look at. As the area where the first two complexes will be built is very central with a lot of
cars passing by this will attract a lot of potential customers
Word of mouth:
5 The three-click rule or three click rule is an unofficial web design rule concerning the design of website navigation. It suggests that a user of a website should be able to find any information with no more than three mouse clicks
This is ideally what Greenovate would like to achieve, we do not really want to focus much
on advertising but rather let the product advertise itself by people living in our complexes or
that has seen our homes. We want our product to be of such a superior nature inside and
out that it really gets people talking.
Business Operations
Operational function
The production plant based in Pretoria will be open air only a roof covering the containers
and the office, workshop, and storage surrounding it which is built out of containers. This
means that the set up cost for the factory is held at a minimum
2 containers converted into offices R 60 000
2 containers converted into factory space R60 000
2 containers used for storage R40 000
Plastic Roof with split poles and concrete slabs R15 000
R175 000
The project manager and labourers will set up the plant, this will be done as soon as the
company is set up and the people are hired. Before that the CEO will use his house to run
the business from which is situated close to the plant.
The workshop will be fitted with all the necessary equipment that might be needed to build
the containers. It is still unclear on what all the equipment is that will be needed but the
estimated budget for equipment is R500 000
The containers will be rested on 1m high concrete slabs to give workers access to the
underside as well to fit plumbing etc. At any given stage there will be four containers in the
factory which will be at different stages of completion. The reason for this because the
containers is so big and easy to move, Greenovate will contract in a company to move the
containers away. So after they start work on the fourth container, the logistics company will
be asked to come and remove the containers and take them to the site for installation as well
as replace them with new containers. The price of transport has been included in the
container conversion price as it will be a variable cost dependent on the amount of
containers moved.
Enough stock will be kept to complete 7 containers at any stage so that there is always
enough to keep on going, to make sure if anything happens regarding supplies (delivery or
out of stock etc.) that the labour team can continue working.
Team
As Greenovate is a start-up company it is best to start the company very small with a flat
structure. As with most entrepreneurial ventures the team members will have many duties to
perform. The team will be made up of energetic hardworking individuals, that have a passion
for green living and design and will promote the company to the best of their abilities.
The plan is to start the company with 10 people, where 5 people will make up the
management team and the other 5 people will be manual labourers to help with
transformation of the containers as well as set them up at the location.
CEO: Janus van As
As CEO, Janus van As will establish the strategic direction for Greenovate while making
sure the day to day operations of the company is correctly performed. Janus will direct the
organisation to achieve its goals and outcomes by developing and implementing strategic
and operational plans, as well as integrating the work of all the team members to work well
in a coherent group and meet strict deadlines. Janus will also select the other team
members according to experience, personality and passion to build up a team that will work
well together.
Janus van As did a B.Ed FET (natural science), focussing on biological sciences and has a
passion for the environment. During his studies he worked as a researcher and lecturer as
well as managing one of the academic programmes. He then went on to do an MBA in
Finance and Investment at the University of Gloucester, through SBL in London.
The CEO will work with a recruitment firm to recruit people to fill the following positions which
will be created to help run and manage the day to day activities as well as working on
expanding. The positions that will be created for the company as a start-up is as follows:
Business development and marketing manager
This position will entail the procurement and strategy development for the company which
will include consulting, strategic sourcing and process design as well as liaising with
suppliers. This person will also be responsible for market research and analysis,
administering marketing tools like market studies, signage, brochures, model homes,
promotional events, product development and active promotion by word of mouth and
networking.
Sales and operations manager
This position will entail direct-to-customer sales, working towards a specific sales target and
building up a customer base. Managing sales from order to delivery and liaising with the
project manager. This person will also be responsible for compliance, quality control, labour
relations and inventory.
Accounts and administration manager
This position will entail managing production schedules as well as managing the lettings,
controlling the funds, managing the accounts and doing the ordering.
Project manager
This person will be directly responsible for day to day oversight of construction as well as the
installation of container flats to strict standards and deadlines. This person also has to
manage the team of labourers working with him/her, as well as working closely alongside
other members of the management team. This person will also be directly responsible for
coordinating building times and installation, quality control and site safety.
Some of the roles will be interchangeable and as it is a start-up everybody is responsible to
help out in all departments where needed. The CEO will oversee the management of
everybody as well as taking on different roles and responsibilities, from sales to accounts
depending where help is needed.
Technology
Greenovate is not in an industry that is highly reliant on technology or where it puts the
company at a major advantage. The focus would rather be on better service, product
differentiation and lower prices as this gives companies a competitive edge in the
construction market place.
However Greenovate will be reliant on green technology that will be used in the construction
of the container flats. Main technologies that will be used is solar power on the roofs of
buildings to provide power for the LED lighting. The next would be next generation LED
lighting for a major saving in electricity but not giving way to lack in light intensity.
