Sheet1ENDURA HOMES, Punta, Tanza, CaviteDETAILED ESTIMATE for MODEL 36 sq.m. end (BARE)LIST OF MATERIALSMATERIAL SPECI FICATIONMATERIAL BRANDUNITQUANTITYB.O.M QUANTITYMATERIAL UNIT COSTMATERIALS COST

EARTHWORKSExcavationcu.m8.34250.002,085.69Backfill & Excavationcu.m5.01150.00750.852,836.54CONCRETING AND MASONRYCement 40kgsIslandbags185.8920938,851.01SandS-1cu.m13.82600.008,292.00SandWhite Sandcu.m2.55600.001,530.00Gravel, Crushed3/4"cu.m6.77700.004,739.00Gravel, BeddingG-1cu.m1.19650.00773.50CHB6", N.L.B. 400PsiANYpcs1,458.9710.0014,589.69CHB4", N.L.B 400PsiANYpcs114.758.00918.00CHB4",N.L.B 400PsiANYpcs32.008.50272.00T-Joist QP-3, L=3.425mpcs17.00520.008,840.0078,805.20REINFORCING BARS10 dia RSB10mm dia G-33pcs135137.0018,495.0012 dia RSB12mm dia G-33pcs62188.0011,656.0030,151.00CARPENTRY WORKSFiber Cement Board4'x8'x3.5mm"thkHardilitepcs63201,920.00Framing1 1/2x1 1/2 good lumberpcs201072,140.00LocksetSurelockpcs3250750Ficem Screw1"pcs1601160CWNkgs180805,050.00FORMWORKSPlywood, Form 3uses4"x8"x1/4"pcs5.54106 2/3391.49Lumber, Coco 3uses2"x4x8"pcs30-Lumber, Coco 3uses2"x3"x10"pcs33.2633.331,108.56Lumber, Coco 3uses2"X3"X12"pcs24.95409982,498.05STAIRS AND RAILINGStair Stringer2"x12"Yakal/Guijobdft36.0082.002,952.00Stair Thread2"x12"x8"Tanguilepcs6.001,312.007,872.00Stair Handrail2"x2"Tubularpcs0.50675.00337.50Balusters3/8"x3/8"Square Barpcs2.00148.00296.001/4"x1"Flat Barpcs1.00157.00157.00Consumablelot1.00450.00450.0012,064.50HARDWARENail Common4"kgs6.0080.00480.00Nail Common3"kgs3.0080.00240.00Nail Common2"kgs1.0080.0080.00Nail Concrete3"kgs1.0080.0080.00Nail, Concrete11/2"kgs1.0080.0080.00Tiles, Ceramic Unglazed8'x8'Regular Maskara BeidgeMariwasapcs72.6214.001,016.61Trim, Tile8",PVC Beigepcs5.0035.00175.00Tiles, Ceramic Glazed8"x8"VFTPebble WhiteMariwasapcs40.0014.00560.00Addhesive, TileMortabond 3000Technoresmpcs5.8410.0058.40Grout, TileRainbowTechnoresmpcs2.2825.0057.00Trim, Tile8",PVC Whitepcs2.0035.0070.00Paper Sand # 180pcs16.0060.00960.00Paper Sand # 100lm9.0060.00540.00LocksetSurelockpcs3.00250.00750.005,147.01PLUMBING WORKSPipe, PVC4" diameter, s-600Luckypcs4.00490.001,960.00Pipe, PVC2" diameter, s-600Luckypcs2.00120.00240.00Pipe, PVC3" diameterLuckypcs12.00375.004,500.00Wye, PVC4"x2"Luckypcs2.0085.00170.00Wye, PVC4"x4" Luckypcs2.0095.00190.00Elbow, PVC2" diax90degLuckypcs2.0030.0060.00Elbow, PVC4"Luckypcs2.0085.00170.00Elbow, PVC4"diax90degLuckypcs1.0060.0060.00Elbow, PVC4"diax45degLuckypcs13.0060.00780.00Tee, PVC4"x2"Luckypcs1.0090.0090.00Tee-trap, PVC2"diaLuckypcs2.0060.00120.00Clean out cover, PVC4"diaLuckypcs1.0060.0060.00Clean out cover, PVC4"diaLuckypcs1.0050.0050.00Solvent cement (400cc)pint1.00150.00150.00Solvent cement 50cc, bluepint1.0050.0050.00Pipe, UPVC1/2" diaMoldexpcs4.0065.00260.00Tee, UPVC plain1/2" diaMoldexpcs3.0015.0045.00Tee, UPVC threaded1/2" diaMoldexpcs1.0015.0015.00Elbow, UPVC threaded1/2"x90diaMoldexpcs4.0015.0060.00Elbow, UPVC, plain1/2"x90diaMoldexpcs4.0015.0060.00Coupling, UPVC1/2"diaMoldexpcs2.0010.0020.00Malel adaptor1/2"diaMoldexpcs2.0015.0030.00Water Closet w/ acc. Up to hosepackage w/ lav and holdersset1.005,800.005,800.00Shower Head & handlepcs1.00450.00450.00Kit Sink & acc Up to hoseS Hole, 19" x 15"set1.001,460.001,460.00kit faucetpcs1.00150.00150.00Faucetpcs1.00150.00150.00Hose bibb 1/2"1/2"diapcs1.0075.0075.00Floor Drain 4 x 44" x 4" stainless pvcpcs2.0025.0050.00angle valve3/8" x 1/2", G.Ipcs2.0090.00180.00TeflonUSroll2.0015.0030.0017,485.00ELECTRICAL WORKSConduit, flexible1/2" diametermoldflexlm54.0012.00648.00Conduit, flexible3/4" diametermoldflexlm10.0012.00120.00Box, utility2"x4" Ga 18pcs3.0014.0042.00Bos, junction w/ cover4"x4" Ga 18pcs7.0020.00140.00Tape, electricalBigroll1.5025.0037.50Outlet, convinienceDuplexRoyuset7.00150.001,050.00Outlet, weather proofDuplexRoyuset1.00520.00520.00Outlet, RangeRoyuset1.00120.00120.00SwitchOne GangRoyusets3.00120.00360.00SwitchOne Gand, 3wayRoyuset2.00185.00370.00SwitchTwo GangRoyusets2.00150.00300.00SwitchTwo Gang, 1&3wayRoyuset2.00195.00390.00Receptacle4" porcelainpcs9.0025.00225.00Wire TW#14 (1.6mm diameter)Sycwinlm38.0020.00760.00Wire TW#12 (2.0mm diameter)Sycwinlm80.0025.002,000.00Wire TW#8 (3.6mm diameter)Sycwinlm14.0035.00490.00Wire TW#10 (2.6mm diameter)Sycwinlm80.0065.005,200.00Panel BoardMain 40amps. 5 branchesKotenset1.002,200.002,200.00Wire Tie G.I.