saint paul conservatory for performing artists - 2016-2017 … · 2017-10-02 · & world’s...
TRANSCRIPT
2 0 1 6 - 2 0 1 7 A N N U A L R E PO R T& W o r l d ’ s B e s t W o r k f o r c e R e p o r t
D i s t r i c t 4 1 1 2 C h a r t e r S c h o o l
1 6 W e s t 5 t h S t r e e t S t . P a u l , M N 5 5 1 0 2
w w w . s p c p a . o r g
6 5 1 . 2 9 0 . 2 2 2 5 ( P h o n e )6 5 1 . 2 9 0 . 9 0 0 0 ( F a x )
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
T A B L E O F C O N T E N T S
I n t r o d u c t i o n 3
H i s t o r y & M i s s i o n 4
A d m i s s i o n & E n r o l l m e n t 5
S t u d e n t P a r t i c i p a t i o n 8
A c a d e m i c P r o g r a m & P e r f o r m a n c e 1 0
A u t h o r i z e r 1 5
A c c o u n t a b i l i t y P l a n 1 6
W o r l d ’ s B e s t W o r k f o r c e 1 8
A r t i s t i c P r o g r a m & P e r f o r m a n c e 1 9
S t a f f i n g 2 5
I n n o v a t i v e P r a c t i c e s & I m p l e m e n t a t i o n 2 8
G o v e r n a n c e & M a n a g e m e n t 3 0
F i n a n c i a l M a n a g e m e n t 3 2
F u t u r e P l a n s 3 3
A p p e n d i c e s
I . V e r i f i c a t i o n o f N o n P r o f i t S t a t u s
I I . S Y 2 0 1 7 O r g a n i z a t i o n a l S t r u c t u r e
I I I . S Y 2 0 1 7 A p p l i c a t i o n F o r m
I V . S Y 2 0 1 7 E n r o l l m e n t P a c k e t
V . S Y 2 0 1 7 F i n a n c i a l S t a t e m e n t s
V I . A d m i s s i o n P o l i c y
V I I . T e a c h e r L i c e n s u r e
V I I I . B o a r d M e m b e r I n f o r m a t i o n
3 6
3 9
4 2
4 4
5 3
1 1 5
1 1 8
1 2 1
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
I N T R O D U C T I O N
The SPCPA 2016-2017 Annual Report for the University of St. Thomas (UST, “the
Authorizer”) provides information about the Saint Paul Conservatory for Performing Artists
(SPCPA, “the School”), a downtown St. Paul charter high school serving grades 9 – 12, and
details SPCPA’s 2016-2017 school year as well as the School’s unique practices developed to
support student success academically and artistically. This annual report serves to satisfy
Minnesota Statue 124E.16, subd. 2.
School administration posts the Annual Report, contents as required by state statute, on
the School’s official website (www.spcpa.org) and distributes it to SPCPA
stakeholders.
This report will provide examples of the actions taken by the School that demonstrate how
SPCPA improves all student learning and student achievement, including:
increasing learning opportunities for all students through small classroom settings, help
for students with individualized learning needs, and the systematic structure of
academic and artistic curriculums
encouraging the use of different and innovative teaching methods by providing students
the opportunity for constructive teacher and peer feedback, and teachers time to discuss
classroom challenges and successes at weekly department meeting
measuring learning outcomes by reviewing data from regular student check-ins and
individual transcript review, reviewing test scores and attendance, and creating
different and innovative forms of measuring outcomes, like using artistic goal setting
for students during Juries similar to feedback forms used in higher -education
conservatory programs
establishing a new form of accountability such as through regular student -instructor
check-ins during study hall periods, and ongoing conversations about graduation
requirements and future plans.
creating new professional opportunities for teachers, including in -depth and ongoing
discussions during J-Term’s 13-day term, working with the School’s leadership team,
including teacher leaders, on curriculum, networking with othe r working professionals
in the Twin Cities community to form new relationships, and bringing first -hand
classroom experiences with SPCPA students that support curriculum planning
Many alumni express the importance how their educational experiences at SPCPA prepared
them for work in professional settings. SPCPA created a unique community where students
appreciate the value of positive self-expression and take pride in the importance of their
individual learning process.
3
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
The mission of the
Saint Paul Conservatory for Performing Artists
is to provide the highest caliber of
academic and artistic education
for aspiring pre-professional
performing artists in the areas
of instrumental and vocal music,
theatre, and dance,
and to fully prepare students
for college and conservatory.
H I S T O R Y & M I S S I O N
Officially approved by the Minnesota Department of Education in 2003, Mayor Randy
Kelly (53rd
Mayor of St. Paul, 2002-2006) worked with civic, arts, and public school leaders to
assess the need to establish a performing arts high school in the downtown area, design a
program, and carry forward a plan. With Ordway Center for the Performing Arts acting as the
School’s initial authorizer, the Saint Paul Conservatory for Performing Artists opened its doors
for 154 students in 2005, offering a full academic program and performing arts instruction in
dance and theatre.
SPCPA provides world-class artistic training in conjunction with a rigorous academic
program to prepare students for careers during and beyond their high school years. The values
and vision of SPCPA are affirmed when senior students speak to lowerclassmen and
prospective students and reflect in their own words the importance of the values listed here.
Current students and alumni have stated the School’s values have become a foundation for
their personal pursuit of lifelong learning, both on and off campus.
Preparing students for college and
training them as future
practitioners of the arts
Stimulating and sustaining interest in arts and academics as a source of
truth and insight into the human condition
Constructing a creative
environment where
risks may be safely taken and where
creators take responsibility for their vision
Encouraging students to
use their physical,
sensory, and intellectual potential to
explore ideas and raise questions
Honoring individual
discovery with a collaborative
spirit
4
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
2011-2012 2012-2013 2013-2014 2014-2015 2015-2016 2016-2017
539 547 610 620 616 593
506 528 570 584 578
534
Enrollment (Head Count) by Year
Top of School Year End of School Year
A D M I S S I O N & E N R O L L M E N T
SPCPA is a public charter high school, enrolling applicants in grades 9-11. The School
enrolls students starting in February of the current year for applicants interested in attending
the following school year.
SPCPA commits to serve as many interested students as possible . In the occasional
instance of program capacity based on the ability to serve grade level and artistic discipline,
applicants are placed on a waiting list.
Enrollment Process
SPCPA encourages interested students and their parents/guardians to attend a
Prospective Student Experience (PSE). Prospective students that attend a PSE have the
opportunity to learn more about the School, tour the facilities, and participate in a Q&A
session with senior students involved in the school’s Student Ambassador Program. These
sessions are held during the school day and on some select evening throughout the school year.
Attending a PSE is an important step in the application process because it allows a student to
gain a feel for the school’s unique environment.
As a public school, SPCPA accepts all applicants free of charge. SPCPA does not have
any initial interview or audition process associated with its application. The singular exception
is that preference is given to new students who are siblings of or are fostered by families of
current students. The School served all applicants in the 2016-2017 year without having to
implement a lottery or waitlist. If the number of applications were to ever exceed capacity , the
School’s lottery process1 would be implemented.
Once a student submits an application during the enrollment period, the School invites
enrollment by sending an enrollment packet to the address listed on their application. New
students attend a student orientation and leveling, typically on a Saturday or during the
1 Minn.Stat. 124D.10, Appendix VI – Admission Policy
5
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
65% 17%
11% 5% 2%
Race/Ethnicity Breakdown
White
Black
Hispanic
Asian
Am Ind
summer months, where they engage in a process for placement into a level within their chosen
arts discipline of study.
Though the school does not hold auditions for enrollment, certain programs in
instrumental music program require students to meet standard criteria2 of musical ability on
their chosen instrument. If a student has not yet mastered these criteria on their chosen
instrument, they are still accepted into the school through an offered placement and leveling in
another arts track or instrumental program. Students are given additional opportunities
following each semester to perform and place into this program, if desired.
Student Population
A majority of students come to SPCPA from home districts
within the Twin Cities metro area. 7.3% of the student population was
supported by special education services. 15.8% of the school’s
population qualified for free or reduced benefits. More specifical ly,
42% of SPCPA’s senior students either qualified for free-reduced
benefits, were a first-generation college student, and/or received
special education services through SPCPA.
School Enrollment
Student enrollment is determined by calculating the average daily membership (ADM)
for each student who is enrolled at any time during the school year. It is the sum for all
students of the number of days of the school year each student is enrolled divided by the
number of days the school is in session.
ADM 9 10 11 12 Total
SY 2012-13 192.78 147.37 121.58 92.09 554.82
SY 2013-14 179.45 180.81 129.25 106.7 596.21
SY 2014-15 164.87 162.78 147.46 121.34 596.45
SY 2015-16 155.12 164.01 149.71 113.41 582.25
SY 2016-17 125.44 157.35 146.04 118.2 547.03
SPCPA has followed population numbers in recent years as classes across the state have
experienced a decline in enrollment over approximately the past two school years . As reported
by the Minnesota State Demographic Center3, the state saw a birth rates falling by a “nearly
20% decline” through 2001, the majority birth year of current sophomore classes. This overall
population decline correlates with low enrollment numbers over the past few school years.
SPCPA closely monitors enrollment in order to accurately budget throughout the school year.
2 Appendix IV– Enrollment Packet 3 Dayton, Megan. “Minnesota Births Yet to Rebound to Pre -Recession Levels”. Nov 2014. https://mn.gov/bms-stat/assets/mn-births-yet-to-rebound-to-prerecession-level-popnotes-nov2014.pdf
6
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
51% 37%
9% 3%
Enrolllment Length of Students Withdrawing in SY2017
Equal or less than 1 yr
1yr - 2yrs
2yrs - 3yrs
3yrs - 4yrs
Top Reasons for
Withdrawals
Missing friends and activities in
home district Long
Commute
Changes in teaching
staff Too much work, not
enough study time
Struggling with block scheduling, long school
day
Too much focus on
arts
Attrition
SPCPA experienced a -6.04% change in 2016-2017 overall student population as
compared to 2015-20164. The majority of attrition takes place within the first two months of
the school year, and is largely concentrated to students in their first or second year of
attendance.
Grade
Students
Enrolled
by Oct 1
Students
Enrolling
after Oct
1
Students
who left
after
Oct 1
Students
Enrolled
at the
close of
the year
Students
Enrolled
for the
full year
Mobility (After Oct
1 entry +
left) / (Enrolled
Total)
Left
over
the
summer
Retention
to 2017-
2018 AC
Year
ADA
9 133 1 14 120 119 11.2% 16 86.67% 115.65
10 156 6 15 147 141 12.97% 33 77.56% 143.60
11 152 4 13 140* 139 10.9% 17 87.86% 134.26
12 136 0 4 126* 132 2.95% 0 Graduated 114.77
576 11 46 533 531 9.89% 66 87.62% 508.28 * 9 seniors graduated early + 3 juniors were grade promoted and graduated alongside the seniors
The school regularly surveys withdrawing families to
determine reasons for exiting SPCPA. 63.16% of respondents
indicated that “the school setting was not right for the student”
or “the school was different from what the student
expected”. The Board of Directors compiles exit
survey information semi-annually to review reasons
for departure of students.
Student supports were put in place are to help
students be successful. Students that make progress and
experience success in both the arts and academics are
most likely not to leave SPCPA, and is evident in
SPCPA’s growing retention among its upperclassmen.
4 MARSS Fall Check-Off Comparison Report FY16/17
7
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
S T U D E N T P A R T I C I P A T I O N
With the school day ending at 3:30pm, a majority of students participate in activities
outside of SPCPA, particularly in the form of classes or performances with local arts
organizations. However, the school does offer some after-school opportunities that encourage
students to utilize their skills to build and support a stronger school community.
Extracurricular Opportunities
Student Ambassadors – Through a process of student interest and faculty
recommendations, senior students who embody SPCPA’s mission and values are chosen to act
as spokespeople for the School. By participating in the Student Ambassador Program, they join
prospective students for a Q&A session during PSE, as well as serve on stakeholder
committees for administration and during the teacher hiring
processes, and representatives at public events including Back
to School night and conferences.
Student Council – Supervised by academic teachers, the
Student Council consists of elected members to form a
governing student-body organization run by students. The
Student Council plans school events (school dances, student-
led performances, open mic nights, etc.) and donation drives.
School Newspaper – An opportunity for the school’s prolific writers to showcase their
work, the School Newspaper runs a monthly publication that is distributed at each attendance
desk at the School. The newspaper includes editorial opinions, essays, and short stories, along
with a crossword or Sudoku activity designed by the students.
National Honors Society - The SPCPA Chapter of the National Honor Society was
founded in 2016. Membership in the National Honor Society is an honor granted to those who
apply and have demonstrated excellence in scholarship, leadership, character, and service.
Members of NHS coordinate annual service projects to promote the values of NHS and help
strengthen their communities. Application and induction into NHS happens annually during the
spring semester.
8
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
SPCPA Class of
2017
97% Graduation
Rate
87.1% applied to colleges
99% acceptance to at least one school
83% going directly to
post-secondary
82% accepted
scholarship money
$4 million+ awarded in
scholarships
Graduating Seniors
130 senior students in SPCPA’s Class of 2017 received
diplomas, with one late-reported graduate and four continuing to
complete their high school credits, for a total graduation rate of
approximately 97%. Nine seniors graduated early in the 2016 -
2017 school year, and three juniors were grade
promoted and graduated alongside the Class of 2017.
19 seniors of the National Honor Society were
honored in this group of graduates.
Senior students applied to 211 institutions
across 34 states, with 99% acceptance to at least one of
those schools. 83% of graduates will go directly into a
post-secondary institution. Graduates of 2017 will be
attending programs at Yale University, Brown
University, the Juilliard School, Carnegie Mellon
University, the Peabody Institute of Music, the San
Francisco Conservatory of Music, Boston Conservatory, the
Rhode Island School of Design, and more. 82% of students accepted
at 4-year institutions received scholarship money, totaling over $4 million.
9
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
A C A D E M I C P R O G R A M & P E R F O R M A N C E
SPCPA breaks total days into block scheduling, where students
manage ten 80-minute periods over the course of two days. This
setup, with no greater than three academic classes each day,
allows for more time to work with concepts in class and
distributes academic work load over multiple days.
Careful consideration is given to the academic curriculum to
support a well-rounded education. Academic course work is
aligned with Minnesota State Standards. This is an ongoing
process where disciplines spend time in Professional Learning
Communities (PLCs) to align curricula both horizontally and
vertically. Under the direction of the Academic Director, instructors develop unit curriculum
documents to guide teaching throughout the semester. Teachers meet in discipline-specific
teams during one eighty (80) minute class period, every other day. Over the course of each two
week period, teachers work on unit planning, sharing and critiquing student work, creating and
aligning assessments to the academic standards, discussing student readiness for high school,
college, and career work, and attending to goal-setting and attainment.
