sector thematic pharma - open stock/ share market ... - chronic therapy...2020/07/28  · race to...

15
Sector Thematic Pharma Chronic therapy: A portfolio prescription Domestic formulations business is the most sustainable and profitable part of Indian pharma companies. Chronic segment accounts for ~33% of the market and has gained 500bps share in the past seven years. Importantly, volume growth in the chronic segment has been ~7%, which is twice the industry average. With the segment’s continued outperformance, a therapeutic re-order is underway. Cardiac therapy is in a race to lead the India Pharma Market (IPM), displacing anti- infectives from its dominant position. By 2030, cardiac and diabetes will become the top two therapies, accounting for ~27-30% of the market. In this report, we analyse the broad IPM trends, therapeutic shifts, incumbent’s progress in the chronic segment, and key determinants of success. Further, our performance analysis of top brands within top molecules suggests that the bigger brands are growing significantly ahead of their category average and hence are likely to gain market share in the near term. Bansi Desai Pharma [email protected] +91-22-6171-7341

Upload: others

Post on 13-Oct-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Sector Thematic

Pharma

Chronic therapy: A portfolio prescription

Domestic formulations business is the most sustainable and profitable part of

Indian pharma companies. Chronic segment accounts for ~33% of the market and

has gained 500bps share in the past seven years. Importantly, volume growth in

the chronic segment has been ~7%, which is twice the industry average. With the

segment’s continued outperformance, a therapeutic re-order is underway. Cardiac

therapy is in a race to lead the India Pharma Market (IPM), displacing anti-

infectives from its dominant position. By 2030, cardiac and diabetes will become

the top two therapies, accounting for ~27-30% of the market. In this report, we

analyse the broad IPM trends, therapeutic shifts, incumbent’s progress in the

chronic segment, and key determinants of success. Further, our performance

analysis of top brands within top molecules suggests that the bigger brands are

growing significantly ahead of their category average and hence are likely to gain

market share in the near term.

Bansi Desai Pharma

[email protected]

+91-22-6171-7341

Page 2: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

28 July 2020 Sector Thematic

Pharma

HSIE Research is also available on Bloomberg ERH HDF <GO> & Thomson Reuters

Chronic therapy: A portfolio prescription Therapeutic re-order is underway

Domestic formulations business is the most sustainable and profitable part of

Indian pharma companies. Its contribution to overall revenues has increased by

500bps to ~31% for our covered companies in the past seven years. Companies

have shifted focus towards the high-growth chronic segment. Cardiac is in a

race to lead the India Pharma Market (IPM), displacing anti-infectives from its

dominant position. By 2030, cardiac and diabetes will become the top two

therapies, accounting for ~27-30% of the market. In this report, we analyse the

broad IPM trends, therapeutic shifts, incumbent’s progress in the chronic

segment, and key determinants of success.

Chronic volume growth is twice the industry average

The chronic segment has grown at 14% CAGR and outperformed the industry

by ~300bps over the past seven years. Importantly, the volume growth in this

segment has been ~7%, which is double the industry average of 3-4%. Key

chronic therapies such as cardiac and anti-diabetes have witnessed ~450 bps

increase in market share, accounting for 22% of the IPM. Lifestyle changes have

rapidly increased the risks of high blood pressure, high cholesterol, obesity, and

diabetes thereby contributing to an increased disease burden.

Leading companies with big brands could emerge as winners

In the long run, we believe companies with strong therapeutic presence (high

growth segments, leadership), ability to build brands (leverage brand equity

with prescribers), ability to launch new/in-licensed products consistently and

superior MR productivity will gain market shares and outperform the industry.

Lupin, Glenmark, Mankind and Intas are making rapid strides in the chronic

segment, which is reflecting in their rising market shares.

COVID disruption to further accelerate chronic share gains

While the IPM declined by 6% in the quarter, the chronic segment reported a

growth of ~4% in the same period. After a subdued April and May, June

witnessed a strong recovery in key chronic therapies. Cardiac, anti-diabetes and

CNS grew by 14%, 9% and 8% respectively for the month. Our performance

analysis of top brands in the June quarter suggests that the bigger brands are

growing significantly ahead of their category average and hence are likely to

gain further market share in the near term (Exhibit 20).

Play on consumerism, premium valuations to sustain

More than 90% of the Indian pharma market is branded generic in nature and

has attributes similar to the consumer staples business. Notwithstanding the

near- term disruption, we see significant structural benefits for the industry over

the long term, viz., expansion of the formal market, the resilience of demand,

consolidation of market share and cost efficiencies, which augur well for

premium valuations. We assign the highest multiple to India business (one-year

forward EV/EBITDA multiple of 14-17x) in our business-wise EV/EBITDA

framework (Exhibit 23). Companies with a higher contribution of India revenues

and a higher proportion of chronic within that deserve premium multiple over

peers. The key potential risk is the expansion of NLEM list to drugs in the

chronic segment.

Stock Rating CMP TP

Aurobindo BUY 791 835

Cipla BUY 663 690

Dr.Reddy's REDUCE 4,050 3,770

Lupin ADD 841 920

Sun Pharma ADD 483 480

Torrent ADD 2,291 2,605

Volume growth (%)

Source: AIOCD AWACS

Market share in IPM (%)

Source: AIOCD AWACS

Bansi Desai, CFA

[email protected]

+91-22-6171-7341

0

2

4

6

8

10

12

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

IPM Chronic

4%

9%

14%

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Cardiac Anti-diabetes

Neuro / CNS

Page 3: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 2

Focus Charts Exhibit 1: Industry grew at 11% CAGR in the past seven years

Exhibit 2: Share of domestic business to overall revenues has steadily increased

Source: HSIE Research, AIOCD AWACS Source: HSIE Research, covered companies including acquisitions

