revised appraisal report of specified property of

150
SUNCORP VALUATIONS REVISED APPRAISAL REPORT OF SPECIFIED PROPERTY OF: TOWN OF KINDERSLEY WITHIN THE TOWN OF KINDERSLEYS MUNICIPAL BOUNDARIES Prepared by: Suncorp Valuations File No. 47829 PREMISES OF VALUE Cost of Reproduction New Cost of Reproduction New Less Depreciation Effective Date: August 5, 2016 Currency: Canadian Dollars

Upload: others

Post on 04-Apr-2022

4 views

Category:

Documents


0 download

TRANSCRIPT

S U N C O R P V A L U A T I O N S

REVISED APPRAISAL REPORT OF

SPECIFIED PROPERTY OF:

TOWN OF KINDERSLEY

WITHIN THE TOWN OF KINDERSLEY�S MUNICIPAL BOUNDARIES

Prepared by:

Suncorp Valuations

File No. 47829

PREMISES OF VALUE

Cost of Reproduction New

Cost of Reproduction New Less Depreciation

Effective Date: August 5, 2016

Currency: Canadian Dollars

300 � 261 1st Avenue North Saskatoon, SK S7K 1X2 Ph 306.652.0311 Fx 306.652.8373

E-mail: [email protected] Website: www.suncorpvaluations.com

E dm o n t o n . S a sk a to o n . T o r on t o . V a n co u ve r . A t l a n t a . M i l w a uk ee . P h i l a d e l p h i a . S e a t t l e

S U N C O R P V A L U A T I O N S

November 28, 2016

Town of Kindersley

PO Box 1269

106 - 5th Avenue East

Kindersley, SK S0L 1S0

Attention: Bernie Morton, BA, RMA

Chief Administrative Officer

Re: Revised Appraisal of Specified Property of interest to the Town of

Kindersley located within the Town of Kindersley�s municipal boundaries

In accordance with your authorization, we have completed a revised insurance appraisal of the

referenced property. Our appraisal findings and conclusions are summarized in the attached

documents.

Our final invoice for the services provided is also attached. We would appreciate your timely

attention relative to its payment.

Should you have any questions regarding our report or our invoice, please contact the

undersigned.

We thank you for your confidence in our services and look forward to serving your valuation

requirements in the future.

On behalf of,

SUNCORP VALUATIONS

1

Tom A. Gardiner, ASA, MRICS

President and CEO

TAG/mr

Attachment

S U N C O R P V A L U A T I O N S

TABLE OF CONTENTS

PAGE

TITLE PAGE

LETTER OF TRANSMITTAL

TABLE OF CONTENTS

PURPOSE AND DATE OF APPRAISAL ............................................................................... 1

INTENDED USERS OF APPRAISAL .................................................................................... 1

IDENTIFICATION OF APPRAISAL PROPERTY ..................................................................... 1

PREMISES OF VALUE ...................................................................................................... 2

PROPERTY USE .............................................................................................................. 3

APPRAISAL INCLUSIONS ................................................................................................ 3

APPRAISAL EXCLUSIONS ................................................................................................ 4

SCOPE OF APPRAISAL SERVICE ...................................................................................... 4

INSURANCE EXCLUSIONS ............................................................................................. 5

VALUATION METHODOLOGY ........................................................................................ 5

CONCLUSION OF COSTS ............................................................................................. 8

APPENDICES

APPENDIX �A� � GENERAL SERVICE CONDITIONS .................................................... �A�-1

APPENDIX �B� � CONTINGENT AND LIMITING CONDITIONS .................................... �B�-1

APPENDIX �C� � CERTIFICATION STATEMENT ........................................................... �C�-1

APPENDIX �D� � SUMMARY OF BUILDING COSTS .................................................... �D�-1

APPENDIX �E1� � SUMMARY OF FURNISHINGS AND EQUIPMENT COSTS ................. �E1�-1

APPENDIX �E2� � SUMMARY OF MOBILE EQUIPMENT COSTS .................................. �E2�-1

APPENDIX �F� � BUILDING COST ANALYSIS / PHOTOGRAPHS ................................... �F�-1

APPENDIX �G� � INVENTORY OF MOBILE EQUIPMENT .............................................. �G�-1

APPENDIX �H� � CLASS OF CONSTRUCTION ........................................................... �H�-1

S U N C O R P V A L U A T I O N S

November 28, 2016

Town of Kindersley

PO Box 1269

106 - 5th Avenue East

Kindersley, SK S0L 1S0

Attention: Bernie Morton, BA, RMA

Chief Administrative Officer

Re: Revised Appraisal of Specified Property of interest to the Town of

Kindersley located within the Town of Kindersley�s municipal boundaries

In accordance with your authorization, we have completed a revised appraisal of the referenced