# 18kgs11.8075.00885.00Wire, Tie G.I# 18kgs3.0080.00240.00Ga 16 GI Wirekgs1.0075.0075.00Welded Wire mesh 6.0 mm x 1.80 x 6.0mpcs1.261,400.001,764.0017,936.50PAINTINGPrimer, Concrete Coat Int.Flat LatexBoysengals4.08425.001,732.81Neutralizer, ConcreteBoysengals0.69115.0079.30Type A Plain Finish Ext.Semi Gloss LatexBoysengals4.08525.002,140.53Type B Plain Finish Ext.Semi Gloss LatexBoysengals6.12525.003,210.80Compound Patchingkgs7.0035.00245Enamel, Quick DryingWhite Boysengals1.00525.00525Enamel FlatWhite Boysengals1.00525.00525Thinner Paintgals0.50135.0067.58,525.94ROOFING MATERIALSPurlinsJEA span 45 t= 0.8 mmlm80.0070.005,600.00RaftersC 1.2mm, 50mm x 100mm x 6.0mpcs6.00450.002,700.00Flat Bar1"x3/16"pcs4.78150.00717Text Waferpcs300.000.75225.00Welding Rod 1/18"rod, welding, 3/16"kgs2.0090.00180.00Primer, Red leadprimer, red oxide, galBoysengals1.00320.00320.00Roofing SheetGa 26 S type 1.15mx2.62mPhilmetalpcs13.201,096.2014,469.84Ga 26 S type 1.15mx1.4mPhilmetalpcs4.00378.001,512.00GutterGa 26 S type 0.915mX8'Philmetalpcs5.50250.001,375.00Ga 26 Valley type 0.610mX8'Philmetalpcs2.00250.00500.00FlashingGa 26 end flashing 0.610mx8'Philmetalpcs4.85250.001,212.50end wall flashing w/ cap .0610mx8'pcs3.00250.00750.00Ridge rollGa 26 0.610mx8'Philmetalpcs4.00250.001,000.00Screw, Tek12x45mmpcs350.001.5525Sealant, Siliconlit350.001350Blind Rivets5/32"x3/8"pcs150.00115031,586.34DOORS AND WINDOWSJambwood (0.90x2.10,2"x4")Rapidpcs11,250.001,250.00DoorPanel(0.90x2.10)pcs13,200.003,200.00Door Jamb0.80x2.10set1900900Doorflush(0.70x2.10)set1900.00900.00DoorPVC(0.60x2.10)Luckyset11,600.001,600.00Hinges4"Loose Pinpcs835.00280.00SWC Installationsq.ft.96.83135.0013,072.05Glass Installation1/8",Clearsq.ft.96.8350.004,841.2826,043.33

Sheet3ENDURA HOMES, Punta, Tanza, CaviteDETAILED ESTIMATE for MODEL 36 sq.m. end (-FINISH)LIST OF MATERIALSMATERIAL SPECI FICATIONMATERIAL BRANDUNITQUANTITYB.O.M QUANTITYMATERIAL UNIT COSTMATERIALS COST

EARTHWORKSExcavationcu.m8.34250.002,085.69Backfill & Excavationcu.m5.01150.00750.852,836.54CONCRETING AND MASONRYCement 40kgsIslandbags185.8920938,851.01SandS-1cu.m13.82600.008,292.00SandWhite Sandcu.m2.55600.001,530.00Gravel, Crushed3/4"cu.m6.77700.004,739.00Gravel, BeddingG-1cu.m1.19650.00773.50CHB6", N.L.B. 400PsiANYpcs1,458.9710.0014,589.69CHB4", N.L.B 400PsiANYpcs114.758.00918.00CHB4",N.L.B 400PsiANYpcs32.008.50272.00T-Joist QP-3, L=3.425mpcs17.00520.008,840.0078,805.20REINFORCING BARS10 dia RSB10mm dia G-33pcs135137.0018,495.0012 dia RSB12mm dia G-33pcs62188.0011,656.0030,151.00CARPENTRY WORKSFiber Cement Board4'x8'x3.5mm"thkHardilitepcs113203,520.00Framing1 1/2x1 1/2 good lumberpcs43.961074,703.29LocksetSurelockpcs52501,250.00Ficem Screw1"pcs2501.5375CWNkgs380240Metald Studs2"x3"x10"pcs291002,900.00Metal Rack2"x3"x10"pcs-Kitchen CabinetPre-fabricated 3/4"thkset11,500.001,500.00Cabinet Handles4",Plasticpcs21530Fiber Cement Board4"x8"x3.5mm"thkHardilitepcs93453,105.0017,623.29FORMWORKSPlywood, Form 3uses4"x8"x1/4"pcs5.54106 2/3197.1Lumber, Coco 3uses2"x4x8"pcs30-Lumber, Coco 3uses2"x3"x10"pcs33.2633.33369.56Lumber, Coco 3uses2"X3"X12"pcs24.9540332.6899.26STAIRS AND RAILINGStair Stringer2"x12"Yakal/Guijo1-8"&1-10"bdft36.0082.002,952.00Stair Thread2"x12"x8"Tanguilepcs6.001,312.007,872.00Stair Handrail2"x2"Tubularpcs0.50675.00337.50Balusters3/8"x3/8"Square Barpcs2.00148.00296.001/4"x1"Flat Barpcs1.00157.00157.00Consumablelot1.00450.00450.0012,064.50HARDWARENail Common4"kgs6.0080.00480.00Nail Common3"kgs3.0080.00240.00Nail Common2"kgs1.0080.0080.00Nail Concrete3"kgs1.0080.0080.00Nail, Concrete11/2"kgs1.0080.0080.00Tiles, Ceramic Unglazed8'x8'Regular Maskara BeidgeMariwasapcs72.6214.001,016.61Trim, Tile8",PVC Beigepcs5.0035.00175.00Tiles, Ceramic Glazed8"x8"VFTPebble WhiteMariwasapcs40.0014.00560.00Addhesive, TileMortabond 3000Technoresmpcs5.8410.0058.40Grout, TileRainbowTechnoresmpcs2.2825.0057.00Trim, Tile8",PVC Whitepcs2.0035.0070.00Paper Sand # 180pcs16.0060.00960.00Paper Sand # 100lm9.0060.00540.00LocksetSurelockpcs3.00250.00750.00Tiles Ceramic, Glazed8"x8"Stock Holmes BeidgeMariwasapcs288.0014.001,016.616,163.62PLUMBING WORKSPipe, PVC4" diameter, s-600Luckypcs4.00490.001,960.00Pipe, PVC2" diameter, s-600Luckypcs2.00120.00240.00Pipe, PVC3" diameterLuckypcs12.00375.004,500.00Wye, PVC4"x2"Luckypcs2.0085.00170.00Wye, PVC4"x4" Luckypcs2.0095.00190.00Elbow, PVC2" diax90degLuckypcs2.0030.0060.00Elbow, PVC4"Luckypcs2.0085.00170.00Elbow, PVC4"diax90degLuckypcs1.0060.0060.00Elbow, PVC4"diax45degLuckypcs13.0060.00780.00Tee, PVC4"x2"Luckypcs1.0090.0090.00Tee-trap, PVC2"diaLuckypcs2.0060.00120.00Clean out cover, PVC4"diaLuckypcs1.0060.0060.00Clean out cover, PVC4"diaLuckypcs1.0050.0050.00Solvent cement (400cc)pint1.00150.00150.00Solvent cement 50cc, bluepint1.0050.0050.00Pipe, UPVC1/2" diaMoldexpcs4.0065.00260.00Tee, UPVC plain1/2" diaMoldexpcs3.0015.0045.00Tee, UPVC threaded1/2" diaMoldexpcs1.0015.0015.00Elbow, UPVC threaded1/2"x90diaMoldexpcs4.0015.0060.00Elbow, UPVC, plain1/2"x90diaMoldexpcs4.0015.0060.00Coupling, UPVC1/2"diaMoldexpcs2.0010.0020.00Malel adaptor1/2"diaMoldexpcs2.0015.0030.00Water Closet w/ acc. Up to hosepackage w/ lav and holdersset1.005,800.005,800.00Shower Head & handlepcs1.00450.00450.00Kit Sink & acc Up to hoseS Hole, 19" x 15"set1.001,460.001,460.00kit faucetpcs1.00150.00150.00Faucetpcs1.00150.00150.00Hose bibb 1/2"1/2"diapcs1.0075.0075.00Floor Drain 4 x 44" x 4" stainless pvcpcs2.0025.0050.00angle valve3/8" x 1/2", G.Ipcs2.0090.00180.00TeflonUSroll2.0015.0030.0017,485.00ELECTRICAL