Exhibit 3: Chronic segment continues to gain market share

Exhibit 4: Volume growth in chronic is at 7% vs. 3-4% for IPM

Source: HSIE Research, AIOCD AWACS Source: HSIE Research, AIOCD AWACS

Exhibit 5: Cardiac and anti-diabetes therapies are growing ahead of anti-infectives

Exhibit 6: Top brands are growing faster than the category avg. - bigger brands will gain further share

Source: HSIE Research, AIOCD AWACS Source: HSIE Research, AIOCD AWACS, Q1FY21 sales growth

Pharma : Sector Thematic

26%

24%25% 25% 26%

29% 29%

31%

15%

17%

19%

21%

23%

25%

27%

29%

31%

33%

-

5

10

15

20

25

30

35

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

India revenues (Rs bn) Share of India business

0

2

4

6

8

10

12

14

16

18

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

IPM Chronic

1712

73

8 6 3 2 3 2

-12

02

42

44

2-1

3 55

88

8

6

65

43

3 21

2522

19

11

1815

105

9 10

-6

-20

-10

0

10

20

30

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Q1

FY

21

Volume Price

FDC ban,

Demonetisation

GST Covid

55% 53% 52% 51% 50% 49% 48% 48% 47% 47%42%

26% 27% 28% 29% 30% 30% 31% 32% 32% 33%

37%

19% 20% 20% 20% 20% 20% 21% 21% 21% 20% 21%

0%

10%

20%

30%

40%

50%

60%

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Q1

FY

21

Acute Chronic Sub Chronic

4%

6%

8%

10%

12%

14%

16%

18%

20%

22%

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Cardiac Anti-diabetes

Neuro / CNS Anti-Infectives

-20%

-10%

0%

10%

20%

Ro

suv

ast

ati

n

Tel

mis

art

an

Am

ox

+ C

lav

Itra

con

az

ole

Gli

me+

Met

Vo

gli

+M

et+

Gli

me

Pa

nto

pra

zol

e

Do

mp

+P

anto

pra

zo

le

Molecule growth Top 3 brands growth

Cardiac

Anti-infective

Diabetes

Gastro

Page 4: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 3

Pharma : Sector Thematic

IPM trends – chronic leads the way The domestic formulations market has expanded to ~USD20bn in size and posted a

growth of 11% CAGR over the last seven years.

As per IQVIA, India’s pharma spends are estimated to reach USD31-35bn by 2024,

growing at c.8-11% CAGR between 2020 and 2024.

The fundamental factors such as favorable demographics, underpenetrated market,

access to healthcare and rising affordability will continue to drive underlying growth.

Exhibit 7: Industry grew by 13% CAGR over Mar11-20

Source: HSIE Research, AIOCD AWACS

Share of chronic segment increased by 600bps over Mar11-20

While acute segment continues to dominate the market (~47% share), its market share

has significantly declined over the years primarily led by lower growth in its key

therapy - anti infectives (9% CAGR vs. IPM growth of 13% over the last nine years).

The share of chronic segment, on the other hand, has risen from 26% in Mar-11 to

33% in Mar-20 driven by higher growth in cardiac (15% CAGR) and anti-diabetes

(20% CAGR) therapies.

Sub-chronic segment (vitamins, gynaecological, derma) has grown at 14% CAGR,

marginally outperforming the IPM in the same period.

Exhibit 8: Steady increase in the share of chronic segment

Source: HSIE Research, AIOCD AWACS

India pharma market is

fiercely competitive and

fragmented in nature

Top 30 companies account for

~75% of the market and top

100 companies account for

~94% of the market

5 yr avg. growth break -up:

3% volume + 3% price + 3-4%

new products introduction

Chronic – Rx for lifetime

Sub-chronic – Rx upto 9-10

months

Acute –Rx less than 2-3

months

55% 53% 52% 51% 50% 49% 48% 48% 47% 47%42%

26% 27% 28% 29% 30% 30% 31% 32% 32% 33%

37%

19% 20% 20% 20% 20% 20% 21% 21% 21% 20% 21%

0%

10%

20%

30%

40%

50%

60%

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Q1

FY

21

Acute Chronic Sub Chronic

1712

73

8 6 3 2 3 2

-12

02

42

44

2-1

3 55

88

8

6

65

43

3 21

2522

19

11

1815

105

9 10

-6

-20

-10

0

10

20

30M

ar-

11

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Q1

FY

21

Volume Price New Products IPM

FDC ban,

Demonetisation

GST Covid

Page 5: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 4

Pharma : Sector Thematic

Volume growth in chronic is consistently higher than IPM

Traditionally, volumes have driven a large part of IPM growth. However, over the

last four years, volume growth contribution has softened to ~ 2-3%. Trade generics,

generic-generic medicines, online pharmacies have impacted volumes to some extent.

Chronic segment volumes have also witnessed moderate decline but they continue to

remain healthy at 5-6% driven by rising incidence of lifestyle related disorders.

Cardiovascular disease, diabetes, cancer, asthma, oncology have seen strong growth

compared to acute therapies.

Exhibit 9: Chronic volumes are twice the industry average

Source: HSIE Research, AIOCD AWACS

Better placed to navigate the near term disruptions

The IPM declined by 6% in June quarter led by sharp fall in acute and sub chronic

segments. The months of April and May witnessed a negative growth of 11% and 9%

respectively.

Volume growth in acute and sub chronic segment were heavily impacted. However,

price growth remained steady at 4-5% across segments.

Post the partial easing of lockdown, market recovered in June with a 2.4% growth

driven by strong bounce back in chronic therapies.