property. The details of our service, findings and conclusions are presented in the ensuing

sections of this appraisal report.

PURPOSE AND DATE OF APPRAISAL

We have performed this appraisal service for the purpose of developing an estimate of the Cost

of Reproduction New (CRN) and Cost of Reproduction New Less

Depreciation (CRNLD) of the specified property, to assist with the placement of property

insurance coverage.

The effective date of the appraisal is August 5, 2016, and November 1, 2016 for the Mobile

Equipment valuation.

INTENDED USERS OF APPRAISAL

The appraisal report is only valid for the purpose defined herein. Accordingly, the intended

authorized users will be limited to the client of record, its insurance broker or agent, and the

insurer of the property. Any liability to unintended users is expressly denied. For further

clarification of our services please refer to the General Service Conditions and Contingent and

Limiting Conditions on pages �A�-1 and �B�-1, which form an integral part of this report.

IDENTIFICATION OF APPRAISAL PROPERTY

The specified property appraised was:

Town of Kindersley

Within the Town of Kindersley�s Municipal Boundaries

S U N C O R P V A L U A T I O N S

2

PREMISES OF VALUE

The cost estimate for the specified property appraised was developed on the following premises

of value:

Cost of Reproduction New* (CRN) is defined as: �the monetary amount

required to reproduce property of like kind and quality at one time in accordance

with current market prices for materials, labour, manufactured equipment,

contractor�s overhead, profit and fees, but without provisions for overtime, bonuses

for labour, or premiums for materials.�

*Cost of Reproduction New (CRN) is synonymous with the insurance

industry�s definition of �Replacement Cost New.�

CRN takes into account current market prices for labour, duties and freight,

building materials and equipment, contractors� overhead, profit and fees,

engineering and installation costs, as well as applicable taxes. It is exclusive of

the cost of demolition, grading or filling in connection with removal of destroyed

property or reconstruction.

In the event of a partial loss, the amount of the loss may be based on the repair

cost which is usually proportionately higher than the CRN for the entire property,

as defined in this report.

Cost of Reproduction New Less Depreciation (CRNLD) is based on the

CRN, as defined, less an allowance for accrued depreciation as evidenced by

observed conditions in comparison with new property of like kind, with

consideration for physical deterioration and functional and economic factors

deemed relevant for insurance placement purposes.

CRNLD is synonymous with the insurance term �Actual Cash Value�, and for the

purpose of this report is defined as follows:

Actual Cash Value (ACV) is defined as: �Replacement or Reproduction Cost

New Less Physical Depreciation� by some sources and �Replacement or

Reproduction Cost New Less Physical Depreciation and Obsolescence� by other

sources. Regardless of the fact that neither the insurance industry nor the courts

are in agreement on this point, current valuation standards suggested by the

American Society of Appraisers (ASA) recommend that to best serve all parties, the

definition of ACV is synonymous with �Depreciated Insurable Value�, which

is defined as: �the value remaining after deducting depreciation from the

Replacement Cost or Reproduction Cost New, based on an analysis of the asset�s

age, condition, serviceable life and utility�.

S U N C O R P V A L U A T I O N S

3

PROPERTY USE

As at the effective date of appraisal the specified property was being utilized within the Town of

Kindersley as municipal properties.

APPRAISAL INCLUSIONS

The following classifications of property, if applicable, were included in the scope of our

appraisal:

Building Construction and Services (including Process Mechanical)

Site Preparation and Excavation (within footprint of the building)

Foundations

Framing

Exterior Walls

Roof Frame and Coverings

Floor Structure

Interior Partitions and Finishes

Utility Services*

Electrical and Lighting Systems

Plumbing and Sewerage Systems

Heating, Ventilating and Air Conditioning

Fire Protection and Security Systems

Vertical Transportation

Additional Specialty Features

*Our standard appraisal service includes replacement costs for on-site services from the structure to the lot line, figured for a

typical setback as defined within the Marshall and Swift Valuation Service Manual. Therefore, we did not investigate the details

and specifications of the existing services.

