solar power article
TRANSCRIPT
-
8/10/2019 Solar Power Article
1/13
CRISIL InsightJuly 2014
Growth Outlook for Indian Solar Sector: FAQs
-
8/10/2019 Solar Power Article
2/13
2
CRISIL Insight
Analyt ical Contacts:
Pawan Agrawal
Senior Director CRISIL Ratings
Email: [email protected]
Manish Gupta
Director CRISIL Ratings
Email: [email protected]
Ramesh Karunakaran
Associate Director CRISIL Ratings
Email: [email protected]
Shilpi Keshari
Senior Rating Analyst CRISIL Ratings
Email:[email protected]
Kartik Shetty
Rating Analyst CRISIL Ratings
Email: [email protected]
mailto:[email protected]:[email protected] -
8/10/2019 Solar Power Article
3/13
3
Growth Outlook for Indian Solar Sector: FAQs
CRISIL rates 15 single-asset solar special purpose vehicles (SPVs) installed under the central
governments Jawaharlal Nehru National Solar Mission (JNNSM) Phase 1 and other state level
schemes (please refer table 4 for detailed rating list)with capacities totaling 120.5 megawatts (MW).
CRISIL also has ratings on five solar EPC (engineering, procurement, construction) players 1and five
solar photovoltaic (PV) module manufacturers2
, and provides solar grading coverage for over 90 PV
and water heating-based system integrators.
Chart 1, below captures the rating category of the CRISIL rated solar SPVs with close to 60% of rated
projects in the investment grade.
Chart 1: Rating distr ibution of solar SPVs
^Includes one 25 MW under construction solar thermal power project
CRISIL in this article analyses the critical factors that will drive the growth of the solar energy sector.
The entire article has been structured in the form of Q&As. The Q&As analyse the role of government
support, pre-commission and operational risks in the solar power projects, impact of recent anti-
dumping issue, counterparty credit risks, and emerging large scale players in the sector.
1. What has kept solar capacity growing and what will dr ive future growth?
Solar power in India has witnessed impressive growth in a short span of time from just 35 MW as of
March 2011 to a respectable 2,647 MW as of March 2014 (Chart 2). The steep growth in these three
years has come on the back of a favourable policy environment, particularly the JNNSM scheme, and
Gujarats solar policy.
CRISIL-rated solar projects (size in MW) The median rating of pro jects is BBB
30.00
90.50
JNNSM State^
9 Projects
6 Projects
2
76
A Category BBB Category BB and below
1Enrich Energy Pvt Ltd (rated CRISIL BB+/ Stable/ CRISIL A4+) ,Novus Green Energy Systems Pvt Ltd (rated CRISIL BB/ Stable/ CRISIL A4+), Alectrona energy
Pvt Ltd (rated CRISIL BB-/Stable/ CRISIL A4+ [Placed on 'Notice of Withdrawal']), Refex Energy Ltd (rated CRISIL BB+/ Stable/ CRISIL A4+) and Photon Energy
Systems Limited (Rated CRISIL C/ CRISIL A4)2Tata Power Solar Systems Ltd (rated CRISIL A/Negative/ CRISIL A1), HHV Solar Technologies Pvt Ltd (rated CRISIL B-/Stable/CRISIL A4), Vega Solar Energy
Private Limited (rated CRISIL B-/Stable/ CRISIL A4), Surana Ventures Ltd (rated CRISIL BB+/Stable/ CRISIL A4+) and E mpire Photovoltaic Systems Private
Limited (rated CRISIL D)
-
8/10/2019 Solar Power Article
4/13
4
CRISIL Insight
JNNSM has opted for the bid-based tariff route in Phase 1 and bid-based viability gap funding inPhase 2 (batch 1). This is further aided by government support in the form of infrastructure such asland, accessibility via roads and grid connectivity. Gujarat, for instance, has provided a solar park withall infrastructure in one place where multiple projects can be commissioned.
Indeed, Gujarat has become an attractive destination for solar power projects thanks to its policy ofattractive long-term preferential tariffs, creditworthiness of its state distribution company (discom) andhigh level of solar radiation or insolation.
