YOUR LOGO

TARGET

DURATION BUDGET

STRATEGY

SMART CITY CONCEPT PLAN

COUNTRY - INDIA STATE - MAHARASHTRA

PEN SMART CITY7.1 X 7.1 K M

MMR REGIONAL PLAN

TO

KHOPOLI

TO PANVEL

TO GOA

NH66

EXIT

EXIT

MAIN CITY

ENTRY

TO

KHOPOLI

TO

PANVEL

TO GOA

NH66

PHASE 1

PHASE 2

PHASE 1

PH

AS

E

2

PHASE 1

PHASE

1

PHASE 2

PHASE 3

I N D U S T R I A L L A N D U S E

MULTIMODAL LOGISTICS

AUTOMOBILE INDUSTRY

LOGISTICS

KEY PLAN

LEATHER

INDUSTRY

DIAMOND

INDUSTRY

FOOD

PROCESSING

INDUSTRY

TEXTILE

PARK

PAPER

INDUSTRY

PHARMACEUTICAL

INDUSTRY

SL

.NOLANDUSE

AREA%

IN ACRE IN SQ KM

1 INDUSTRIAL 2528.29 10.23 20.30

2 TOTAL PLOT AREA 12457.60 50.41 100.0

R E S I D E N T I A L L A N D U S E

KEY PLAN

SL

.NOLANDUSE

AREA%

IN ACRE IN SQ KM

1 RESIDENTIAL 2471.35 10.00 19.84

2 TOTAL PLOT AREA 12457.60 50.41 100.0

C O M M E R C I A L L A N D U S E

KEY PLAN

MARKET SPACES

OFFICE SPACES

COMMERCIAL HUB

SHOPPING MALLS

SL

.NOLANDUSE

AREA%

IN ACRE IN SQ KM

1 COMMERCIAL 2552.68 10.33 20.49

2 TOTAL PLOT AREA 12457.60 50.41 100.0

REGIONAL HEAD QUATERS

IT HEAD QUATERS

MULTIPLEX&

COMMERCIAL COMPLEX

P U B L I C & S E M I P U B L I C L A N D U S E

UNIVERSITY

CITY HOSPITAL

MEDICAL CENTRE

STADIUM

CULTURAL CENTRE

SCHOOL

KEY PLAN

REGIONAL HEADQUATERS

SL

.NOLANDUSE

AREA%

IN ACRE IN SQ KM

1 PUBLIC & SEMI PUBLIC LAND USE 615.90 2.49 4.94

2 TOTAL PLOT AREA 12457.60 50.41 100.0

R E C R E AT I O N A L L A N D U S E

SL

.NOLANDUSE

AREA%

IN ACRE IN SQ KM

1 RECREATIONAL 1878.48 7.60 15.08

2 WATER BODIES 587.95 2.38 4.72

3 TOTAL PLOT AREA 12457.60 50.41 100.0

KEY PLANCENTRAL PARK

GOLF COURSE

LAKE VIEW

LANDCAPED PARK AROUND CREEK

RECREATIONAL HUB NEAR LAKE

RECREATIONAL PARKS

T R A N S P O R TAT I O N & C O M M U N I C AT I O N

L A N D U S E

METRO RAIL

BRTS

RAILWAY

KEY PLAN

SL

.NOLANDUSE

AREA%

IN ACRE IN SQ KM

1 TRAFFIC & TRANSPORTATION 1822.95 7.38 14.63

2 TOTAL PLOT AREA 12457.60 50.41 100.0PARA TRANSITS

Particulars Amt (Rs Cr) % of Total Amt

Urban Infrastructure, Utilities, Public Transport & Other Facilities Cost

14,462 65%

Skill Training Centre & Employment Exchange & Housing Dev. Cost

1,832 8%

City Amenities, Public Buildings & Govt. Buildings Cost 171 1%

Basic Public Amenities Cost 540 2%

General Admin, Sales, Overheads & Misc. Expenses 1,181 5%

Legal Cost 1,772 8%

Interest Cost (Debt for Project Development) 1,251 6%

Contingency Cost 1,060 5%

Total (1 to 8) 22,270 100%

Particulars Amt (Rs Cr) % of Total Amt

Common Area Maintenance (CAM) Cost

24,210 33%

Power Supply Cost 13,093 18%

Water Supply Cost 2,653 4%

Gas Supply Cost 3,792 5%

Data & Telecom Cost 10,844 15%

Mass Transit System Operation Cost

1,851 3%

Urban Infra Maintenance Cost

13,944 19%

Interest Cost (Working Capital Loan)

945 1%

Other Expenses from Internal Sources (% of Total

Income)1,559 2%

Total (1 to 9) 72,891 100%

THANK YOU

CONTACT:MR. NISHANT VASANI : +91 9833695564MR. DATTA PANDAV : +91 9960106395

MR. VISHAL MEHRA : +91 9930311101