sensitivity analysis

3
Cycle Trader Bicycles Mopeds Child Seats Unit Profit 100 300 50 Resources Resources Used Available Capital 300 1200 120 93000 93000 Storage 0.5 1 0.5 101 101 Bicycles Mopeds Child Seats Total Profit Order Size 94 54 0 25600

Upload: ivan-eric-olea

Post on 17-Nov-2015

1 views

Category:

Documents


0 download

DESCRIPTION

Sensitivity Analysis Case example

TRANSCRIPT

Sheet1Cycle TraderBicyclesMopedsChild SeatsUnit Profit10030050ResourcesResourcesUsedAvailableCapital30012001209300093000Storage0.510.5101101BicyclesMopedsChild SeatsTotal ProfitOrder Size9454025600

Sensitivity Report 1Microsoft Excel 14.0 Sensitivity ReportWorksheet: [solver (7).xls]Sheet1Report Created: 9/16/2013 2:03:26 PMVariable CellsFinalReducedObjectiveAllowableAllowableCellNameValueCostCoefficientIncreaseDecrease$C$12Order Size Bicycles9401005012.5$D$12Order Size Mopeds54030066.6666666667100$E$12Order Size Child Seats0-2050201E30ConstraintsFinalShadowConstraintAllowableAllowableCellNameValuePriceR.H. SideIncreaseDecrease$G$7Capital Used930000.1666666667930002820032400$G$8Storage Used1011001015423.5

Sheet2

Sheet3