Through the Q Comp program, instructors are encouraged to use different and
innovative teaching methods by providing students the opportunity for constructive teacher and
peer feedback. Teacher discuss classroom challenges and successes at weekly department
meetings. Annually, teachers implement eight new
teaching strategies over the course of the school year. As
a result of the reflective process, these strategies are
adopted, modified or abandoned, based on their
effectiveness in specific classrooms.
All teachers work with students ranging in skill
and ability levels, often spanning multiple grade levels.
Academic teachers work with students in both on-level
and advanced courses. The advanced level programming
is shifting to the inclusion of Advanced Placement (AP)
coursework, whenever possible. SPCPA provides all teachers with appropriate professional
development to assist them in understanding and implementing best practices to meet the needs
of all students that attend the School. Workshops focus on bringing first -hand classroom
experience with SPCPA students into planning curriculum around Minnesota State Standards
and bridging the achievement gap.
Student learning outcomes are measured by pulling data from regular student check -ins
and individual transcript review, reviewing test scores and attendance, and creating different
and innovative forms of measuring outcomes. SPCPA helps students establish accountability
through regular student-instructor check-ins during study hall periods, and ongoing
conversations about graduation requirements and future plans. Deductive reasoning and
independence are key strengths that students adopt and nurture throughout their time at
SPCPA.
10
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
Curriculum
During the 2016-17 school year, SPCPA began the shift from the College in the Schools
(CIS) program to the Advanced Placement (AP) program. It will take three years to add the
necessary courses and implement the program fully. The CIS program requires the college to
approve of a teacher and assigns admission restrictions based on grade point average. With a
higher than average turnover of the academic teaching staff, the process for obtaining U of M
approval, and the uncertainty of being able to offer specific courses, SPCPA made the decision
to ensure curriculum decisions could be made at the school level. By using the AP program, the
school can identify the teacher without outside requirements. This will afford SPCPA the
opportunity to assure that the course will be offered every year resulting in consistency and
continuity for students.
SPCPA provided two levels of coursework for most academic core classes: on -level and
advanced. Whenever possible, the advanced course will be an Advanced Placement (AP)
course. The AP program provides rigorous coursework which is recognized at most colleges
and universities in the United States. With high AP exam scores, students often can earn
college credit or are accelerated to more rigorous classes when they attend college.
Strengths and Weaknesses
The school is midway through reorganizing the science curriculum. The purpose of this
restructuring was:
to provide a Physical Science course, which can provide opportunities for students to
learn the Nature of Science standards in the MN Academic Standards in Science ;
to provide a background in Chemistry before taking the required MCA Science test ; and
to assure that all students have access to a Chemistry or Physics course as required by
state statute.
SPCPA is also restructuring the social studies curriculum. The purpose of this restructuring
was:
to provide a core course in Civics with the practices required for being a successful
academic student at SPCPA;
to provide the opportunity to study Government and Economics at a time (Grade 12)
when these life skills are more pertinent to the student ; and
to keep the alignment between U.S. History and American Literature in Grade 11.
The focus in mathematics is two-fold:
to maintain more consistency in the math staff and
identify materials that are aligned to the MN Academic Standards in Mathematics.
11
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
Student Support
Throughout the 2016-2017 school year, the primary method of identification of
struggling students was through a report generated weekly by the Student Data and
Intervention Coordinator that included information about all students in regards to attendance,
behavior, and course performance. The Dean-Counselors and Director of Special Education
reviewed the data, as some students may be identified as struggling but also receiving special
education services through an IEP or 504, or who appear to have poor attendance due to
approved extended arts absences.
Students are identified if they have three or more tardies per week or average daily
attendance of less than 80% in the prior two weeks. The School has found a strong correlation
between attendance and achievement of students, particularly those in 9th and 10th grades.
Students were also identified if they receive more than three behavior referrals within the
school year or if they had one more failing academic grades. The intervention team (iTeam)
reviewed all students identified using these metrics to establish an intervention plan, if
appropriate.
Resources available to students who may not qualify for special education services but
were below grade level or struggling with their classes included the following:
1. iTeam Intervention: When students were identified as struggling, the iTeam
requested teachers implement and record data on two or more interventions. The iTeam
provided guidance and resources for teachers in this process. The goal of the
interventions was to find what the students will respond to so that an informal
intervention plan could be created to aid these students.
2. Guided Study Hall: The iTeam made recommendations to Guided Study Hall
Supervisors in regards to certain interventions they should implement within the study
hall for specific students. This included Check-and-Connect services, goal-setting with
support, providing one-on-one academic support, or coordinating peer tutoring.
3. Promise Fellow: The Promise Fellow is an individual working for AmeriCorps at
SPCPA as the service site. The Promise Fellow structured distinct goals with 30 or
more students in grades 9 and 10 identified as at -risk through certain indicators found
from attendance, behavior, and achievement data. Individual meetings were held at
least once a week between the student and the Promise Fellow to track process toward
goals and provide personal support to the student.
4. Math Clinic: Weekly walk-in sessions held by the math department teachers where
concepts are reviewed for individuals or groups of students. Students could ask specific
questions regarding homework assignments, newly introduced practices, or other
problem areas. Other times, peer groups worked together to complete assignments in
this setting and utilize instructor presence for guidance when they get stuck.
Special Education Services
SPCPA’s Special Education program was comprised of three instructors and two special
education paraprofessionals, led by the full -time on-site Director of Special Education, who
has received a Certificate of Recognition from the state for her work as a member of the
Specific Learning Disabilities trainer network. A licensed Autism Spectrum Disorder teacher
was on staff. As the need arose, SPCPA contracted with additional related service providers.
12
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
SPCPA implements two interventions prior to evaluation unless the parent requested an
evaluation or the team waived the requirement due to urgency. SPCPA’s plan for identifying a
child with a specific learning disability is consistent with Minnesota Rule 3525.1341. The
school provides a full range of educational service alternatives. All students with disabiliti es
are provided the special instruction and services that are appropriate to their needs.
Appropriate program alternatives to meet the special education needs, goals, and objectives of
the student are determined on an individual basis. Choice of specific p rogram alternatives are
based on the student’s current levels of performance, special education needs, goals, and
objectives, and are written in the student’s IEP.
SPCPA received a Certificate of Achievement from the Minnesota Department of
Education for ensuring individual student due process records meet or exceed requirements.
Post-Secondary
SPCPA encouraged students to take advantage of
Advanced Placement (AP) and PSEO options to access
expanded academic offerings not available in a
conservatory-focused program. The School offered
advanced placement in French, Spanish, U.S. History,
and Political Science. Calculus, Statistics and Physics
are aligned to the AP course requirements and will
become AP classes in the future. Also, University of
Minnesota-certified instructors offer a College in the
Schools (CIS) option in Psychology, English
Composition, University Writing and Political Science
for students to receive dual credit through SPCPA and
the University. Almost 60% of senior students
participate in one or more of these opportunities to earn college credits .
National Assessments
ACT- SPCPA offers in-school testing for the
ACT with Writing exam each spring. 96.2%
of SPCPA juniors completed the ACT test.
The Class of 2017 (2015-16 juniors) received
a median ACT score of 21, and a class
average of 22.39, compared to the Minnesota
state average score of 20.8.
PSAT- 84 juniors and 7 sophomores
participated in October 2016’s testing. 51% of
students met both benchmarks, 87% met
Evidence-Based Reading and Writing
benchmark, and 54% met the mathematics
benchmark.
13
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
State Assessments
The data informs the decisions made on both school-wide level and classroom levels.
The Academic Director and Superintendent review the assessments results, comparing key
concepts covered in testing with classroom curriculum. The results5 are disseminated to math,
science, social studies, and English departments respectively, to aid Professional Learning
Community discussions around strategies to better integrate content and resources in support of
increased student achievement on state assessments.
5 PearsonAccess Next Reports SPCPA MCA 2016-2017
14
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
•Molly McGraw Healy
Main Contact:
•(651) 962-4372
Phone:
Email:
A U T H O R I Z E R
From 2005 through 2016, The Ordway Center for Performing Arts served as SPCPA’s
Authorizer. As authorizer requirements changed over time, SPCPA begin the search for a new
authorizer with high standards for operations, financial management, and student achievement
following conversations with the Ordway who expressed acting as a single charter school
authorizer was not best aligned with the organization’s mission. The School maintains an
excellent relationship with the Ordway which still serves as an important Partner of the School.
After researching several authorizer options, the School chose to pursue a relationship
with the University of St. Thomas for their ability to offer “high quality authorizing program due
to the large number of faculty members with expertise in areas relevant to authorizing” and their
high expectations for charter school performance6. A comprehensive program manual for the
authorizing program is available on the University of St. Thomas’ Charter School Authorizer
webpage.
During the 2016-2017 year, SPCPA underwent the transition in authorizer, completing
the rigorous, multi-step application process to be authorized by the University of St. Thomas.
This included an overall assessment of the school’s health, providing documentation about the
school’s policies and procedures, and data to support the school’s effectiveness in aligning with
its mission and values.
Throughout this process, a charter school accountability plan was conceived to track
SPCPA’s academic, financial, and organizational performance. The School’s performance is
rated based on a number of indicators, outlined in the following section.
6 https://www.stthomas.edu/education/our impact/communitypartnerships/charterschools/
15
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
ACCOUNTABILITY PLAN
SPCPA’s Accountabil i ty Plan sets forth the expectations agreed to by the SPCPA
Board of Directors and the University of St . Thomas. I t is used to assess the
performance of a charter school.
Academic Performance
State Accountability System Goal - SPCPA students in all subgroups in grades
9-11 will meet proficiency targets set by the Mi nnesota Department of Education,
based on the weighted percentage of subgroups reaching proficiency targets.
SY2017 Outcome:
Math 49.2% Meet or Exceed 27.3% Par t ial ly Meet 23.4% Do Not Meet
Reading 74.5% Meet or Exceed 12.1% Par t ial ly Meet 13.4% Do Not Meet
Science* 41.6% Meet or Exceed 33.3% Par t ial ly Meet 25% Do Not Meet
* SPCPA is in the process o f shi f t ing the sc ience courses. In 2016 -2017, the
course has been moved f rom being a 9t h
grade requirement to an 11t h
grade
requirement. The majori ty of s tuden ts tested th is year were re taking the course for
cred it recovery or t ransferred f rom a school not of fer ing Biology in 9t h
grade.
Minnesota Comprehensive Assessment Goal Series
The Minnesota Comprehensive Assessment (MCA) Goal Series data includes
current MCA assessments. SPCPA students in grades 9 -11 who are eligible to
take the MCA (i .e . students not exempt based on their IEP) will i l lustrate their
progress while at SPCPA through the MCA goal series.
o MCA Proficiency - SY2017 Outcome:
Exceeds Meets Par t ia l ly Does Not
SPCPA
Math 11.7%
(15 Students)
37.5%
(48 Students)
27.3%
(35 Students)
23.4%
(30 Students)
Reading 39.6%
(59 Students)
34.9%
(52 Students)
12.1%
(18 Students)
13.4%
(20 Students)
Statewide
Math 18.1%
(10,171 Students)
30.2%
(16,946 Students)
22%
(12,230 Students)
29.7%
(16,670 Students)
Reading 19.7%
(87,660 Students)
40.4%
(179,645 Students)
18.7%
(83,257 Students)
21.2%
(94,250 Students)
16
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
o MCA Growth - SY2017 Outcome:
High Medium Lo w
Math 23.5% (23 Students) 51% (50 Students) 25.5% (25 Students)
Reading 34.4% (43 Students) 44.8% (56 Students) 20.8% (26 Students)
Academic Expectations for Special Populations - SPCPA’s 2016 -2017 population
of Special Education or English Language Learner students did not exceed 20
percent, therefore this information is not analyzed.
Mission Specif ic Academic Goals - In keeping with i ts mission, SPCPA aims for
more than 90% of students that graduate annually to attain acceptance into one or
more college or conservatories.
SY17 Outcome:
Graduate
Acceptance Rate
Applied to one or
more insti tutions
Directly entering a
post -secondary after
high school
99% 87.1% 83%
Non-Academic Goals
Attendance Goal: SPCPA will meet or exceed i ts school -wide attendance rate goal
of 90-94% rate.
SY17 Outcome:
Schoolwide 9th 10th 11th 12th Spec Ed F/RP
92.03% 93.17% 92.93% 91.95% 89.91% 86% 88.07%
17
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
W O R L D ’ S B E S T W O R K F O R C E
SPCPA measures the achievement gap by looking at each student group’s
proficiency rate on state tests in math and reading. The proficiency rate is the
percent of students meeting or exceeding state standards. The proficiency rate
on MCA tests only includes students who were enrolled at SPCPA as of
October 1s t
, 2016.
On September 26, 2016, stakeholders attended SPCPA’s Annual Public Meeting
to review progress from the 2016-2017 school year took place throughout the
previous school year, and to discuss goals for the up coming year.
The meeting reviewed district success in previously adopted student
achievement goals and related benchmark and to explored challenges in meeting
local assessment outcomes .
The World’s Best Workforce Report for SY2017 will be inserted into thi s
document after the yearly meeting takes place on November 13, 2017.
18
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
A R T I S T I C P R O G R A M & P E R F O R M A N C E
SPCPA offers students a slightly longer school day with three hours each day dedicated
to training in their performing arts area. Students choose an artistic medium of study (dance,
theater, musical theater, vocal music, instrumental music) and participate in classes structured
around their chosen track. Electives courses in performance art fields outside of their chosen
track are available on Fridays. Students have the option to switch between tracks at the end of
a semester. Arts credits are required for graduation.
Artistic faculty aligns class structure with the
same standards expected in the professional arts
community. Based around higher education
conservatory programs, each arts track has a
designated curriculum for the four year time frame
with specified course work broken down by year to
strengthen artistic learning.
SPCPA utilizes partnerships with performing arts organizations across the Twin Cities
to provide the school access to performance spaces, master classes, professional performance
experiences, and guidance from other working artists.
Instructors are working artists with professional
training and performing backgrounds. The process of
assessing the arts staff is tiered with involvement from
each arts program’s department chair as well as the
School’s Artistic Director. While the department chairs
check in on classes and regularly touch base with the
team of artists that form the staff of that particular
program, the Artistic Director makes a point to visit a
classroom setting every day. The Artistic Director
stresses that when a staff walks into a class, if they
were to join in and the class would provide an
enriching experience for the staff member as a
professional artist, it is a strong class.
Throughout the 2016-2017 school year, each arts department formulated objectives for
students, aimed at technical proficiency in performance. As a result, specified training routines
were implemented into practicum to achieve these goals. A performance target, rationale,
strategy, result, and growth rate is indicated below for each arts track:
19
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
THEATRE
PERFORMANCE TARGET: At Theatre Juries (the end-of-year summative assessment) in
2016, 52% of Theatre students across all grades were identified as proficient in the area of
IMAGINATION (“Student makes bold, creative, unique choices , and creates a reality
onstage”). At 2017 Theatre Juries, the goal is for 70% of all
Theatre students across all grades to be identified as proficient
in the area of IMAGINATION.
