strictly private and confidential · it / consulting services marketing communications 9.7 x 8.6 x...
TRANSCRIPT
![Page 1: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/1.jpg)
STRICTLY PRIVATE AND CONFIDENTIAL
![Page 2: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/2.jpg)
QUARTERLY TECH REPORT – Q2 2016 11
•
•
•
•
•
![Page 3: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/3.jpg)
QUARTERLY TECH REPORT – Q2 2016 22
…DEEP DOMAIN EXPERTISE IN THREE INTER -RELATED SECTORS… …AND AN EXCEPTIONAL CROSS-BORDER TRACK RECORD
WE HAVE MARKET LEADING DIFFERENTIATED CAPABILITY… …WITH GLOBAL INTERCONNECTED REACH…
EXPERTS
3,000+
LONDON NEW YORK SINGAPORE
SENIOR LEVEL
40 250+
25 YEARS
ENTREPRENEURIAL OWNER-MANAGED
MARKETING
HEALTHCARETECHNOLOGY
![Page 4: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/4.jpg)
3
STRICTLY PRIVATE AND CONFIDENTIAL
![Page 6: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/6.jpg)
5
DIGITAL
SERVICES
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 7: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/7.jpg)
6
LAST
12 M
ON
TH S
HA
RE P
RIC
E P
ER
FO
RM
AN
CE
Q2 2016 PERFORMANCE
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 8: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/8.jpg)
7
6.9%7.2%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
IT / CONSULTING SERVICES MARKETING COMMUNICATIONS
16.5%
14.9%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
18.0%
IT / CONSULTING SERVICES MARKETING COMMUNICATIONS
1.7 x
1.3 x
0.0 x
0.2 x
0.4 x
0.6 x
0.8 x
1.0 x
1.2 x
1.4 x
1.6 x
1.8 x
2.0 x
IT / CONSULTING SERVICES MARKETING COMMUNICATIONS
9.7 x
8.6 x
0.0 x
2.0 x
4.0 x
6.0 x
8.0 x
10.0 x
12.0 x
IT / CONSULTING SERVICES MARKETING COMMUNICATIONS
REVENUE GROWTH (2016-17E) EV / REVENUE 2016E
EBITDA MARGIN 2016E EV / EBITDA 2016E
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 9: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/9.jpg)
8
DATE BUYER TARGET EV ($M) EV/REVENUE EV/EBITDA COMPANY DESCRIPTIONTARGET
LOCATION
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 10: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/10.jpg)
9
DATE BUYER TARGET EV ($M) EV/REVENUE EV/EBITDA COMPANY DESCRIPTIONTARGET
LOCATION
RSA MARKETING
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 11: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/11.jpg)
10
DATE BUYER TARGET EV ($M) EV/REVENUE EV/EBITDA COMPANY DESCRIPTIONTARGET
LOCATION
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 12: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/12.jpg)
11
DATE BUYER TARGET EV ($M) EV/REVENUE EV/EBITDA COMPANY DESCRIPTIONTARGET
LOCATION
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 13: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/13.jpg)
12
DATE BUYER TARGET EV ($M) EV/REVENUE EV/EBITDA COMPANY DESCRIPTIONTARGET
LOCATION
appenture
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 14: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/14.jpg)
13
OPERATING METRICS VALUATION METRICS
PRICE % OF 52 MARKET TOTAL NET ENTERPRISE REVENUE REV. GROWTH GROSS MARGIN REVENUE EBITDA
COMPANY (30-JUN-16) WEEK HIGH CAP CASH DEBT VALUE CY2016 CY16-17 HISTORICAL CY2016 CY2017 CY2016 CY2017 CY2016 CY2017
IT / CONSULTING SERVICES
EBITDA MARGIN
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 15: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/15.jpg)
14
OPERATING METRICS VALUATION METRICS
PRICE % OF 52 MARKET TOTAL NET ENTERPRISE REVENUE REV. GROWTH GROSS MARGIN REVENUE EBITDA
