robotics budget spreadsheet

8/18/2019 Robotics Budget Spreadsheet

1/76

2014-2015_x000D_ROBOKNIGHTS GRANT ALLOCATION

GRANTS/ASB NASA VPEF SHIELD VANDEN BRIN WOJCICKI ASB

RECEIVED $6,000.00 $500.00 $2,500.00 $1,000.00 $1,000.00 $1,108.24(not !"## %t&

S'ENT $6,000.00 $41.28 $2,51.1) $5.)6 $0.00 $1,211.*6

BALANCE $0.00 $8.*2 ($1.1)& $4.64 $1,000.00 ($10).52&(not !"## %t&

+-t- 050115


2/76

2014-2015_x000D_ROBOKNIGHTS GRANT ALLOCATION

TOTAL

$12,108.24$11,108.24

$11,28.5)

$818.*1$2,280.86


3/76

NASA GRANT $6,000.00EXPENSE ITE AO!NT DATE

REGISTRATION $6,000.00 11142014


4/76

SHIELD GRANT $2,500.00EXPENSE ITE AO!NT

SHO' /O DRILL 'RESS $462.20 TA' AND 2 N+TS /OR DRILL 'RESS $5.68N+TS AND BOLTS ISC $1*.)5SHO' VAC $5).68BELT GRINDER AND 2 BELTS $246.4)BAND SA AND S'ARE BLADE $2.)SERVICE CARTS AND 'NE+ATIC TIRES $)16.*

CORDLESS DRILL $5.18DRILL BIT SET $)1.16/IRST AID KIT $21.55ISC. OODSCRES3+TIL.CRT $)8.86 TOOLSGL+E $16.4)SHI''ING3'RIORIT LIST 1(AND ARK& $26.)2SHI''ING3'RIORIT LIST 2(AND ARK& $)).*4

H/ 1 (ISC.& $22*.4)ISSION SOLANO TOOLS $*).8*HOE DE'OT ISC. TOOLS $154.52HOE DE'OT IGSA AND BLADE $66.65'ACI/IC ACE ISC. /ASTENERS $46.)0'ACI/IC ACE C+TTING /L+ID $4.)0BL+E COLLAR ISC. ETAL $1.14

D!"-(77& $186.)6

D!"- (9:tn#& ;"t: $1)0.0)


5/76

$2,51.1)


6/76

DATE

162015162015162015162015162015162015162015

162015162015

11)201511)201511)201511)201511)2015

1202015120201512020151202015120201512020151202015

1)02015

t=-


7/76


8/76

SHIELD ITES


9/76


10/76

EXPENSE ITE

SHO' /O DRILL 'RESS(1668 )43H' 1)3INCH BENCH TO' DRILL 'RESSS'INDLE SANDER TA' AND 2 N+TS /OR DRILL 'RESS(1 N+T, 2 SCRES, 1 TA' CRADED 631&N+TS AND BOLTS ISC(22 N+TS, 21 SCRES, 11 ASHERS, 2 /STNRS&SHO' VAC(ETDR&BELT GRINDER AND 2 BELTSBAND SA BENCH TO' AND S'ARE BLADE(443*8> +n"!;? B"3t# 10314S&@SERVICE CARTS AND 'NE+ATIC TIRES(4 10"n :t;:, 4 8"n :t;:, 2 ;t:&

CORDLESS DRILL(203Vo#t L"t" "on o;-#:: -;"##&DRILL BIT SET/IRST AID KITISC. OODSCRES3+TIL.CRT(Bo;-:, D;%##, Bo#t:& TOOLSGL+E('n '"n K"t, G# to oo, B"t "n:;t&SHI''ING3'RIORIT LIST 1(AND ARK&SHI''ING3'RIORIT LIST 2(AND ARK&

H/ 1 (ISC.&(4 C#:, Too#=oF, 'o;:t;", '"nt;@: T, C=# T":, Co;-#:: Rot;% Too#,ISSION SOLANO TOOLS(2 A# ELECT&HOE DE'OT ISC. TOOLS(St# Cont; :"n, T n- D" St, Ho# S, '#:t" St&HOE DE'OT IGSA AND BLADE'ACI/IC ACE ISC. /ASTENERS(2 Sto Nt:, 4 '"# 'n, '"# 'n&'ACI/IC ACE C+TTING OILBL+E COLLAR ISC. ETAL() A#"n, 6 H;-;, C:t; #, R A#"n&