Around 296 MW of capacity under the Renewable Energy Certificates (REC) mechanism has come upduring 2012-13, mainly in Rajasthan, MP and AP. However, the attractiveness of this route hasdecreased due to a failure on the governments part to enforce the Renewable Power Obligations(RPO) mechanism, which creates demand for REC. Limited pricing visibility (CERC has fixed theprices for these certificates only till 2017) of the mechanism has further eroded its attractiveness.
CRISIL believes the future of the REC mechanism is uncertain unless the RPO is strictly enforced bythe government. The capacity addition though this route is expected to come down.
Source: MNRE website
Further, the technology curve for solar power is evolving. In the past two years, capital cost per MWhas fallen from Rs.14 crore per MW to less than Rs. 8 crore per MW, resulting in average solar tariffrates falling from Rs. 15 per kWh to Rs. 8.0 per kWh.
CRISIL believes that for solar power projects to achieve grid parity, capital cost needs to fall belowRs. 5 crore per MW. And until grid parity is achieved, government support in terms of preferential tariffor viability gap funding remains critical for growth in solar power.
Chart 2: Growth in solar capacity in India (in MW) Chart 3: Policy w ise break-up of 2,208 MW as onJanuary 31, 2014
10 35
941
1,646
2,647
Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
686.9
860.4
25.0
130.0
150.05.0
40.0
296.0
5.110.0 JNNSM
Gujarat
Karnataka
Madhya Pradesh
Maharashtra
West Bengal
RPO
REC
Private
CPSUs
Chart 4: Trends in solar pro jects capital cost
per MW
Chart 5: Solar power yet to achieve grid parity
17 17
14
10
8
13
15 1513 12
2009-10 2010-11 2011-12 2012-13 2013-14
RscroresperMW
Solar PV Solar Thermal
10.7
7.9
5.8 5.74.6
4.1 4.1 3.9 3.8 3.6
RupeesperkWh
Source: CERC Soucre: CRISIL Ratings
-
8/10/2019 Solar Power Article
5/13
5
2. Given the credit risk prof ile of state discoms, what will dr ive growth?
For a state to be attractive to solar power developers, the level of solar radiation and credit profile of
the counterparty are crucial. For instance, Gujarat, which has high capacity of 860 MW under its solar
policy, represents a good combination of abundant radiation leading to healthy plant load factors(PLFs) and a creditworthy counter party in Gujarat Urja Vikas Nigam Ltd (GUVNL). By contrast, in
Rajasthan, of the 667 MW of installed solar capacity, none is under state policy due to
creditworthiness of its state distribution company (discom). (Charts 6, 7).
Chart 6: State discoms credit profile Chart 7: Annualised average solar radiation -- or
insolation -- map of India
Most states barring Gujarat have lagged in adding solar capacities. Creditworthiness of state discoms
and delays in implementation have played a key role in investor interest. In the near term, based on
bidding initiated in 2012-13, CRISIL believes close to 500 MW capacity will be added under state solar
policies mainly in Rajasthan, Uttar Pradesh, Punjab, Karnataka and Madhya Pradesh.
For states with high solar radiation but relatively high risk in terms of creditworthiness, the majority of
the capacity addition will come under the central governments JNNSM scheme. The creditworthiness
of the Solar Energy Corporation of India (SECI)3 provides comfort to investors. But developers are
finding it difficult to bid for larger projects as JNNSM has a cap on the maximum capacity that can beawarded, which leads to aggressive bidding
Hence, CRISIL believes the recent introduction of ultra-mega power projects (UMPPs) in the solar
sector will play a crucial role in providing scale and a creditworthy counterparty (SECI). The Ministry of
New and Renewable Energy has rolled out 4 UMPP projects with cumulative capacity of 15,000 MW
in Rajasthan (4000 MW), Gujarat (4000 MW), Ladakh (5000 MW) and Kargil (2000 MW). Groundwork
has already commenced for the Rajasthan project. Under this, SECI will be the sole counterparty
which will then sell the power to discoms. This initiative will help developers to not only bid for larger
projects but also have a creditworthy counterparty.