RATIONALE: In order to create dynamic characterizations
which demonstrate authenticity, it is necessary for actors to
make bold, creative, and unique choices.
STRATEGY: Across the Theatre department, an Improvisation
course was added on Fridays in semester 2 for all 9th graders
(previously it was available just during semester 1). An
Improvisation course was also added to the 11th and 12th grade
Theatre offerings on Fridays in both semesters. Improvisation
encourages students to make bold choices, connect to impulse and instinct, and eliminate
judgment from the creative process. The Aesthetics
curriculum was handed off to one instructor to cover all
sections, which helped to create a uniform curriculum.
Aesthetics encourages students to make creative, thoughtful,
and unique choices. Units on Aesthetics were expanded in
the 9th grade Artistry curriculum.
RESULTS: At Theatre Juries in 2017, 78% of students were
identified as proficient in the area of IMAGINATION
(“Student makes bold, creative, unique choices , and creates a
reality onstage”).
GROWTH RATE: 28% more Theatre students in 2017 were identified as proficient in the area
of IMAGINATION (“Student makes bold, creative, unique choices, and creates a reality
onstage”) than at Theatre Juries in 2016.
20
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
DANCE
PERFORMANCE TARGET: In their Capstone choreography showcase in 2016, 12th grade
dance students scored 20% proficient, 40% developing, and 40% needs improvement in the
category of EMPLOYMENT OF SPACE. The goal for 2017 is for 60% of 12th grade dance
students to score proficient, 30% developing, and 10% needs improvement in the category of
EMPLOYMENT OF SPACE.
RATIONALE: Space, time and energy are nearly
universally accepted foundational elements of dance
as recognized by the National Core Arts Standards.
These elements are used for creating structure,
design and architectures of dance and
choreography; but also, they may be crafted for
expressive and communicative means. Spatial
pathways, spatial relationships, and spatial levels
can help to clarify and amplify the artistic
intentions and expressions of choreographers.
STRATEGY: For the 2016-17 school year, a new course entitled Choreolab was added to the
12th grade curriculum as a complementary choreography class to 12th grade Senior Dance
Choreography, in which seniors work with a group of their peers to create an original dance
work. In the added Choreolab class, specific attention and activities were introduced to allo w
students to explore the essential elements of dance: space, time and energy, through movement
and compositional studies.
RESULT: At the 2017 Capstone Choreography showcase, in
the area of EMPLOYMENT OF SPACE, 62% of 12th grade
students scored proficient, 31% developing, and 7% needs
improvement.
GROWTH RATE: 42% more dance students in 2017
demonstrated a proficiency in the area of EMPLOYMENT OF
SPACE than they did in 2016. 33% more dance students (who
had previously in 2016 been identified as needs improvement),
were identified as developing.
21
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
VOCAL ARTS
PERFORMANCE TARGET: At the 2016 Vocal Arts Juries 58% of Vocal Arts students scored
proficient in the area of PERFORMANCE PRESENTATION (and Charisma). The goal for
2017 Juries is that 80% of Vocal Arts students demonstrate proficiency in the area of
PERFORMANCE PRESENTATION (and Charisma).
RATIONALE: It is important for vocalists to slate confidently,
maintain poise and strength in their physical stance, retain
composure, and be able to get back on track when something
goes awry.
STRATEGY: The department doubled the number of recitals and
showcases of student work for the 2016-17 school year. More
opportunities to perform in front of others would likely improve
“Performance Presentation.” With experience, comes gravitas. In
Performance Technique classes, the department expanded the
number of units dedicated to “Acting for Singers,” “Movement
for Singers,” and “Stage Skills.” In the Studio classes (the
primary course that addresses individual vocal technique), more
emphasis was placed on the performance aspects of the song, rather than just on vocal
pedagogy. In those same classes, written formal feedback was implemented for the first time,
including a category called, “Performance Presentation.”
RESULT: At Vocal Arts Juries in 2017, 90% of Vocal
students scored proficient in the area of
PERFORMANCE PRESENTATION (and Charisma).
Students slated confidently, maintained poise and
strength in their physical stance, retained composure, and
were able to get back on track if something went awry.
GROWTH RATE: 32% More Vocal Arts students at
Juries in 2017 were identified as proficient in the area of
PERFORMANCE PRESENTATION (and Charisma) than in 2016.
22
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
MUSICAL THEATRE
PERFORMANCE TARGET: At 2016 Musical Theatre Juries, 11th and 12th grade students as a
group scored 20% proficient, 60% developing, and 20% as needs improvement in the category
of CLARITY OF INTENTION in a song. The goal for 2016 Spring Juries is for the 11th and
12th grade Musical Theatre students as a group to achieve 40% proficient, 50% developing;
and 10% as needs improvement.
RATIONALE: While CLARITY OF INTENTION is a
cornerstone and hallmark of actor training for the Non-Musical
theatre student, it can often lose focus in Musical Thea tre
training, which necessarily needs to make room for dance and
singing training. And yet, it is vital that Musical Theatre
students understand how to deliver a song with strong and clear
actor intentions, obstacles, and tactics. It is essential for
college admission into a Musical Theatre conservatory training
program.
STRATEGY: The 11th grade Musical Theatre Scene Study
course and the 12th grade Musical Theatre Directing course were adjusted to include expanded
units on Intention. Additionally, across all Musical Theatre classes at SPCPA, an emphasis
was placed on communicating clear intentions through song. For study, faculty selected
musicals that are effective tools/vehicles for an expedited understanding of how to
communicate clear intentions through a song (i.e. Little Shop of Horrors and Company).
Included in the expanded units was a more in-depth script analysis and student identifications
of objectives, obstacles, and tactics. Students were required to complete scene -to-scene
breakdowns, chart character growth, and identify moment-to-moment changes in a Musical
Theatre piece based on where songs were located. Senior Capstone Musicals were chosen that
emphasized character development and relationship shifts through song.
RESULTS: At 2017 Musical Theatre Juries, in the area
of CLARITY OF INTENTION, 71% of 11th and 12th
grade students scored proficient, 24% developing, and
9% needs improvement.
GROWTH RATE: 51% more Musical Theatre 11th and
12th graders in 2017 were identified as proficient in the
area of CLARITY OF INTENTION than in 2016.
23
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
INSTRUMENTAL MUSIC
PERFORMANCE TARGET: At 2016
Instrumental Juries, in the area of
RHYTHMIC AND MELODIC
ACCURACY, only 53% of 9th graders
scored proficient (“over 90% of pitches
and rhythms played accurately, tempo
steady, meter and key changes are well
executed”). The goal for this group of
students for 2017 is for 75% of these
students to be identified as proficient in
the area of RHYTHMIC AND
MELODIC ACCURACY.
RATIONALE: Music is rhythm. Students that are not able to perform with rhythmic and
melodic accuracy have a difficult time making progress in other areas. At a foundational level,
it is the most important skill for instrumental students to master.
STRATEGY: In the Instrumental Methods class, units were added on reading and playing
techniques, increasing the practice of rhythm and reading drills. An added section of
Eurhythmics reinforced students’ abilities to understand rhythm through their bodies.
RESULTS: At 2017 Juries, 92% of this group was
identified as proficient in the area of RHYTHMIC
AND MELODIC ACCURACY, exceeding the goal
by 17%.
GROWTH RATE: 39% more students of this
group were identified as proficient in the area of
RHYTHMIC AND MELODIC ACCURACY than
in 2016.
24
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
S T A F F I N G
School Leadership
Diligent and intentional actions have been taken to create a
school based on professional working relationships and a sense of
common purpose. It is important for the faculty and staff to be aware
of the school’s leadership structure for the purposes of accountability
and support. A delineation of those roles and responsibilities are
outlined in the Governance and Management section.
Classroom Instructors
Academic Department Chair - The department chair is supervised by the Academic
Director. The department chair provides instructional leadership and enhances articulation
regarding curriculum alignment with standards, the development and implementation of
common assessments, and the use of effective instructional strategies that will most
appropriately meet the needs of students. The duties of the department chair are critical to the
overall education program of the school and require effective and ongoing communication and
collaboration with staff and administration. The department chair will implement Q -Comp
coaching, mentoring, and observations for all members of the department and another
department chair.
Academic Department Facilitator - The department facilitator is supervised by the
Academic Director. The department facilitator provides instructional leadership and enhances
articulation regarding the use of effective instructional strategies that will most appropriately
meet the needs of students. The duties of the department facilitator are critical to the overall
education program of the school and require effective and ongoing communication and
collaboration with staff and administration. The department facilitator wil l implement Q-Comp
coaching, mentoring, and observations for all members of the department.
Evaluations - Academic
Each licensed academic teacher at Saint Paul Conservatory for Performing Artists was
observed and received formative evaluations six times per year. The academic director and
assistant academic director observed and evaluated each teacher one or two times each for a
total of three observations per academic teacher. The final
observation was summative and placed in the academic teacher’s
file. Administrators used Charlotte Danielson’s Framework for
Teaching Rubric in their observations.
Department Chairs served as Lead Teachers and observed each
academic teacher three times. All observations were classroom
observations and the evaluation feedback provided used
AdvancED ELEOT system. The Lead Teachers focused feedback
by aligning ELEOT with Charlotte Danielson’s
25
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
Domain 3: Instruction and how it aligned with student engagement and behavior. For all
licensed academic teachers, the administrators provided feedback on all four domains.
Each fall, the observation and evaluation process, forms, rubric, and standards are
reviewed in PLCs to ensure all licensed academic teachers have a clear understanding of the
expectations and provide input for improvements or other modifications.
Each formal observation and evaluation led by a Lead Teacher included a pre- and post-
observation conference held within two school days before and after the observation. At least
one formal observation led by an administrator was unannounced. Unannounced observations
were completed with a post-observation. Each licensed academic teacher received coaching on
the implementation of various teaching techniques and practices prior to each of the formal
observations and evaluations. Academic teachers will engage in self-reflection through a
standardized process during the pre- and post-observation conferences and through additional
opportunities provided by a Lead Teacher and administrators throughout the course of the year.
One observation will be completed when a Lead Teacher and a licensed academic teacher
watch a video of the teacher’s classroom together. The observation and post -conference will be
documented.
The evaluation team (administrators and Lead Teacher) received at least six hours of
training annually from a qualified individual in the areas of reflective coaching, supporting
assessment of student growth, observation techniques, the evaluation rubric and application of
the rubric to achieve inter-rater reliability. In addition, the evaluation team participated in
ongoing trainings, at least twice per year, between each observation cycle to review the rubric
and process. These trainings took place during Department Chair meetings, occurring twice a
month per year. They used the rubric to promote and retain inter-rater reliability throughout the
year.
Evaluations – Artistic
Each department chair meets once a week
individually with the artistic director to discuss their
arts department, including arts instructor development
in their courses. Enriched with classroom examples and
context thanks to the personal attention the courses are
given both by the department chair and the artistic
director’s visits, these meetings are an opportunity for
department chairs to communicate successes or possible
challenges that are arising within a course or more
specifically with a program instructor.
For newer instructors who have been with school three years or less, a formal visit to
their classroom is conducted three times a year. For instructors who have been with the school
for longer than three years, a visit is conducted at least once a year. A 1 -page formal
documentation process is developed in conjunction with each arts instructor. The artistic
director and instructor work together to develop an action plan for continuous improvement,
26
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
identifying three areas that work well with their particular group of students in their course and
one thing that is a challenge to be worked on. The first visit to the classroom is used a point of
reference for future meetings.
Professional Development
Licensed staff7 was divided into three- or four-member Professional Learning
Communities (PLCs) based on departments that will met every other day for 80 minutes. PLCs
will assure that there is a vertical alignment which addresses the Minnesota 9-12 Academic
Standards for the courses in each discipline. With common summative and formative
assessments, the PLCs will use data to determine both alignment to the standards and to inform
instructional practice.
During J-Term all academic staff participated in traditional professional development
for thirteen days. The topics covered were classroom management, curriculum development,
and assessment planning. These topics were chosen based on the feedback p rovided by students
at the end of the first semester.
SPCPA started the school year with a community building event guided by Youth
Frontiers. The school met as a full staff and worked together to build and renew relationships
among staff, addressed the need for a positive, enriching school culture, and honoring one
another for the strengths each individual brings to the SPCPA community.
7 Appendix VII – Teacher Licensure
27
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
I N N O VA T I VE P R A C T I C E S & I M P L E ME N T A T I O N
Daily Academics
SPCPA breaks total days into block scheduling, where students manage ten 80-minute
periods over the course of two days. This setup, with no greater than three academic
classes each day, allows for more time to work with concepts in class and distributes
academic work load over multiple days.
Courses are split into on-level teaching and honors teaching. Honors courses follow a
more rigorous curriculum to provide academic opportunity to students who want to
explore content beyond core classes.
SPCPA is conscious in preparing students for future academic ventures. The sc hool is
supportive of students’ participation in post -secondary education (PSEO) and provides
opportunities to experience collegiate work-load and earn college credit through on-site
College in the Schools (CIS) courses and Advanced Placement (AP) exams.
SPCPA academic staff regularly reviews and realigns department curriculums to best
suit the Minnesota Standards. Academic instructors meet every other day in
Professional Learning Communities (PLCs) to collaborate on meeting the needs of all
SPCPA students. Staff devotes the length of student J -Term experience to professional
development.
Professional Artistic Focus
Instructors are working artists with professional training and performing backgrounds.
Arts faculty aligns their class structure with the same standard that is expected in the
professional arts community.
SPCPA utilizes Predicted Arts Absences contracts with faculty and families so students
can engage in professional artistic opportunities during the school day while completing
their school work and engaging in unique arts experiences.
Partnerships with performing arts organizations across the Twin Cities provide the
school access to performance spaces, master classes, professional performance
experiences, and guidance from other working artists.
J-Term
J-Term takes place over three weeks in January between the first and second semesters.
Students study with SPCPA faculty and guest artists following a rehearsal and
performance schedule similar to those used by professional companies.
28
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
Many rehearsals and performances take place on-site at professional company venues to
go beyond the value of a training experience and create relationships between students
and the Twin Cities professional performance community.
Examples of venues and professional relationships utilized for the 2016-2017 J-Term
include: New Century Theatre, Mixed Blood Theatre, Patrick’s Cabaret, Sundin Music
Hall at Hamline University, the Illusion Theater, the Red Eye Theater, the
O’Shaughnessy, the Phoenix Theater, and the LAB Theater.
Academic teachers engage in professional development during these three weeks. Focus
of this development includes formative assessments and curriculum mapping.
Juries
Students engage in Juries process each spring where members of the professional
performing arts community witness a performance work by the student, and allows for
individualized comments and feedback. This opportunity is used for artistic
development and helps guide improvement for both the student and for the arts faculty
who modify the teaching style as needed to support student growth.