THREADLOCKER BL+E 2.5L/ASTENERS(20 < .11 EA&/ASTENERS(20 < .12 EA&


11/76


12/76

$2,500.00AO!NT DATE

$462.20 162015$5.68 162015

$1*.)5 162015$5).68 162015

$246.4) 162015$2.) 162015$)16.* 162015

$5.18 162015$)1.16 162015$21.55 11)2015$)8.86 11)2015$16.4) 11)2015$26.)2 11)2015$)).*4 11)2015

$22*.4) 1202015$*).8* 1202015$154.52 1202015$66.65 1202015$46.)0 1202015$4.)0 1202015

$1.14 1202015

$).4 21)2015$2.20 21)2015$2.40 21)2015


13/76

$2,)04.06


14/76

VPEF GRANT $500.00EXPENSE ITE AO!NT

oto; Eno-; EFt;:"on $15*.*A H;-;(:;:& $4.8Ho Dot(" S B#-:& $.68 T '#:t":('#:t" ; St;":& $22.05

1In C3C#(2& $).)84IN In-:t;"# C3C#:(2& $*.8

)IN In-:t;"# C3C#:(2& $5.82IN In-:t;"# C3C#(2& $).8Bn B;: $1.

1.5IN C3C# $5.)6)IN C3C# $10.*6

/:tn;: $).60 TF $0.28ACE $).88

H;-; $12.

A B#t: $22.)0C%#"n-; ont B;t(2& $8.00

D# B;"n '#t(2& $1).00)8> B## B;"n(8& $40.00


15/76

8>F12> St# C;nt; SJ; $4.6S#: TF $0.5*

/#t : $).4V#;o T $8. TF $0.5 T"-on $18.'VC '" $1.1 TF $1.5H!% St;(2& $8.58

S#" 'o"nt D;"## B"t $2.4E%=o#t:(4& $5.16 TF $1.28


16/76

DATE

1262015D1212015D1262015D1222015D

112015K/112015K/

112015K/112015K/112015K/

12)2015K/12)2015K/

1242015K/1242015K/1242015K/

1202015K/

K/122015K/

122015D122015D


17/76

12*2015D12*2015D

122015D122015D122015D2220152220152220152)2015

2)20152)20152)2015


18/76

VANDEN ITES $1,000.00EXPENSE ITE AO!NT

6> ONI HEEL(4& $1.6VERSAH+B(4& $11.6SHI''ING $*.5RO+ND BOD AIR CLINDER(2& $10.52ROD CLEVIS(2& $8.84/OOT BRACKET(2& $8.00'IVOT BRACKET(2& $8.84

ACE ISC. TOOLS$100 GI/T CARD $260.65ELEVATOR ROLLER KITS $150.0010@ 1>F2> AL+IN+ T+BING $48.00SC DO+BLE SOLENOID VALVE $140.00DO+BLE ACTING )4> AIR CLINDER $40.00BATTER BEAK TESTER $110.00

TOTAL$5.)6


19/76

DATE

1*20151*20151*2015

112015112015112015112015

1120151)02015282015282015282015

21*2015


20/76

ASB F!NDRAISING

nt Do:;


21/76

K" B##

Bn 'oo


22/76


23/76

EXPENSE ITE

ACE ISC. TOOLS'LATT ELL DON+TK/CACE ISC. TOOLSBtt; 2.4V "# TF

"# D;"##D;"!; 12 )8>Do##; T;(';o:&Lo@:(oo-&';t% C"t%(';o:& ##% DontCo:to(/oo-& T;t(H"; T":&

A- S"# T@:(Do2 Ft;&Co:to(/oo-&15 ' Tn-;=o#t BLK OF"-($25. 3 *.62 D":ont&Co"n B#- 6.5> TF'NG Co#o; SS 8.5F11 8.5F14'NG Co#o; SS 11F1*'NG Co#o; SS 11F1*'NG Co#o; SS 11F1* TFC#


24/76

TFS@: C#= =;:"