WORKSConduit, flexible1/2" diametermoldflexlm54.0012.00648.00Conduit, flexible3/4" diametermoldflexlm10.0012.00120.00Box, utility2"x4" Ga 18pcs3.0014.0042.00Bos, junction w/ cover4"x4" Ga 18pcs7.0020.00140.00Tape, electricalBigroll1.5025.0037.50Outlet, convinienceDuplexRoyuset7.00150.001,050.00Outlet, weather proofDuplexRoyuset1.00520.00520.00Outlet, RangeRoyuset1.00120.00120.00SwitchOne GangRoyusets3.00120.00360.00SwitchOne Gand, 3wayRoyuset2.00185.00370.00SwitchTwo GangRoyusets2.00150.00300.00SwitchTwo Gang, 1&3wayRoyuset2.00195.00390.00Receptacle4" porcelainpcs9.0025.00225.00Wire TW#14 (1.6mm diameter)Sycwinlm38.0020.00760.00Wire TW#12 (2.0mm diameter)Sycwinlm80.0025.002,000.00Wire TW#8 (3.6mm diameter)Sycwinlm14.0035.00490.00Wire TW#10 (2.6mm diameter)Sycwinlm80.0065.005,200.00Panel BoardMain 40amps. 5 branchesKotenset1.002,200.002,200.00Wire Tie G.I.# 18kgs11.8075.00885.00Wire, Tie G.I# 18kgs3.0080.00240.00Ga 16 GI Wirekgs1.0075.0075.00Welded Wire mesh 6.0 mm x 1.80 x 6.0mpcs1.261,400.001,764.0017,936.50PAINTINGPrimer, Concrete Coat Int.Flat LatexBoysengals11.56425.004,913.00Neutralizer, ConcreteBoysengals2.59115.00297.85Type A Plain Finish Ext.Semi Gloss LatexBoysengals4.01525.002,105.25Type B Plain Finish Ext.Semi Gloss LatexBoysengals4.01525.002,105.25Compound Patchingkgs19.0035.00665Enamel, Quick DryingWhite Boysengals1.00525.00525Enamel FlatWhite Boysengals2.00525.001050Thinner Paintgals0.50135.0067.5Top Concrete Coat IntSemi Gloss LatexBoysengals7.10475.003,372.50Stain, Woodgals4.00350.001,400.00Bleach Woodgals3.70420.001,554.84Primer, Concrete Coat Int.Clasitex PaintDaviesgals3.00485.001,455.00Varnish Woodgals7.61400.003,045.60Filter Paste Woodgals0.25450.00112.50Quick Dry EnamelWhite Boysengals0.50475.00237.50Enamel, Semi Gloss IntWhite Boysengals0.19475.0088.92Putty GlazingWhite Boysengals2.00435.00870.0023,865.71ROOFING MATERIALSPurlinsJEA span 45 t= 0.8 mmlm80.0070.005,600.00RaftersC 1.2mm, 50mm x 100mm x 6.0mpcs6.00450.002,700.00Flat Bar1"x3/16"pcs4.78150.00717Text Waferpcs300.000.75225.00Welding Rod 1/18"rod, welding, 3/16"kgs2.0090.00180.00Primer, Red leadprimer, red oxide, galBoysengals1.00320.00320.00Roofing SheetGa 26 S type 1.15mx2.62mPhilmetalpcs13.201,096.2014,469.84Ga 26 S type 1.15mx1.4mPhilmetalpcs4.00378.001,512.00GutterGa 26 S type 0.915mX8'Philmetalpcs5.50250.001,375.00Ga 26 Valley type 0.610mX8'Philmetalpcs2.00250.00500.00FlashingGa 26 end flashing 0.610mx8'Philmetalpcs4.85250.001,212.50end wall flashing w/ cap .0610mx8'pcs3.00250.00750.00Ridge rollGa 26 0.610mx8'Philmetalpcs4.00250.001,000.00Screw, Tek12x45mmpcs350.001.5525Sealant, Siliconlit350.001350Blind Rivets5/32"x3/8"pcs150.00115031,586.34DOORS AND WINDOWSJambwood (0.90x2.10,2"x4")Rapidpcs11,250.001,250.00DoorPanel(0.90x2.10)pcs13,200.003,200.00Door Jamb0.80x2.10set1900900Doorflush(0.70x2.10)set3900.002,700.00DoorPVC(0.60x2.10)Luckyset11,600.001,600.00Hinges4"Loose Pinpcs835.00280.00SWC Installationsq.ft.96.83135.0013,072.05Glass Installation1/8",Clearsq.ft.96.8350.004,841.28Sliding & Accessoriesset113,200.0013,200.0041,043.33

Sheet2ENDURA HOMES, Punta, Tanza, CaviteDETAILED ESTIMATE for MODEL 36 sq.m. end (SEMI-FINISHED)LIST OF MATERIALSMATERIAL SPECI FICATIONMATERIAL BRANDUNITQUANTITYB.O.M QUANTITYMATERIAL UNIT COSTMATERIALS COST

EARTHWORKSExcavationcu.m8.34250.002,085.69Backfill & Excavationcu.m5.01150.00750.852,836.54CONCRETING AND MASONRYCement 40kgsIslandbags185.8920938,851.01SandS-1cu.m13.82600.008,292.00SandWhite Sandcu.m2.55600.001,530.00Gravel, Crushed3/4"cu.m6.77700.004,739.00Gravel, BeddingG-1cu.m1.19650.00773.50CHB6", N.L.B. 400PsiANYpcs1,458.9710.0014,589.69CHB4", N.L.B 400PsiANYpcs114.758.00918.00CHB4",N.L.B 400PsiANYpcs32.008.50272.00T-Joist QP-3, L=3.425mpcs17.00520.008,840.0078,805.20REINFORCING BARS10 dia RSB10mm dia G-33pcs135137.0018,495.0012 dia RSB12mm dia G-33pcs62188.0011,656.0030,151.00CARPENTRY WORKSFiber Cement Board4'x8'x3.5mm"thkHardilitepcs113203,520.00Framing1 1/2x1 1/2 good lumberpcs43.961074,703.29LocksetSurelockpcs3250750Ficem Screw1"pcs3501350CWNkgs3802409,563.29FORMWORKSPlywood, Form 3uses4"x8"x1/4"pcs5.54106 2/3391.49Lumber, Coco 3uses2"x4x8"pcs30-Lumber, Coco 3uses2"x3"x10"pcs33.2633.331,108.56Lumber, Coco 3uses2"X3"X12"pcs24.95409982498.05STAIRS AND RAILINGStair Stringer2"x12"Yakal/Guijo1-8"&1-10"bdft36.0082.002,952.00Stair Thread2"x12"x8"Tanguilepcs6.001,312.007,872.00Stair Handrail2"x2"Tubularpcs0.50675.00337.50Balusters3/8"x3/8"Square Barpcs2.00148.00296.001/4"x1"Flat Barpcs1.00157.00157.00Consumablelot1.00450.00450.0012,064.50HARDWARENail Common4"kgs6.0080.00480.00Nail Common3"kgs3.0080.00240.00Nail Common2"kgs1.0080.0080.00Nail Concrete3"kgs1.0080.0080.00Nail, Concrete11/2"kgs1.0080.0080.00Tiles, Ceramic Unglazed8'x8'Regular Maskara BeidgeMariwasapcs72.6214.001,016.61Trim, Tile8",PVC Beigepcs5.0035.00175.00Tiles, Ceramic Glazed8"x8"VFTPebble