COMPANY (30-JUN-16) WEEK HIGH CAP CASH DEBT VALUE CY2016 CY16-17 HISTORICAL CY2016 CY2017 CY2016 CY2017 CY2016 CY2017
MARKETING COMMUNICATIONS
EBITDA MARGIN
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 16: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/16.jpg)
15
PARTNER – LONDON PARTNER – NEW YORKPARTNER – LONDON PARTNER – NEW YORK PARTNER – APAC
QUARTERLY TECH REPORT – Q2 2016: DIGITAL SERVICES
![Page 17: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/17.jpg)
QUARTERLY TECH REPORT – Q2 2016 16
STRICTLY PRIVATE AND CONFIDENTIAL
![Page 18: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/18.jpg)
17QUARTERLY TECH REPORT – Q2 2016: SAAS
![Page 19: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/19.jpg)
18LA
ST
12 M
ON
TH S
HA
RE P
RIC
E P
ER
FO
RM
AN
CE
Q2 2016 PERFORMANCE
QUARTERLY TECH REPORT – Q2 2016: SAAS
![Page 20: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/20.jpg)
19LA
ST
12 M
ON
THS
Q2 2
016
LARGE CAP MID CAP
QUARTERLY TECH REPORT – Q2 2016: SAAS
![Page 21: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/21.jpg)
20LA
ST
12 M
ON
THS
Q2 2
016
SMALL CAP
QUARTERLY TECH REPORT – Q2 2016: SAAS
![Page 22: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/22.jpg)
21
REVENUE GROWTH (2016-17E) EV / REVENUE 2016E
EBITDA MARGIN 2016E EV / EBITDA 2016E
QUARTERLY TECH REPORT – Q2 2016: SAAS
![Page 23: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/23.jpg)
22
LTM Q2 2016
% CHANGE
LTM Q2 2016
% CHANGE
QUARTERLY TECH REPORT – Q2 2016: SAAS
![Page 24: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/24.jpg)
23
OPERATING METRICS VALUATION METRICS
PRICE ($) % OF 52 MARKET TOTAL NET ENTERPRISE REVENUE SUBSCRIPTION REV. GROWTH GROSS MARGIN EBITDA MARGIN REVENUE EBITDA
COMPANY (30-JUN-16) WEEK HIGH CAP CASH DEBT VALUE ($M) CY2016 HISTORICAL CY16-17 HISTORICAL CY2016 CY2017 CY2016 CY2017 CY2016 CY2017
LARGE CAP
MID CAP
•
•
•
QUARTERLY TECH REPORT – Q2 2016: SAAS
![Page 25: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/25.jpg)
24
•
•
•
OPERATING METRICS VALUATION METRICS
PRICE ($) % OF 52 MARKET TOTAL NET ENTERPRISE REVENUE SUBSCRIPTION REV. GROWTH GROSS MARGIN EBITDA MARGIN REVENUE EBITDA
COMPANY (30-JUN-16) WEEK HIGH CAP CASH DEBT VALUE ($M) CY2016 HISTORICAL CY16-17 HISTORICAL CY2016 CY2017 CY2016 CY2017 CY2016 CY2017
SMALL CAP
QUARTERLY TECH REPORT – Q2 2016: SAAS
![Page 26: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/26.jpg)
25
DIRECTOR – LONDON PARTNER – NEW YORKPARTNER – LONDON PARTNER – NEW YORK PARTNER – APAC
QUARTERLY TECH REPORT – Q2 2016: SAAS
![Page 27: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/27.jpg)
QUARTERLY TECH REPORT – Q2 2016 2626
STRICTLY PRIVATE AND CONFIDENTIAL
![Page 28: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/28.jpg)
27QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 29: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/29.jpg)
28
LAST
12 M
ON
TH S
HA
RE P
RIC
E P
ER
FO
RM
AN
CE
Q2 2016 PERFORMANCE
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 30: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/30.jpg)
29LA
ST
12 M
ON
THS
Q2 2
016
HEALTHCARE IT - EUROPE HEALTHCARE IT - US BIOPHARMA IT
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 31: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/31.jpg)
30
COMPANYIPO
DATEDESCRIPTION
RAISED ($M)
INDICATIVE PRICE RANGE ($)
IPO LISTING PRICE ($)
INCREASE VS. RANGE
DAY 1 INCREASE
CURRENT INCREASE(1)
CURRENT EV ($M)
EV / REVENUE 2016E
EV / EBITDA 2016E
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 32: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/32.jpg)
