soal mk ii no 22-25
TRANSCRIPT
-
8/17/2019 soal MK II no 22-25
1/19
Presentation TitleFPPT.com
FAJAR KRISTANTO G P 041411331020MADE KARTIKA D U 041411331072PUTRI ROUDINA M 041411331084SINDY FIRDAUZI 041411331157
-
8/17/2019 soal MK II no 22-25
2/19
22. Sustainable Growth andOutside Financing
• You’v !o""!#$ #% &o""o'()* ()&o+,-#(o) -.ou# S#/P(++ I)!/ – S-" 15000
– N# ()!o, 17500
–
D(v($)$ 300 – To#-" $.# 86000
– To#-" u(# 58000
• 9%-# ( #% u#-()-." *+o'#% +-# &o+ S#/ P(++
I)!/: I& (# $o *+o' -# #%( +-#
• ;o' ,u!% )' .o++o'()* '("" #-
-
8/17/2019 soal MK II no 22-25
3/19
SOLUTION
-
8/17/2019 soal MK II no 22-25
4/19
• I& #% !o,=-) *+o' -# #% u#-()-." *+o'#%+-# #% )' "v" o& #o#-" -# (
• N' TA @ 1/164786000 B 58000C @
167710/84
• To ?)$ #% )' "v" o& $.# () #% !o,=-)’.-"-)! %# ' #-
-
8/17/2019 soal MK II no 22-25
5/19
• #% -$$(#(o)-" .o++o'()* '("" .
• A$$(#(o)-" .o++o'()* @ 100160/04 >
86000• A$$(#(o)-" .o++o'()* @ 14160/64
• T% *+o'#% +-# #%-# !-) . u==o+#$
'(#% )o ou#($ ?)-)!()* ( #% ()#+)-"*+o'#% +-#/ To !-"!u"-# #% ()#+)-"*+o'#% +-# ' ?+# )$ #% ROA'%(!% (
-
8/17/2019 soal MK II no 22-25
6/19
T%( ,-) #% ()#+)-" *+o'#% +-# (
-
8/17/2019 soal MK II no 22-25
7/19
23. Sustainable Growth ate
• o%$ I)!/ %-$ u(# o& 135000 -# #%.*())()* o& #% -+/ A# #% )$ o& #% -+ #%!o,=-) %-$ total assets o! "2#$%$$$/ Du+()*#% -+ #% !o,=-) o"$ )o )' u(#/ Net
income &o+ #% -+ '- "&'%$$$ -)$ di(idendswere "2%#$$/
• 9%-# ( #% u#-()-." *+o'#% +-# &o+ #%!o,=-):
•
9%-# ( #% u#-()-." *+o'#% +-# (& ou u #%&o+,u"- ROE b -)$ .*())()* o& =+(o$ u(#:
• 9%-# ( #% u#-()-." *+o'#% +-# (& ou u )$o& =+(o$ u(# () #%( &o+,u"-: I #%( )u,.+ #oo%(*% o+ #oo "o': 9%:
-
8/17/2019 soal MK II no 22-25
8/19
SOLUTION
•
•
-
8/17/2019 soal MK II no 22-25
9/19
Sustainable Growth ate usingO) * b and +eginning o! Period),uit-•
-
8/17/2019 soal MK II no 22-25
10/19
c. Sustainable Growth ate usingO) * b and )nding o! Period ),uit-
•
-
8/17/2019 soal MK II no 22-25
11/19
d. Is This Number too igh ortoo Low. /h-0
• U()* #% )$ o& =+(o$ ROE () #%%o+#)$ u#-()-." *+o'#% +-# +u"#() - *+o'#% +-# #%-# ( #oo "o'/ T%( '(""-"'- o!!u+ '%)v+ #% u(#()!+-/
• I& u(# ()!+- #% ROE .-$ o) )$o& =+(o$ u(# ( "o'+ #%-) #% ROE
.-$ o) #% .*())()* o& =+(o$ u(#/ T% ROE -)$ u#-()-." *+o'#% +-#C ()#% -..+v(-#$ u-#(o) ( .-$ o)u(# #%-# $($ )o# (# '%) #% )#
()!o, '- -+)$/
-
8/17/2019 soal MK II no 22-25
12/19
21. Internal Growth ates
• -"!u"-# #% ()#+)-" *+o'#% +-# &o+#% !o,=-) () #% =+v(ou=+o.",/
• No' !-"!u"-# #% ()#+)-" *+o'#%+-# u()* ROA b &o+ .o#%.*())()* o& =+(o$ -)$ )$ o& =+(o$
#o#-" -#/• 9%-# $o ou o.+v:
-
8/17/2019 soal MK II no 22-25
13/19
SOLUTION
•
To !-"!u"-# .*())()* o& =+(o$ -# – *())()* -# @ E)$()* -# > A$$(#(o) #o
+#-()$ -+)()*
– *())()* -# @ 250000 > 16500
–
+eginning assets "233%#$$• So #% ROA u()* beginning o! eriod
-# (
-
8/17/2019 soal MK II no 22-25
14/19
• T% ROA u()* end o! eriod -# (
-
8/17/2019 soal MK II no 22-25
15/19
Internal growth rate
-
8/17/2019 soal MK II no 22-25
16/19
Internal growth rate usingO4 5 b
+eginning Period )nding Period
-
8/17/2019 soal MK II no 22-25
17/19
2#. 6alculating )FN
• T% ,o# +!)# ?)-)!(-" #-#,)# &o+Moo Tou+ I)!/ &o""o'/ S-" &o+ 200-+ =+oH!#$ #o *+o' . 20 =+!)#/I)#+# =) '("" +,-() !o)#-)# #%#- +-# -)$ #% $(v($)$ =-ou# +-# '(""-"o +,-() !o)#-)#/ o# o#%+=) !u++)# -# -)$ -!!ou)#
=--." ()!+- =o)#-)ou" '(#%-"/ I& #% ? +, ( o=+-#()* -# &u""!-=-!(# -)$ )o )' $.# o+
• u(# ( (u$ '%-# #+)-" ? )-)!()* (
)$$ #o u==o+# #% 20 =+!)# *+o'#%
-
8/17/2019 soal MK II no 22-25
18/19
-
8/17/2019 soal MK II no 22-25
19/19