Yard Improvements

Paving

Fencing

Yard Lighting

Road, Sidewalks, Curbs and Retaining Walls

Signs

Flagpoles

Landscaping

Building Codes and Bylaws: (See �Development of Building Codes and Bylaws�)

Demolition and Debris Removal Costs: (See �Development of Demolition and Debris Removal Costs�)

S U N C O R P V A L U A T I O N S

4

Furnishings and Equipment

Machinery and Equipment

Laboratory Equipment

Office Furniture and Fixtures

Office Machines

Computer Hardware

Unlicensed Computer Software

Stock and Supplies

Assets Under Lease Agreements, as instructed by client, if obliged to insure

Property Situated Away from Site, as instructed by client

Mobile Equipment

Mobile Equipment

Emergency Response Vehicles

Firefighting Equipment including, but not limited to, General Firefighting Equipment, Fire

Hoses, Firefighter Suits, etc.

Note: At the request of the Town of Kinderley�s administration, a revised report was prepared to

include an updated Mobile Equipment listing and valuation as of November 1, 2016.

APPRAISAL EXCLUSIONS

Our appraisal service excludes all other property classifications not specifically identified within

the appraisal inclusions section of this report.

SCOPE OF APPRAISAL SERVICE

In completing this appraisal service, our professional staff performed an appraisal inspection of

the specified properties from August 3 � 5, 2016. The scope of our inspection included:

Building Construction and Services and Yard Improvements:

A review of architectural drawings (As Builts), if available

An inventory of pertinent construction features

A review of building services

Identification of specialty construction features

Photographing building(s)

Estimation of gross floor area based on drawings provided or physical measurement

A brief inventory of the Yard Improvements, if applicable

Building Codes and Bylaws: (See �Development of Building Codes and Bylaws�)

Demolition and Debris Removal Costs: (See �Development of Demolition and Debris Removal Costs�)

Furnishings and Equipment:

We have provided the furnishings and equipment in a summary format only, allocated by

building. A detailed inventory is not provided in our report.

S U N C O R P V A L U A T I O N S

5

Mobile Equipment:

In valuing the specified mobile equipment we performed an inventory of a majority of these assets

or conducted a review with appropriate municipal personnel and recorded the following

information, if practical and applicable:

Description

Manufacturer

Model Number

Serial Number

Size/Speed/Capacity

Other Pertinent Features

INSURANCE EXCLUSIONS

We have not reviewed your property and casualty insurance policy relative to the subject

properties in order to identify applicable insurance exclusions, if any. Our reported CRN costs

therefore, include and segregate both below grade and above grade assets. Below grade assets

comprise the following:

1) excavation, backfill and site preparation (within footprint of the building)

2) foundations below the lowest floor slab

3) architectural or engineering fees associated with the two items above

We recommend that you review the noted below grade assets with your insurance broker or

agent in order to determine their insurability.

VALUATION METHODOLOGY

The appraisal industry recognizes the following three traditional approaches to develop a cost or

value:

Cost Approach

Direct Comparison (Market) Approach

Income Approach

The approach best suited for developing an estimate of the CRN for insurance placement

purposes is the cost approach, as insurance premiums are normally based on replacement cost

and not market value. The market and income approaches to value are not applicable to the

appraisal services performed.

Development of Building Construction and Services CRN through the Cost

Approach

The CRN for the Building Construction and Services was developed using the Marshall and Swift

Valuation Service Manual, published by Marshall & Swift/Boeckh (MS/B) and/or other

internal/external costing services. Our valuation method for this appraisal has been

based upon the Segregated Cost Method, Model-Based Method, or a combination of both.

S U N C O R P V A L U A T I O N S

6

The Segregated Cost Method

To determine cost via this method involves estimating the current unit cost of

installed components, sections or systems of the building structure under appraisal.

The unit price includes costs of materials, labour, overhead, fees and profits

required to replace the building components new, as of the date of appraisal.