Source: MNRE websiteSource: CRISIL Ratings
3MNRE has established SECI as the executing agency under Phase 2 (batch 1) of JNNSM. SECI will sign power purchase agreements (PPA) for 25 years
with the project developers.
-
8/10/2019 Solar Power Article
6/13
6
CRISIL Insight
3. Who are the players bidding for solar projects?
Competitive bidding and a sharp drop in tariffs of late have led to the emergence of serious solar
players with massive growth plans. Groups like Welspun Energy, Acme Group, Moser Baer Solar, Sun
Edison Energy India, Azure Power, Essel Infra, Green Infra and Lanco Solar are aiming at hugecapacities and a portfolio of solar projects in the medium term. They have consistently bid for new
projects across JNNSM and state schemes. These projects have a combined portfolio (operational
and under development) of ~1400 MW, accounting for close to 30% of the domestic capacity. Many
large companies are building their own EPC/O&M arms for competitive advantage, which are run by
professionals with vast experience in the solar industry.
Given the increasing competition and aggressive bidding in JNNSM Phase 2, the ability of the
developers to manage interest rate and forex risk will be crucial to returns from projects. Development
institutions such as the International Finance Corporation, the US Exim Overseas Private Investment
Corporation, and Germanys DEG have provided foreign currency loans of Rs. 20 billion to large
players. The companies are also backed by private equity monies estimated at Rs.~45 billion, ofwhich more than 60% -- or ~Rs. 28 billion -- has gone to the large groups.
CRISIL believes that as the industry matures, serious players will keep adding capacities and build a
significant portfolio of assets. This will help them look at pooling and securitisation of cash flows from
projects or refinancing through bonds.
4. How will the anti-dumping duty on solar panels impact the industry?
In May 2014, the Union Ministry of Commerce recommended levying anti-dumping duty on solar cells
imported from the US, Malaysia, and China. More than two-thirds of the projects in India currently use
imported solar panels. This will increase the cost of capital, thereby necessitating higher tariffs to
maintain project feasibility. The cost of a solar panel imported from the US will rise 50-60% with an
anti-dumping duty of $0.48 per watt, while those of Chinese panels will double with a duty close to
$0.81 per watt. For a solar power plant based on imported module from the US, capital cost will go up
by about Rs.2 crore per MW, which require more than 26% escalation in tariff if the internal rate of
return (IRR) is to be maintained at 15% as shown in the Chart 8. CRISIL believes that without the anti-
dumping duty to sustain solar power generation from 1,000 MW, annual subsidy support from
government should have to increase by Rs.3.0 billion (assuming grid parity at Rs.5.5 / kWh, IRR at
15% and imports from the US). However, higher subsidy support from government will be offset by the
anti-dumping duty that the government will receive on the imports.
Country of Import Anti-dumping duty
USA $0.48 per watt
China $0.81 per watt
Malaysia $0.62 per watt
Taiwan $0.59 per watt
6.6 7.08.4
6.57.9 8.3
Imported Domestic Imported from USAwith anti-dumping
duty
Capital Cost (Rs. Crs per MW)Tariff required for IRR at 15% (in Rs/ kwh)
Chart 8: Impact on tariff due to anti-dumping duty4
Table 1: Anti-dumping duty on solar panel impor ts
4CRISIL has assumed PLF of 19%, debt to equity ratio of 70:30, debt tenure of 12 years and interest cost of 12.50% for domestic credit and 8% for foreign
funding. The cost of capital is assumed at Rs.65.8 million/MW for a project based on imported modules assuming an exchange rate of Rs.60/USD.