Finances
Capital expenses
Greenovate will initially require R 13 000 000 for the first year to set up the physical
presence of the business. This will include setting up the factory, offices and buying all the
equipment, and capital for the whole year’s container construction.
The capital for the variable cost and containers can be received quarterly as the whole
amount will not be needed straight away, just enough to cover 3 months expenses.
General and administrative cost for Greenovate (Fixed cost)
These costs which includes salaries are normally estimated at a percentage of the sales
income. The average for the construction industry is 7% of the sales price. Based on the
yearly production this cost falls just below the 7% margin. A breakdown of the administrative
cost is given in the Appendix
Timeline and growth
plan
Milestones Description Time required Funding required
Obtain management The CEO will 3 months before Salary negotiation
concentrate to find
the best team to join
the company + the
projectmanager and
labour will start a
month earlier to set
up shop
company starts in budget + R5000
for travel and time
Register company As a private
company (PTY) and
get legal advice
3 months before
company starts
Legal fees
Design contracts for employees and
other contracts
needed for business
functioning
3 months before
start
Legal fees
Design and develop
prototype
Building a prototype
to green regulations
and criteria working
closely together
with the architect
2 months before the
company starts
R250 000
Build a network of
suppliers and
distributors
The CEO will do
most of this before
the start and then
the Business
development and
marketing manager
can continue
2 months before
start
R10 000 travel
expenses and time
Set up shop Building and setting
up offices and
factory shop and
obtain tools
1 month before start R800 000
After start
Start building
containers
Construction team
settled and start
construction of
prefab homes
2 weeks after start Moderate
Marketing Marketing manager
start with marketing
1 week after
opening
Moderate
Get SABS approved
and planning
permission for site
Business operation
managers will deal
with city planning to
sort out final details
of planning and set
up
1 week after start
( gives 2.5 months
time before
installation of first
containers)
Moderate
Phase 1
Selling the first units
Working towards
immediate sales
and lettings for
occupation 2
months later
1 week after start
and continuous
Moderate
Installation phase Setting up the first
block of flats for
students to move in
3 months after
opening
Moderate
Gross profit Margin
Direct Cost /Selling Price x 100 = GPM%
R 80 000/R 300 000 x 100 = 387.948%
References
Appendices
Fixed Cost Item Estimated Cost Estimated yearly cost
Salaries
Salary per manager R220,000.00 R1,100,000.00
Salary for labourer R24,000.00 R120,000.00
Loan for buying the land @
12% R20,000.00 R240,000.00
Utility bills
Phone R2,000.00 R24,000.00
Electricity R10,000.00 R120,000.00
Water R2,500.00 R30,000.00
Internet R1,000.00 R12,000.00
Other R5,000.00 R60,000.00
Interest and repayment on start
up cash borrowing
R200,000.00
R2,400,000.00
Banking services R500.00 R6,000.00
Professional Indemnity Insurance R3,500.00 R42,000.00
Web hosting
R500.00
Bottom of Form
R6,000.00
Marketing R50,000.00
Total fixed cost R4,210,000.00
Item Price per item Total price
Container R20 000 R10 000
Insulation R50 per m26 R1650
Laminated flooring R80 per m2 R2630
Dry walling R120 per board R1800
LED lighting R800
Shower R1500
Water shower heater R3000
Toilet R800
6 The total wall/ floor space is 32.85 cubic meters this is the surface area that was used to worked the pricing for items that is prices per square meter.
Plumbing R3000
Bathroom Sink &cupboard R1200
Sink water heater R1450
Built in cupboard R2500
Soundproofing R80 per m2 R450
Double bed R 2000
LED TV R8000
Couch R1500
Coffee table R300
Built in kitchen unit R2800
Multifunction microwave R3000
Kitchen sink R500
Water heater R1450
Washing machine/dryer R3500
Fridge R2000
Glass door and frame R5000
Blinds R1500
Extra’s R15000
Total price per unit R77 330
Rounded price per container R160 000
3 question
Is setting up a business like this anywhere a good idea?
Is there worthwhile demand for this type of product?
.
What would local people want from such a product?
* Who makes up the target audience?
* What do they want?
* When do they need it?
* Where does it sell best?
* How can it be taken to them?
* Why do they want/need it?
* What are our competitors doing?
* How is our market changing?
ConLIV flats are constructed in a open air factory in the Gauteng area. A single containers is
turned into either one or 2 small studio flats.. These homes are a standard size and can be
either one or 2 units per container. The workers at each station will be trained and skilled to
complete these homes to a high quality standard. Greenovate sets out to get its container
homes SABS7 approved.
The flats will be 95% complete when transported to the site with only connection to water,
electricity and sewage needed. The result is a beautiful, high performing, healthy, green flat
at a fraction of the price of traditional, on-site-built flats. The flats can be stacked closely
together and on top of each other saving space
Google earth. (2012). End street 230. Available at: www.googlemaps.com [Cited: 20
February 2012]
Solving the student accommodation problem
7 South African Bureau of Standards
01 Dec 2004
With matric exams now behind them, the parents of many university or college hopefuls will
soon have to address the problem of finding them suitable away-from-home accommodation
next year.