The Model-Based Method

This method uses as a basis, the current cost per square foot of other properties

that are similar to the subject property in their design, style, construction and

function. This benchmark cost is then adjusted to more closely suit the

specifications and construction quality of the subject property being appraised.

Once adjusted, this unit cost is applied to the subject�s gross floor area with

additional consideration given to any specialty features.

Development of Yard Improvements Cost Estimate

The CRN of the Yard Improvements is relatively small in comparison to the buildings. We

therefore, did not perform a detailed listing and itemized costing of these assets. Rather, we

developed an estimate of the cost based on approximate quantities or benchmark unit cost

estimates for this property type.

Development of Building Codes and Bylaws Cost Estimate

In performing our appraisal service we assessed if the subject property complied with current

building codes and by-laws relative to the following three (3) items:

Adequate Parking Spaces

Special Needs Access to the Building

Fire Protection System (No consideration was given to individual fire wall configuration or

building wall compartmentalization requirements. Rather, our analysis of this item was

limited to a typical cost per square foot estimate for the entire building)

With the exception of these three (3) specified items, we did not take into consideration the CRN

of the subject property to comply with any other current building codes, ordinances and other

legal restrictions.

The CRN for these items was calculated only if the subject property was deemed deficient in any

of these requirements. The cost for these items was estimated on the assumption that the entire

property would be built at one time including these items. These costs therefore, do not represent

the monetary amount required to update or upgrade the existing building with these items in order

to eliminate the existing deficiencies.

S U N C O R P V A L U A T I O N S

7

Development of Demolition and Debris Removal Cost Estimate

As part of our appraisal investigation, we also developed an estimate of the cost of demolition

and debris removal for the subject buildings, in connection with reconstruction. This cost estimate

was based on a hypothetical scenario, since it is not possible to predict the type and extent of a

future property loss and thus the required amount of demolition and debris removal. More

specifically, this cost estimate was based on a hypothetical scenario assuming a 60% building

construction loss. This loss scenario implies that the remaining 40% of the building would have to

be demolished and 100% of the debris removed, to achieve a clean site adequate for normal

reconstruction. It should be noted that this cost estimate is based on normal building construction

and does not address building contents, nor any additional costs relative to the handling or

disposal of hazardous or contaminated building materials, or extra costs incurred to transport to

abnormally distant dump sites. Furthermore, the cost estimate did not consider additional costs for

any salvage operations associated with architecturally unique historical properties. We would

further caution that the terms and conditions in your insurance policy may stipulate a demolition

and debris removal coverage that may differ from the suggested hypothetical scenario. We

therefore recommend that you review the adequacy of the suggested coverage estimate, with

your insurance representatives.

Development of Furnishings and Equipment, and Mobile Equipment CRN through

the Cost Approach

The CRN for the principal Furnishings and Equipment, and Mobile Equipment was based on the

current cost of similar assets, being of the same make, model, type, class, size or capacity, with

consideration for freight, installation, currency exchange, taxes and duties and fees, where

applicable. Where a particular model is no longer manufactured, we relied on a current

manufacturer and model, which in our judgment reasonably represents the one being appraised.

For minor equipment, we developed the CRN through various approaches including, but not

limited to:

Indexing of historical costs

Applying unit benchmark costs to quantities

Use of internal costing sources

Obtaining quotes from suppliers

Obtaining estimates from your representatives

Development of CRNLD through the Cost Approach

The CRNLD was based on the CRN of the Assets, less accrued depreciation as evidenced by

observed condition in comparison with new property of like kind, with consideration for physical

deterioration and historical and economic factors relevant for insurance placement purposes.

S U N C O R P V A L U A T I O N S

8

CONCLUSION OF COSTS

Based on the appraisal investigation detailed herein and the valuation methodology applied it is

our opinion that as at August 5, 2016, and November 1, 2016 for the Mobile Equipment, the

CRN cost of the specified property of the Town of Kindersley located at Kindersley, Saskatchewan

is reasonably stated as follows:

CRN COST SUMMARY: CRN CRNLD

Building Construction and Services (includes

Process Mechanical):

65,860,100 52,201,700

Yard Improvements: 1,594,400 878,100

Building Codes and Bylaws: MEETS CODE MEETS CODE

Demolition and Debris Removal: 1,773,800 1,773,800

Furnishings and Equipment: 2,776,400 1,837,500

Mobile Equipment: 4,091,000 2,273,700

TOTAL CRN COST: $76,095,700 $58,964,800

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

All costs throughout the report are expressed in Canadian dollars and are inclusive of applicable

taxes.