Source: Ministry of commerce and Industry Source: CRISIL Ratings
-
8/10/2019 Solar Power Article
7/13
7
The anti-dumping duty also puts in doubt the viability of 1,600 MW of solar projects being developedunder various schemes. Most of these were bid envisaging the use of equipment imported sans anti-dumping duty. For instance, under JNNSM Phase 2 (Batch 1), 375 MW of projects under the opencategory were bid aggressively with an average viability gap funding of just Rs.10.07 million per MW.CRISIL believes any increase in cost of capital will threaten the feasibility of these projects as returns
are already constrained (IRR 10-13%) due to aggressive bidding. This also does not augur well forsolar policies because many projects are already dragging due to creditworthiness issues of statediscoms. CRISIL believes higher cost of power will also thwart states from meeting their renewablepower obligations.
Today, solar panels are mostly imported from the US, China, Taiwan and Malaysia as prices there arelower. In addition, developers get access to cheaper funding. While the US has built capacities basedon superior technology, its Asian rivals enjoy economies of scale. India currently is relatively lesscompetitive in the solar equipment industry due to the lack of:
a) Technology-led innovationb) Economies of scale - the current manufacturing base in India is 700 MW cells (concentrated
with 4 major manufacturers) and 1,250 MW modules (fragmented with 80 players) against aglobal capacity of more than 100 GW
c) Backward integration No silicon wafer manufacturing capacity (a key raw material formanufacturing cells and modules)
Also, panel quality varies by manufacturer. CRISIL believes that domestic solar equipment industrywill take time to achieve scale, technological competitiveness, quality and backward integration. Inaddition, many of the domestic equipment players lack the creditworthiness to back their performancewarranties to solar power projects. With the imposition of anti-dumping duties on import from the USand China, CRISIL believes developers may look to other countries such as Japan, Germany,Singapore, and Korea for sourcing panels. Although, the players in these countries supply panels at acost slightly higher than imports from China or US, they maintain the quality standard and have thecreditworthiness to fulfill their warranties. Though the imposition of anti-dumping duty is detrimental to
solar power project developers, in the longer term, it will benefit domestic solar equipmentmanufacturers, including CRISIL-rated players like Tata Power Solar Systems Ltd (CRISILA/Negative/CRISIL A1).
5. What are the pre-commissioning risks to look out for in a solar project?
Like any power project, construction is a key risk in solar power projects. In CRISILs experience, mostof the solar power projects have witnessed low to moderate pre-commissioning risks. In general,construction complexity for solar PV projects is significantly lower than for thermal power projects.There are no moving parts like turbines and fuel conveyers and high pressure parts, whichsignificantly reduce risk levels. Modularity of construction and ability to start generating power in
phases also reduces pre-commission risks. Because the complexity is lower, even smallerconstruction firms can design and execute solar PV plants. However, for large plants, ability tomanage delays and cost overruns remains critical. A comprehensive EPC contract that provides afixed price, timeline based commitment helps in managing completion risk. Ease of availability of land,technology and evacuation infrastructure are also critical for solar power projects. For the CRISIL-rated portfolio, the technology risk has been low as more than 90% of the projects have opted for theestablished PV technology and all the PV projects rated by CRISIL are operational except for a 25MW concentrated solar power (CSP)5 project by Cargo Solar (Gujarat) Pvt Ltd (rated CRISIL BB-/Stable)6Developers prefer PV over CSP because of the latters complexity of technology.(Refer to Chart 9 & Table 2).
CSP technology captures sunlight through mirrors and lenses, converts that into heat energy, which, in turn, generates electrical energy through athermodynamic cycle. This is a more complex system than PV, where solar energy is directly converted to electrical energy through photovoltaic cells.6The 25 MW CSP project under Cargo Solar has been delayed for more than three years now due to land issues and disbursal of loans by the lending
consortium. The main concerns for the lenders are the minimal track record of CSP projects in India, which exposes the project to greater implementation and
stabilisation risks relative to PV technology.
-
8/10/2019 Solar Power Article
8/13
8
CRISIL Insight
For the CRISIL rated portfolio, close to two-thirds of the projects were commissioned within thescheduled execution period, ranging from 8 to 12 months. Delays were only a few -- and mainly due toland clearance issues or evacuation infrastructure.