And it could be a serious problem, says Berry Everitt, MD of the Chas Everitt International
property group. "In the first place, most universities have insufficient hostel accommodation
to meet demand.
"According to a recent Rapport article, only about 15 000 of the estimated 63 000 students
who will attend Wits and the new Johannesburg University next year will be able to be
accommodated in hostels. In Stellenbosch, there is only room in the hostels for about 6500
of the university's 22 500 students."
Secondly, he says, although there are student apartment developments springing up around
most universities, up to 80 percent of the units are being bought by investors and rentals are
high. "In the new complexes close to the old RAU campus, for example, the rent for a 25sqm
one-bedroom unit is about R1800 a month, and that for a 67sqm one-bedroom unit up to
R2950 a month.
"In Hatfield, close to the University of Pretoria, landlords are asking up to R2800 a month for
one-bedroom student flat and up to R1900 a month for a studio."
However, he says, current market conditions are making it possible for many parents to
consider as an alternative the purchase of an ordinary flat or house to be used as off-
campus "digs" while their children are studying.
The current low interest rates mean that the repayments on such a property may actually be
lower than the fee for a hostel room or rental for a "student" flat – especially if a group of
parents form a syndicate to buy a house.
"Such properties are also likely to be good investments, with parents whose offspring have
graduated able to find a ready market among the parents of "incoming" students in years to
come – and to generate a profit than can be used to put a new graduate on his or her feet
financially."
Mike Spencer of Platinum Global says student accommodation in Bloemfontein has also
become a major headache for parents, students and neighbours.
"Even though many students have already left the varsity at the end of the academic year,
we are still getting enquiries for student flats. Even with the number of flats that we have to
rent, we expect them to be full long before the students start coming back next year.
"Some investors have taken the opportunity to buy up houses in the Brandwag and
Universitas suburbs and convert them to dense student accommodation often housing
upwards of 12 student per house, but this has not been popular with everyone, especially
when student house owners do not exercise control over their student tenants. This has led
to a number of incidents during the year, where neighbours have complained to the police
and municipality about noise, and lack of maintance."
However, local developer Delan Kruger has now developed 288 well-appointed bachelor
flats in Faure Ave Willows, which not only provide much needed accommodation but also
24-hour gated security. Roving security patrols will also be provided within the complex in
order to control any unruly behavior and excessive noise.
The development, which consists of 15 separate apartment blocks, is proving to be very
popular with parents as well as investors. Originally sold for R110 000, units are now still
selling for between R150 000 and R160 000. Rentals are around R1500pm including a
parking bay.
http :// www . property 24. com / articles / solving - the - student - accommodation - problem /2177
http :// www . google . co . za / imgres ?
q = container + flats + designs & um =1& hl = en & biw =1024& bih =545& tbm = isch & tbnid = s 1 FVLFKLh
7 MyRM :& imgrefurl = http :// ffffound . com /
image /
4 caba 4 df 7 e 480 c 82 b 24197018 a 9656 d 849 f 37712& docid = Dzoxi 5 RGRtrtLM & imgurl = http ://
www . containerhome . info / wp - content / gallery / shipping - container - apartments / shipping -
container - apartments -14. jpg & w =700& h =700& ei = p 9 U _ T _ vwCIi 1 hAefqczbBQ & zoom =1
http://www.google.co.za/imgres?
q=container+home+designs&um=1&hl=en&sa=N&biw=1024&bih=545&tbm=isch&tbnid=1-
pZWf4fGslrZM:&imgrefurl=http://gliving.com/tag/shipping-containers/&docid=hkd0fsjaI-
4YDM&imgurl=http://gliving.com/wp-content/uploads/2009/04/zigloo-kitcontainerhome-
01.jpg&w=600&h=400&ei=59Q_T9jeGMKHhQf0zJzjBQ&zoom=1
http://www.google.co.za/imgres?
q=container+home+designs&um=1&hl=en&sa=N&biw=1024&bih=545&tbm=isch&tbnid=Baj
eT-AC6PTSEM:&imgrefurl=http://tinyhouseblog.com/pre-fab/shipping-container-homes-in-
costa-rica/&docid=w22EA6tfv8RS9M&imgurl=http://tinyhouseblog.com/wp-content/uploads/
2009/07/great-inside-shipping-container-homes-costa-
rica.jpg&w=448&h=336&ei=59Q_T9jeGMKHhQf0zJzjBQ&zoom=1
Extra information
http :// web . up . ac . za / sitefiles / file /121/ Accommodation %20 fees %202012. pdf
http :// www . afripanels . co . za /
http://www.noversea.co.za/site_files/index.asp?pid=3&spid=17&parentName=Modular
Homes