Exhibit 10: Impact on chronic therapies was less severe during Jun quarter

Exhibit 11: Volumes in acute segment were significantly impacted

Source: HSIE Research, AIOCD AWACS Source: HSIE Research, AIOCD AWACS

Chronic volumes are at 5-6%

vs. the industry average of 2-

3% in the last four years

0

2

4

6

8

10

12

14

16

18M

ar-

11

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

IPM Chronic

5

11

4

105

11

4 27

0

-10

14

0

96 4

-2

3

8

-3

-18

8

-9

6

-6

-1

-13-10

1

-15-20

-15

-10

-5

0

5

10

15

20

An

ti-I

nfe

ctiv

es

Ca

rdia

c

Ga

stro

An

ti-D

iab

etic

Vit

am

ins

Res

pir

ato

ry

Pa

in

Der

ma

CN

S

Gy

na

ec

MAT Jun'20 (%) Month Jun'20 (%) Qtr Apr-Jun'20 (%)

-17.2

-2.7

-14.2

4.3 4.6 4.7

0.9 1.8 1.8

-20

-15

-10

-5

0

5

10

Acute Chronic Sub Chronic

Volume Price New products

Page 6: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 5

Pharma : Sector Thematic

Key players in chronic segment and tracking their progress

Exhibit 12: Market share trends in chronic segment

Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Q1FY21

Indian Companies

Sun 12.5% 12.2% 12.0% 12.1% 12.3% 12.0% 11.4% 11.1% 11.3%

Lupin 5.3% 5.4% 5.7% 5.6% 5.8% 6.2% 6.5% 6.7% 6.8%

Cipla 7.0% 6.9% 6.8% 6.6% 6.7% 6.5% 6.5% 6.4% 6.1%

Torrent 5.4% 5.6% 5.6% 5.4% 5.6% 5.0% 4.9% 5.0% 5.2%

Cadila 4.3% 4.4% 4.5% 4.3% 4.3% 4.1% 3.9% 3.9% 3.8%

Glenmark 1.7% 2.4% 2.5% 2.7% 2.5% 2.7% 2.8% 3.0% 3.0%

Dr. Reddy’s 2.8% 2.7% 2.4% 2.4% 2.2% 2.3% 2.3% 2.2% 2.1%

Eris LS 1.4% 1.5% 1.7% 1.6% 1.7% 1.7% 1.7% 1.8% 1.9%

Alkem 0.9% 1.1% 1.1% 1.1% 1.2% 1.3% 1.4% 1.5% 1.4%

Ipca 1.5% 1.5% 1.4% 1.3% 1.3% 1.1% 1.2% 1.2% 1.2%

Unlisted companies

USV 4.8% 4.8% 5.1% 5.0% 5.0% 5.2% 5.1% 5.0% 5.2%

Intas 5.2% 5.0% 4.8% 4.7% 4.6% 4.6% 4.8% 5.0% 5.0%

Mankind 2.7% 2.6% 2.5% 2.8% 2.9% 3.1% 3.1% 3.4% 3.6%

Emcure 2.7% 2.6% 2.4% 2.2% 2.0% 1.9% 1.8% 1.8% 1.9%

MNCs

Abbott 9.5% 8.3% 7.9% 8.1% 8.0% 7.8% 7.8% 7.4% 7.2%

Sanofi 3.7% 3.6% 3.7% 3.6% 3.4% 3.5% 3.7% 3.5% 3.6%

GSK 2.0% 1.7% 1.4% 1.4% 1.2% 1.1% 1.1% 1.1% 1.0%

Source: HSIE Research, AIOCD AWACS, including acquisitions

Therapeutic re-order underway

Cardiac in a race to become the leading therapy in IPM

The market share of key chronic therapies such as cardiac and anti-diabetes in the

Indian pharma market has increased from 16% in Mar-11 to 22% in Mar-20. Anti-

diabetes is the fastest growing therapy in IPM. Cardiac will soon displace anti-

infectives as the leading therapy in IPM. If the current pace of growth continues, both

cardiac and anti-diabetes will become the top two leading therapies and command

~30% share of the market by 2030.

Anti-infectives will continue to grow at slower pace as better hygiene conditions

leads to lower incidence of water borne diseases and infection rates in general.

Exhibit 13: Steady market share gains in Cardiac and Anti-diabetes segment..

Exhibit 14: ..whereas Anti-infective has significantly declined

Source: HSIE Research, AIOCD AWACS Source: HSIE Research, AIOCD AWACS

Lupin, Glenmark and

Mankind have gained

meaningful market share

Sun and Abbott (market

leaders) have lost market

share

11% 11%11%

12% 12% 12% 12% 12%12% 13%

6%6% 7%

7%7%

8%9%

9%10% 10%

6% 6% 6% 6% 6% 6% 6% 6% 6% 6%4%

6%

8%

10%

12%

14%

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Cardiac Anti Diabetes CNS

19%18%

17%16% 15% 15% 15%

14% 14% 14%

11% 11% 11% 11% 11% 12% 11% 11% 11% 11%

8% 7% 7% 7% 7% 7% 7% 7% 7% 7%4%

6%

8%

10%

12%

14%

16%

18%

20%

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Anti-Infectives Gastro Intestinal Pain / Analgesics

Page 7: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 6

Pharma : Sector Thematic

Snapshot of key chronic therapies

Exhibit 15: Cardiac – 9 year CAGR at 15%

Cardiac is the second largest therapeutic segment in

Indian pharma market with 12.7% share.

Key molecules: Rosuvastatin is the largest molecule

(Rs10bn in size) and forms 5% of the cardiac market.

The other key molecules are Atorvastatin, Telmisartan

and Telmisartn+combinations (all hypertension). Top

5 molecules account for ~22% of the cardiac market.

Key companies: Sun Pharma has the leadership

position in this category, followed by Torrent, Lupin,

USV and Glenmark.

Key brands: Glenmark’s Telma is the leading brand

with sales of ~Rs3bn. Ranbaxy’s Rosuvas and

Glenmark’s Telma H are ranked second and third,

respectively.

Source: HSIE Research, AIOCD AWACS

Exhibit 16: Anti-diabetes – 9 year CAGR at 20%

Anti-diabetes is the fastest growing therapeutic segment

(14% CAGR) in the Indian pharma market and accounts

for 10% share in IPM.