While three out of 15 projects were delayed because grid evacuation wasnt tied up on time, two weredelayed because of land availability. Compared with conventional projects, overall delays in solarprojects have been minimal at 2 to 4 months. CRISIL has observed longer delays in road projects dueto right-of-way issues and thermal projects due to fuel availability and linkage issues.
CRISIL believes that as the industry matures, the risks associated with technology, radiation data, andexperience of the EPC contractor will be mitigated to a great extent. However, uncertainties over landavailability and grid connectivity will remain a concern in the medium term and will continue to requiregovernment support. CRISIL believes facilitation by the government will boost investor confidence.
Table 2: Pre-commissioning and operational risks o f solar projects compared with other power projects
Risks Solar Wind Conventional energy
Project execution risks
Project constructionduration
Relatively low
Short (8-12 months)
Relatively low
Short (4 -6 months)
Relatively high
Longer time lines (36-48months)
Resource data risk
Data availability
Margin of error
Moderate to high
Operational data for last
2-3 years only;
Reasonable accuracy
attained
Moderate
Data for more than 10
years; Reasonable
accuracy attained
Not applicable
Risk linked to availability
of raw material viz. coal,
gas etc.
Technology ri sk Moderately evolving in
nature
Already evolved and
tested
Proven and tested
PLF risk
Low variability &
seasonality in solar
irradiance
High variability &
seasonality
Depends on
availability and
quality of fossil fuels
Selection of EPC & equipment supplier
Experience of the EPC contractor in solar power
projects lowers the risksPerformance guarantee by EPC & outputguarantee by manufacturer give visibility forfuture performance of the plant
Technology selection
The correct technology should be chosen based
on the irradiation & climatic conditionsThe PV technology with proven track record ispreferred globally, while the solar thermaltechnology is still to achive scale globally
Grid connectivity
Evacuation infrastructure is a key determinantas delay in getting grid connectivity has led toproject delays in the past
Land availabilit y
Selection of land with primary infrastructure inplace (road connectivity and water availability)is critical
Ease of acquisition of land is critical to meetproject timelines
Pre-commissioningrisks
Chart 9: Key pre-commissioning r isks observed in the CRISIL-rated portfo lio
-
8/10/2019 Solar Power Article
9/13
9
6. What challenges do operational projects face?
The viability of a commissioned project depends on its ability to maintain healthy capacity utilisationfactor (CUF). This, in turn, is a function of the technology chosen, quality of module/ equipmentdesign, radiation levels and maintenance of the plant. In general, unlike wind power, solar radiation is
fairly stable from year to year with a low annual standard deviation (3% - 5%). CRISIL-rated projectshave witnessed CUF in the range of 18-20%7(Chart 10)as close to 80% of them are located in eitherGujarat or Rajasthan, where the radiation levels are relatively high compared with other states.However, some of the smaller projects under Rooftop PV & Small Solar Power GenerationProgramme (RPSSGP) have lower CUF of close to 14-16% (as observed in other RPSSGP projects)which impacts their debt service coverage ratio (DSCR).
In general, multi-crystalline silicon panels are considered to have relatively less risk with a proventechnology and long track record (30 years). In contrast, thin-film technology is relatively new.However, according to independent technical reports, thin-film technology is suited for countries likeIndia as with increase in temperature efficiency loss is lower than in crystalline silicon based PVpanels. In the recent times, cadmium telluride or CdTe-based thin-film has established a goodreputation with many projects in India showing preference for it.
In terms of maintenance risks, solar PV projects have no moving parts, which greatly reduces outagerisks. Modularity also makes maintenance easier. Solar modules are built in arrays, with each arrayproducing a percentage of the total output. Failure of one array does not affect the output of others.However, in India, dust accumulation on the front surface of the PV module reduces the solar radiationintensity. Pollution levels and weather influence the level of dust accumulation. Hence, ability to keepa clean surface becomes critical to maintain healthy CUFs.