Do##; T;K+NI GRE /ELT )RD


25/76

SA@SSA@S

SA@SSA@S ELL DON+TSA@SBARNES AND NOBLESA@SSTA'LES


26/76

$1,108.24AO!NT DATE

$11.56 112015$*.)1 112015

$15.25 112015$).0 112015$*0.* 112015$24.00 1222015$1.8 1222015

$86.2 242015$12.5 2)2015$6.2) 282015

$26.00 242015$10.50 2*2015$81.)6 2*2015$2.5 282015

$5*.00 252015$*5.*6 2162015$18.)* 2252015$4.4 2252015$1.80 2252015$0.5 )62015$1.18 )62015$1.18 )62015$1.18 )62015$0.)) )62015

$12. )62015


27/76

$1.*4 )162015$45.00 4242015

$14.02 2)2015$110.48 )162015

$0.62 )162015$). )162015$). )162015$). )162015

$1.82 )162015

$2.5 2220153$2.5 222015

$6.65 222015$)5.60 2102015$50.15 2102015

$2.08 2152015$0.16 2152015$1.8 2152015$0.4 2152015$0.2) 2152015$1. 2142015$2. 2142015$2.4 2142015$2. 2142015$2.*0 2142015$0.) 2142015


28/76

$41.6 1122015$20.8 152015

$1.8 1242015$20.44 112015$16.50 152015$1).6 1*2015$14.65 1252015$20.58 1212015$42.8* 1212015

$1,211.*6


29/76

ASB F!NDRAISING

EXPENSE ITE

ACE Bn V": 6>'#:t"-" B#?'#:t"-" t#?;B#- H 12>24(2&B#- H 12>18(4&S9t% Go#:(4&I R" B#- 6>

'"# 'n S103)21 12 100'"# 'n S103)22 100"n S;: TF

K/C /oo-

'LATT T"n B# St;R- T )460@

ELL DON+T /oo-

ACE /"# C;t+t"#"t% BoF S##(2&+t"#"t% BoF L;(4&/"n HF(2&EFt Toot/#t :


30/76

Co"n B#- 6.5> TF

'NG Co#o; SS 8.5F11 8.5F14'NG Co#o; SS 11F1*'NG Co#o; SS 11F1*'NG Co#o; SS 11F1* TFC#Cn!: 12)6

Cn!: 1224TBRD 24)6 B#'; Bo;- B# (D":ont 3$4.12& TF T= )8.0)512 A#"n/:tn;: (2


31/76

/#:#"t C##"t TF

/:tn;:(4


32/76

LOE@SSA@S

SA@SSA@SSA@S ELL DON+TSA@SBARNES AND NOBLESA@S

STA'LES

TOTAL


33/76

$1,108.24AO!NT DATE

$40.00 112015D$6. 112015D$6.2 112015D$6.2 112015D$6.2 112015D$.** 112015D

$12.5 112015D

$4.*5 112015D$5.45 112015D$5.00 112015D$8.14 112015D

$).0 112015D

$4.85 1202015D$1.) 1202015D

$15.25 112015D

$6. 112015D$12.8 112015D$).6 112015D

$6.*8 112015D$2.48 112015D$2.48 112015D


34/76


35/76

$2. 2102015B'$4.) 2102015B'

$0.)2 )162015B'$0.60 )162015B'$0.68 )162015B'$0.11 )162015B'

$21.6 4162015B'$1. 4162015B'$).)0 4162015B'

$2.08 2152015B'$0.16 2152015B'$1.8 2152015B'$0.4 2152015B'$0.2) 2152015B'$1. 2142015B'$2. 2142015B'$2.4 2142015B'$2. 2142015B'$2.*0 2142015B'$0.) 2142015B'

$).5 262015B'$.5 262015B'

$1.0 262015B'

$4.4 2*2015S'


36/76

$2.)2 122015Kn Dont"on$41.6 1122015Kn Dont"on

$20.8 152015Kn Dont"on$1.8 1242015Kn Dont"on$20.44 112015Kn Dont"on$16.50 152015Kn Dont"on$1).6 1*2015Kn Dont"on$14.65 1252015Kn Dont"on$20.58 1212015Kn Dont"on