Campus Community
The school is centrally located within the Lowry building of downtown St. Paul and
leases the professional dance studios in the RiverCentre’s Roy Wilkins Auditorium.
Due to the downtown location and varied home districts that families come from, a
majority of SPCPA students make use of the Metro Transit buses and light rail lines to
commute to school.
29
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
G O V E R N A N C E & M A N A G E M E N T
Management
Leadership at SPCPA includes the Superintendent/Director of School, the Artistic
Principal, the Academic Principal, and the Director of Special Education. This team meets at
least once weekly to analyze current operations, strategize solutions to short - and long-term
challenges, and develop implementation plans for upcoming events and subsequent school
year. Secondary to this team, department chairs facilitate development and curriculum planning
in each academic (Math, English, Science, Social Studies, and Foreign Language Arts) and arts
(Dance, Instrumental Music, Vocal Music, Theater, and Musical Theater) department.
Director of School (Superintendent), Callie Jacobs
Callie Jacobs is directly responsible to the Board of Directors, serves as chief executiv e of the Board,
and supervises all school operations in accordance with Board policies. Although Callie may delegate
appropriate powers and duties so it is possible to make operational decisions at various administrative
levels, she is responsible for the execution of these powers and duties and establishing administrative
regulations as needed to manage the school.
Academic Director (Principal), Ellen Delaney
Ellen Delaney is accountable to the Superintendent/Director of School for the operation of the sch ool’s
academic program. This includes responsibilities in the areas of mentoring, coaching, supervision, and
evaluation of faculty to meet the school’s educational goals in curriculum, assessment, instruction, and
professional development. Although Ellen may delegate appropriate powers and duties, she is
responsible for the execution of these powers and duties, as needed to manage the academic program. All
academic staff are under the supervision of the Academic Director (Principal) and accountable to Ellen
for their performance.
Assistant Academic Director, Jake Klingner
Jake Klingner is supervised by the Academic Director. Jake’s responsibilities are in the areas of
mentoring, coaching, supervision, and evaluation of faculty. In addition, building operatio ns is a focus of
Jake’s work including scheduling.
Artistic Director (Principal), Brian Goranson
Brian Goranson is accountable to the Superintendent/Director of School for the operation of the school’s
arts program. All arts staff are under the supervision of the Principal/Artistic Director and accountable to
Brian for their performance.
Director of Special Education, Monica Lonergan
Monica Lonergan is accountable to the Director of School to implement and maintain Special Education
programs and services in conformance to federal, state, and school objectives, provide written support
and convey relevant information, serve as a resource maintain adequate staffing to ensure objectives of
programs and services fall within budget. In addition, Monica serves as the school’s 504 Coordinator and
facilitates collaboration between General Education and Special Education programs.
Callie Jacobs, Brian Goranson, and Ellen Delaney are licensed administrators of the
School, Artistic, and Academic programs, respectively. In addition, the 2016-2017 Assistant
Academic Director, Jake Klingner, is a licensed administrator. These four individuals hold
supervisory responsibilities within the school and, as licensed administrators, do not require
their development plans be posted. Each of these individuals establish annual goals, are
30
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
evaluated, and receive feedback from the Superintendent or , in the case of the Assistant
Academic Director, the Academic Director (Principal).
Callie Jacobs, Superintendent/Director of School serves as the point -person for all on-
site decisions at the Saint Paul Conservatory for Performing Artists. She is actively involved in
daily operations and works closely with the school’s administrative team in order to provide
timely and detailed information about the school’s operations to the faculty and the Board of
Directors. Additionally, Jacobs sends out updates to the Board as needed between Regular
Business Meetings, but at least twice quarterly with information on current affairs at the
school.
Governance
The SPCPA Board8 is diverse in experience, possessing sufficient working knowledge
of its financial oversight responsibilities. Board membership includes individuals with
substantial financial knowledge whether it be via their professions (i.e. Law, Financial
Planning, Arts Management, etc.) or experience and expertise obtained via serving on oth er
boards and/or school boards. The SPCPA Board of Directors consisted of two parents, five
community members, two licensed teachers (.80 FTE and above), and one ex -officio
administrator at the school. The Superintendent serves in an Ex -Officio capacity on the Board.
SPCPA’s Superintendent/Director of School and the school’s financial Business Manager from
Beltz, Kes, Darling & Associates to assist the Board in having the information, education, and
documents needed to understand the School’s finances and make informed decisions with
regard to the Board’s role as a governing body.
Equally important to financial oversight is the Board’s role in the evaluation of the
Superintendent/Director of School. The Board conducts an annual evaluation process for the
Superintendent, where an analysis of work performance is discussed and goals are assigned as
benchmarks for future evaluations. Additionally, formalized surveys are sent twice a year to all
faculty members to gauge school culture and satisfaction of school leadership. These results
are taken into consideration in the assessment of the Superintendent.
SPCPA maintains Board meeting records on its website (http://www.spcpa.org/board/).
Meeting minutes from the Board of Directors Regular Business Meetings and board -delegated
committees are published9 on the website (http://www.spcpa.org/about/board-minutes/).
The Board of Directors completes a self-evaluation annually to:
hold the Board accountable in its role as a governing body;
hold the Board accountable to itself, the staff, and the community;
allow board members to reflect on their individual and collective behavior and
performance;
foster open communication; and
provide a starting point for effective goal setting and long-range planning.
8 Appendix VIII – Board Member Information
9 Minn. Stat. 124E.07 subd. 8, Minn. Stat. 471.705
31
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
The Board’s 2016-2017 Self-Evaluation supports the following areas of focus for the Board:
The Board is committed to develop a calendar and monitor progress regarding regular
cycles for policy review, revising, and adoption so they are clear, up -to-date, and
compliance with state and federal laws and rules;
The Board is committed to developing a one-year and three-year strategic plan;
The Board is committed to respectful, collaborative, and supportive relationships with
the staff and community that respects the organizational structure; and
The Board’s priorities are aligned with high expectations for operations, fiscal health,
and increases in student achievement.
Annually, the Board evaluates the Director of School (Superintendent). The Director of
School’s (Superintendent’s) evaluation was most recently conducted and completed during the
2016-2017 school year.
32
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
$1,390,376 $1,687,044
$2,117,702 $1,846,641 $1,949,435
$2,209,045 $2,266,206
FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017
EOY Fund Balance in $
F I N A N C I A L M A N A G E M E N T
SPCPA’s budget10
is reviewed monthly by the school’s Superintendent and again by
business manager Nick Taintor of Beltz, Kes, Darling, & Associates (BKDA). SPCPA’s ADMs
are reviewed in conjunction with the budget. This process ensures for real -time monitoring of
available funds, allowing for transitions to be made to the budget as necessary based on the
school’s enrollment, or other shifts that could affect monetary flow.
The continued budgeting process throughout the year is grounded through many
stakeholders, instituting many check systems across multiple parties within the organization (in
the form of the administrative team, and the Board committee) and outside of the organization
(through BKDA services). After the budget itself is cross checked, each line item transaction
made between the current and previous Board meeting is reviewed by the Board of Directors’
Executive and Finance Committee to verify proper tracking and placement of finances.
Thanks to the school’s strong cash flow position, no short term financial challenges are
foreseen at present. However, the school is looking to address long-term challenges regarding
necessary increases in teacher compensation to recruit and retain highly qualified teachers in a
competitive market and against those traditional schools that can offer teachers subst antially
greater compensation in some cases. Most recently, the Board of Directors re -budgeted ADM
count from 575 to 550 ADM for the remainder of SY 2017 to better balance attrition
throughout the current school year. Long-term challenges are focused around enrollment
numbers as applicants from new students arrive for the 2017-18 school year.
10
Appendix V – SY2017 Financial Statements
30.5% 35.6%
43.8%
30.4% 32.2% 37.0% 38.0%
FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017
EOY Fund Balance in %
33
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
F U T U R E P L A N S
In the school’s effort for further improvement, several init iat ives are underway
for the 2017-2018 school year . Highlights are below:
New Videos
The homepage of the SPCPA website now showcases a new Life at SPCPA (2017)
video. SPCPA gives A HUGE THANK YOU to a SPCPA alumnus for making the new
video a reali ty! In addit ion, new videos for each arts track and a general J-Term video
are posted on the school’s website.
Facil it ies Upgrade
Over the summer, several upgrades were made to the school’s theater spaces in the
Lowry, including new carpet and paint in the Lehr Theatre, an LED lighting system
for the Lab Theatre, and new seating for both spaces. Ad ditionally, SPCPA has
secured rental in the historic Hamm Buildilng which will serve as a class space for the
Instrumental program, as well as options for dance and theatre classrooms with i ts
large rooms and sprung floors .
AP Program
As outl ined in the Academic Program and Performance section, the school is moving
away from the College in the Schools (CIS) program toward the Advanced Placement
(AP) program. By using the AP program, the school can identify the teacher without
outside requirements.
Contemporary Singer Songwriter and Instrumental Music Programs
SPCPA has expanded i ts arts programming to offer two addit ional t rac k options for
next school year. Instrumental Music: Contemporary will serve students on all
instruments. Students will engage primarily with contemporary and popular music,
though every genre of music will be explored. A focus will be placed on the creation
of new music. There are no standards to meet in order for stud ents to gain entrance
into this program. All 9th and 10th grade Vocal Arts students will take their
foundational courses together, but prior to the 11th grade, students will study
exclusively in one of two programs: Vocal Arts: Singer-Songwriter - Students will
develop their voices, learn to accompany themselves on an instrument, and begin to
work with current music technology. Their Senior Capstone recital will showcase their
abil i t ies as performers , songwriters, and music producers. Vocal Arts: Vocal
Performance - Students will dedicate themselves to two years of in -depth studies in
vocal technique and repertoire.
Arts Schools Network Conference
SPCPA is excited to be participating in the 2017 Arts Schools Network Conference
taking place this year in Minneapolis. Conference attendees will have an opportunity
to learn about the school by speaking with administrators and instructors, touring the
facil i t ies, and experiencing a number of student performances.
34
S P C P A 2 0 1 6 - 2 0 1 7 A N N U A L R E P O R T
16 West 5t h
Street
St . Paul, MN 55102
651 – 290 – 2225
www.spcpa.org
@spcpamn
Superintendent / Director of School
Callie Jacobs
Academic Director
Ellen Delaney
Artistic Director
Brian Goranson
2016-2017 Board of Directors
Email: [email protected]
Michael Robins Il lusion Theatre
Kelly Rodieck Travelers Insurance
Steve Cardamone University of Minnesota
Shawn Judge The Razor’s Edge
Ilah Raleigh SPCPA, Vocal Arts Department Chair
Raymond Bailer SPCPA, Social Studies Instructor
Jacie Knight Youth Performance Company
Troy Janisch Parent of SPCPA Student
Will iam Pentelovitch Parent of SPCPA Student
35
Appendix I.
Verification of Non Profit Status
36
37
38
Appendix II.
SY2017 Organizational Chart
39
2016‐2017
ArtsDepartmentChairs
ArtsFacultyAcademicFaculty
ArtisticDirector(Principal)
(BrianGoranson)
SpecialEducationFaculty
Paraprofessionals
Dean/CounselorGrades9&11(NickFox)
Dean/CounselorGrades10&12
(EmilyDeutschman)
AssistantAcademicDirector
(JacobKlingner)
AcademicDirector(Principal)
(EllenDelaney)
DirectorofSpecialEducation
(MonicaLonergan)
BoardofDirectors
DirectorofSchool(Superintendent)(CallieJacobs)
AcademicDepartmentChairs
Data&Intervention(ZachFlessert)
SPCPAOrganizationalChart:LicensedStaff
40
PromiseFellow(TaraGibb)
CollegeCounselor(AlisonGreen)
ExecutiveAssistanttotheDirector(SusanReiling)
ExecutiveAssistanttotheDirector
(MichelleHernick)
DirectorofSpecialEducation
(MonicaLonergan) Data&Intervention(ZachFlessert)
GSHSupervisors(ShelleyDuffy&Emma
Stout)
BoardofDirectors
DirectorofSchool(Superintendent)(CallieJacobs)
AcademicDirector(Principal)
(EllenDelaney)
SPCPAOrganizationalChart:SupportStaff2016‐2017
Facilities(DaveMiller)
ContractedServices
ExecutiveAssistanttotheArtisticDirector(NancyGalatowitsch)
ExecutiveAssistanttotheAcademicDirector(AnnaTorgerson)
AdministrativeAssistantLowry
(MichelleFranz)
AdministrativeAssistantWilkins
(PattyHall)
ArtisticDirector(Principal)
(BrianGoranson)
41
Appendix III.
SY 2017 Application Form
42
Application Form 16 West 5th Street
St. Paul, MN 55102
Phone (651) 290-2225
Fax (651) 290-9000
Please PRINT LEGIBLY in blue or black ink. STUDENT INFORMATION □ 2016-2017 School Year □ 2017-2018 School Year (Please check one.)
Legal First Name Legal Middle Name Legal Last Name Current Grade Enrollment Grade
Address City State Zip
Arts Programs of Study – Please rank your top two choices (1-first choice ; 2-second choice)
_____ Dance _____ Theatre _____ Musical Theatre _____ Vocal Arts _____ Instrumental Music: Orchestra _____ Instrumental Music: Jazz
If you selected Instrumental Music, what is your primary instrument: ________________________________________________
FAMILY DATA Does this student have a sibling currently enrolled? □ YES □ NO (Siblings are defined as children who share a legal guardian with a currently enrolled student)
Parent/Guardian 1
Legal First Name MI Legal Last Name Relationship to Student
Home Phone Work Phone Mobile Phone
Parent/Guardian 2
Legal First Name MI Legal Last Name Relationship to Student
Address (if different than Parent/Guardian 1) City State Zip
Home Phone (if different) Work Phone Mobile Phone
Signature of Parent/Legal Guardian Date signed
43
Appendix IV.
SY 2017 Enrollment Packet
44
45
46
47
48
49
50
51
52
Appendix V.
SY2017 Financial Statements
53
54
55
56
57
58
59
60
61
62
Prepared by:Nick Taintor, CPASenior Financial Manager
Saint Paul Conservatory for
St. Paul, MinnesotaDistrict 4112
October 31, 2016
Financial Statements
Performing Artists
63
St. Paul Conservatory for Performing Artists St. Paul, Minnesota
October 2016 Financial Statements
Table of Contents
Executive Summary Page 3
Balance Sheet Page 5
Statement of Revenues and Expenditures Page 6
Statement of Cash Flow Page 8
64
St. Paul Conservatory for Performing Artists St. Paul, Minnesota
October 2016 Financial Statements
Executive Summary
Overall The working budget projects revenues exceeding expenditures in all funds by
$248,614. We are budgeting state revenues based on 575 students.
Year to date, 30.13% of expenditures have been spent as compared to 33.3% of the way through the fiscal year.
Balance Sheet The beginning balances shown on the Balance Sheet are based on the un-
audited ending information as of June 30, 2016.