Close to 50% of the CRISIL-rated solar power developers have mitigated technology and operationalrisks through long-term performance guarantees from solar module manufactures, along withoperation and maintenance contracts (fixed-price contracts with annual escalation). If panels degrade
much higher than expectations, the manufacturer will ensure the performance by either replacing orproviding additional panels. Hence, the creditworthiness and the structure of the performance contractbecomes critical for overcoming the performance and technology risk. Small equipment suppliers withmoderate track record have the risk of going out of business during the life of the project.
CRISIL believes the efficiency of solar panel will depend on exogenous factors and hence,
projects actual CUF over the medium term will remain a critical rating sensitivity factor.
Additionally, as the sector is evolving, its track record around module degradation and performancefailure of the equipment also remains critical. However, for a well-structured PV project withestablished technology, lack of moving parts reduces the operational risks.
Chart 10: CRISIL rated projects maintained healthy CUF in line wi th average
CUF for JNNSM Phase 1 pro jects
19% 20%
16% 17%
22%20%
18% 19% 17%19% 19% 20%
21%
17%
RPSSGP
Source: MNRE and SLDC websites
The average CUF for projects based in Gujarat and Rajasthan had been around 18% and 20%, respectively, over the past year. Solar irradiance in these
states has shown less variability over the years.
-
8/10/2019 Solar Power Article
10/13
10
CRISIL Insight
7. How has the counterparty credit risk panned out for these solar projects?
The CRISIL-rated solar projects are healthy on this count, driven by creditworthiness of the
counterparty and robust debtor policy. All the projects have signed long-term power purchase
agreements (PPAs) for 25 years with close to 80% of them either with GUVNL or NTPC Vidyut VyaparNigam Ltd (NVVN; rated CRISIL AA+/Stable/CRISIL A1+). These counterparties have a track record
of timely payments, which supports the credit quality of solar projects.
These PPAs have adequate covenants for timely payment and penalties, thus ensuring high
probability of timely realisation of receivables. The track record of payments from GUVNL and NVVN
has been good its mostly done before or on time. The risk is further lowered by the presence of a
payment security mechanism in the case of solar power plants under both JNNSM and the state solar
policy (Table 3). CRISIL believes this security mechanism leads to efficient and structured flow of
funds, which strengthens the liquidity profile.
Table 3: Typical payment securit y mechanism in solar power projects ensures cash trapping
LC mechanism PPAs are supported by unconditional, revolving and irrevocable letter of credit (LC) given by
counterparty. Projects have a LC extended by the off-taker valid for 1 year and equivalent to
estimated average monthly bill of the year.
DSRA Account About two-thirds of the rated projects have their term debt secured by Debt Service Reserve
Account (DSRA) equivalent to at least 3 months of interest and principal payment, ensuring
adequate and timely debt servicing.
TRA/Escrow account In 60% of the rated projects, the payments are routed through escrow/ TRA account, which
ensures efficient cash-flow structure.
Clauses under PPA For better receivables management, the PPA provides for pre-payment options to the off-taker inexchange of discounts (1-5%). Also, in case of any delay, the counterparty will have to pay late
payment surcharge (the SBI base rate + 7% in the case of GUVNL).
Unless the developer flouts the agreement terms regarding maintaining minimum shareholding,
or any other material clauses such as bankruptcy, the off-taker will have to purchase power at
the agreed rate for 25 years.
8. To what extent does the tariff structure impact returns?
All projects rated by CRISIL have signed long-term PPAs, which provide strong revenue visibility.
CRISIL has observed that the tariffs for solar power have been coming down gradually, driven by
lower PV module prices.
Additionally, the competitive intensity in the sector has increased, leading to aggressive bidding by
companies. But they have mitigated the risk of this to an extent by structuring debt such that DSCRs
remains healthy. Most of the CRISIL-rated projects have availed of long-term debt with tenures
ranging from 10 to 13 years. Some projects have also availed of buyers credit in foreign currency,
which tends to be cheaper and helps reduce costs during the construction phase. Around 15% of
CRISIL-rated debt in solar projects is foreign currency debt. In recent times, many solar projects are
looking for refinancing through partial guarantees from financial institutions to reduce the interest
costs.