$42.8* 1212015Kn Dont"on

$1,)22.06


37/76

BRIN WOJCICKI $1,000.00EXPENSE ITE AO!NT DATE


38/76

SHIELD

V'E/


39/76

Vn-n


40/76


41/76


42/76

NASA


43/76


44/76

1> B:"n 9o; B;"n(4&1> Connt;" B:"n 9o; B;"n(4&

Eno-; ont '-(2&S""nD# B;"n '#t(2&S""n Nt()&58> Int L : 2F4

N%#on Lo14> Ct :;(25&HF Bo#t: 14F2HF Bo#t: 14)HF Bo#t: 1413128>F12> St# C;nt; SJ;/#t :V#;o T T"-on'VC '"H!% St;(2&S#" 'o"nt D;"## B"tE%=o#t:(4&

1>F2> ;tn#; t="n F1> An# F18> /#t B; F 14>/#t B;


45/76

C;"; L"t Dt% 8>L T= H S;"n

T= Ht S;"n 12>H S T; R"n 14> T; R"n 6AG T; R"n 14> T; R"n 14> T; R"n 14>

HF K%H S 10312>B#- HB#- HD": /LD": /LD": /LD": /L6> ONI HEEL(4&VERSAH+B(4&SHI''INGRO+ND BOD AIR CLINDER(2&ROD CLEVIS(2&/OOT BRACKET(2&'IVOT BRACKET(2&

E#!to; Ro##; K"t:(2&10@ A#"n


46/76

/"n HF(2&EFt Toot

/#t :/H 'HL SH Bo#t: 141H Bo#t 1412H Bo#t: 14)4

"# D;"##D;"!; 12 )8>

Do##; T;(';o:&Lo@:(oo-&';t% C"t%(';o:& ##% DontCo:to(/oo-& T;t(H"; T":&A- S"# T@:(Do2 Ft;&Co:to(/oo-&F Son;CoonS""nACH 'HIL /LATCONN B+TT(2&C#" "; St"on:AAA Btt;%

B"t/#:#"t C##"t TF


47/76

Kn"9

C#" )4>C#" ";C#" )4> T; S'DC# '#:t" 14> T; S'DS; D;"!; St

T; S'D/:tn;:(8&";(10&/:tn;:(10& TF

TOTAL

REGISTRATION


48/76

PRICE

$462.20$5.68$1*.)5$5).68

$246.4)$2.)$)16.*$5.18$)1.16$21.55$)8.86$16.4)$26.)2$)).*4

$22*.4)$*).8*

$154.52$66.65$46.)0$4.)0

$1.14

$15*.*$4.8$.68


49/76

$12.00$12.00

$8.00$5.80$1).00$5.80$2.00$2.00$6.1$4.*$4.2$).60$4.40$).40$4.6$).4$8.

$18.$1.1$8.58$2.4$5.16

Dont"on

Dont"onDont"onDont"on


50/76

$2.*$2.*

$*.$14.$4.4$).$4.4$4.4$4.4$.$2.4$).

$11.$11.$11.$11.$11.$1.6$11.6$*.5

$10.52$8.84$8.00$8.84

$150.00$48.00


51/76

$6.*8$2.48

$2.48$6.2$6.*$5.*$6.2

$86.2$12.5$6.2)

$26.00$10.50$81.)6$2.5

$5*.00$*5.*6$2.5

3$2.5$6.65

$)5.60$8.8$4.2$6.4

$5.$2.$4.)