Accounts Receivable – Lowry Building Improvements in the amount of $491,408 represents the amount of improvements that the School has spent on behalf of the SPCPA Building Company. Payments will be made by the SPCPA Building Company over time to reimburse the School.
State holdback for 2015-2016 fiscal year is a receivable of $34,846 at the time of this report. The holdback amount will be paid to the school through the next several months.
State holdback for 2016-2017 fiscal year is estimated to be a receivable of $189,782 at the time of this report. The holdback amount is approximately 10% of total state aids. This amount will be paid back to the School in fiscal year 2018.
Accounts Payable represent amounts due for invoices received but not paid as of the end of the period.
Payroll Deductions and Contributions represent amounts owed for taxes and benefits as of the end of the period on behalf of the employees.
65
Statement of Revenue and Expenditures This report shows the budget approved for the year, the working budget, and
year to date activity (revenues and expenditures).
Per review of the percent of the working budget column on pages 6 through 7, nothing significant is worth noting. School leadership will be looking at and reviewing the budget over the next few months for possible changes. No changes are significant to mention at this time.
Statement of Cash Flows Nothing significant to note this month.
Supplemental Information A separate Management Report is provided that show checks that were
written during the month, receipts that were accounted for, and journal entry transactions that were recorded.
Please feel free to contact Nick Taintor at [email protected] should you have questions related to the financial statements.
66
Beginning
Balance ‐
July 1, 2016
Ending
Balance
Assets
Current Assets
101‐00 Checking ‐ Bremer Bank 1,470,182 1,954,937
101‐02 Petty Cash 361 361
115 Accounts Receivable 0 0
118 Accounts Receivable ‐ Lowry Building Improv. 713,001 491,408
121 Due from MN Dept. of Education 434,094 34,846
122 Federal Aids Due from MDE 16,548 0
Current Year State Holdback Rec.(10%) 0 189,782
125 Due from Other Governmental Units 12,647 0
131 Prepaid Expenses and Deposits 25,642 7,243
Prepaid Employee Insurance Premiums 0 25,414
Total All Assets 2,672,476 2,703,991
Liabilities and Fund Balance
201 Salaries and Wages Payable 141,474 70,577
205 Due to Other Funds 148,140 148,140
206 Accounts Payable 51,415 0
215 Payroll Deductions and Contributions 116,843 29,318
Total Liabilities 457,873 248,035
Fund Balance
Fund Balance 7‐1‐2016 2,214,603 2,214,603
Net Income To Date 0 241,353
Total Fund Balance 2,214,603 2,455,956
Total Liabilities and Fund Balance 2,672,476 2,703,991
Saint Paul Conservatory for Performing Artists
St. Paul, Minnesota
Balance Sheet
As of October 31, 2016
67
FY 2017
Adopted
Budget
FY 2017
Working
Budget
Year to Date
Activity
Percent
of Working
Budget
575 575 33.33%
General Fund ‐ 01
Revenues
State Revenues
211 General Education Aid 4,650,754 4,650,754 1,803,821 38.79%
201 Endowment Fund Revenue 16,278 16,278 10,054 61.77%
335 Q‐Comp 153,750 153,750 0 0.00%
348 Charter Lease Aid 906,660 906,660 0 0.00%
360 Special Ed Aid 285,106 285,106 0 0.00%
370 College in the Schools 9,835 9,835 0 0.00%
300 Other State Aids 6,000 5,803 96.71%
10% Estimated State Holdback Amount (Deferred) 0 0 189,782
Total State Revenues 6,022,383 6,028,383 2,009,460 33.33%
Federal Revenues
419 Special Education Aid ‐ Regular Allocations 67,993 67,993 0 0.00%
425 Early Intervening Services Funds 11,851 11,851 0 0.00%
Total Federal Revenues 79,844 79,844 0 0.00%
Local Revenues
035 Out of State Tuition Payments 0 0 1,813 0.00%
050 Fees from Patrons 54,350 54,350 36,448 67.06%
096 Annual Fund/Ticket Sales 70,000 70,000 586 0.84%
621 School Store Sales 17,500 17,500 5,752 32.87%
621 Dance Ticket Sales 12,500 12,500 0 0.00%
621 Yearbook Sales 7,500 7,500 50 0.67%
621 Student Council 0 0 1,388 0.00%
099 Other Local Revenues 1,600 1,600 582 36.37%
Total Local Revenues 163,450 163,450 46,618 28.52%
Total Revenues 6,265,677 6,271,677 2,056,078 32.78%
Expenditures
100 Salaries 2,748,171 2,748,171 714,695 26.01%
200 Benefits 712,954 712,954 222,718 31.24%
303 Federal Funds Contracted Services 2,800 2,800 728 26.00%
305 Contracted Services 442,636 442,636 160,789 36.33%
320 Communications Services 8,200 8,200 2,731 33.31%
329 Postage 8,000 8,000 2,523 31.54%
330 Utilities 70,000 70,000 18,451 26.36%
350 Repairs and Maintenance 24,400 24,400 2,415 9.90%
360 Contracted Transportation 225,700 225,700 61,783 27.37%
361 Certified Paraprofessional 2,500 2,500 528 21.12%
366 Travel, conferences and staff training 44,340 44,340 19,747 44.54%
348‐370 Building Lease Cost 1,007,400 1,007,400 321,844 31.95%
369 Student Field Trip Fees 7,800 7,800 3,114 39.92%
370 Other Rentals and Operating Leases 108,250 108,250 50,432 46.59%
372 Occupational Therapist 50 50 0 0.00%
Saint Paul Conservatory for Performing Artists
St. Paul, Minnesota
Summary Revenue and Expense Statement
As of October 31, 2016
Enrollment (Average Daily Membership)
68
FY 2017
Adopted
Budget
FY 2017
Working
Budget
Year to Date
Activity
Percent
of Working
Budget
373 Speech/Language Therapist 1,700 1,700 1,305 76.74%
376 Licensed Nursing 1,000 1,000 0 0.00%
378 School Psychologist 0 0 285 0.00%
389 Licensure Coursework Reimbursement 12,000 12,000 0 0.00%
394 Payments to Non‐Educational Agencies 35,500 35,500 10,295 29.00%
401 Supplies ‐ Non Instructional 76,950 76,950 19,421 25.24%
402 Materials Purchased for Resale 24,500 24,500 3,294 13.44%
405 Non Instructional Computer Software 5,400 5,400 2,436 45.10%
430 Instructional Supplies 22,700 22,700 8,808 38.80%
433 Individualized Instructional Supplies 3,268 3,268 808 24.72%
460 Textbooks and Workbooks 9,500 9,500 4,895 51.53%
461 Standardized Testing 7,000 7,000 5,156 73.66%
490 Food 7,500 7,500 2,966 39.55%
530 Equipment Purchased 24,000 30,000 29,081 96.94%
555 Technology Equipment 85,000 85,000 24,553 28.89%
820 Dues, Memberships, Other Fees 57,844 57,844 19,076 32.98%
820 Dues to Lowry 230,000 230,000 99,850 43.41%
Total Expenditures 6,017,063 6,023,063 1,814,725 30.13%
General Fund Net Income 248,614 248,614 241,353
Total All Funds
Revenues
State Revenues 6,022,383 6,028,383 2,009,460 33.33%
Federal Revenues 79,844 79,844 0 0.00%
Local Revenues 163,450 163,450 46,618 28.52%
Total Revenues 6,265,677 6,271,677 2,056,078 32.78%
Expenditures
Salaries and Wages 2,748,171 2,748,171 714,695 26.01%
Employee Benefits 712,954 712,954 222,718 31.24%
Purchased Services 2,002,276 2,002,276 656,970 32.81%
Supplies and Materials 156,818 156,818 47,783 30.47%
Facilities and Equipment 109,000 115,000 53,633 46.64%
Dues and Memberships; Fees; Other Expenses 287,844 287,844 118,926 41.32%
Total Expenditures 6,017,063 6,023,063 1,814,725 30.13%
Total Revenues All Funds 6,265,677 6,271,677 2,056,078 32.78%
Total Expenditures All Funds 6,017,063 6,023,063 1,814,725 30.13%
Net Income ‐ All Funds 248,614 248,614 241,353
Beginning Fund Balance, All Funds, July 1, 2016 2,214,603 2,214,603 2,214,603
Projected Fund Balance, All Funds, June 30, 2017 2,463,217 2,463,217 2,455,956
Projected Fund Balance Percentage 41% 41%
The estimated amount of the state aid holdback that has been earned as of the end of this month is shown for informational purposes.
69
St. Paul Conservatory for Performing Artists
2016‐2017
2016-2017 Actual November December January February
Budget YTD Estimated Estimated Estimated Estimated
Receipt Calculations
Total State Aids 2016-2017 - Holdback = 10% 6,028,383 1,819,678 445,628 445,628 445,628 445,628
Total State Aids 2015-2016 - Holdback = 10% 434,094 399,248 0 0 0 0
Other Revenue
Out of State Tuition Payments 0 1,813 0 0 0 0
Fees from Patrons 54,350 36,448 2,238 2,238 2,238 2,238
Gifts and Bequests 70,000 586 25,000 0 0 25,000
School Store Sales 17,500 5,752 1,469 1,469 1,469 1,469
Dance Ticket Sales 12,500 0 1,563 1,563 1,563 1,563
Yearbook Sales 7,500 50 931 931 931 931
Other Local Revenues 1,600 582 127 127 127 127
Federal Special Ed 67,993 0 8,499 8,499 8,499 8,499
Federal Early Intervening Service Funds 11,851 0 0 5,000 0 0
Total Other Revenue 243,294 45,231 39,826 19,826 14,826 39,826
Total Revenue - NOT Including 15-16 Holdback 6,271,677 2,264,157 485,454 465,454 460,454 485,454
Revenue Per Budget Model 6,271,677
Expenditure Calculations
Salaries 2,748,171 675,378 218,189 218,189 218,189 218,189
Benefits 712,954 191,458 54,894 54,894 54,894 54,894
Federal Funds Contracted Services 2,800 728 259 259 259 259
Contracted Services 442,636 160,789 35,231 35,231 35,231 35,231
Communication Services 8,200 2,731 684 684 684 684
Postage 8,000 2,523 685 685 685 685
Utilities 70,000 18,451 6,444 6,444 6,444 6,444
Repairs and Maintenance 24,400 2,415 2,748 2,748 2,748 2,748
Contracted Transportation 225,700 61,783 20,490 20,490 20,490 20,490
Certified Paraprofessional 2,500 528 247 247 247 247
Travel, Conferences and Staff Training 44,340 19,747 3,074 3,074 3,074 3,074
Building Lease Cost 1,007,400 321,844 71,526 71,526 71,526 71,526
Student Field Trip Expenses 7,800 3,114 586 586 586 586
Other Rental and Operating Leases 108,250 50,432 7,227 7,227 7,227 7,227
Occupational Therapist 50 0 0 50 0 0
Speech/Language Therapist 1,700 1,305 0 396 0 0
Licensed Nurse 1,000 0 0 1,000 0 0
School Psychologist 0 285 0 0 0 0
Licensure Coursework Reimbursement 12,000 0 1,500 1,500 1,500 1,500
Payments to Non‐Educational Agencies 35,500 10,295 3,151 3,151 3,151 3,151
Supplies ‐ Non Instructional 76,950 19,421 7,191 7,191 7,191 7,191
Materials Purchased for Resale 24,500 3,294 2,651 2,651 2,651 2,651
Non Instructional Computer Software 5,400 2,436 371 371 371 371
Instructional Supplies 22,700 8,808 1,737 1,737 1,737 1,737
Individualized Instructional Supplies 3,268 808 308 308 308 308
Textbooks and Workbooks 9,500 4,895 576 576 576 576
Standardized Testing 7,000 5,156 230 230 230 230
Food 7,500 2,966 567 567 567 567
Equipment Purchased 30,000 29,081 115 115 115 115
Technology Equipment 85,000 24,553 7,556 7,556 7,556 7,556
Dues, Memberships, Other Fees 57,844 19,076 4,846 4,846 4,846 4,846
Dues to Lowry 230,000 99,850 16,269 16,269 16,269 16,269
Total Expenses 6,023,063 1,744,148 469,348 470,794 469,348 469,348
Budgeted Revenue less Expenditures 248,614
Surplus Per Budget Model 248,614
Monthly cash flow surplus (deficit) 520,009 16,106 (5,340) (8,894) 16,106
Additional Payables and other Balance Sheet Items 456,154 0 0 0 0
Amount to be reimbursed by Building Company (491,408) 0 0 0
Beginning Cash Balance 1,470,182 1,954,937 1,971,043 1,965,703 1,956,810
Ending Cash Balance 1,954,937 1,971,043 1,965,703 1,956,810 1,972,916 70
St. Paul Conservatory for Performing Artists
2016‐2017
Receipt Calculations
Total State Aids 2016-2017 - Holdback = 10%
Total State Aids 2015-2016 - Holdback = 10%
Other Revenue
Out of State Tuition Payments
Fees from Patrons
Gifts and Bequests
School Store Sales
Dance Ticket Sales
Yearbook Sales
Other Local Revenues
Federal Special Ed
Federal Early Intervening Service Funds
Total Other Revenue
Total Revenue - NOT Including 15-16 Holdback
Revenue Per Budget Model
Expenditure Calculations
Salaries
Benefits
Federal Funds Contracted Services
Contracted Services
Communication Services
Postage
Utilities
Repairs and Maintenance
Contracted Transportation
Certified Paraprofessional
Travel, Conferences and Staff Training
Building Lease Cost
Student Field Trip Expenses
Other Rental and Operating Leases
Occupational Therapist
Speech/Language Therapist
Licensed Nurse
School Psychologist
Licensure Coursework Reimbursement
Payments to Non‐Educational Agencies
Supplies ‐ Non Instructional
Materials Purchased for Resale
Non Instructional Computer Software
Instructional Supplies
Individualized Instructional Supplies
Textbooks and Workbooks
Standardized Testing
Food
Equipment Purchased
Technology Equipment
Dues, Memberships, Other Fees
Dues to Lowry
Total Expenses
Budgeted Revenue less Expenditures
Surplus Per Budget Model
Monthly cash flow surplus (deficit)
Additional Payables and other Balance Sheet It
Amount to be reimbursed by Building Company
Beginning Cash Balance
Ending Cash Balance
11/09/16
March April May June Total Total Remaining
Estimated Estimated Estimated Estimated Cash Flow Budget Cash Flow
445,628 445,628 445,628 445,628 5,384,699 6,028,383 643,684
0 34,846 0 0 434,094 0 0
0 0 0 0 1,813 0 (1,813)
2,238 2,238 2,238 2,238 54,350 54,350 0
0 0 19,414 0 70,000 70,000 (0)
1,469 1,469 1,469 1,469 17,500 17,500 0
1,563 1,563 1,563 1,563 12,500 12,500 0
931 931 931 931 7,500 7,500 0
127 127 127 127 1,600 1,600 0
8,499 8,499 8,499 8,499 67,993 67,993 0
0 0 5,000 0 10,000 11,851 1,851
14,826 14,826 39,240 14,826 243,256 243,294 38
460,454 495,300 484,868 460,454 6,062,049 6,271,677 643,722
218,189 218,189 218,189 218,189 2,420,888 2,748,171 327,283
54,894 54,894 54,894 54,894 630,613 712,954 82,341
259 259 259 259 2,800 2,800 0
35,231 35,231 35,231 35,231 442,636 442,636 0
684 684 684 684 8,200 8,200 0
685 685 685 685 8,000 8,000 0
6,444 6,444 6,444 6,444 70,000 70,000 0
2,748 2,748 2,748 2,748 24,400 24,400 0
20,490 20,490 20,490 20,490 225,700 225,700 0
247 247 247 247 2,500 2,500 0
3,074 3,074 3,074 3,074 44,340 44,340 0
71,526 71,526 71,526 71,526 894,052 1,007,400 113,348
586 586 586 586 7,800 7,800 0
7,227 7,227 7,227 7,227 108,250 108,250 0
0 0 0 0 50 50 0
0 0 0 0 1,701 1,700 (1)
0 0 0 0 1,000 1,000 0
0 0 0 0 285 0 (285)
1,500 1,500 1,500 1,500 12,000 12,000 0
3,151 3,151 3,151 3,151 35,500 35,500 0
7,191 7,191 7,191 7,191 76,950 76,950 0
2,651 2,651 2,651 2,651 24,500 24,500 0
371 371 371 371 5,400 5,400 0
1,737 1,737 1,737 1,737 22,700 22,700 0
308 308 308 308 3,268 3,268 0
576 576 576 576 9,500 9,500 0
230 230 230 230 7,000 7,000 0
567 567 567 567 7,500 7,500 0
115 115 115 115 30,000 30,000 0
7,556 7,556 7,556 7,556 85,000 85,000 0
4,846 4,846 4,846 4,846 57,844 57,844 0
16,269 16,269 16,269 16,269 230,000 230,000 0
469,348 469,348 469,348 469,348 5,500,376 6,023,063 522,687
(8,894) 25,952 15,520 (8,894)
0 0 0 0
0 0 0 150,000
1,972,916 1,964,022 1,989,974 2,005,494
1,964,022 1,989,974 2,005,494 2,146,601 71
72
73
74
75
76
77
78
79
80
Prepared by:Nick Taintor, CPASenior Financial Manager
Saint Paul Conservatory for
St. Paul, MinnesotaDistrict 4112
Febraury 28, 2017
Financial Statements
Performing Artists
81
St. Paul Conservatory for Performing Artists St. Paul, Minnesota
February 2017 Financial Statements
Table of Contents
Executive Summary Page 3
Balance Sheet Page 5
Statement of Revenues and Expenditures Page 6
Statement of Cash Flow Page 8
82
St. Paul Conservatory for Performing Artists St. Paul, Minnesota
February 2017 Financial Statements
Executive Summary
Overall The working budget projects revenues exceeding expenditures in all funds by
$84,840. We are budgeting state revenues based on 550 students.