On behalf of,

SUNCORP VALUATIONS

Chris Parr, ASA

Manager, Public Sector Group

CP/mr

S U N C O R P V A L U A T I O N S

APPENDICES

S U N C O R P V A L U A T I O N S

�A�-1

APPENDIX �A�

GENERAL SERVICE CONDITIONS

The service(s) provided by Suncorp Valuations (referred to as �Suncorp�) were performed in

accordance with professional appraisal standards. Our compensation is not contingent in any way

upon the conclusion of cost. We will assume, without independent verification, the accuracy of all

data that was provided to us. We have acted as an independent contractor and have reserved the

right to use subcontractors. All files, working papers, or documents that were developed by us during

the course of the engagement will be our property. We will retain this data for at least seven years.

Our report will only be used for the specific purpose(s) stated herein and any other use is invalid. No

reliance may be made by any third party without our prior written consent. You may show our report

in its entirety to those third parties that need to review the information contained therein. No one

should rely on the report as a substitute for his or her own due diligence. No reference to our name

or our report, in whole or in part, in any document you prepare and/or distribute to third parties may

be made without our written consent.

We will reserve the right to include your company name in our reference list, however, we will

maintain the confidentiality of all conversations, documents provided to us, and the contents of our

reports, subject to legal or administrative process or proceedings.

S U N C O R P V A L U A T I O N S

�B�-1

APPENDIX �B�

CONTINGENT AND LIMITING CONDITIONS

The services provided by Suncorp are subject to the following contingent and limiting conditions:

Sketches, drawings, diagrams, and photographs, if presented in the report, are included

for the sole purpose of illustration, to assist the reader in visualizing the property. We did

not survey the subject site, and therefore will not assume responsibility for such matters,

nor other technological and engineering techniques that are required to discover any

inherent or hidden conditions of the subject property. Architectural drawings provided by

the client or their agent were deemed to be accurate as to the building dimensions and

specifications, unless information is received to the contrary.

Fees for the professional services rendered in conjunction with our appraisal report do not

account for any professional time associated with or required to appear in court to give

expert witness testimony relative to the subject property. Fees associated with expert

witness testimony, if required, will be agreed to with the client at the time they are

required.

It was assumed, but not verified, that similar density of development, as it currently exists,

could be achieved for the subject property under the current zoning regulation. It is

suggested that you consult with your insurance broker or agent and/or insurance

company to ensure proper coverage. Zoning by-laws are an insurance policy coverage

issue, not a valuation issue.

No responsibility is assumed for the legal description or for matters including legal or title

considerations. Title to the property was assumed to be good and marketable, and free

and clear of any liens and encumbrances, unless otherwise stated.

No environmental audit or historic use study of the subject property was conducted as part

of this appraisal. It was assumed that the use of the subject property complies fully with

any and all environmental regulations and laws. It was further assumed that there are no

hazardous materials on or in the vicinity of the subject property.

The mechanical and heating systems, piping, plumbing and other building services and

equipment, if included in the report, were assumed to be in good working condition and

adequate for the building(s). This equipment was not tested, nor did Suncorp assume any

responsibility for testing of such.

We will reserve the right to alter, revise and/or rescind the costs reported should any

subsequent or additional information be found, or in the event the engagement parameters

are modified to any degree.

The costs concluded in this report are only valid as at the specified appraisal date. No

consideration was given to future economic factors including inflation/deflation, currency

exchange fluctuations, labour, etc.

The value conclusions within our reporting exclude development cost charges as may be

charged by individual municipalities. The application of development cost charges, if

applicable, can vary over time and by municipality, and thus are excluded.