52/76

$4.4

$).$4.2$).$2.2$1.$2.$1.00$2.2$2.64$1.50$0.*0$2.48

$4,262.6*

$6,000.00

$10,262.6*


53/76

GRANT

S"#-


54/76


55/76


56/76

ASB


57/76


58/76


59/76

EXPENSE ITE

SHO' /O DRILL 'RESS(1668 )43H' 1)3INCH BENCH TO' DRILL 'RESSS'INDLE SANDER TA' AND 2 N+TS /OR DRILL 'RESS(1 N+T, 2 SCRES, 1 TA' CRADED 631&N+TS AND BOLTS ISC(22 N+TS, 21 SCRES, 11 ASHERS, 2 /STNRS&SHO' VAC(ETDR&BELT GRINDER AND 2 BELTSBAND SA BENCH TO' AND S'ARE BLADE(443*8> +n"!;? B"3t# 10314S&@SERVICE CARTS AND 'NE+ATIC TIRES(4 10"n :t;:, 4 8"n :t;:, 2 ;t:&CORDLESS DRILL(203Vo#t L"t" "on o;-#:: -;"##&DRILL BIT SET/IRST AID KITISC. OODSCRES3+TIL.CRT(Bo;-:, D;%##, Bo#t:& TOOLSGL+E('n '"n K"t, G# to oo, B"t "n:;t&SHI''ING3'RIORIT LIST 1(AND ARK&SHI''ING3'RIORIT LIST 2(AND ARK&H/ 1 (ISC.&(4 C#:, Too#=oF, 'o;:t;", '"nt;@: T, C=# T":, Co;-#:: Rot;% Too#,

ISSION SOLANO TOOLS(2 A# ELECT&HOE DE'OT ISC. TOOLS(St# Cont; :"n, T n- D" St, Ho# S, '#:t" St&HOE DE'OT IGSA AND BLADE'ACI/IC ACE ISC. /ASTENERS(2 Sto Nt:, 4 '"# 'n, '"# 'n&'ACI/IC ACE C+TTING OILBL+E COLLAR ISC. ETAL() A#"n, 6 H;-;, C:t; #, R A#"n&

D!"-(77&

D!"- (9:tn#& ;"t:


60/76

/:tn;:

TFACE

H;-;

/:tn;:A B#t:C%#"n-; ont B;t(2&

D# B;"n '#t(2&)8> B## B;"n(8&1> B:"n 9o; B;"n(4&S""n1> Connt;" B:"n 9o; B;"n(4&Eno-; ont '-(2&

S""nD# B;"n '#t(2&S""n Nt()&58> Int L TF: 2F4

N%#on Lo14> Ct :;(25&HF Bo#t: 14F2


61/76

1>F1> An# F18> /#t B; F 14>/#t B;

T; R"n 6AG T; R"n 14> T; R"n 14>


62/76

E#!to; Ro##; K"t:(2&10@ A#"n

Bn V": 6>'#:t"-" B#?'#:t"-" t#?;B#- H 12>24(2&B#- H 12>18(4&S9t% Go#:(4&I R" B#- 6>'"# 'n S103)21 12 100'"# 'n S103)22 100"n S;: TF

/oo-

T"n B# St;R- T )460@

/oo-

/"# C;t+t"#"t% BoF S##(2&

+t"#"t% BoF L;(4&/"n HF(2&EFt Toot


63/76

';o:

F Son;($2.5&Coon(3$2.5&S""nACH 'HIL /LATCONN B+TT(2&C#" "; St"on:AAA Btt;%B"t/#:#"t C##"t TF

/:tn;:(4& TF12 'N'H SS S Nt

TF)4> '#:t" C# T; RNGCONN B+TT T; RNG";(18 < $.15 & TF

Co!;, So9, +H#E#:t" St;:, +#


64/76

LOE@SSA@S

SA@SSA@SSA@S ELL DON+TSA@SBARNES AND NOBLESA@SSTA'LES


65/76

AO!NT DATE

$462.20 162015$5.68 162015$1*.)5 162015$5).68 162015

$246.4) 162015$2.) 162015$)16.* 162015$5.18 162015$)1.16 162015$21.55 11)2015$)8.86 11)2015$16.4) 11)2015$26.)2 11)2015$)).*4 11)2015

$22*.4) 1202015

$*).8* 1202015$154.52 1202015$66.65 1202015$46.)0 1202015$4.)0 1202015

$1.14 1202015

$186.)6 1)02015

$1)0.0)t=-


66/76

$).60 1242015K/$0.28 1242015K/$).88 1242015K/

$12. 1202015K/

$48.1 1212015K/$22.)0 K/$8.00 122015K/

$1).00 122015D$40.00 122015D$12.00 122015D$14.8*$12.00 122015D$8.00 2)2015D

$5.80 2)2015D$1).00 2*2015D$5.80 2*2015D$2.00 22015D$2.00 22015D$0.)5 22015D$6.1 D

$4.* 12*2015D$4.2 12*2015D$).60 12*2015D


67/76

Dont"on 12*2015Dont"on 12*2015Dont"on 12*2015

$40.00 112015$6. 112015$).14 112015$).14 112015$).14 112015$).14 112015$2.44 112015$2.44 112015$2.44 112015$2.44 112015