Year to date, 65.00% of expenditures have been spent as compared to 66.67% of the way through the fiscal year.
Balance Sheet The beginning balances shown on the Balance Sheet are based on the
audited ending information as of June 30, 2016.
Accounts Receivable – Lowry Building Improvements in the amount of $515,439 represents the amount of improvements that the School has spent on behalf of the SPCPA Building Company. Payments will be made by the SPCPA Building Company over time to reimburse the School.
State holdback for 2015-2016 fiscal year is a receivable of $6,118 at the time of this report. The holdback amount will be paid to the school through the next several months.
State holdback for 2016-2017 fiscal year is estimated to be a receivable of $230,123 at the time of this report. The holdback amount is approximately 10% of total state aids. This amount will be paid back to the School in fiscal year 2018.
Accounts Payable represent amounts due for invoices received but not paid as of the end of the period.
Payroll Deductions and Contributions represent amounts owed for taxes and benefits as of the end of the period on behalf of the employees.
83
Statement of Revenue and Expenditures This report shows the budget approved for the year, the working budget, and
year to date activity (revenues and expenditures).
Per review of the percent of the working budget column on pages 6 through 7, nothing significant is worth noting. School leadership reviewed the budget in detail and has updated the budget with a proposal for a revised budget to have approved by the board this month.
Statement of Cash Flows Nothing significant to note this month.
Supplemental Information A separate Management Report is provided that show checks that were
written during the month, receipts that were accounted for, and journal entry transactions that were recorded.
Please feel free to contact Nick Taintor at [email protected] should you have questions related to the financial statements.
84
Beginning
Balance ‐
July 1, 2016
Ending
Balance
Assets
Current Assets
101‐00 Checking ‐ Bremer Bank 1,470,182 1,836,399
101‐02 Petty Cash 361 361
115 Accounts Receivable 0 0
118 Accounts Receivable ‐ Lowry Building Improv. 713,001 515,439
121 Due from MN Dept. of Education 434,094 6,118
122 Federal Aids Due from MDE 16,548 0
Current Year State Holdback Rec.(10%) 0 230,123
125 Due from Other Governmental Units 12,647 0
131 Prepaid Expenses and Deposits 25,642 241
Prepaid Employee Insurance Premiums 0 23,324
Total All Assets 2,672,476 2,612,004
Liabilities and Fund Balance
201 Salaries and Wages Payable 141,474 88,124
205 Due to Other Funds 148,140 0
206 Accounts Payable 51,415 62,391
215 Payroll Deductions and Contributions 116,843 97,902
Total Liabilities 457,873 248,416
Fund Balance
Fund Balance 7‐1‐2016 2,214,603 2,214,603
Net Income To Date 0 148,985
Total Fund Balance 2,214,603 2,363,588
Total Liabilities and Fund Balance 2,672,476 2,612,004
Saint Paul Conservatory for Performing Artists
St. Paul, Minnesota
Balance Sheet
As of February 28, 2017
85
FY 2017
Adopted
Budget
FY 2017
Revised
Budget
FY 2017
Working
Budget
Year to Date
Activity
Percent
of Working
Budget
575 550 550 66.67%
General Fund ‐ 01
Revenues
State Revenues
211 General Education Aid 4,650,754 4,487,795 4,487,795 3,220,182 71.75%
201 Endowment Fund Revenue 16,278 16,279 16,279 10,054 61.76%
317 Long Term Facilities Maintenance Aid 0 22,440 22,440 0 0.00%
335 Q‐Comp 153,750 153,750 153,750 0 0.00%
348 Charter Lease Aid 906,660 867,240 867,240 317,331 36.59%
360 Special Ed Aid 285,106 274,305 274,305 92,607 33.76%
370 College in the Schools 9,835 8,979 8,979 0 0.00%
300 Other State Aids 5,802 5,802 5,803 100.01%
10% Estimated State Holdback Amount 0 0 0 230,123
Total State Revenues 6,022,383 5,836,590 5,836,590 3,876,100 66.41%
Federal Revenues
419 Special Education Aid ‐ Regular Allocations 67,993 66,392 66,392 62,286 93.82%
425 Early Intervening Services Funds 11,851 12,305 12,305 5,695 0.00%
Total Federal Revenues 79,844 78,697 78,697 67,981 86.38%
Local Revenues
035 Out of State Tuition Payments 0 7,250 7,250 3,625 0.00%
050 Fees from Patrons 54,350 53,500 53,500 47,563 88.90%
096 Annual Fund/Ticket Sales 70,000 60,000 60,000 29,885 49.81%
621 School Store Sales 17,500 17,500 17,500 9,842 56.24%
621 Dance Ticket Sales 12,500 12,500 12,500 0 0.00%
621 Yearbook Sales 7,500 7,500 7,500 6,204 82.72%
621 Student Council 0 2,200 2,200 2,128 0.00%
099 Other Local Revenues 1,600 3,025 3,025 1,697 56.11%
Total Local Revenues 163,450 163,475 163,475 100,944 61.75%
Total Revenues 6,265,677 6,078,762 6,078,762 4,045,026 66.54%
Expenditures
100 Salaries 2,748,171 2,639,791 2,639,791 1,643,919 62.27%
200 Benefits 712,954 682,409 682,409 481,441 70.55%
303 Federal Funds Contracted Services 2,800 2,800 2,800 904 32.29%
305 Contracted Services 442,636 508,257 508,257 378,370 74.44%
320 Communications Services 8,200 8,200 8,200 9,154 111.63%
329 Postage 8,000 8,000 8,000 5,417 67.71%
330 Utilities 70,000 75,000 75,000 46,431 61.91%
350 Repairs and Maintenance 24,400 24,400 24,400 4,084 16.74%
360 Contracted Transportation 225,700 190,000 190,000 145,736 76.70%
361 Certified Paraprofessional 2,500 2,500 2,500 2,640 105.60%
366 Travel, conferences and staff training 44,340 44,790 44,790 41,092 91.74%
348‐370 Building Lease Cost 1,007,400 963,600 963,600 648,723 67.32%
369 Student Field Trip Fees 7,800 7,000 7,000 6,999 99.98%
370 Other Rentals and Operating Leases 108,250 232,069 232,069 95,297 41.06%
372 Occupational Therapist 50 50 50 0 0.00%
Saint Paul Conservatory for Performing Artists
St. Paul, Minnesota
Summary Revenue and Expense Statement
As of February 28, 2017
Enrollment (Average Daily Membership)
86
FY 2017
Adopted
Budget
FY 2017
Revised
Budget
FY 2017
Working
Budget
Year to Date
Activity
Percent
of Working
Budget
373 Speech/Language Therapist 1,700 1,700 1,700 4,176 245.63%
376 Licensed Nursing 1,000 1,000 1,000 468 46.75%
389 Licensure Coursework Reimbursement 12,000 12,000 12,000 1,022 8.52%
394 Payments to Non‐Educational Agencies 35,500 35,500 35,500 17,835 50.24%
401 Supplies ‐ Non Instructional 76,950 64,450 64,450 28,655 44.46%
402 Materials Purchased for Resale 24,500 26,850 26,850 6,177 23.01%
405 Non Instructional Computer Software 5,400 6,000 6,000 5,732 95.53%
430 Instructional Supplies 22,700 19,250 19,250 12,353 64.17%
433 Individualized Instructional Supplies 3,268 3,268 3,268 1,132 34.63%
460 Textbooks and Workbooks 9,500 5,750 5,750 5,021 87.33%
461 Standardized Testing 7,000 5,100 5,100 5,156 101.10%
490 Food 7,500 5,000 5,000 3,334 66.68%
530 Equipment Purchased 24,000 75,000 75,000 70,722 94.30%
555 Technology Equipment 85,000 50,000 50,000 25,378 50.76%
820 Dues, Memberships, Other Fees 57,844 54,188 54,188 20,107 37.11%
820 Dues to Lowry 230,000 240,000 240,000 176,287 73.45%
Total Expenditures 6,017,063 5,993,922 5,993,922 3,896,041 65.00%
General Fund Net Income 248,614 84,840 84,840 148,985
Total All Funds
Revenues
State Revenues 6,022,383 5,836,590 5,836,590 3,876,100 66.41%
Federal Revenues 79,844 78,697 78,697 67,981 86.38%
Local Revenues 163,450 163,475 163,475 100,944 61.75%
Total Revenues 6,265,677 6,078,762 6,078,762 4,045,026 66.54%
Expenditures
Salaries and Wages 2,748,171 2,639,791 2,639,791 1,643,919 62.27%
Employee Benefits 712,954 682,409 682,409 481,441 70.55%
Purchased Services 2,002,276 2,116,866 2,116,866 1,410,626 66.64%
Supplies and Materials 156,818 135,668 135,668 67,561 49.80%
Facilities and Equipment 109,000 125,000 125,000 96,100 76.88%
Dues and Memberships; Fees; Other Expenses 287,844 294,188 294,188 196,394 66.76%
Total Expenditures 6,017,063 5,993,922 5,993,922 3,896,041 65.00%
Total Revenues All Funds 6,265,677 6,078,762 6,078,762 4,045,026 66.54%
Total Expenditures All Funds 6,017,063 5,993,922 5,993,922 3,896,041 65.00%
Net Income ‐ All Funds 248,614 84,840 84,840 148,985
Beginning Fund Balance, All Funds, July 1, 2016 2,214,603 2,214,603 2,214,603 2,214,603
Projected Fund Balance, All Funds, June 30, 2017 2,463,217 2,299,443 2,299,443 2,363,588
Projected Fund Balance Percentage 41% 38% 38%
The estimated amount of the state aid holdback that has been earned as of the end of this month is shown for informational purposes.