S U N C O R P V A L U A T I O N S

�C�-1

APPENDIX �C�

CERTIFICATION STATEMENT

RE: REVISED SPECIFIED PROPERTY OF THE TOWN OF KINDERSLEY

LOCATED WITHIN THE TOWN OF KINDERSLEY�S MUNICIPAL BOUNDARIES

A personal inspection and appraisal of the referenced subject property was conducted by Thomas Keesey, B.Comm., ASA and

Morgan Jangula, B.Sc., B.Ed., from August 3 � 5, 2016 for the purpose of preparing an insurance appraisal for the Town of

Kindersley. The mobile equipment listing was updated with the effective date of November 1, 2016 based on the request of the

client. In addition to the property inspection, this appraisal investigation included the collection of property data, a valuation

analysis, and the preparation of this report. This report was reviewed by Chris Parr, ASA.

The appraiser signing this certificate has not performed any appraisal services for this property within the last three years.

However, Suncorp Valuations has provided an appraisal for this property within the last three years.

We hereby certify that, to the best of our knowledge and belief, the statements of fact contained in this report are true and

correct. The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions

and is impartial and unbiased.

We have no present or prospective interest, nor any bias or personal interest with respect to the subject property, and no

personal interest with respect to the parties involved with this assignment. Our findings are not contingent upon developing or

reporting predetermined results, and our compensation for completing this assignment is not contingent upon the development or

reporting of a predetermined cost or direction of cost that favours the cause of the client, the amount of the cost opinion, the

attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of the appraisal.

Our analysis, opinions and conclusions are in conformity with the Uniform Standards of Professional Appraisal Practice including

the Competency Provision.

The American Society of Appraisers has a mandatory recertification program. We verify that we are in compliance with these

requirements. No professional assistance was provided to the persons signing this certificate other than the persons indicated in

this certification statement.

Based on the appraisal investigation detailed herein and the valuation methodology applied it is our opinion that as at August 5,

2016, and November 1, 2016 for the Mobile Equipment, the CRN cost of the specified property is reasonably stated as follows:

CRN COST SUMMARY: CRN CRNLD

Building Construction and Services (includes

Process Mechanical):

65,860,100 52,201,700

Yard Improvements: 1,594,400 878,100

Building Codes and Bylaws: MEETS CODE MEETS CODE

Demolition and Debris Removal: 1,773,800 1,773,800

Furnishings and Equipment: 2,776,400 1,837,500

Mobile Equipment: 4,091,000 2,273,700

TOTAL CRN COST: $76,095,700 $58,964,800

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

ALL COSTS ARE EXPRESSED IN CANADIAN DOLLARS

On behalf of,

SUNCORP VALUATIONS

Chris Parr, ASA, Manager, Public Sector Group

November 28, 2016

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "D"

SUMMARY OF BUILDING COSTS

BLDG # BUILDING NAME CLS CRN CRNLD

YARD IMPROVEMENTS

BUILDING

CODES AND

BYLAWS

DEMOLITION

AND DEBRIS

REMOVAL

BUILDING CONSTRUCTION AND

SERVICES

As at: August 05, 2016

CRN CRNLD

1 - CIVIC SERVICES

1,350,000 743,000 53,000 MEETS CODE 29,000ADMINISTRATION OFFICE 27,000DB001

554,000 288,000 44,000 MEETS CODE 13,000DON MORGAN FIRE HALL 18,000SB005

804,000 425,000 15,000 MEETS CODE 16,000LIBRARY 10,000DB010

14,200 7,700 N/A MEETS CODE 900AIRPORT STORAGE SHED N/ASB020

22,900 11,500 33,900 MEETS CODE 500AIRPORT BEACON 16,900DB020.1

2 - RECREATION

N/A N/A N/A MEETS CODE 104,000AQUATIC CENTRE N/ACB025

87,800 35,100 233,100 MEETS CODE 1,900KINSMEN RINK SHELTER AND OUTDOOR RINK 104,900DB030

2,198,000 1,428,000 3,000 MEETS CODE 47,000NORM RITCHIE CENTRE 1,000DB095

1,626,000 910,000 13,000 MEETS CODE 33,000ELKS COMMUNITY HALL 4,000DB150

14,413,000 9,801,000 265,000 MEETS CODE 370,000WEST CENTRAL EVENTS CENTRE 80,000CB180

295,000 274,000 N/A MEETS CODE 8,000ADDITION: WEST CENTRAL EVENTS CENTRE

(STORAGE)