Key molecules: Insulins accounts for 21% of the

market whereas non-insulins (largely orals) account

for the balance. Top 5 molecules account for 41% of

the market.

Key companies: Abbott and Sanofi are leading

players in insulin whereas USV, Lupin and Sun have

leadership in orals.

Key brands: Human Mixtard by Abbott/Novo

Nordisk is the biggest brand followed by USV’s

Glycomet GP, Sanofi’s Lantus and Novos’ Novomix

(Human insulin), Lupin’s Gluconorm G.

Source: HSIE Research, AIOCD AWACS

Exhibit 17: CNS – 9 year CAGR at 13%

CNS is the third largest therapeutic segment in the

chronic category. It accounts for 6% share in IPM.

Key Molecules: Leviteracetam (anti-epileptic),

Escitalopram+clonazepam (anti-depressants),

Betahistine (anti-vertigo). Top 5 molecules account for

22% of the market

Key Companies: Sun is the undisputed leader in this

category, followed by Intas, Abbott, Torrent and

Alkem.

Key brands: Sun’s Levipil is the leading brand (Rs3bn

in size) followed by Intas’s Levera, Abbott’s Vertin,

Intas’s Gabapin and Sun’s Oxetol

Source: HSIE Research, AIOCD AWACS

21%

26%

16%18%

15%

11%

5%

13%12%

0%

5%

10%

15%

20%

25%

30%

0

20

40

60

80

100

120

140

160

180

200

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Cardiac growth

Rs bn

18%16%

14%

15%17%

10%

5%

10% 9%

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

0

10

20

30

40

50

60

70

80

90

100

Ma

r-1

1

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Neuro / CNS growth

Rs bn

40%

22%19%

26%23%

18%12%

15%

11%

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

0

20

40

60

80

100

120

140

160M

ar-

11

Ma

r-1

2

Ma

r-1

3

Ma

r-1

4

Ma

r-1

5

Ma

r-1

6

Ma

r-1

7

Ma

r-1

8

Ma

r-1

9

Ma

r-2

0

Anti-diabetes growth

Rs bn

Page 8: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 7

Pharma : Sector Thematic

Exhibit 18: Key players in chronic therapies and their market share trends

Market Share Cardiac Anti-diabetes CNS

2013 2020 2013 2020 2013 2020

Indian companies

Sun 12.4% 11.3% 10.0% 7.7% 22.1% 22.7%

Cipla 5.0% 4.8% 0.7% 0.6% 2.0% 2.7%

Lupin 5.6% 7.1% 7.9% 9.1% 2.9% 3.0%

Dr. Reddy's 3.3% 2.4% 2.0% 1.7% 2.2% 2.7%

Cadila 5.1% 4.7% 0.3% 0.7% 1.6% 0.7%

Torrent 8.4% 7.5% 2.0% 2.7% 7.5% 7.6%

Glenmark 3.0% 4.9% 0.5% 2.1% 0.3% 0.1%

Eris 1.6% 2.0% 1.3% 2.8% 2.1% 1.2%

Unlisted companies

Mankind 2.0% 3.7% 2.2% 3.0% 2.0% 2.1%

Intas 4.2% 3.4% 2.4% 2.9% 13.0% 15.3%

USV 4.3% 5.0% 11.8% 10.0% 1.1% 0.3%

MNC

Abbott 5.3% 3.7% 18.7% 12.5% 12.5% 8.5%

Sanofi 3.7% 3.5% 5.3% 6.8% 3.4% 2.6%

Source: HSIE Research, AIOCD AWACS

Key success parameters for companies Companies have adopted differentiated strategy to grow the business both

organically and inorganically. There are companies that have focussed on chronic

therapies targeting specialists in metros (Torrent, Lupin, Intas), launched in- licensed

products in collaboration with MNCs (Lupin, Sun), consistently launched new

products (Glenmark), penetrated beyond metros to lower tier towns to gain

maximum coverage by expanding field force and portfolio (Mankind), to drive sales.

We believe following are the key determinants for sustainable growth in IPM: a)

strong therapeutic presence (high growth segments, leadership); b) ability to build

brands (leverage brand equity), c) launch new/in-licensed products; d) improving

MR productivity.

We believe therapeutic leadership is essential to achieve market leadership, with a

few exceptions. Companies with leading position and big brands have larger voice

share with prescribers and can leverage their brand equity to drive growth for other

brands and new launches.

MR productivity is also a critical factor to drive growth as well as profitability.

Depending upon the portfolio, companies decide the optimal size of field force. A

large field force is essential for an acute focused company trying to maximize GP

coverage. On the other hand, chronic companies will prioritize depth vs breadth of

coverage.

Each of these factors offers potential for success. Once the reach is established it

becomes essential to focus on brand building to achieve the next leg of growth.

Mankind has been able to do this successfully.

Top gainers

Cardiac – Glenmark,

Mankind, Lupin

Anti-diabetes – Glenmark,

Sanofi, Eris, Lupin

CNS – Intas, Sun

Top losers

Cardiac –Abbott, Sun

Anti-diabetes – Abbott, Sun,

USV

CNS – Abbott, Sanofi

Page 9: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 8

Pharma : Sector Thematic

Strong therapeutic presence….

Most of the leading pharma companies have focussed on establishing leadership in

few therapies - Cipla in Respiratory, Sun in cardiac, CNS, Alkem and Aristo in Anti-

infectives. While they have presence in other therapy areas, a large part of their

revenues are derived from few key therapies.

It is critical for companies to identify select few therapies where they can gain an

edge and capitalise on the same through reaching out to wider prescriber base and

deeper geographic reach.

Leadership position allows companies to have bigger voice share with doctors and

results in “sticky” prescriptions. Along with leadership position, it is also important

to have market presence in high growth segments of the market.

Sun and Abbott have dominant position in both acute and chronic therapies.

However, they have lost market share in the chronic segments to other aggressive

players.