WhiteMariwasapcs40.0014.00560.00Addhesive, TileMortabond 3000Technoresmpcs5.8410.0058.40Grout, TileRainbowTechnoresmpcs2.2825.0057.00Trim, Tile8",PVC Whitepcs2.0035.0070.00Paper Sand # 180pcs16.0060.00960.00Paper Sand # 100lm9.0060.00540.00LocksetSurelockpcs3.00250.00750.00Tiles Ceramic, Glazed8"x8"Stock Holmes BeidgeMariwasapcs288.0014.001,016.616,163.62PLUMBING WORKSPipe, PVC4" diameter, s-600Luckypcs4.00490.001,960.00Pipe, PVC2" diameter, s-600Luckypcs2.00120.00240.00Pipe, PVC3" diameterLuckypcs12.00375.004,500.00Wye, PVC4"x2"Luckypcs2.0085.00170.00Wye, PVC4"x4" Luckypcs2.0095.00190.00Elbow, PVC2" diax90degLuckypcs2.0030.0060.00Elbow, PVC4"Luckypcs2.0085.00170.00Elbow, PVC4"diax90degLuckypcs1.0060.0060.00Elbow, PVC4"diax45degLuckypcs13.0060.00780.00Tee, PVC4"x2"Luckypcs1.0090.0090.00Tee-trap, PVC2"diaLuckypcs2.0060.00120.00Clean out cover, PVC4"diaLuckypcs1.0060.0060.00Clean out cover, PVC4"diaLuckypcs1.0050.0050.00Solvent cement (400cc)pint1.00150.00150.00Solvent cement 50cc, bluepint1.0050.0050.00Pipe, UPVC1/2" diaMoldexpcs4.0065.00260.00Tee, UPVC plain1/2" diaMoldexpcs3.0015.0045.00Tee, UPVC threaded1/2" diaMoldexpcs1.0015.0015.00Elbow, UPVC threaded1/2"x90diaMoldexpcs4.0015.0060.00Elbow, UPVC, plain1/2"x90diaMoldexpcs4.0015.0060.00Coupling, UPVC1/2"diaMoldexpcs2.0010.0020.00Malel adaptor1/2"diaMoldexpcs2.0015.0030.00Water Closet w/ acc. Up to hosepackage w/ lav and holdersset1.005,800.005,800.00Shower Head & handlepcs1.00450.00450.00Kit Sink & acc Up to hoseS Hole, 19" x 15"set1.001,460.001,460.00kit faucetpcs1.00150.00150.00Faucetpcs1.00150.00150.00Hose bibb 1/2"1/2"diapcs1.0075.0075.00Floor Drain 4 x 44" x 4" stainless pvcpcs2.0025.0050.00angle valve3/8" x 1/2", G.Ipcs2.0090.00180.00TeflonUSroll2.0015.0030.0017,485.00ELECTRICAL WORKSConduit, flexible1/2" diametermoldflexlm54.0012.00648.00Conduit, flexible3/4" diametermoldflexlm10.0012.00120.00Box, utility2"x4" Ga 18pcs3.0014.0042.00Bos, junction w/ cover4"x4" Ga 18pcs7.0020.00140.00Tape, electricalBigroll1.5025.0037.50Outlet, convinienceDuplexRoyuset7.00150.001,050.00Outlet, weather proofDuplexRoyuset1.00520.00520.00Outlet, RangeRoyuset1.00120.00120.00SwitchOne GangRoyusets3.00120.00360.00SwitchOne Gand, 3wayRoyuset2.00185.00370.00SwitchTwo GangRoyusets2.00150.00300.00SwitchTwo Gang, 1&3wayRoyuset2.00195.00390.00Receptacle4" porcelainpcs9.0025.00225.00Wire TW#14 (1.6mm diameter)Sycwinlm38.0020.00760.00Wire TW#12 (2.0mm diameter)Sycwinlm80.0025.002,000.00Wire TW#8 (3.6mm diameter)Sycwinlm14.0035.00490.00Wire TW#10 (2.6mm diameter)Sycwinlm80.0065.005,200.00Panel BoardMain 40amps. 5 branchesKotenset1.002,200.002,200.00Wire Tie G.I.# 18kgs11.8075.00885.00Wire, Tie G.I# 18kgs3.0080.00240.00Ga 16 GI Wirekgs1.0075.0075.00Welded Wire mesh 6.0 mm x 1.80 x 6.0mpcs1.261,400.001,764.0017,936.50PAINTINGPrimer, Concrete Coat Int.Flat LatexBoysengals5.96425.002,533.00Neutralizer, ConcreteBoysengals1.92115.00220.80Type A Plain Finish Ext.Semi Gloss LatexBoysengals4.08525.002,140.53Type B Plain Finish Ext.Semi Gloss LatexBoysengals4.08525.002,140.53Compound Patchingkgs19.0035.00665Enamel, Quick DryingWhite Boysengals1.00525.00525Enamel FlatWhite Boysengals1.00525.00525Thinner Paintgals0.50135.0067.5Top Concrete Coat IntSemi Gloss LatexBoysengals7.16475.003,401.00Stain, Woodgals2.00350.00700.00Bleach Woodgals3.70420.001,554.84Primer, Concrete Coat Int.Clasitex PaintDaviesgals3.00485.001,455.0015,928.20ROOFING MATERIALSPurlinsJEA span 45 t= 0.8 mmlm80.0070.005,600.00RaftersC 1.2mm, 50mm x 100mm x 6.0mpcs6.00450.002,700.00Flat Bar1"x3/16"pcs4.78150.00717Text Waferpcs300.000.75225.00Welding Rod 1/18"rod, welding, 3/16"kgs2.0090.00180.00Primer, Red leadprimer, red oxide, galBoysengals1.00320.00320.00Roofing SheetGa 26 S type 1.15mx2.62mPhilmetalpcs13.201,096.2014,469.84Ga 26 S type 1.15mx1.4mPhilmetalpcs4.00378.001,512.00GutterGa 26 S type 0.915mX8'Philmetalpcs5.50250.001,375.00Ga 26 Valley type 0.610mX8'Philmetalpcs2.00250.00500.00FlashingGa 26 end flashing 0.610mx8'Philmetalpcs4.85250.001,212.50end wall flashing w/ cap .0610mx8'pcs3.00250.00750.00Ridge rollGa 26 0.610mx8'Philmetalpcs4.00250.001,000.00Screw, Tek12x45mmpcs350.001.5525Sealant, Siliconlit350.001350Blind Rivets5/32"x3/8"pcs150.00115031,586.34DOORS AND WINDOWSJambwood (0.90x2.10,2"x4")Rapidpcs11,250.001,250.00DoorPanel(0.90x2.10)pcs13,200.003,200.00Door Jamb0.80x2.10set1900900Doorflush(0.70x2.10)set1900.00900.00DoorPVC(0.60x2.10)Luckyset11,600.001,600.00Hinges4"Loose Pinpcs835.00280.00SWC Installationsq.ft.96.83135.0013,072.05Glass Installation1/8",Clearsq.ft.96.8350.004,841.2826,043.33

Sheet4ENDURA HOMES, Punta, Tanza, CaviteDETAILED ESTIMATE for MODEL 54 sq.m. end (BARE)LIST OF MATERIALSMATERIAL SPECI FICATIONMATERIAL BRANDUNITQUANTITYB.O.M QUANTITYMATERIAL UNIT COSTMATERIALS COST