-
8/10/2019 Solar Power Article
11/13
11
Going forward, with increasing competitive intensity in tariff bidding, the ability to reduce the capital
and interest cost, improve CUF, and elongate debt profile will be the key to the credit risk profile of
projects.
Source: CRISIL Ratings; Dates represent commercial operations date (COD) of the projects
9. What other credit-related issues were observed in CRISIL-rated projects?
Funding mix, extent of investor interest in solar power projects, and support from promoters are some
of the additional key factors analysed by CRISIL. On the equity front, in some cases, the promoters
arranged funds from private equity players. For instance, Eoxis, a private equity fund specialising in
wind and solar energy projects,has invested Rs.362 million in SunBorne Energy Gujarat One Pvt
Ltd (rated CRISIL BBB/Stable).
To improve bankability, in some cases, the promoters provided corporate guarantees. To manage
costs during construction, some projects received unsecured loans from promoters or took low-cost
foreign currency debts.
Many big players are also looking at a portfolio approach, housing solar projects at various SPVs but
holding them centrally through a holding company backed by private equity investment. A diversified
portfolio of solar assets, spread geographically with varying counterparty credit risks, will enable
developers to support their credit profile.
Table 4summarises the key parameters for all the CRISIL-rated solar power projects. Projects with
longer debt tenure registering decent CUF at higher tariffs and good counterparty have a healthier
credit profile, while the presence of payment security mechanism such as DSRA and TRA account
provide additional liquidity comfort.
Chart 11: Trend in projects tariff (with COD) and DSCR in CRISIL-rated port fol io
0
2
4
6
8
10
12
14
16
18
0
2
4
6
8
10
12
14
16
18
20
CapitalcostinRscrores/MW
TariffinRs/Unit
Tarif f (Rs/unit) Capital cost (Crs/MW)
Oct-11
Mar-12
Dec-12
Feb-12
June-12
Jan-12 Jan-12
Dec-11Dec-12
Feb-12
Feb-13Dec-12Dec-12
Feb-12
1.2 1.31.21.7 1.4 1.1
RPSSGP
1.4
-
8/10/2019 Solar Power Article
12/13
Table 4: List of rated solar power projects wi th key parameters
articularsPalace
solar
Astonf ield
Solar
Alex
spectrum
Sunborne
Energy
Waa
solar
Aatash
PowerS.J.Green
Euro
Solar
Lexicon
Vinaya
KVR
constructionSunkon
Molisati
Vinimay
Cargo
solar#
pacity in MW 15 5 5 15 10.25 5 5.125 5.125 10 2 10 1 25
cation Gujarat Rajasthan Rajasthan Gujarat Gujarat Gujarat Gujarat Gujarat Rajasthan Jharkhand Gujarat Orissa Gujarat
unterparty GUVNL NVVN NVVN GUVNL GUVNL GUVNL GUVNL GUVNL NVVN JSEB GUVNL GRIDCO GUVNL
OD
mm-yy) Mar-12 Oct-11 Feb-12 Jun-12 Dec-11 Dec-12 Dec-12 Dec-12 Feb-13 Jan-12 Dec-12 Jan-12
Exp Nov-
14
Year PPA Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes
Yes
(15 years
PPA)
pital cost
s. Cr/MW)11 15 15 14 15.06 10.12 9.76 9.76 10.5 11.5 13.8 15.5 30
bt to equity 70:30 70:30 65:35 70:30 65:35 83:17^ 70: 30 70:30 70:30 70:30 70:30 70:30 70:30
riff (Rs/unit)
Rs.15 (for 1-
12 years) ;
Rs.5
thereafter
17.91 12.5
Rs.15 (for 1-12
years) ; Rs.5
thereafter
Rs.15 (for
1-12 years)
; Rs.5
thereafter
Rs.11.25
(for 1-12
years) ;
Rs.7.50
thereafter
Rs.9.98 (f or 1-
12 years) ; Rs.7
thereafter
Rs.9.98
(for 1-12
years) ;
Rs.7
thereafter
8.69 17.91 12 18.52
Rs.11 (for
1-12
years) ;
Rs.4
thereafter
erating Margin Above 90% Above 90% Above 90% Above 90% Above 90% Around 90% Above 90%Above
90%
Above
90%Above 90% Above 90%