87
St. Paul Conservatory for Performing Artists
2016‐2017
2016-2017 Actual March April
Budget YTD Estimated Estimated
Receipt Calculations
Total State Aids 2016-2017 - Holdback = 10% 5,836,590 3,645,977 438,123 438,123
Total State Aids 2015-2016 - Holdback = 10% 434,094 427,976 0 6,118
Other Revenue
Out of State Tuition Payments 7,250 3,625 906 906
Fees from Patrons 53,500 47,563 1,484 1,484
Gifts and Bequests 60,000 29,885 0 0
School Store Sales 17,500 9,842 1,914 1,914
Dance Ticket Sales 12,500 0 3,125 3,125
Yearbook Sales 7,500 6,204 324 324
Other Local Revenues 5,225 1,697 0 0
Federal Special Ed 66,392 62,286 0 0
Federal Early Intervening Service Funds 12,305 5,695 0 0
Total Other Revenue 242,172 166,798 7,754 7,754
Total Revenue - NOT Including 15-16 Holdback 6,078,762 4,240,752 445,877 451,995
Revenue Per Budget Model 6,078,762
Expenditure Calculations
Salaries 2,639,791 1,555,795 197,090 197,090
Benefits 682,409 411,627 49,233 49,233
Federal Funds Contracted Services 2,800 904 474 474
Contracted Services 508,257 378,370 32,472 32,472
Communication Services 8,200 9,154 -238 -238
Postage 8,000 5,417 646 646
Utilities 75,000 46,431 7,142 7,142
Repairs and Maintenance 24,400 4,084 5,079 5,079
Contracted Transportation 190,000 145,736 11,066 11,066
Certified Paraprofessional 2,500 2,640 0 0
Travel, Conferences and Staff Training 44,790 41,092 924 924
Building Lease Cost 963,600 648,723 71,526 71,526
Student Field Trip Expenses 7,000 6,999 0 0
Other Rental and Operating Leases 232,069 95,297 34,193 34,193
Occupational Therapist 50 0 0 0
Speech/Language Therapist 1,700 4,176 0 0
Licensed Nurse 1,000 468 0 0
School Psychologist 0 2,280 0 0
Licensure Coursework Reimbursement 12,000 1,022 2,744 2,744
Payments to Non‐Educational Agencies 35,500 17,835 4,416 4,416
Supplies ‐ Non Instructional 64,450 28,655 8,949 8,949
Materials Purchased for Resale 26,850 6,177 5,168 5,168
Non Instructional Computer Software 6,000 5,732 0 0
Instructional Supplies 19,250 12,353 1,724 1,724
Individualized Instructional Supplies 3,268 1,132 534 534
Textbooks and Workbooks 5,750 5,021 182 182
Standardized Testing 5,100 5,156 0 0
Food 5,000 3,334 417 417
Equipment Purchased 75,000 70,722 0 4,278
Technology Equipment 50,000 25,378 6,156 6,156
Dues, Memberships, Other Fees 54,188 20,107 8,520 8,520
Dues to Lowry 240,000 176,287 15,928 15,928
Total Expenses 5,993,922 3,738,103 464,346 468,624
Budgeted Revenue less Expenditures 84,840
Surplus Per Budget Model 84,840
Monthly cash flow surplus (deficit) 502,648 (18,470) (16,630)
Additional Payables and other Balance Sheet Items 379,007 0 0
Amount to be reimbursed by Building Company (515,439) 0 0
Beginning Cash Balance 1,470,182 1,836,399 1,817,929
Ending Cash Balance 1,836,399 1,817,929 1,801,300 88
St. Paul Conservatory for Performing Artists
2016‐2017
Receipt Calculations
Total State Aids 2016-2017 - Holdback = 10%
Total State Aids 2015-2016 - Holdback = 10%
Other Revenue
Out of State Tuition Payments
Fees from Patrons
Gifts and Bequests
School Store Sales
Dance Ticket Sales
Yearbook Sales
Other Local Revenues
Federal Special Ed
Federal Early Intervening Service Funds
Total Other Revenue
Total Revenue - NOT Including 15-16 Holdback
Revenue Per Budget Model
Expenditure Calculations
Salaries
Benefits
Federal Funds Contracted Services
Contracted Services
Communication Services
Postage
Utilities
Repairs and Maintenance
Contracted Transportation
Certified Paraprofessional
Travel, Conferences and Staff Training
Building Lease Cost
Student Field Trip Expenses
Other Rental and Operating Leases
Occupational Therapist
Speech/Language Therapist
Licensed Nurse
School Psychologist
Licensure Coursework Reimbursement
Payments to Non‐Educational Agencies
Supplies ‐ Non Instructional
Materials Purchased for Resale
Non Instructional Computer Software
Instructional Supplies
Individualized Instructional Supplies
Textbooks and Workbooks
Standardized Testing
Food
Equipment Purchased
Technology Equipment
Dues, Memberships, Other Fees
Dues to Lowry
Total Expenses
Budgeted Revenue less Expenditures
Surplus Per Budget Model
Monthly cash flow surplus (deficit)
Additional Payables and other Balance Sheet It
Amount to be reimbursed by Building Company
Beginning Cash Balance
Ending Cash Balance
03/17/17
May June Total Total Remaining
Estimated Estimated Cash Flow Budget Cash Flow
438,123 438,123 5,398,467 5,836,590 438,123
0 0 434,094 0 (0)
906 906 7,250 7,250 0
1,484 1,484 53,500 53,500 0
23,730 0 53,615 60,000 6,385
1,914 1,914 17,500 17,500 0
3,125 3,125 12,500 12,500 0
324 324 7,500 7,500 0
0 0 1,697 5,225 3,528
4,106 0 66,392 66,392 0
6,610 0 12,305 12,305 (0)
42,200 7,754 232,260 242,172 9,912
480,323 445,877 6,064,822 6,078,762 448,035
197,090 197,090 2,344,156 2,639,791 295,635
49,233 49,233 608,559 682,409 73,850
474 474 2,800 2,800 0
32,472 32,472 508,257 508,257 0
-238 -238 8,200 8,200 0
646 646 8,000 8,000 0
7,142 7,142 75,000 75,000 0
5,079 5,079 24,400 24,400 0
11,066 11,066 190,000 190,000 0
0 0 2,640 2,500 -140
924 924 44,790 44,790 0
71,526 71,526 934,827 963,600 28,773
0 0 7,000 7,000 0
34,193 34,193 232,069 232,069 0
0 0 0 50 50
0 0 4,176 1,700 (2,476)
0 0 468 1,000 533
0 0 2,280 0 (2,280)
2,744 2,744 12,000 12,000 0
4,416 4,416 35,500 35,500 0
8,949 8,949 64,450 64,450 0
5,168 5,168 26,850 26,850 0
0 0 5,732 6,000 269
1,724 1,724 19,250 19,250 0
534 534 3,268 3,268 0
182 182 5,750 5,750 0
0 0 5,156 5,100 (56)
417 417 5,000 5,000 0
0 0 75,000 75,000 (0)
6,156 6,156 50,000 50,000 0
8,520 8,520 54,188 54,188 0
15,928 15,928 240,000 240,000 0
464,346 464,346 5,599,766 5,993,922 394,156
15,976 (18,470)
0 0
0 100,000
1,801,300 1,817,276
1,817,276 1,898,807 89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
Saint Paul Conservatory for Performing Artists
St. Paul, MN District 4112
Financial Statements
June Preliminary 2017
108
St. Paul Conservatory for Performing Artists St. Paul, Minnesota
June 2017 Preliminary Financial Statements
Table of Contents
Executive Summary Page 3
Balance Sheet Page 5
Statement of Revenues and Expenditures Page 6
109
St. Paul Conservatory for Performing Artists St. Paul, Minnesota
June 2017 Preliminary Financial Statements
Executive Summary
Overall The revised budget projected revenues exceeding expenditures in all funds by $84,840,
whereas, the actual activity (preliminary) reported an annual surplus of $51,603.
The School had budgeted state revenues based on 550 students as compared to the actual enrollment of 534.
Balance Sheet The beginning balances shown on the Balance Sheet are based on the audited ending
information as of June 30, 2016.
Accounts Receivable – Lowry Building Improvements in the amount of $266,778 represents the amount of improvements that the School has spent on behalf of the SPCPA Building Company. Payments will be made by the SPCPA Building Company over time to reimburse the School.
State holdback for 2016-2017 fiscal year is estimated to be a receivable of $266,795 at the time of this report. The holdback amount is approximately 10% of total state aids. This amount will be paid back to the School in fiscal year 2018.
Accounts Payable represent amounts due for invoices received but not paid as of the end of the period.
Payroll Deductions and Contributions represent amounts owed for taxes and benefits as of the end of the period on behalf of the employees.
110
Statement of Revenue and Expenditures This report shows the budget approved for the year, the working budget, and year to date
activity (revenues and expenditures).
Per review of the percent of the working budget column on pages 6 through 7, the following is worth noting:
1. State Revenues – the budgeted enrollment of 550 as compared to the actual enrollment of534 resulted in a lower recognized revenue amount of approximately $100,000. School leadership were aware of this and were able to make adjustments on the expenses to offset this decrease.
2. Expenditures overall – there were some categories that were over and under budget.Overall, there was a savings of approximately $60,000.
Statement of Cash Flows Nothing significant to note this month.
Supplemental Information A separate Management Report is provided that show checks that were written during the
month, receipts that were accounted for, and journal entry transactions that were recorded.
Please feel free to contact Nick Taintor at [email protected] should you have questions related to the financial statements.
111
Beginning
Balance ‐
July 1, 2016
Ending
Balance
Assets
Current Assets
101‐00 Checking ‐ Bremer Bank 1,470,182 2,130,110
101‐02 Petty Cash 361 361
115 Accounts Receivable 0 0
118 Accounts Receivable ‐ Lowry Building Improv. 713,001 264,778
121 Due from MN Dept. of Education 434,094 266,795
122 Federal Aids Due from MDE 16,548 0
Current Year State Holdback Rec.(10%) 0 0
125 Due from Other Governmental Units 12,647 0
131 Prepaid Expenses and Deposits 25,642 24,474
Prepaid Employee Insurance Premiums 0 0
Total All Assets 2,672,476 2,686,518
Liabilities and Fund Balance
201 Salaries and Wages Payable 141,474 137,825
205 Due to Other Funds 148,140 77,449
206 Accounts Payable 51,415 65,958
215 Payroll Deductions and Contributions 116,843 139,080
Total Liabilities 457,873 420,312
Fund Balance
Fund Balance 7‐1‐2016 2,214,603 2,214,603
Net Income To Date 0 51,603
Total Fund Balance 2,214,603 2,266,206
Total Liabilities and Fund Balance 2,672,476 2,686,518
Saint Paul Conservatory for Performing Artists
St. Paul, Minnesota
Balance Sheet
As of June 30, 2017
112
FY 2017
Adopted
Budget
FY 2017
Revised
Budget
FY 2017
Working
Budget
Year to Date
Activity
Percent
of Working
Budget
575 550 550 534 91.67%
General Fund ‐ 01
Revenues
State Revenues
211 General Education Aid 4,650,754 4,487,795 4,487,795 4,399,077 98.02%
201 Endowment Fund Revenue 16,278 16,279 16,279 20,351 125.02%
317 Long Term Facilities Maintenance Aid 0 22,440 22,440 22,803 101.62%
335 Q‐Comp 153,750 153,750 153,750 155,774 101.32%
348 Charter Lease Aid 906,660 867,240 867,240 842,182 97.11%
360 Special Ed Aid 285,106 274,305 286,105 294,453 102.92%
370 College in the Schools 9,835 8,979 8,979 0 0.00%
300 Other State Aids 5,802 5,802 5,803 100.01%
Total State Revenues 6,022,383 5,836,590 5,848,390 5,740,443 98.15%
Federal Revenues
419 Special Education Aid ‐ Regular Allocations 67,993 66,392 66,392 68,778 103.59%
425 Early Intervening Services Funds 11,851 12,305 12,305 12,639 102.71%
Total Federal Revenues 79,844 78,697 78,697 81,417 103.46%
Local Revenues
035 Out of State Tuition Payments 0 7,250 7,250 7,250 100.00%
050 Fees from Patrons 54,350 53,500 53,500 61,872 115.65%
096 Annual Fund/Ticket Sales 70,000 60,000 60,000 62,906 104.84%
621 School Store Sales 17,500 17,500 17,500 11,802 67.44%
621 Dance Ticket Sales 12,500 12,500 12,500 14,882 119.06%
621 Yearbook Sales 7,500 7,500 7,500 6,554 87.39%
621 Student Council 0 2,200 2,200 2,914 132.45%
099 Other Local Revenues 1,600 3,025 3,025 9,570 316.37%
Total Local Revenues 163,450 163,475 163,475 177,751 108.73%
Total Revenues 6,265,677 6,078,762 6,090,562 5,999,610 98.51%
Expenditures
100 Salaries 2,748,171 2,639,791 2,639,791 2,627,404 99.53%
200 Benefits 712,954 682,409 682,409 705,154 103.33%
303 Federal Funds Contracted Services 2,800 2,800 2,800 904 32.29%
305 Contracted Services 442,636 508,257 508,257 533,948 105.05%
320 Communications Services 8,200 8,200 8,200 8,326 101.54%
329 Postage 8,000 8,000 8,000 7,417 92.71%
330 Utilities 70,000 75,000 75,000 61,622 82.16%
350 Repairs and Maintenance 24,400 24,400 24,400 6,721 27.55%
360 Contracted Transportation 225,700 190,000 190,000 185,574 97.67%
361 Certified Paraprofessional 2,500 2,500 3,000 2,640 88.00%
366 Travel, conferences and staff training 44,340 44,790 48,790 58,517 119.94%
348‐370 Building Lease Cost 1,007,400 963,600 963,600 935,761 97.11%
369 Student Field Trip Fees 7,800 7,000 7,500 9,958 132.77%
370 Other Rentals and Operating Leases 108,250 232,069 232,069 247,140 106.49%
372 Occupational Therapist 50 50 50 0 0.00%
Saint Paul Conservatory for Performing Artists
St. Paul, Minnesota
Summary Revenue and Expense Statement
As of June 30, 2017
Enrollment (Average Daily Membership)
113
FY 2017
Adopted
Budget
FY 2017
Revised
Budget
FY 2017
Working
Budget
Year to Date
Activity
Percent
of Working
Budget
373 Speech/Language Therapist 1,700 1,700 6,000 6,413 106.89%
376 Licensed Nursing 1,000 1,000 2,000 2,795 139.73%
378 School Psychologist 0 0 6,000 5,415 90.25%
389 Licensure Coursework Reimbursement 12,000 12,000 12,000 10,454 87.12%
394 Payments to Non‐Educational Agencies 35,500 35,500 35,500 18,415 51.87%
401 Supplies ‐ Non Instructional 76,950 64,450 64,450 43,394 67.33%
402 Materials Purchased for Resale 24,500 26,850 26,850 9,258 34.48%
405 Non Instructional Computer Software 5,400 6,000 6,500 8,140 125.23%
430 Instructional Supplies 22,700 19,250 19,250 12,643 65.68%
433 Individualized Instructional Supplies 3,268 3,268 3,268 1,132 34.63%
460 Textbooks and Workbooks 9,500 5,750 7,000 6,514 93.06%
461 Standardized Testing 7,000 5,100 5,200 5,156 99.16%
490 Food 7,500 5,000 5,000 4,852 97.03%
530 Equipment Purchased 24,000 75,000 75,000 72,628 96.84%
555 Technology Equipment 85,000 50,000 50,000 64,763 129.53%
820 Dues, Memberships, Other Fees 57,844 54,188 54,188 45,340 83.67%
820 Dues to Lowry 230,000 240,000 240,000 239,610 99.84%
Total Expenditures 6,017,063 5,993,922 6,012,072 5,948,007 98.93%
General Fund Net Income 248,614 84,840 78,490 51,603
Total All Funds
Revenues
State Revenues 6,022,383 5,836,590 5,848,390 5,740,443 98.15%
Federal Revenues 79,844 78,697 78,697 81,417 103.46%
Local Revenues 163,450 163,475 163,475 177,751 108.73%
Total Revenues 6,265,677 6,078,762 6,090,562 5,999,610 98.51%
Expenditures
Salaries and Wages 2,748,171 2,639,791 2,639,791 2,627,404 99.53%
Employee Benefits 712,954 682,409 682,409 705,154 103.33%
Purchased Services 2,002,276 2,116,866 2,133,166 2,102,019 98.54%
Supplies and Materials 156,818 135,668 137,518 91,088 66.24%
Facilities and Equipment 109,000 125,000 125,000 137,391 109.91%
Dues and Memberships; Fees; Other Expenses 287,844 294,188 294,188 284,951 96.86%
Total Expenditures 6,017,063 5,993,922 6,012,072 5,948,007 98.93%
Total Revenues All Funds 6,265,677 6,078,762 6,090,562 5,999,610 98.51%
Total Expenditures All Funds 6,017,063 5,993,922 6,012,072 5,948,007 98.93%
Net Income ‐ All Funds 248,614 84,840 78,490 51,603
Beginning Fund Balance, All Funds, July 1, 2016 2,214,603 2,214,603 2,214,603 2,214,603
Projected Fund Balance, All Funds, June 30, 2017 2,463,217 2,299,443 2,293,093 2,266,206
Projected Fund Balance Percentage 41% 38% 38% 38%
The estimated amount of the state aid holdback that has been earned as of the end of this month is shown for informational purposes.