EARTHWORKSExcavationcu.m10.02250.002,505.50Backfill & Excavationcu.m7.02150.001,051.313,556.81CONCRETING AND MASONRYCement 40kgsIslandbags32520967,925.00SandS-1cu.m19.44600.0011,664.00SandWhite Sandcu.m4.39600.002,634.00Gravel, Crushed3/4"cu.m10.42700.007,294.00Gravel, BeddingG-1cu.m2.70650.001,755.00CHB6", N.L.B. 400PsiANYpcs1,888.6910.0018,886.90CHB4", N.L.B 400PsiANYpcs245.008.001,960.00CHB4",N.L.B 400PsiANYpcs32.008.50272.00T-Joist QP-3, L=3.425mpcs28.00520.0014,560.00CHB6",L.B.700Psipcs-126,950.90REINFORCING BARS10 dia RSB10mm dia G-33pcs196137.0026,852.0012 dia RSB12mm dia G-33pcs97188.0018,236.0045,088.00CARPENTRY WORKSFiber Cement Board4'x8'x3.5mm"thkHardilitepcs73202,240.00Metal Furring1"x2"x6m by Jea Maxxpcs161071,712.00LocksetSurelockpcs42501,000.00Ficem Screw1"pcs2001200Wall Angle1"x"x3pcs10808005,952.00FORMWORKSPlywood, Form 3uses4"x8"x3/8"pcs19,28106 2/3685.51Lumber, Coco 3uses2"x4x8"pcs4230420Lumber, Coco 3uses2"x4"x10"pcs2433.33266.67Lumber, Coco 3uses2"X4"X12"pcs15402001572.18STAIRS AND RAILINGStair Stringer2"x12"Yakal/Guijo1-8"&1-10"bdft36.0082.002,952.00Stair Thread2"x12"x8"Tanguilepcs6.001,312.007,872.00Stair Handrail2"x2"Tubularpcs2.00675.001,350.00Balusters3/8"x3/8"Square Barpcs3.68148.00544.641/4"x1"Flat Barpcs1.00157.00157.00Consumablelot1.00450.00450.0013,325.64HARDWARENail Common4"kgs6.0080.00480.00Nail Common3"kgs3.0080.00240.00Nail Common2"kgs1.0080.0080.00Nail Concrete3"kgs1.0080.0080.00Nail, Concrete11/2"kgs1.0080.0080.00Tiles, Ceramic Unglazed8'x8'Regular Maskara BeidgeMariwasapcs91.0014.001,274.00Trim, Tile8",PVC Beigepcs5.0035.00175.00Tiles, Ceramic Glazed8"x8"VFTPebble WhiteMariwasapcs40.0014.00560.00Addhesive, TileMortabond 3000Technoresmkgs15.2415.00228.60Grout, TileRainbowTechnoresmkgs5.0825.00127.00Trim, Tile8",PVC Whitepcs2.0035.0070.00Paper Sand # 180pcs16.0060.00960.00Paper Sand # 100lm9.0060.00540.00LocksetSurelockpcs4.00250.001,000.00Tiles Ceramic, Glazed8"x8"Stock Holmes BeidgeMariwasapcs-14.00-5,894.60PLUMBING WORKSPipe, PVC4" diameter, s-600Luckypcs15.00490.007,350.00Pipe, PVC2" diameter, s-600Luckypcs5.00120.00600.00Pipe, PVC3" diameterLuckypcs8.00375.003,000.00Wye, PVC4"x2"Luckypcs2.0085.00170.00Wye, PVC4"x4" Luckypcs4.0095.003,800.00Elbow, PVC2" diax90degLuckypcs6.0030.00180.00Elbow, PVC4"Luckypcs---Elbow, PVC4"diax90degLuckypcs1.0060.0060.00Elbow, PVC4"diax45degLuckypcs3.0060.00180.00Tee, PVC4"x2"Luckypcs2.0090.00180.00Tee-trap, PVC2"diaLuckypcs---Clean out cover, PVC4"diaLuckypcs2.0060.00120.00Clean out cover, PVC4"diaLuckypcs1.0050.0050.00Solvent cement (400cc)pint1.00150.00150.00Solvent cement 50cc, bluepint1.0050.0050.00Pipe, UPVC1/2" diaMoldexpcs8.5065.00552.50Tee, UPVC plain1/2" diaMoldexpcs12.0015.00180.00Tee, UPVC threaded1/2" diaMoldexpcs2.0015.0030.00Elbow, UPVC threaded1/2"x90diaMoldexpcs6.0015.0090.00Elbow, UPVC, plain1/2"x90diaMoldexpcs7.0015.00105.00Coupling, UPVC1/2"diaMoldexpcs3.0010.0030.00Malel adaptor1/2"diaMoldexpcs4.0015.0060.00Water Closet w/ acc. Up to hosepackage w/ lav and holdersset2,005,800.0011,600.00Shower Head & handlepcs2.00450.00900.00Kit Sink & acc Up to hoseS Hole, 19" x 15"set1.001,460.001,460.00kit faucetpcs1.00150.00150.00Faucetpcs2.00150.00300.00Hose bibb 1/2"1/2"diapcs1.0075.0075.00Floor Drain 4 x 44" x 4" stainless pvcpcs4.0025.00100.00angle valve3/8" x 1/2", G.Ipcs4.0090.00360.00TeflonUSroll6.0015.0090.0031,972.50ELECTRICAL WORKSConduit, flexible1/2" diametermoldflexlm119.0012.0014,428.00Conduit, flexible3/4" diametermoldflexlm6.0012.00120.00Box, utility2"x4" Ga 18pcs14.0014.00196.00Box, junction w/ cover4"x4" Ga 18pcs7.0020.00140.00Tape, electricalBigroll2.5025.0062.50Outlet, convinienceDuplexRoyuset12.00150.001,800.00Outlet, weather proofDuplexRoyuset1.00520.00520.00Outlet, RangeRoyuset1.00120.00120.00SwitchOne GangRoyusets5.00120.00600.00SwitchOne Gand, 3wayRoyuset2.00185.00370.00SwitchTwo GangRoyusets1.00150.00150.00SwitchTwo Gang, 1&3wayRoyuset1.00195.00195.00Receptacle4" porcelainpcs15.0025.00375.00Wire TW#14 (1.6mm diameter)Sycwinlm199.0020.003,980.00Wire TW#12 (2.0mm diameter)Sycwinlm96.6625.002,416.00Wire TW#8 (3.6mm diameter)Sycwinlm50.0035.001,750.00Wire TW#10 (2.6mm diameter)Sycwinlm20.0065.001,300.00Panel BoardMain 40amps. 5 branchesKotenset1.002,200.002,200.00Wire Tie G.I.# 18kgs11.8075.00885.00Wire, Tie G.I# 18kgs3.0080.00240.00Ga 16 GI Wirekgs1.0075.0075.00Welded Wire mesh 6.0 mm x 1.80 x 6.0mpcs1.261,400.001,764.00Box Junction w/o cover4"x4:Ga18pcs7.0020.00140.0033,826.50PAINTINGPrimer, Concrete Coat Int.Flat LatexBoysengals---Neutralizer, ConcreteBoysengals1.05115.00120.75Type A Plain Finish Ext.Semi Gloss LatexBoysengals3.00525.001,575.00Type B Plain Finish Ext.Semi Gloss LatexBoysengals5.00525.0026,225.00Compound Patchingkgs19.0035.00665Enamel, Quick DryingWhite Boysengals1.07525.00560.7Enamel FlatWhite Boysengals1.07525.00561.75Thinner Paintgals0.50135.0067.5Top Concrete Coat IntSemi Gloss LatexBoysengals---Stain, Woodgals---Bleach Woodgals---Primer, Concrete Coat Int.Clasitex PaintDaviesgals---Varnish Woodgals---Filter Paste Woodgals---Quick