31
REVENUE GROWTH (2016-17E) EV / REVENUE 2016E
EBITDA MARGIN 2016E EV / EBITDA 2016E
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 33: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/33.jpg)
32
LTM Q2 2016
% CHANGE
LTM Q2 2016
% CHANGE
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 34: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/34.jpg)
33
NU
MB
ER
OF D
EA
LS
TOTA
L D
ISC
LOSED
DEA
L V
ALU
E (
$M
)
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 35: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/35.jpg)
34
DATE BUYER TARGET EV ($M)EV/ (1)
REVENUEEV/EBITDA COMPANY DESCRIPTION
TARGETLOCATION
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 36: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/36.jpg)
35
DATE COMPANYTYPE OF ROUND
FUNDSRAISED ($M)
INVESTOR PARTICIPATION COMPANY DESCRIPTIONCOMPANYLOCATION
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 37: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/37.jpg)
36
OPERATING METRICS VALUATION METRICS
PRICE % OF 52 MARKET TOTAL NET ENTERPRISE REVENUE REV. GROWTH GROSS MARGIN REVENUE EBITDA
COMPANY (30-JUN-16) WEEK HIGH CAP CASH DEBT VALUE CY2016 CY16-17 HISTORICAL CY2016 CY2017 CY2016 CY2017 CY2016 CY2017
GENERALISTS WITH SIGNIFICANT HEALTHTECH EXPOSURE
HEALTHCARE IT - EUROPE
HEALTHCARE IT - US
BIOPHARMA IT
EBITDA MARGIN
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 38: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/38.jpg)
37
MANAGER - LONDON PARTNER – NEW YORKPARTNER – LONDON PARTNER – NEW YORK PARTNER – APAC
QUARTERLY TECH REPORT – Q2 2016: HEALTHTECH
![Page 39: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/39.jpg)
QUARTERLY TECH REPORT – Q2 2016 3838
STRICTLY PRIVATE AND CONFIDENTIAL
![Page 40: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/40.jpg)
39QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 41: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/41.jpg)
40
Q2 2016 PERFORMANCE
LAST
12 M
ON
TH S
HA
RE P
RIC
E P
ER
FO
RM
AN
CE
QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 42: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/42.jpg)
41LA
ST
12 M
ON
THS
Q2 2
016
BROADLINE ENDPOINT NETWORK DATA
MONITORING
& ANALYSIS
QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 43: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/43.jpg)
42
COMPANYIPO
DATEDESCRIPTION
RAISED ($M)
INDICATIVE PRICE RANGE ($)
IPO LISTING PRICE ($)
INCREASE VS. RANGE
DAY 1 INCREASE
CURRENT INCREASE(1)
CURRENT EV ($M)
EV / REVENUE 2016E
EV / EBITDA 2016E
QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 44: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/44.jpg)
43
REVENUE GROWTH (2016-17E) EV / REVENUE 2016E
EBITDA MARGIN 2016E EV / EBITDA 2016E
QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 45: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/45.jpg)
44
LTM Q2 2016
% CHANGE
LTM Q2 2016
% CHANGE
QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 46: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/46.jpg)
45
TOTA
L D
ISC
LOSED
DEA
L V
ALU
E (
$M
)
NU
MB
ER
OF D
EA
LSQUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 47: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/47.jpg)
46
DATE BUYER TARGET EV ($M)EV /
REVENUEEV /
EBITDACOMPANY DESCRIPTION
TARGETLOCATION
-
QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 48: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/48.jpg)
47
DATE COMPANYTYPE OF ROUND
FUNDSRAISED ($M)