N/ACB180.A

13,474,000 12,800,000 N/A MEETS CODE 274,000ADDITION: WEST CENTRAL EVENTS CENTRE N/ASB180.B

25,800 24,600 110,000 MEETS CODE 900WCEC OUTDOOR RINK SHACK AND OUTDOOR

RINK

99,000DB185

3 - PARKS

213,000 207,000 N/A MEETS CODE 11,000WATER SPRAY PARK N/ABB026

177,800 64,000 N/A MEETS CODE 5,300BERARD FIELD GRANDSTAND AND PRESS BOX

BUILDING

N/ADB070

190,100 106,400 N/A MEETS CODE 3,900BERARD FIELD BLEACHERS & FLANAGAN FIELD

BLEACHERS

N/ADB071

46,000 45,000 N/A MEETS CODE 2,700BERARD FIELD DUGOUTS (2 UNITS) N/ACB072

19,100 10,400 N/A MEETS CODE 1,300FLANAGAN FIELD DUGOUTS (2 UNITS) N/ADB073

18,600 18,300 30,600 MEETS CODE 1,200KI DIAMONDS DUGOUTS (4 UNITS) 17,100SB074

4,100 2,300 N/A MEETS CODE 400BERARD FIELD ENTRANCE BOOTH N/ADB075

8,300 3,300 N/A MEETS CODE 500FLANAGAN FIELD CONCESSION BOOTH N/ADB077

60,300 34,500 N/A MEETS CODE 1,500KI DIAMONDS WASHROOM BUILDING N/ACB078

N/A N/A 179,300 MEETS CODE N/ABERARD FIELD BALL PARK LIGHTING 107,600DB079

N/A N/A 207,000 MEETS CODE N/ABALL PARK FENCING (BERARD, FLANAGAN, AND

KI)

103,500SB080

"D"-1CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

CO = CONTENTS ONLYZZKINTOO 47829

NIC = NOT IN CONTRACT

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "D"

SUMMARY OF BUILDING COSTS

BLDG # BUILDING NAME CLS CRN CRNLD

YARD IMPROVEMENTS

BUILDING

CODES AND

BYLAWS

DEMOLITION

AND DEBRIS

REMOVAL

BUILDING CONSTRUCTION AND

SERVICES

As at: August 05, 2016

CRN CRNLD

N/A N/A 56,200 MEETS CODE N/ASCORE CLOCKS AND FLAGPOLES (BERARD AND

FLANAGAN)