Torrent (cardiac), Lupin (cardiac, anti-diabetes), Intas (CNS) and USV (anti-diabetes)

have leadership position in chronic segments and are likely to outperform the

industry given this segment contributes more than 50%+ to the overall India

revenues.

Exhibit 19: Contribution of key leading therapies (within top 3 ranks) to sales

Leading therapies % of contribution to sales

Indian companies

Sun

Cardiac (Rank 1), Neuro/ CNS (Rank 1), Pain/

Analgesics (Rank 1), Gastro intestinal (Rank 2), Derma

(Rank 3)

59%

Cipla Respiratory (Rank 1), Anti-infectives (Rank 3) 57%

Lupin Respiratory (Rank 2), Anti Diabetes (Rank 3), Cardiac

(Rank 3) 60%

Dr. Reddy's - -

Cadila Pain/ Analgesics (Rank 2), Gynaecological (Rank 3),

Respiratory (Rank 3) 24%

Torrent Cardiac (Rank 2), Vitamins (Rank 3) 43%

Glenmark Derma (Rank 2) 27%

Alkem Anti-infectives (Rank 1), Gastro-intestinal (Rank 3) 53%

Eris - -

Unlisted companies

Mankind Vitamins (Rank 1) 13%

Intas Neuro/ CNS (Rank 2) 31%

USV Anti-diabetes (Rank 2) 50%

MNC

Abbott

Anti-diabetes (Rank 1), Gastro intestinal (Rank

1),Vitamins (Rank 2), Gynaecological (Rank 2), Neuro/

CNS (Rank 3)

57%

GSK Derma (Rank 1) 23%

Source: HSIE Research, AIOCD AWACS

Sun, Lupin, Torrent, Intas,

USV and Abbott have

leading presence in key

chronic therapies.

Alkem has leading presence

in acute therapies.

Page 10: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 9

Pharma : Sector Thematic

……will aid leaders to gain share

Our analysis of top six therapies which accounts for almost 65% of IPM suggests that

bigger companies with leading brands will gain market share especially in the near

term as they enjoy better brand equity with the prescribers. We analysed the sales

performance of top three molecules and top 3 brands within those molecules for six

key therapies for Apr-June quarter.

Most of the top brands have performed significantly better than their category

average. While historically, some of the brands have been outperforming their

respective categories, the growth differential has widened in June quarter, suggesting

market share gains are likely to further accelerate.

Exhibit 20: Performance of top three brands within top three molecules of six key therapies

Therapy Corporates Q1FY21

(Rs mn) YoY

Therapy Corporates

Q1FY21

(Rs mn) YoY

CARDIAC

ANTI-INFECTIVE

Rosuvastatin

2,519 6%

Amoxycillin + Clavulanic Acid 3,822 -18%

Rosuvas Sun 794 14%

Augmentin GSK 885 -6%

Rozavel Sun 304 12%

Clavam Alkem 713 -7%

Roseday USV 232 13%

Moxikind Cv Mankind 449 -1%

Atorvastatin

2,305 10%

Itraconazole

1,790 -17%

Atorva Cadila 413 17%

Candiforce Mankind 464 9%

Storvas Sun 287 9%

It-Mac Macleods 224 -12%

Aztor Sun 260 6%

Canditral Glenmark 109 -10%

Telmisartan

2,237 15%

Cefpodoxime

1,351 -23%

Telma Glenmark 777 16%

Monocef O Aristo 276 -10%

Telmikind Mankind 216 27%

Gudcef Mankind 203 -6%

Tazloc USV 160 16%

Cepodem Sun 125 -23%

ANTI-DIABETES

GASTRO

Glimepiride + Metformin

6,647 9%

Pantoprazole

2,474 -2%

Glycomet Gp USV 1,383 15%

Pan Alkem 761 4%

Gluconorm-G Lupin 675 6%

Pantop Aristo 533 5%

Gemer Sun 548 11%

Pantocid Sun 403 -1%

Human Premix Insulin

2,528 1%

Domperidone + Pantoprazole 2,340 1%

Mixtard Abbott 1,322 0%

Pan D Alkem 659 3%

Huminsulin Lupin 457 0%

Pantocid Dsr Sun 372 -5%

Insugen Biocon 274 0%

Pantop D Sr Aristo 298 26%

Voglibose + Metformin + Glimepiride 2,179 6%

Domperidone + Rabeprazole 1,785 -6%

Glycomet Trio USV 373 13%

Razo D Dr. Reddys 212 2%

Glimisave Mv Eris 218 18%

Cyra D Systopic 202 5%

Trivolib Sun 179 11%

Rablet-D Lupin 168 -5%

RESPIRATORY

VITAMINS

Montelukast + Levocetirizine

1,809 7%

Multivitamins + Minerals 3,588 -3%

Montair Lc Cipla 412 23%

Zincovit Apex 702 22%

Montek-Lc Sun 295 13%

A To Z Ns Alkem 488 27%

Monticope Mankind 152 29%

Bevon Emcure 357 8%

Formoteral + Budesonide

1,602 7%

Methylcobalamin Comb 2,018 -12%

Foracort Cipla 781 1%

Renerve Plus Eris Ls 226 4%

Budamate Lupin 317 12%

Nuhenz La Renon 139 -30%

Formonide Cadila 211 8%

Nurokind Plus Mankind - -

Paracetamol + Phenylephrine + Chlorpheniramine 955 -5%

Protein Supplements 1,970 11%

Sinarest Centaur 444 5%

Pediasure Abbott 298 45%

Febrex Plus Indoco 137 -11%

Protinex Danone 173 29%

Wikoryl Alembic 93 -24%

D Protin British Biological 159 2%

Source: HSIE Research, AIOCD AWACS

Sun, Lupin, Glenmark, Alkem,

and USV are likely

beneficiaries

Page 11: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 10

Pharma : Sector Thematic

…..compounded by their ability to build big brands

Companies with higher contribution of revenues from few large brands indicate their

focus on select brands to drive growth, thereby leveraging their brand equity.