INVESTOR PARTICIPATION COMPANY DESCRIPTIONCOMPANYLOCATION
QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 49: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/49.jpg)
48
PRICE % OF 52 MARKET TOTAL NET ENTERPRISE REVENUE REV. GROWTH GROSS MARGIN EBITDA MARGIN
COMPANY (30-JUN-16) WEEK HIGH CAP CASH DEBT VALUE CY2016 CY16-17 HISTORICAL CY2016 CY2017 CY2016 CY2017 CY2016 CY2017
BROADLINE
ENDPOINT
NETWORK
DATA
MONITORING & ANALYSIS
OPERATING METRICS VALUATION METRICS
REVENUE EBITDA
QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 50: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/50.jpg)
49
DIRECTOR – LONDON PARTNER – NEW YORKPARTNER – LONDON PARTNER – NEW YORK PARTNER – APAC
QUARTERLY TECH REPORT – Q2 2016: CYBERSECURITY
![Page 51: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/51.jpg)
QUARTERLY TECH REPORT – Q2 2016 5050
STRICTLY PRIVATE AND CONFIDENTIAL
![Page 52: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/52.jpg)
51QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 53: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/53.jpg)
52
LAST
12 M
ON
TH S
HA
RE P
RIC
E P
ER
FOR
MA
NC
E
Q2 2016 PERFORMANCE
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 54: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/54.jpg)
53
ADTECH DIVERSIFIED INTERNETMARTECH DATA
LAST
12 M
ON
TH S
HA
RE P
RIC
E P
ER
FO
RM
AN
CE
Q2 2
016
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 55: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/55.jpg)
54
COMPANY IPO DATE DESCRIPTIONRAISED
($M)INDICATIVE PRICE
RANGE ($)IPO LISTING PRICE ($)
DAY 1 INCREASE
CURRENT INCREASE
CURRENT EV ($M)
EV / NET REVENUE 2016E
EV / EBITDA 2016E
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 56: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/56.jpg)
55
REVENUE GROWTH (2016-17E) EV / NET REVENUE 2016E
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 57: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/57.jpg)
56
% CHANGE LTM Q2 2016
% CHANGE LTM Q2 2016
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 58: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/58.jpg)
57
TOTA
L D
ISC
LOSED
DEA
L V
ALU
E (
$B
N)
NU
MB
ER
OF D
EA
LS
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 59: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/59.jpg)
58
DATE BUYER TARGET EV ($M) EV/REVENUE COMPANY DESCRIPTIONTARGET
LOCATION
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 60: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/60.jpg)
59
DATE COMPANYTYPE OF ROUND
FUNDSRAISED ($M)
INVESTOR PARTICIPATON COMPANY DESCRIPTIONCOMPANYLOCATION
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 61: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/61.jpg)
60
COMPANY OPERATING METRICS VALUATION METRICS
PRICE ($) % OF 52 MARKET TOTAL NET ENTERPRISE REVENUE REVENUE GROWTH EBITDA MARGIN NET REVENUE EBITDA
(30-JUN-16) WEEK HIGH CAP CASH DEBT VALUE ($M) CY2016 ($M) CY15-16 CY16-17 CY2016 CY2017 CY2016 CY2017 CY2016 CY2017
ADTECH
MARTECH
DATA
DIVERSIFIED INTERNET
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH
![Page 62: STRICTLY PRIVATE AND CONFIDENTIAL · it / consulting services marketing communications 9.7 x 8.6 x 0.0 x 2.0 x 4.0 x 6.0 x 8.0 x 10.0 x 12.0 x it / consulting services marketing communications](https://reader035.vdocuments.site/reader035/viewer/2022071216/604869ec6fc4df79d5211e96/html5/thumbnails/62.jpg)
61
DIRECTOR – LONDON PARTNER – NEW YORKPARTNER – LONDON PARTNER – NEW YORK PARTNER – APAC
QUARTERLY TECH REPORT – Q2 2016: ADTECH & MARTECH