$12.5 112015$5.45 112015$4.*5 112015$5.00 112015

$5.00 112015$21. 112015$2.* 112015$2.* 112015$*. 112015

$14. 112015$4.4 112015

$). 112015$4.4 112015$4.4 112015


68/76

$150.00 12*2015$48.00 2102015

$40.00 112015D$6. 112015D$6.2 112015D$6.2 112015D$6.2 112015D$.** 112015D

$12.5 112015D$4.*5 112015D$5.45 112015D$5.00 112015D$8.14 112015D

$).0 112015D

$4.85 1202015D$1.) 1202015D

$15.25 112015D

$6. 112015D$12.8 112015D

$).6 112015D$6.*8 112015D$2.48 112015D


69/76

$14.02 2)2015KB

$0.00 222015B'$0.00 222015B'$6.65 222015B'

$)5.60 2102015B'$8.8 2102015B'$4.2 2102015B'$6.4 2102015B'$5. 2102015B'

$2. 2102015B'$4.) 2102015B'

$2.08 2152015B'$0.16 2152015B'$1.8 2152015B'$0.4 2152015B'

$0.2) 2152015B'$1. 2142015B'$2. 2142015B'$2.4 2142015B'$2. 2142015B'$2.*0 2142015B'$0.) 2142015B'

$).5 262015B'$.5 262015B'


70/76

$2.)2 122015Kn Dont"on$41.6 1122015Kn Dont"on$20.8 152015Kn Dont"on$1.8 1242015Kn Dont"on$20.44 112015Kn Dont"on$16.50 152015Kn Dont"on$1).6 1*2015Kn Dont"on$14.65 1252015Kn Dont"on$20.58 1212015Kn Dont"on$42.8* 1212015Kn Dont"on

$10,668.12


71/76

B+ILD O/ ATERIALS (BO&MF000DMROBOKNIGHTS 2015


72/76

SHCS, 103)2 F 12 "n. #nt()2& $0.00Nt, n%#o, 103)2()2& $0.00SHCS, 103)2 F 12 "n. #nt(8& $0.00Nt, n%#o, 103)2(8& $0.00S;, T;- ;o##"n, 14320 F )4 "n. #nt $0.00

Nt, )8316, N%#o(4& $0.00Bo#t, )8316F4 14 "n., HHS $0.00

E#t;on": oto; Eno-; EFt;:"on $15*.*/:tn;: $).60/:tn;: $48.1

T; R"n 14> $4.4

T; R"n 6AG $). T; R"n 14> $4.4 T; R"n 14> $4.4 T; R"n 14> $4.4D": /L $11.D": /L $11.D": /L $11.D": /L $11.'"# 'n S103)21 12 100 $4.*5

'"# 'n S103)22 100 $5.45"n S;: $5.00

T; RNG $2.CONN B+TT $2.4

T; RNG $2. T; S'D $2.2 T; S'D $2. T; S'D $2.2



73/76

/:tn;:(8& $2.64";(10& $1.50/:tn;:(10& $0.*0C";"t B;;:(40A& (4& $0.00

T#on SR oto; Cont;o##; (4& $0.00

Vo#t R#to; o-#(VR& $0.00D# Lo R#o:=# /:tn;, 9t. #nt $0.00V"n%# E#t;"# T, B# $0.00V"n%# E#t;"# T, R- $0.00Et;nt C=#, 5E 't Co;-, 5 9t., G;% $0.00NI ;o=oRIO 9o; /RC $0.00Ro=ot S"n# L"t (".. 'n# S"n# D!"& $0.00A::o;t- T;"n# 't $0.00+NIRA' C=# T":, 4 "n., B o9 100 $0.00

+NIRA' C=# T":, 8 "n., B o9 100 $0.00"; Bn-#, 10 AG, R- B#, 109t. Lnt o#o; $0.00"; Bn-#, 14 AG, R- B#, 109t. Lnt o#o; $0.00"; Bn-#, 18 AG, R- B#, 109t. Lnt o#o; $0.00";, 6 AG, B#, 18 "n. Lnt $0.00";, 6 AG, R-, 18 "n. Lnt $0.00CAN ";, 22 AG, G;n##o: t":t- ";, 49t. Lnt $0.00