Around
90%
Above
90%
RA Yes Yes Yes Yes Yes No Yes Yes Yes Yes Yes No No
crow/TRA
countNo Yes Yes Yes Yes No Yes Yes Yes Yes Yes No No
rex exposure No Yes Yes Yes Yes No No No No No Yes No -
dging for Forex - Un-hedged Un-hedged Fully Hedged Un-hedged - - - - -Fully
Hedged- -
bt tenure - 14 14 12 12 to 13 10.5 12 11 15 9 12 - -
edit Rating CRISIL A CRISIL A- CRISIL BBB+ CRISIL BBBCRISIL
BBB
CRISIL
BBB-CRISIL BBB-
CRISIL
BBB-
CRISIL
BBB-CRISIL BB CRISIL B+ CRISIL B+
CRISIL
BB-
rgo Solar is based on solar thermal technology CSP; ^Rs.122 million unsecured debt from promoters tr eated as debt
-
8/10/2019 Solar Power Article
13/13
About CRISIL Limited
CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are
India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest
banks and leading corporations.
About CRISIL Ratings
CRISIL Ratings is India's leading rating agency. We pioneered the concept of credit rating in India in 1987. With
a tradition of independence, analytical rigour and innovation, we have a leadership position. We have rated over
75,000 entities, by far the largest number in India. We are a full-service rating agency. We rate the entire range
of debt instruments: bank loans, certificates of deposit, commercial paper, non-convertible debentures, bank
hybrid capital instruments, asset-backed securities, mortgage-backed securities, perpetual bonds, and partial
guarantees. CRISIL sets the standards in every aspect of the credit rating business. We have instituted several
innovations in India including rating municipal bonds, partially guaranteed instruments and microfinance
institutions. We pioneered a globally unique and affordable rating service for Small and Medium Enterprises
(SMEs).This has significantly expanded the market for ratings and is improving SMEs' access to affordablefinance. We have an active outreach programme with issuers, investors and regulators to maintain a high level
of transparency regarding our rating criteria and to disseminate our analytical insights and knowledge.
CRISIL Privacy Notice
CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil yourrequest and service your account and to provide you with additional information from CRISIL and other parts of McGraw HillFinancial you may find of interest.
For further information, or to let us know your preferences with respect to receiving marketing materials, please visitwww.crisil.com/privacy. You can view McGraw Hill Financials Customer Privacy Policy at http://www.mhfi.com/privacy.
Last updated: May, 2013
Stay Connected | Twitter | LinkedIn | YouTube | Facebook
CRISIL Limited
CRISIL House, Central Avenue, Hiranandani Business Park, Powai, Mumbai400076. India
Phone: +91 22 3342 3000 | Fax: +91 22 3342 3001
www.crisil.com
http://twitter.com/CRISILLimitedhttp://twitter.com/CRISILLimitedhttp://www.linkedin.com/company/crisil?trk=cp_followed_name_crisilhttp://www.linkedin.com/company/crisil?trk=cp_followed_name_crisilhttp://www.youtube.com/user/CRISILLimitedhttp://www.youtube.com/user/CRISILLimitedhttp://www.facebook.com/CRISILLimitedhttp://www.facebook.com/CRISILLimitedhttp://www.facebook.com/user/CRISILLimitedhttp://www.youtube.com/user/CRISILLimitedhttp://www.linkedin.com/groups/CRISIL-Corporate-Group-100623?gid=100623http://twitter.com/CRISILLimitedhttp://www.facebook.com/CRISILLimitedhttp://www.youtube.com/user/CRISILLimitedhttp://www.linkedin.com/company/crisil?trk=cp_followed_name_crisilhttp://twitter.com/CRISILLimited