114
Appendix VI.
Admissions Policy
115
First Adopted: 08/02/2005
Last Revised: 02/15/2017
513 ADMISSIONS
I. PURPOSE
The purpose of this policy is to assure that the admissions process allows an equitable and fair opportunity for access to the school by all eligible students.
II. PROCEDURES
A. School administration will make a good faith effort to inform the general public about the schools programs and communicate information about the admissions process.
B. The school will not base admissions decisions on prior academic achievement or proficiency in any of the arts disciplines offered through the school program.
C. The Board will establish the enrollment capacity at each grade level and for each program and communicate that information to interested students and their families.
D. Each year, the board will set a date for admitting students to the school.
E. If enrollment applications at the admissions date exceed the established capacity, the following procedures will be followed.
1. Siblings of current students will be admitted.
2. A lottery will be held for the remaining openings.
3. If a student is selected through the lottery process, any family siblings (legal or foster child) of that student will be accepted at the same time.
4. Students not selected through the lottery process will be placedin a waiting pool. If openings occur, the lottery process will befollowed.
F. If enrollment applications are less than or equal to the established capacity after the admissions date has passed, all applicants will be accepted into the school. Enrollment after this date will be on a “first-come, first-served” basis until capacity is reached. Once capacity is reached, new enrollees will be placed in a waiting pool. If openings occur, the lottery process will be followed.
G. School administration will inform students and their parents of their admissions status in a timely manner.
116
H. Students will be admitted, based on the above admissions procedures, into the grade indicated on their application. Once SPCPA receives official transcripts, the transcripts will be reviewed for appropriate grade and academic placement.
Students that enroll in grade nine will be placed in academic courses based on their final transcripts from grade eight in conjunction with SPCPA’s required academic placement testing.
Students must have earned the credits specified below prior to the start of a school year to be eligible to enroll in grade ten:
1.0 credit of Language Arts 1.0 credit of Mathematics 1.0 credit of Science 1.0 credit of Social Studies
Students must have earned the credits specified below prior to the start of a school year to be eligible to enroll in grade eleven:
2.0 credits of Language Arts 2.0 credits of Mathematics 2.0 credits of Science 2.0 credits of Social Studies
Students must have earned the credits specified below prior to the start of a school year to be eligible to enroll in grade twelve academic courses:
3.0 credits of Language Arts 3.0 credits of Mathematics 3.0 credits of Science 3.0 credits of Social Studies
III. APPEALS
Admissions decisions shall first be appealed to the Director of School and then may be appealed directly to the Board of Directors.
117
Appendix VII.
Teacher Licensure
118
SPCPA Teacher Licensure* Information for 2016‐2017 school year teaching staff
as well as any staff new to the building for the SY2017 year.
Teacher First Name Teacher Last Name
File Folder # Subject Taught Grade(s) Taught SY2016 Status Additional Notes
Kristi (Edstrom) Newby 495050 Mathematics 9 - 12 No, new to SY17 No SY18Karen Albrecht 450138 Special Education 9 - 12 Yes YesKenzie Allen 996427 Theatre 9 - 12 No, new to SY17 No SY18Gabriel Anderson 997366 Dance/Dept Chair 9 - 12 Yes Yes
Raymond Bailer 450408 Social Studies 9 - 12 Yes No SY18Sarah Baumert 997361 Dance 9 - 12 Yes Yes
Genevieve Bennett 431202 Theatre/Dept Chair 9 - 12 Yes YesMaggie Bergeron 431197 Dance 9 - 12 Yes Yes
Lisa Berman 997282 Dance 9 - 12 Yes YesConnor Bohne 491448 English 9 - 12 No, new to SY17 YesBlake Brauer 996426 MT Coach/Accompanist - Musical Theatre 9 - 12 Yes YesAimee Bryant 483189 Musical Theatre 9 - 12 No, new to SY17 YesJoseph Clark 444044 Musical Theatre/Dept Chair 9 - 12 Yes YesPaul Coate 486439 Musical Theatre 9 - 12 Yes Yes
Adam Conrad (Ferguson) 996366 Instrumental Music 9 - 12 No, new to SY17 YesDeanna Davis 996818 Vocal Arts 9 - 12 Yes YesEmily Deutschman 451540 Dean/Counselor 9 - 12 No, new to SY17 Yes
Shelley Duffy 330168 Guided Study Hall 9 - 12 Yes YesStephen Dymond 481235 Science 9 - 12 Yes Yes
Jon Ferguson 445037 Theatre 9 - 12 Yes No SY18Zachary Flessert 480763 Science 9 - 12 Yes No SY18
Lisa Flynn 405279 Mathematics 9 - 12 Yes YesNicholas Fox 429144 Dean/Counselor 9 - 12 No, new to SY17 YesPenelope Freeh 997285 Dance 9 - 12 Yes YesNoemi Garcia 399983 Spanish 9 - 12 Yes No SY18Sean Gilbertson 484483 Mathematics 9 - 12 Yes Yes
H Adam Harris 997355 Theatre 9 - 12 Yes YesMarya Hart 996461 Musical Theatre & Accompanist - Dance 9 - 12 Yes No SY18Dustin Haug 437422 Science 9 - 12 Yes Yes
Timothy Herian 996337 Dance 9 - 12 No, new to SY17 YesErik Herman 496125 Social Studies 9 - 12 No, new to SY17 Yes
Judith James Ries 184547 Dance 9 - 12 Yes YesEmily Johnson 480052 English 9 - 12 Yes Yes
Jacqueline Johnson 486099 Social Studies 9 - 12 Yes No SY18Sam Johnson 997031 Dance 9 - 12 Yes Yes
Anton Jones 997362 Theatre 9 - 12 Yes No SY18Abbie Kaufenberg 458777 French 9 - 12 No, new to SY17 No SY18Kaitin Kelly Benedict 996815 Dance 9 - 12 Yes No SY18Megan Kelly Hubbell 465487 Theatre 9 - 12 Yes Yes
Deborah Kilde 996735 Musical Theatre 9 - 12 Yes YesCaitlyn Kissner 488425 Special Education 9 - 12 Yes No SY18Zack Kline 464001 Instrumental Music 9 - 12 No, new to SY17 YesJacob Klingner 429297 Assistant Academic Director 9 - 12 No, new to SY17 No SY18May Lee-Yang 996423 Musical Theatre 9 - 12 Yes No SY18
Michelle Lemon 996813 Dance 9 - 12 Yes No SY18Joel Liestman 997139 Musical Theatre 9 - 12 Yes YesJill Lile 438568 Dance 9 - 12 Yes Yes
Matt Logan 472329 Paraprofessional 9 - 12 Yes No SY18
Taylor Lohman 482504 English 9 - 12 No, new to SY17 Yes Switched to Social Studies Dept for SY18
Whitney McClusky 997691 Dance 9 - 12 Yes Yes
119
SPCPA Teacher Licensure* Information for 2015‐2016 school year teaching staff
as well as any staff new to the building for the current year.
Susan Messerole 450517 Theatre 9 - 12 Yes YesRachel Miller 481078 Science 9 - 12 Yes YesErik Peregrine 996508 Vocal Arts 9 - 12 Yes No SY18
Steven Petersen 481307 Mathematics 9 - 12 No, new to SY17 No SY18Sara Peterson 493091 Science 9 - 12 No, new to SY17 YesLela Pierce 997143 Dance 9 - 12 Yes Yes
Jennifer Pray 996345 Dance 9 - 12 No, new to SY17 YesAaron Preusse 997653 Theatre 9 - 12 Yes YesCasey Rafn 486198 Theatre & Accompanist - Vocal Arts 9 - 12 Yes YesIlah Raleigh (Racine) 483473 Vocal Arts/Dept Chair 9 - 12 Yes Yes
Natalie Reinhart 491275 Social Studies 9 - 12 No, new to SY17 YesShannon Roberg 997978 Theatre 9 - 12 Yes YesDjenane Saint Juste 996513 Dance 9 - 12 Yes No SY18Stephen Schroeder 996424 Dance 9 - 12 Yes Yes
Sara Schwabe 466421 Theatre 9 - 12 Yes YesGina Sekelsky 490584 English 9 - 12 Yes YesLaura Selle-Virtucio 997727 Dance 9 - 12 Yes YesAshley Sievers 486186 Musical Theatre 9 - 12 Yes YesNora Sobering N/A Paraprofessional 9 - 12 No, new to SY17 No SY18 Licensure not required
Justin Spooner 997728 Theatre 9 - 12 Yes YesEmma Stout N/A Guided Study Hall 9 - 12 No, new to SY17 No SY18 Licensure not requiredDarrius Strong 996812 Dance 9 - 12 Yes Yes
Joe Tran 996425 Dance 9 - 12 No, new to SY17 YesRyan Underbakke 997652 Theatre 9 - 12 Yes Yes
Michael Vasich 450716 Instrumental Music 9 - 12 Yes YesRoxane Wallace 456509 Dance 9 - 12 Yes YesJillian Wirth 449155 Special Education 9 - 12 Yes YesKeely Wolter 996514 Theatre 9 - 12 Yes Yes
Maggie Zepp 996245 Dance 9 - 12 No, new to SY17 Yes
120
Appendix VIII.
Board Member Information
121
Name Date Seated Term End Date Position Type Expertise Email Attendance Rate Governance Employment Financial2017 Annual
Training
Michael Robins
Interim
President
Sept. 11,
2015,
Appointed
President
Jan. 25 2016
PresidentCommunity
Member
Exec. Dir.
Illusion [email protected] 100%
Ellen McVeigh of
University of St.
Thomas, Aug. 27,
2011, Minneapolis
Ellen McVeigh of
University of St.
Thomas, Aug. 27, 2011,
Minneapolis
Linda Tacke of
University of St.
Thomas, Aug. 27,
2011,
Minneapolis
Nick Taintor of
BKDA, Charter
School
Financials, May
15, 2017, St.
Paul
Kelly RodieckJan. 2014 -
Reenstated
Jan 2017
Vice
President
Community
Member
Travelers
Ellen McVeigh and
Linda Tacke of
University of St.
Thomas, Apr. 12, 2014,
Minneapolis
Ellen McVeigh and
Linda Tacke of
University of St.
Thomas, Apr. 12, 2014,
Minneapolis
Ellen McVeigh
and Linda Tacke
of University of
St. Thomas, Apr.
12, 2014,
Minneapolis
Nick Taintor of
BKDA, Charter
School
Financials, May
15, 2017, St.
Paul
Steve
CardamoneOct. 2015 Oct. 2018 Treasurer
Community
MemberUMN Professor [email protected] 83%
MSBA Charter Training,
Wednesday Jan. 13,
2016, Minneapolis
MSBA Charter Training,
Wednesday Jan. 13,
2016, Minneapolis
MSBA Charter
Training,
Wednesday Jan.
13, 2016,
Minneapolis
Nick Taintor of
BKDA, Charter
School
Financials, May
15, 2017, St.
Paul
Shawn Judge
Appointed
Secretary
Jan. 2016
Jan. 2019 SecretaryCommunity
Member
The Speaker's
[email protected] 100%
Amy Mace of Ratwik,
Roszak, & Maloney,
P.A., June 2, 2012
Laura Tubbs Booth of
Booth Law Group, Oct.
6, 2012
Mark Beltz and
Chuck Herdegen
with Beltz, Kes,
Darling &
Associates, Feb.
25, 2012
Nick Taintor of
BKDA, Charter
School
Financials, May
15, 2017, St.
Paul
Jacie Knight Jan. 2016 Jan. 2019 MemberCommunity
Member
Exec. Dir. Youth
Performance
Company
[email protected] 75%UST Charter School
Board Training, Apr.
23, 2016, Minneapolis
UST Charter School
Board Training, Apr.
23, 2016, Minneapolis
UST Charter
School Board
Training, Apr. 23,
2016,
Minneapolis
Nick Taintor of
BKDA, Charter
School
Financials, May
15, 2017, St.
Paul
Raymond (RJ)
BailerSept. 2014 Sept. 2017 Member
Faculty
Member
SPCPA Social
Studies [email protected] 83%
Eugene Piccolo with
Minnesota Association
of Charter Schools,
Nov. 11, 2014
Dan DeBruyn with
Minnesota Association
of Charter Schools,
Nov. 20, 2014
Dan DeBruyn
with Minnesota
Association of
Charter Schools,
Board Training,
Dec. 3-15, 2014,
St. Paul (Online)
Nick Taintor of
BKDA, Charter
School
Financials, May
15, 2017, St.
Paul
Ilah Raleigh Jan. 2016 Jan. 2019 MemberFaculty
Member
SPCPA Vocal
Arts [email protected] 100%
UST Charter School
Board Training, Apr.
23, 2016
UST Charter School
Board Training, Apr.
23, 2016
UST Charter
School Board
Training, Apr. 23,
2016
Nick Taintor of
BKDA, Charter
School
Financials, May
15, 2017, St.
Paul
Board Trainings: Date Completed, Topic, TrainerBoard of Directors Information 2016-2017
122
Jan. 2020
Jan. 2019
Steve Kranz Jan. 2015
Nov. 14 2016
(Student Withdrew
from School,
Uneligible to
Continue Service)
MemberParent
MemberLawyer [email protected]
(651) 399-
3601100%
MSBA Charter Training,
Jan. 13, 2016
MSBA Charter Training,
Jan. 13, 2016
MSBA Charter
Training, Jan. 13,
2016
N/A - Term
ended
William (Bill)
PentelovitchJan. 2017 Jan. 2020 Member
Parent
MemberLawyer [email protected] 100%
MACS Charter Training,
Oct. 7, 2017
MACS Charter Training,
Oct. 7, 2017
Tom DeGree with
Minnesota
Association of
Charter Schools,
School Finances,
Apr 21-May 1,
2017
Nick Taintor of
BKDA, Charter
School
Financials, May
15, 2017, St.
Paul
Troy Janisch Jan. 2017 Jan. 2020 MemberParent
Member
Marketing, U.S.
Ellen McVeigh & Linda
Tacke with UST Charter
School Board Training,
Apr. 29, 2017,
Minneapolis
Ellen McVeigh & Linda
Tacke with UST Charter
School Board Training,
Apr. 29, 2017,
Minneapolis
Ellen McVeigh &
Linda Tacke with
UST Charter
School Board
Training, Apr. 29,
2017,
Minneapolis
Nick Taintor of
BKDA, Charter
School
Financials, May
15, 2017, St.
Paul
123