MNCs in general are known to follow this type of business model. Among domestic

firms, USV has been most successful, riding on its Glycomet (~Rs8bn) and Ecospirin

(Rs3.6bn) franchise (~42% of revenue contribution from top 100 brands). The top 10

brands of USV are growing at ~13%+ CAGR in the last 3 years vs. 8% growth in IPM.

KOL(key opinion leaders) coverage and strong channel engagement with distributors

and chemists are important drivers of mega brands. Exhibit 21: Sales contribution from top ranked brands in IPM

No. of brands in

top 100 (A)

No. of brands in

top 300 (B)

(A) as a % of

sales

(B) as a % of

sales

Indian companies

Sun 9 32 17% 36%

Cipla 6 15 20% 35%

Lupin 2 9 8% 22%

Dr. Reddy's 1 8 5% 26%

Cadila 2 12 5% 20%

Torrent 2 12 9% 29%

Glenmark 2 8 16% 37%

Alkem 6 13 29% 43%

Eris 0 3 0% 20%

Unlisted companies

Mankind 4 12 14% 28%

Intas 2 4 9% 13%

USV 5 8 42% 52%

MNC

Abbott 9 24 30% 47%

Sanofi 5 14 37% 63%

GSK 8 14 49% 64%

Source: HSIE Research, AIOCD AWACS

….and launch new products Companies that have focused on new launches (combinations/line-extension/ in-

licensed from innovator) have demonstrated superior growth. Lupin has focused on

new launches via in-licensed products, Glenmark has launched products in cardiac

and diabetes space, Intas has focused on launches in chronic segment, biosimilars.

Historically, Mankind has also seen immense success via new launches, though now

the focus is shifted towards gaining leadership in therapies and building big brands.

Exhibit 22: Contribution of new launches and growth in chronic segment

% contribution - new launches in past 3 years Chronic growth (FY17-20)

IPM 16% 10%

Indian companies

Sun 7% 6%

Cipla 11% 9%

Lupin 23% 15%

Dr. Reddy's 23% 11%

Cadila 17% 7%

Torrent 14% 6%

Glenmark 30% 16%

Eris 12% 11%

Alkem 22% 19%

Unlisted companies

Mankind 4% 15%

Intas 33% 13%

USV 9% 10%

MNCs

Abbott 26% 7%

Sanofi 15% 11%

Source: HSIE Research, AIOCD AWACS

MNCs are successful in

building mega brands.

Among Indian companies,

Alkem , USV (40%+) and

Sun, Cipla, Glenmark

(30%+) have higher revenue

contribution from brands

forming part of top 300 in

IPM

Lupin, Dr. Reddy’s, Glenmark,

Intas, Alkem, Abbott have

higher contribution of

revenues from new launches

Page 12: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 11

Pharma : Sector Thematic

Mapping valuations to higher chronic share We assign highest one year forward EV/EBITDA multiple (14x-17x) for India

business. Companies with higher contribution of India revenues and higher

proportion of chronic share deserves premium over peers given this segment offers

long term growth visibility and higher profitability.

The EM business which is branded generic in nature (South Africa, Russia, Brazil) are

assigned multiple of (10x-14x) in line with local peers. The discount to India business

reflects the inherent currency risk in these markets. The API/other business is valued

at (8x-10x) to factor lower profitability and lumpiness in growth.

Based on the current market cap, the implied one year forward EV/EBITDA multiple

for the US business is reflected in the table alongside.

Exhibit 23: Framework for assigning EV/EBITDA multiple for India business

Company

% of

India

revenues

% of

chronic

exposure

%

contribution

from

leadership

in key

therapies*

Consolidated

EV (Rs bn)

Domestic

Comments Revenue

(Rs bn)

EV/EBIDTA

(x) % of EV

Cipla 39 45 57 547 80 15 63

Cipla ranks third in IPM with 4.6% market

share. It has leadership position in

Respiratory (Ranks 1) and Anti infective

segment (Rank 3).

~20% of India business is trade generics and

therefore we assign slight discount to the

multiple of Lupin/Sun.

Dr. Reddy's 17 32 - 677 39 14 23

Dr. Reddy's has 2.8% market share in IPM.

The portfolio is more skewed towards acute

segment (~55%) and therefore we assign

discount to the multiple compared to its

peers.

Lupin 34 58 60 410 61 16 67

Strong India franchise with dominant

chronic portfolio (~56%). Leadership

position in Cardiac, Respiratory and Anti-

diabetes therapies.

In-licensed portfolio accounts for 14-15% of

revenues which would have lower margins.

India business has outperformed the

peers/IPM and deserves premium

valuations.

Sun 30 45 58 1,167 115 15 47

Sun is the market leader in India with 8.2%

market share.

Leadership position in Cardiac, CNS, Pain

(Rank 1), Gastro (Rank 2) and Derma (Rank

3). It ranks 1 in 10 classes of doctors and has

the highest MR productivity among peers.

Higher exposure to fast growing chronic

segment, leadership in brands, high

profitability justifies premium valuations.

Torrent 44 52 43 423 43 17 70

Torrent ranks 8th in IPM with 3% market

share. It has a chronic focused portfolio

(%50%+) and leadership in Cardiac (Ranks

2) and Vitamins (Rank 3).

Price growth contributes ~5-6% of the

overall growth.

It enjoys superior profitability compared to

peers and expects its business to

outperform IPM by 100-200bps. In our

view, it deserves to trade at premium

valuations compared to peerset.

Source: HSIE Research, AIOCD AWACS

Company

Implied

EV/EBIDTA

for US (x)

Cipla 9.5

Dr. Reddy's 13.2

Lupin 6.0

Sun 12.0

Torrent 10.9

Page 13: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 12

Pharma : Sector Thematic

Investment rationale and ratings We maintain our Buy rating on Aurobindo and Cipla, Add rating on Sun, Lupin

and Torrent and Reduce on Dr. Reddy’s.