Dry EnamelWhite Boysengals---Enamel, Semi Gloss IntWhite Boysengals---Putty GlazingWhite Boysengals---29,775.70ROOFING MATERIALSPurlinsJEA span 45 t= 0.8 mmlm99.1070.006,937.00RaftersC 1.2mm, 50mm x 100mm x 6.0mpcs3.00450.001,350.00Flat Bar1"x3/16"pcs---Text Waferpcs300.000.75225.00Welding Rod 1/18"rod, welding, 3/16"kgs2.0090.00180.00Primer, Red leadprimer, red oxide, galBoysengals1.00320.00320.00Roofing SheetGa 26 S type 1.15mx2.62mPhilmetalpcs15.001,096.2016,443.00Ga 26 S type 1.15mx1.4mPhilmetalpcs8.00378.003,024.00GutterGa 26 S type 0.915mX8'Philmetalpcs10.00250.002,500.00Ga 26 Valley type 0.610mX8'Philmetalpcs3.00250.00750.00FlashingGa 26 end flashing 0.610mx8'Philmetalpcs4.00250.001,000.00end wall flashing w/ cap .0610mx8'pcs4.00250.001,000.00Ridge rollGa 26 0.610mx8'Philmetalpcs3.50250.00875.00Screw, Tek12x45mmpcs350.001.5525Sealant, Siliconlit350.001350Blind Rivets5/32"x3/8"pcs150.00115035,629.00DOORS AND WINDOWSJambwood (0.90x2.10,2"x4")Rapidpcs11,250.001,250.00DoorPanel(0.90x2.10)pcs13,200.003,200.00Door Jamb0.80x2.10set---Doorflush(0.70x2.10)set1900.00900.00DoorPVC(0.60x2.10)Luckyset21,600.003,200.00Hinges4"Loose Pinpcs435.001`40.00SWC Installation GRD FLRSC12mm Bar & 3/4 Z-Barsq.ft.62.4135.008,423.83Glass Installationsq.ft.140.2950.007,014.48Jambwood(1.6x2.10,2"x4")Rapidset11,400.001,400.0025,388.31

Sheet5ENDURA HOMES, Punta, Tanza, CaviteDETAILED ESTIMATE for MODEL 54 sq.m. end (SEMI)LIST OF MATERIALSMATERIAL SPECI FICATIONMATERIAL BRANDUNITQUANTITYB.O.M QUANTITYMATERIAL UNIT COSTMATERIALS COST

EARTHWORKSExcavationcu.m10.02250.002,505.50Backfill & Excavationcu.m7.02150.001,051.313,556.81CONCRETING AND MASONRYCement 40kgsIslandbags32520967,925.00SandS-1cu.m19.44600.0011,664.00SandWhite Sandcu.m4.39600.002,634.00Gravel, Crushed3/4"cu.m10.42700.007,294.00Gravel, BeddingG-1cu.m2.70650.001,755.00CHB6", N.L.B. 400PsiANYpcs1,888.6910.0018,886.90CHB4", N.L.B 400PsiANYpcs245.008.001,960.00CHB4",N.L.B 400PsiANYpcs32.008.50272.00T-Joist QP-3, L=3.425mpcs28.00520.0014,560.00CHB6",L.B.700Psipcs-126,950.90REINFORCING BARS10 dia RSB10mm dia G-33pcs196137.0026,852.0012 dia RSB12mm dia G-33pcs97188.0018,236.0045,088.00CARPENTRY WORKSFiber Cement Board4'x8'x3.5mm"thkHardilitepcs73202,240.00Metal Furring1"x2"x6m by Jea Maxxpcs161071,712.00LocksetSurelockpcs42501,000.00Ficem Screw1"pcs2001200Wall Angle1"x"x3pcs10808005,952.00FORMWORKSPlywood, Form 3uses4"x8"x3/8"pcs19,28106 2/3685.51Lumber, Coco 3uses2"x4x8"pcs4230420Lumber, Coco 3uses2"x4"x10"pcs2433.33266.67Lumber, Coco 3uses2"X4"X12"pcs15402001572.18STAIRS AND RAILINGStair Stringer2"x12"Yakal/Guijo1-8"&1-10"bdft36.0082.002,952.00Stair Thread2"x12"x8"Tanguilepcs6.001,312.007,872.00Stair Handrail2"x2"Tubularpcs2.00675.001,350.00Balusters3/8"x3/8"Square Barpcs3.68148.00544.641/4"x1"Flat Barpcs1.00157.00157.00Consumablelot1.00450.00450.0013,325.64HARDWARENail Common4"kgs6.0080.00480.00Nail Common3"kgs3.0080.00240.00Nail Common2"kgs1.0080.0080.00Nail Concrete3"kgs1.0080.0080.00Nail, Concrete11/2"kgs1.0080.0080.00Tiles, Ceramic Unglazed8'x8'Regular Maskara BeidgeMariwasapcs91.0014.001,274.00Trim, Tile8",PVC Beigepcs5.0035.00175.00Tiles, Ceramic Glazed8"x8"VFTPebble WhiteMariwasapcs40.0014.00560.00Addhesive, TileMortabond 3000Technoresmkgs15.2415.00228.60Grout, TileRainbowTechnoresmkgs5.0825.00127.00Trim, Tile8",PVC Whitepcs2.0035.0070.00Paper Sand # 180pcs16.0060.00960.00Paper Sand # 100lm9.0060.00540.00LocksetSurelockpcs4.00250.001,000.00Tiles Ceramic, Glazed8"x8"Stock Holmes BeidgeMariwasapcs-14.00-5,894.60PLUMBING WORKSPipe, PVC4" diameter, s-600Luckypcs15.00490.007,350.00Pipe, PVC2" diameter, s-600Luckypcs5.00120.00600.00Pipe, PVC3" diameterLuckypcs8.00375.003,000.00Wye, PVC4"x2"Luckypcs2.0085.00170.00Wye, PVC4"x4" Luckypcs4.0095.003,800.00Elbow, PVC2" diax90degLuckypcs6.0030.00180.00Elbow, PVC4"Luckypcs---Elbow, PVC4"diax90degLuckypcs1.0060.0060.00Elbow, PVC4"diax45degLuckypcs3.0060.00180.00Tee, PVC4"x2"Luckypcs2.0090.00180.00Tee-trap, PVC2"diaLuckypcs---Clean out cover, PVC4"diaLuckypcs2.0060.00120.00Clean out cover, PVC4"diaLuckypcs1.0050.0050.00Solvent cement (400cc)pint1.00150.00150.00Solvent cement 50cc, bluepint1.0050.0050.00Pipe, UPVC1/2" diaMoldexpcs8.5065.00552.50Tee, UPVC plain1/2" diaMoldexpcs12.0015.00180.00Tee, UPVC threaded1/2" diaMoldexpcs2.0015.0030.00Elbow, UPVC threaded1/2"x90diaMoldexpcs6.0015.0090.00Elbow, UPVC, plain1/2"x90diaMoldexpcs7.0015.00105.00Coupling, UPVC1/2"diaMoldexpcs3.0010.0030.00Malel adaptor1/2"diaMoldexpcs4.0015.0060.00Water Closet w/ acc. Up to hosepackage w/ lav and holdersset2,005,800.0011,600.00Shower Head & handlepcs2.00450.00900.00Kit Sink & acc Up to hoseS Hole, 19" x 15"set1.001,460.001,460.00kit faucetpcs1.00150.00150.00Faucetpcs2.00150.00300.00Hose bibb 1/2"1/2"diapcs1.0075.0075.00Floor Drain 4 x 44" x 4" stainless pvcpcs4.0025.00100.00angle valve3/8" x 1/2", G.Ipcs4.0090.00360.00TeflonUSroll6.0015.0090.0031,972.50ELECTRICAL