T#on SR oto; Cont;o##; (4& $0.00Vo#t R#to; o-# (VR& $0.00

V"n%# E#t;"# T, B# $0.00V"n%# E#t;"# T, R- $0.00/#t C=#, 2 ";, 22 AG, /(5& $0.00"n C";"t B;; (120A& $0.00Et;nt C=#, 5E 't Co;-, 5 9t., G;% $0.00/#t C=#, ) ";, 22 AG, /(8& $0.00/#t 3C=#, ) ";, 22 AG, /(2& $0.00Btt;% Connto;()& $0.00



74/76

CI oto;(2& $0.00NI ;o=oRIO 9o; /RC $0.00Ro=ot S"n# L"t (".. 'n# S"n# D!"& $0.00BAG oto; $0.00Btt;%, 12V, 18 AH(2& $0.00

'nt": RO+ND BOD AIR CLINDER(2& $10.52'nt" Cont;o# o-#('C& $0.00'nt" So#no"- V#! K"t, Do=# $0.00';::; R#"9 V#!, *03150 :" ;#"9 ;n, 14 "n. N'T/ $0.00'nt" Cont;o# o-# ('C& $0.00'T/E T;- S# T ( >Ton t>&, 14 "n. "-, 520 "n. #nt $0.00

';::; R#"9 V#!, *03150 :" ;#"9 ;n, 14 "n. N'T/ $0.00';::; , 03160 :", 18 "n. N'T/, nt; = ont"n $0.00';::; R#to;, 5350 :" ot#t ;::;, 18 "n. o;t, ;#"!"n $0.00';::; S"t, 18 "n. N'T, S'ST3NC, 115 :" ;":"n :t o"nt $0.00

T3/"tt"n ', 18 "n. N'T /# to 14 "n. t=, 10 ": $0.00';; /IRST K"t $0.00A"; Vo# Tn, )2 . In., B# '#:t" $0.00'nt" T="n, B#, 14 "n. -"t;, 50 9t. Lnt $0.00Co;::o;, o-# 0C $0.00

oto;:, T;n:"::"on CI oto;(2& $0.00



75/76

7Btt;% C;; $0.00

Btt;%, 12V, 18AH(2& $0.00

C#::t Nt=oo, o-# E12 $0.00Co;::o;, o-# 0C $0.00Btt;% C;; $0.00=oF Cont;o##;, ";- $0.00S;, 0.)82 "n. ID F 0.518 "n. OD F 0.280 "n. #nt(4& $0.00S;, 0.)80 "n. ID F )4 "n. OD F 0.850 "n. #nt(4& $0.00B;"n, 1614(8& $0.00#, 4 "n., H"G;"(6& $0.00H=, 500 E(2& $0.00

500 C;;o, ) )8 "n. #nt(8& $0.00500 C;;o, 24 14 "n. (2& $0.00A14+2 +:; G"- $0.00B#t, HTD, 15 "-, 1)13Toot(4& $0.00B#t, HTD, 15 "-, 1*03Toot(4& $0.00'##% H#9, 423toot HTD '#:t"(16& $0.00S;, T;- /o;"n, 10324 F 14 "n. #nt(48& $0.00Ho:"n (1TB "t F 2 TB "t: 2 tot#(2& $0.00G;, 143toot, 8 =o;, 2 %% (2TB "t F 2 TB "t: 4 tot#&(4& $0.00

G;, 503toot, )8 "n. HF (1TB "t F 2 TB "t: 2 tot#&(2& $0.00G;, 13toot, )8 "n. HF (1TB "t F 2 TB "t: 2 tot#&(2& $0.00G;, 453toot, 12 "n. HF (1TB "t F 2 TB "t: 2 tot#&(2& $0.00B;"n, R6, )8 "n. ID, :"#-- (2TB "t F 2 TB "t: 4 tot#&(4& $0.00:;. 516 "n. (4TB "t F 2 TB "t: 8 tot#&(8& $0.00Nt, n%#o, 103)2 (4TB "t F 2 TB "t: 8 tot#&(8& $0.00G;: ' (1TB "t F 2 TB "t: 2 tot#&(2& $0.00



76/76

Tot# $*4*.26

robotics budget spreadsheet

Documents