Cipla (Buy, Revise TP to Rs690)

The outlook for key businesses remains strong with US likely to see improved

traction on account of ramp up in gProventil and limited competition launches

(recent approvals - Migranal Nasal spray, Firazyr injectable). India growth trajectory

has improved (double digit growth in last 3 quarters) and with enhanced focus

(implementation of One-India strategy), domestic growth should outperform the

market. While the branded business in India will be impacted in Q1FY21 (in line with

IPM), Cipla’s trade generics business is expected to report strong growth led by

strong traction in sales amidst lockdown and partially aided by lower base. We

increase our EPS estimates for FY21/22 by 1%/4% to factor higher revenues from

gProventil (USD80/90mn for FY21/22, no additional competition, better pricing). We

ascribe 22x FY22 EPS (5-10% higher than peers) to factor higher contribution from

India business. Our revised TP is Rs690. Maintain Buy.

Aurobindo Pharma (Buy)

We believe Aurobindo will be the biggest beneficiary of the improved outlook in the

US and EU. In the US, while injectables revenues will be impacted in Q1FY21, we

expect steady momentum in the oral solids business aided by currency tailwinds.

Apotex business in Europe is expected to breakeven in 2HFY21 and likely to turn

profitable in FY22 which will aid margins and offset pressure on account of higher

R&D spend. On the regulatory front, desktop review and potential resolution of

plants (Unit I, IX – OAI status and Unit XI, VII - warning letter) will be the key trigger

in the near term. The company intends to be net debt free by FY22. Our TP of Rs835 is

based on 14x FY22 EPS. Maintain Buy.

Sun Pharma (Add)

Sun’s business outlook will be driven by ramp up in specialty portfolio for the next

two years. While the global specialty business uptick in Q4FY20 was encouraging

(+7% QoQ), we expect near term outlook to remain challenged due to covid. The

market share gains in front end markets (US and non-US) will be keenly monitored

as this will drive operating leverage and margins. The costs pertaining to specialty

business are largely expensed which would support the multiples in our view. In

India, Sun ranks no. 1 with 8.2% market share and leadership position in key

therapies. With strong brands and expansion in field force, we expect Sun to perform

in line with industry despite its high base. Our TP of Rs480 is based on 21x FY22e EPS

in line with peers. Maintain Add.

Lupin (Add)

Lupin has been guiding towards an improving cost structure, however, benefits of

those are yet to be seen. We factor significant gains from operating leverage driven by

key launches viz. gProAir, Levothyroxine ramp up and several cost containment

measures (stable R&D, lower SG&A spends, savings on Solosec) to aid margin

expansion. Resolution of key plants and approval for key products such as gProAir

are the potential catalysts in the near term. India business remains on strong footing

with leadership position in key chronic therapies which augurs well for growth and

profitability. Our TP of Rs920 is based on 21x FY22e EPS. Maintain Add.

Page 14: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 13

Pharma : Sector Thematic

Torrent Pharma (Add)

Torrent offers a solid India franchise with strong profitability. The portfolio is skewed

towards chronic and is expected to outperform the IPM by 100-200bps. US business

(18% of revenues) is expected to remain flat due to OAI/WL status at Dahej and

Indrad. Desktop review and resolution of Dahej plant is the key trigger in the near

term. With superior growth prospects, high return ratios we believe the premium

valuations for Torrent are justified. Our TP of Rs2,605 is based on 16x EV/EBIDTA on

FY22 estimates.

Dr. Reddy’s (Reduce)

Dr. Reddy’s improved growth trajectory and cost control initiatives have led to

EBIDTA margin expansion (~300bps) over the last three years. Going forward, while

we continue to factor cost savings, a large part (~20%) of our FY22 estimate is

dependent on key product approvals in the US (gNuvaring, gCopaxone), the

approval timelines for which remain uncertain. Despite factoring these launches and

margin expansion as per company guidance, we do not see upside from current

levels. Our TP of Rs3,770 is based on 20x FY22 EPS (5-10% discount to peers) as the

contribution of India business is low (less than 20%) and portfolio is skewed towards

acute segment. Maintain Reduce.

Exhibit 24: Peerset valuation

M.Cap

(Rs bn)

CMP

(Rs./ Sh) RECO TP

EV/ EBITDA (X) ROE PER(X) CAGR (FY20-22E)

21E 22E 21E 22E 21E 22E EPS Revenue

Aurobindo 459 791 BUY 835 8.8 7.7 16.6 15.3 14.1 13.1 10.1% 8.1%

Cipla 528 663 BUY 690 15.1 12.1 10.8 12.1 28.0 21.2 24.0% 8.3%

Dr. Reddy's 670 4,050 REDUCE 3,770 16.0 12.9 14.0 15.6 27.6 21.4 27.0% 13.2%

Lupin 384 841 ADD 920 14.7 10.6 9.8 12.5 27.4 19.3 28.0% 10.0%

Sun 1,141 483 ADD 480 14.2 11.5 9.8 10.6 25.5 20.9 20.5% 8.1%

Torrent 389 2,291 ADD 2,605 17.0 14.1 20.6 23.8 33.4 26.1 23.8% 9.1%

Alkem 293 2,471 NR NA 18.1 15.3 18.2 18.8 24.2 20.3 11.6% 10.7%

Cadila 361 357 NR NA 14.3 13.2 14.1 14.3 22.0 19.8 13.5% 7.5%

Glenmark 120 421 NR NA 8.2 7.3 12.1 12.8 15.3 12.6 15.0% 8.4%

Ipca Labs 220 1,733 NR NA 19.9 16.8 19.2 19.2 28.3 23.5 20.4% 14.6%

Eris Lifesciences 57 423 NR NA 14.2 12.7 22.2 21.2 18.1 15.8 8.2% 9.5%

Source: HSIE Research, Bloomberg, price as on July 27, 2020

Page 15: Sector Thematic Pharma - Open Stock/ Share Market ... - Chronic therapy...2020/07/28  · race to lead the India Pharma Market (IPM), displacing anti-infectives from its dominant position