WORKSConduit, flexible1/2" diametermoldflexlm119.0012.0014,428.00Conduit, flexible3/4" diametermoldflexlm6.0012.00120.00Box, utility2"x4" Ga 18pcs14.0014.00196.00Box, junction w/ cover4"x4" Ga 18pcs7.0020.00140.00Tape, electricalBigroll2.5025.0062.50Outlet, convinienceDuplexRoyuset12.00150.001,800.00Outlet, weather proofDuplexRoyuset1.00520.00520.00Outlet, RangeRoyuset1.00120.00120.00SwitchOne GangRoyusets5.00120.00600.00SwitchOne Gand, 3wayRoyuset2.00185.00370.00SwitchTwo GangRoyusets1.00150.00150.00SwitchTwo Gang, 1&3wayRoyuset1.00195.00195.00Receptacle4" porcelainpcs15.0025.00375.00Wire TW#14 (1.6mm diameter)Sycwinlm199.0020.003,980.00Wire TW#12 (2.0mm diameter)Sycwinlm96.6625.002,416.00Wire TW#8 (3.6mm diameter)Sycwinlm50.0035.001,750.00Wire TW#10 (2.6mm diameter)Sycwinlm20.0065.001,300.00Panel BoardMain 40amps. 5 branchesKotenset1.002,200.002,200.00Wire Tie G.I.# 18kgs11.8075.00885.00Wire, Tie G.I# 18kgs3.0080.00240.00Ga 16 GI Wirekgs1.0075.0075.00Welded Wire mesh 6.0 mm x 1.80 x 6.0mpcs1.261,400.001,764.00Box Junction w/o cover4"x4:Ga18pcs7.0020.00140.0033,826.50PAINTINGPrimer, Concrete Coat Int.Flat LatexBoysengals1.31425.00556.75Neutralizer, ConcreteBoysengals1.05115.00121.75Type A Plain Finish Ext.Semi Gloss LatexBoysengals3.00525.001,575.00Type B Plain Finish Ext.Semi Gloss LatexBoysengals5.00525.0026,225.00Compound Patchingkgs19.0035.00665Enamel, Quick DryingWhite Boysengals1.07525.00560.7Enamel FlatWhite Boysengals1.07525.00561.75Thinner Paintgals0.50135.0067.5Top Concrete Coat IntSemi Gloss LatexBoysengals8.85475.004,203.75Stain, Woodgals6.00350.002,100.00Bleach Woodgals3.99420.001,677.24Primer, Concrete Coat Int.Clasitex PaintDaviesgals3.00485.001,455.00Varnish Woodgals7.68400.003,070.75Filter Paste Woodgals0.25450.00112.50Quick Dry EnamelWhite Boysengals0.50475.00237.50Enamel, Semi Gloss IntWhite Boysengals0.04475.0017.10Putty GlazingWhite Boysengals5.00435.002,175.00Enamel, FlatWhite Boysengals1435435.0045,817.29ROOFING MATERIALSPurlinsJEA span 45 t= 0.8 mmlm99.1070.006,937.00RaftersC 1.2mm, 50mm x 100mm x 6.0mpcs3.00450.001,350.00Flat Bar1"x3/16"pcs---Text Waferpcs300.000.75225.00Welding Rod 1/18"rod, welding, 3/16"kgs2.0090.00180.00Primer, Red leadprimer, red oxide, galBoysengals1.00320.00320.00Roofing SheetGa 26 S type 1.15mx2.62mPhilmetalpcs15.001,096.2016,443.00Ga 26 S type 1.15mx1.4mPhilmetalpcs8.00378.003,024.00GutterGa 26 S type 0.915mX8'Philmetalpcs10.00250.002,500.00Ga 26 Valley type 0.610mX8'Philmetalpcs3.00250.00750.00FlashingGa 26 end flashing 0.610mx8'Philmetalpcs4.00250.001,000.00end wall flashing w/ cap .0610mx8'pcs4.00250.001,000.00Ridge rollGa 26 0.610mx8'Philmetalpcs3.50250.00875.00Screw, Tek12x45mmpcs350.001.5525Sealant, Siliconlit350.001350Blind Rivets5/32"x3/8"pcs150.00115035,629.00DOORS AND WINDOWSJambwood (0.90x2.10,2"x4")Rapidpcs11,250.001,250.00DoorPanel(0.90x2.10)pcs13,200.003,200.00Door Jamb0.80x2.10set---Doorflush(0.70x2.10)set1900.00900.00DoorPVC(0.60x2.10)Luckyset21,600.003,200.00Hinges4"Loose Pinpcs435.001`40.00SWC Installation GRD FLRSC12mm Bar & 3/4 Z-Barsq.ft.62.4135.008,423.83Glass Installationsq.ft.140.2950.007,014.48Jambwood(1.6x2.10,2"x4")Rapidset11,400.001,400.0025,388.31

Sheet8ENDURA HOMES, Punta, Tanza, CaviteDETAILED ESTIMATE for MODEL 62 sq.m. (BAREI)LIST OF MATERIALSMATERIAL SPECI FICATIONMATERIAL BRANDUNITQUANTITYB.O.M QUANTITYMATERIAL UNIT COSTMATERIALS COST

EARTHWORKSExcavationcu.m12.40250.003,100.00Backfill & Excavationcu.m7.44150.001,116.004,216.00CONCRETING AND MASONRYCement 40kgsIslandbags32520967,925.00SandS-1cu.m19.44600.0011,664.00SandWhite Sandcu.m21.5600.0012,900.00Gravel, Crushed3/4"cu.m11.16700.007,812.00Gravel, BeddingG-1cu.m2.01650.001,306.50CHB6", N.L.B. 400PsiANYpcs2,058.0010.0020,580.80CHB4", N.L.B 400PsiANYpcs2458.001,960.00CHB4",N.L.B 400PsiANYpcs---T-Joist QP-3, L=3.425mpcs29520.0015,080.00CHB6",L.B.700Psipcs195.758.001,566.00140,794.30REINFORCING BARS10 dia RSB10mm dia G-33pcs196137.0026,852.0012 dia RSB12mm dia G-33pcs97188.0018,236.0045,088.00STAIRS & RAILINGStair stringer 1-8' & 1-10'pcs.36.00822,952.00Stair thread pcs.6.001,312.007,872.00Stair handrail lm.2.00675.001,350.00Balusters pcs.3.68148.00544.64Newel post pcs.1.00157.00157.0012,875.64CARPENTRY WORKSFiber Cement Board4'x8'x3.5mm"thkHardilitepcs113203,520.00Metal Furring1"x2"x6m by Jea Maxxpcs501075,350.00LocksetSurelockpcs42501,000.00Ficem Screw1"pcs2501250Wall Angle1"x"x3pcs---10,120.00FORMWORKSPlywood, Form 3uses4"x8"x3/8"pcs14.44106 2/3513.24Lumber, Coco 3uses2"x4x8"pcs4230420Lumber, Coco 3uses2"x4"x10"pcs86.6133.33962.33Lumber, Coco 3uses2" x 3" x 12'pcs64.96402,598.404493.97HARDWARENail Common4"kgs5.0080.00400.00Nail Common3"kgs3.0080.00240.00Nail Common2"kgs1.0080.0080.00Nail Concrete3"kgs1.0080.0080.00Nail, Concrete11/2"kgs1.0080.0080.00Tiles, Ceramic Unglazed8'x8'Regular Maskara BeidgeMariwasapcs172.7814.002,418.92Trim, Tile8",PVC Beigepcs----Tiles, Ceramic