Page | 14

Pharma : Sector Thematic

HDFC securities

Institutional Equities

Unit No. 1602, 16th Floor, Tower A, Peninsula Business Park,

Senapati Bapat Marg, Lower Parel, Mumbai - 400 013

Board: +91-22-6171-7330 www.hdfcsec.com

Rating Criteria

BUY: >+15% return potential

ADD: +5% to +15% return potential

REDUCE: -10% to +5% return potential

SELL: > 10% Downside return potential

Disclosure:

I, Bansi Desai, CFA, author and the name subscribed to this report, hereby certify that all of the views expressed in this research report accurately reflect our

views about the subject issuer(s) or securities. HSL has no material adverse disciplinary history as on the date of publication of this report. We also certify that no

part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s) in this report.

Research Analyst or his/her relative or HDFC Securities Ltd. does not have any financial interest in the subject company. Also Research Analyst or his relative or

HDFC Securities Ltd. or its Associate may have beneficial ownership of 1% or more in the subject company at the end of the month immediately preceding the

date of publication of the Research Report. Further Research Analyst or his relative or HDFC Securities Ltd. or its associate does not have any material conflict of

interest.

Any holding in stock –No

HDFC Securities Limited (HSL) is a SEBI Registered Research Analyst having registration no. INH000002475.

Disclaimer:

This report has been prepared by HDFC Securities Ltd and is solely for information of the recipient only. The report must not be used as a singular basis of any

investment decision. The views herein are of a general nature and do not consider the risk appetite or the particular circumstances of an individual investor;

readers are requested to take professional advice before investing. Nothing in this document should be construed as investment advice. Each recipient of this

document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in securities of the companies

referred to in this document (including merits and risks) and should consult their own advisors to determine merits and risks of such investment. The

information and opinions contained herein have been compiled or arrived at, based upon information obtained in good faith from sources believed to be reliable.

Such information has not been independently verified and no guaranty, representation of warranty, express or implied, is made as to its accuracy, completeness

or correctness. All such information and opinions are subject to change without notice. Descriptions of any company or companies or their securities mentioned

herein are not intended to be complete. HSL is not obliged to update this report for such changes. HSL has the right to make changes and modifications at any

time.

This report is not directed to, or intended for display, downloading, printing, reproducing or for distribution to or use by, any person or entity who is a citizen or

resident or located in any locality, state, country or other jurisdiction where such distribution, publication, reproduction, availability or use would be contrary to

law or regulation or what would subject HSL or its affiliates to any registration or licensing requirement within such jurisdiction.

If this report is inadvertently sent or has reached any person in such country, especially, United States of America, the same should be ignored and brought to the

attention of the sender. This document may not be reproduced, distributed or published in whole or in part, directly or indirectly, for any purposes or in any

manner.

Foreign currencies denominated securities, wherever mentioned, are subject to exchange rate fluctuations, which could have an adverse effect on their value or

price, or the income derived from them. In addition, investors in securities such as ADRs, the values of which are influenced by foreign currencies effectively

assume currency risk. It should not be considered to be taken as an offer to sell or a solicitation to buy any security.

This document is not, and should not, be construed as an offer or solicitation of an offer, to buy or sell any securities or other financial instruments. This report

should not be construed as an invitation or solicitation to do business with HSL. HSL may from time to time solicit from, or perform broking, or other services for,

any company mentioned in this mail and/or its attachments.

HSL and its affiliated company(ies), their directors and employees may; (a) from time to time, have a long or short position in, and buy or sell the securities of the

company(ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market

maker in the financial instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies) or may have any other

potential conflict of interests with respect to any recommendation and other related information and opinions.

HSL, its directors, analysts or employees do not take any responsibility, financial or otherwise, of the losses or the damages sustained due to the investments

made or any action taken on basis of this report, including but not restricted to, fluctuation in the prices of shares and bonds, changes in the currency rates,

diminution in the NAVs, reduction in the dividend or income, etc.

HSL and other group companies, its directors, associates, employees may have various positions in any of the stocks, securities and financial instruments dealt in

the report, or may make sell or purchase or other deals in these securities from time to time or may deal in other securities of the companies / organizations

described in this report.

HSL or its associates might have managed or co-managed public offering of securities for the subject company or might have been mandated by the subject

company for any other assignment in the past twelve months.

HSL or its associates might have received any compensation from the companies mentioned in the report during the period preceding twelve months from the

date of this report for services in respect of managing or co-managing public offerings, corporate finance, investment banking or merchant banking, brokerage

services or other advisory service in a merger or specific transaction in the normal course of business.

HSL or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with preparation

of the research report. Accordingly, neither HSL nor Research Analysts have any material conflict of interest at the time of publication of this report.

Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactions. HSL may have

issued other reports that are inconsistent with and reach different conclusion from the information presented in this report.

Research entity has not been engaged in market making activity for the subject company. Research analyst has not served as an officer, director or employee of

the subject company. We have not received any compensation/benefits from the subject company or third party in connection with the Research Report.

HDFC securities Limited, I Think Techno Campus, Building - B, "Alpha", Office Floor 8, Near Kanjurmarg Station, Opp. Crompton Greaves, Kanjurmarg

(East), Mumbai 400 042 Phone: (022) 3075 3400 Fax: (022) 2496 5066 Compliance Officer: Binkle R. Oza Email: [email protected] Phone: (022)

3045 3600

HDFC Securities Limited, SEBI Reg. No.: NSE, BSE, MSEI, MCX: INZ000186937; AMFI Reg. No. ARN: 13549; PFRDA Reg. No. POP: 11092018; IRDA

Corporate Agent License No.: CA0062; SEBI Research Analyst Reg. No.: INH000002475; SEBI Investment Adviser Reg. No.: INA000011538; CIN -

U67120MH2000PLC152193