Glazed8"x8"VFTPebble WhiteMariwasapcs50.0014.00700.00Addhesive, TileMortabond 3000Technoresmkgs25.0515.00375.75Grout, TileRainbowTechnoresmkgs8.3525.00208.75Trim, Tile8",PVC Whitepcs2.0035.0070.00Paper Sand # 180pcs9.0060.00540.00Paper Sand # 100lm6.0060.00360.00LocksetSurelockpcs4.00250.001,000.00Tiles Ceramic, Glazed8"x8"Stock Holmes BeidgeMariwasapcs-14.00--6,553.42DOORS AND WINDOWSJambwood (0.90x2.10,2"x4")Rapidpcs11,250.001,250.00DoorPanel(0.90x2.10)pcs13,200.003,200.00Door Jamb0.80x2.10set---Doorflush(0.70x2.10)set1900.00900.00DoorPVC(0.60x2.10)Luckyset21,600.003,200.00Hinges4"Loose Pinpcs835.00280.00SWC Installation GRD FLRSC12mm Bar & 3/4 Z-Barsq.ft.100.7135.0013,594.50Glass Installationsq.ft.100.750.005,035.00Jambwood(1.6x2.10,2"x4")Rapidset---27,459.50PLUMBING WORKSPipe, PVC4" diameter, s-600Luckypcs6.00490.002,940.00Pipe, PVC2" diameter, s-600Luckypcs6.00120.00720.00Pipe, PVC3" diameterLuckypcs4.00375.001,500.00Wye, PVC4"x2"Luckypcs4.0085.00340.00Wye, PVC4"x4" Luckypcs5.0095.00475.00Elbow, PVC2" diax90degLuckypcs4.0030.00120.00Elbow, PVC4"Luckypcs1.00--Elbow, PVC4"diax90degLuckypcs2.0060.00120.00Elbow, PVC4"diax45degLuckypcs4.0060.00240.00Tee, PVC4"x2"Luckypcs2.0090.00180.00Tee-trap, PVC2"diaLuckypcs---Clean out cover, PVC4"diaLuckypcs2.0060.00120.00Clean out cover, PVC4"diaLuckypcs2.0060.00120.00Solvent cement (400cc)pint2.00150.00300.00Solvent cement 50cc, bluepint---Pipe, UPVC1/2" diaMoldexpcs8.oo65.00520.00Tee, UPVC plain1/2" diaMoldexpcs6.0015.0090.00Tee, UPVC threaded1/2" diaMoldexpcs2.0015.0030.00Elbow, UPVC threaded1/2"x90diaMoldexpcs8.0015.00120.00Elbow, UPVC, plain1/2"x90diaMoldexpcs8.0015.00120.00Coupling, UPVC1/2"diaMoldexpcs4.0010.0040.00Malel adaptor1/2"diaMoldexpcs4.0015.0060.00Water Closet w/ acc. Up to hosepackage w/ lav and holdersset2,005,800.0011,600.00Shower Head & handlepcs2.00450.00900.00Kit Sink & acc Up to hoseS Hole, 19" x 15"set1.001,460.001,460.00kit faucetpcs1.00150.00150.00Faucetpcs2.00150.00300.00Hose bibb 1/2"1/2"diapcs1.0075.0075.00Floor Drain 4 x 44" x 4" stainless pvcpcs4.0025.00100.00angle valve3/8" x 1/2", G.Ipcs4.0090.00360.00TeflonUSroll6.0015.0090.0023,190.00ELECTRICAL WORKSConduit, flexible1/2" diametermoldflexlm57.0012.00684.00Conduit, flexible3/4" diametermoldflexlm6.0012.00120.00Box, utility2"x4" Ga 18pcs5.0014.0070.00Box, junction w/ cover4"x4" Ga 18pcs6.0020.00120.00Tape, electricalBigroll2.0025.0050.00Outlet, convinienceDuplexRoyuset9.00150.001,350.00Outlet, weather proofDuplexRoyuset1.00520.00520.00Outlet, RangeRoyuset1.00120.00120.00SwitchOne GangRoyusets3,00120.00360.00SwitchOne Gand, 3wayRoyuset2.00185.00370.00SwitchTwo GangRoyusets4.00150.006,000.00SwitchTwo Gang, 1&3wayRoyuset2.00195.00390.00Receptacle4" porcelainpcs12.0025.003,000.00Wire TW#14 (1.6mm diameter)Sycwinlm84.0020.001,680.00Wire TW#12 (2.0mm diameter)Sycwinlm168.0025.004,200.00Wire TW#8 (3.6mm diameter)Sycwinlm20.0035.00700.00Wire TW#10 (2.6mm diameter)Sycwinlm224.0065.0014,560.00Panel BoardMain 40amps. 5 branchesKotenset1.002,200.002,200.00Wire Tie G.I.# 18kgs11.8075.00885.00Wire, Tie G.I# 18kgs3.0080.00240.00Ga 16 GI Wirekgs1.0075.0075.00Welded Wire mesh 6.0 mm x 1.80 x 6.0mpcs1.261,400.001,764.00Box Junction w/o cover4"x4:Ga18pcs7.0020.00140.0039,598.00PAINTINGPrimer, Concrete Coat Int.Flat LatexBoysengals5.26425.002,235.50Neutralizer, ConcreteBoysengals1.65115.00189.75Type A Plain Finish Ext.Semi Gloss LatexBoysengals5.92525.003,102.75Type B Plain Finish Ext.Semi Gloss LatexBoysengals11.81525.006,200.25Compound Patchingkgs19.0035.00665Enamel, Quick DryingWhite Boysengals0.50525.00262.5Enamel FlatWhite Boysengals0.50525.00262.5Thinner Paintgals0.50135.0067.5Top Concrete Coat IntSemi Gloss LatexBoysengals3.74475.001,776.50Stain, Woodgals2.00350.00700.00Bleach Woodgals3.73420.001,566.60Primer, Concrete Coat Int.Clasitex PaintDaviesgals3.00485.001,455.00Varnish Woodgals4.00400.001,600.00Filter Paste Woodgals0.25450.00112.50Quick Dry EnamelWhite Boysengals---Enamel, Semi Gloss IntWhite Boysengals-475.00-Putty GlazingWhite Boysengals-435.00-Enamel, FlatWhite Boysengals-435-20,196.35ROOFING MATERIALSPurlinsJEA span 45 t= 0.8 mmlm120.0070.008,400.00RaftersC 1.2mm, 50mm x 100mm x 6.0mpcs6.00450.002,700.00Flat Bar1"x3/16"pcs2150.00300Text Waferpcs300.000.75225.00Welding Rod 1/18"rod, welding, 3/16"kgs3.0090.00180.00Primer, Red leadprimer, red oxide, galBoysengals1.00320.00320.00Roofing SheetGa 26 S type 1.15mx2.62mPhilmetalpcs19.001,096.2020,827.80Ga 26 S type 1.15mx1.4mPhilmetalpcs4.00378.001,512.00GutterGa 26 S type 0.915mX8'Philmetalpcs8.50250.002,125.00Ga 26 Valley type 0.610mX8'Philmetalpcs2.00250.00500.00FlashingGa 26 end flashing 0.610mx8'Philmetalpcs13.00250.003,250.00end wall flashing w/ cap .0610mx8'pcs9.00250.002,250.00Ridge rollGa 26 0.610mx8'Philmetalpcs4.00250.001,000.00Screw, Tek12x45mmpcs400.001.5600Sealant, Siliconlit350.001350Blind Rivets5/32"x3/8"pcs180.00118044,719.80