39,300SB081

105,700 66,400 10,400 MEETS CODE 4,000BERARD FIELD CONCESSION BOOTH AND

PAVILION

7,800DB082

6,200 3,400 N/A MEETS CODE 400FLANAGAN FIELD STORAGE BUILDING N/ADB083

18,300 11,500 N/A MEETS CODE 900ROSEDALE FOOT BRIDGE N/ADB110

18,100 11,400 N/A MEETS CODE 900DITSON DRIVE FOOT BRIDGE N/ADB111

462,000 448,000 N/A MEETS CODE 11,000WALKING BRIDGE NO. 3 N/ASB112

11,300 9,600 13,000 MEETS CODE 1,000PUMP JACK & OIL TANK 9,100SB115

54,600 45,900 N/A MEETS CODE 1,100EAST WELCOME SIGN N/ASB175

54,600 45,900 N/A MEETS CODE 1,100WEST WELCOME SIGN N/ASB176

N/A N/A 27,000 MEETS CODE N/ADOG PARK 25,600SB190

4 - PUBLIC WORKS

500,000 323,000 26,000 MEETS CODE 14,000MAINTENANCE SHOP NO. 1 17,000SB060

154,700 52,600 N/A MEETS CODE 7,800MAINTENANCE SHOP NO. 2 N/ADB061

54,700 28,800 10,000 MEETS CODE 2,000DOG POUND 5,000DB090

5 - CEMETERY

45,000 36,000 N/A MEETS CODE 1,300CEMETERY COLUMBARIUM (60 NICHE) N/ABB145

58,500 56,700 N/A MEETS CODE 1,800CEMETERY COLUMBARIUM (80 NICHE) N/ABB145.1

37,400 37,000 24,500 MEETS CODE 1,000CEMETERY PAVILION 12,300DB146

6 - LANDFILL

29,100 18,900 84,400 MEETS CODE 1,700LANDFILL EQUIPMENT STORAGE BUILDING 76,000DB130

662,000 530,000 123,000 MEETS CODE 28,000WASTE DISPOSAL COMPACTING BUILDING 74,000SB140

48,200 32,300 N/A MEETS CODE 1,000LANDFILL OFFICE TRAILER N/ASB140.1

7 - UTILITY SERVICES

3,389,000 2,881,000 N/A MEETS CODE 102,000WATER TOWER N/ABB015

N/A N/A N/A MEETS CODE 30,000OLD WATER TOWER N/ASB015.1

13,037,000 10,499,000 31,000 MEETS CODE 376,000WATER TREATMENT PLANT 22,000B, CB035

1,990,000 1,134,000 N/A MEETS CODE 60,000ADDITION TO: WATER TREATMENT PLANT

(RESERVOIR)

N/ABB035.A

429,900 322,400 N/A MEETS CODE 11,000SEWAGE LIFT STATION NO. 1 N/ACB040

453,000 448,000 N/A MEETS CODE 9,000INDUSTRIAL LIFT STATION N/ADB041

"D"-2CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

CO = CONTENTS ONLYZZKINTOO 47829

NIC = NOT IN CONTRACT

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "D"

SUMMARY OF BUILDING COSTS

BLDG # BUILDING NAME CLS CRN CRNLD

YARD IMPROVEMENTS

BUILDING

CODES AND

BYLAWS

DEMOLITION

AND DEBRIS

REMOVAL

BUILDING CONSTRUCTION AND

SERVICES

As at: August 05, 2016

CRN CRNLD

545,000 438,000 N/A MEETS CODE 13,000ROSEDALE LIFT STATION N/AD, BB046

55,100 40,300 2,000 MEETS CODE 1,100WATER PICKUP DEPOT 1,000DB050

137,100 109,900 N/A MEETS CODE 2,800LAGOON PUMPHOUSE N/ASB125

891,000 813,000 N/A MEETS CODE 18,000AERATOR BUILDING N/ASB160

8 - EK WATER

1,744,000 1,640,000 N/A MEETS CODE 35,000SNIPE LAKE PUMPHOUSE N/ASB101

2,088,000 1,965,000 N/A MEETS CODE 42,000CN PUMPHOUSE N/ASB102

3,028,000 2,847,000 N/A MEETS CODE 62,000RIVER PUMPHOUSE N/ASB103

9 - PARKS MAINTENANCE

15,000 12,000 N/A MEETS CODE 1,000COMMUNITIES IN BLOOM GREENHOUSE N/ADB062

112,100 45,100 N/A MEETS CODE 4,200PARKS DEPARTMENT BUILDING N/ADB063

9,300 2,800 N/A MEETS CODE 800STORAGE BUILDING N/ADB064

14,200 7,700 N/A MEETS CODE 900FAIRFORD STORAGE BUILDING N/ASB065

TOTALS: $ - 1,773,8001,594,40052,201,700$ $ $ $878,100$65,860,100

"D"-3CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

CO = CONTENTS ONLYZZKINTOO 47829

NIC = NOT IN CONTRACT

SU

NC

OR

P V

AL

UA

TIO

NS

BLDG # BUILDING NAME YEAR CRN CRNLD

1 - CIVIC SERVICES

B001 ADMINISTRATION OFFICE DET 424,100 298,200

B005 DON MORGAN FIRE HALL DET 45,700 32,100

B010 LIBRARY NON - -

B020 AIRPORT STORAGE SHED ALLOW 2,500 1,800

B020.1 AIRPORT BEACON ALLOW 5,000 3,500

2 - RECREATION

B025 AQUATIC CENTRE ALLOW 10,000 7,000

B030 KINSMEN RINK SHELTER AND OUTDOOR RINK ALLOW 500 400

B095 NORM RITCHIE CENTRE DET 94,500 66,300

B150 ELKS COMMUNITY HALL DET 86,800 60,900

B180 WEST CENTRAL EVENTS CENTRE DET 426,400 298,500

B180.A ADDITION: WEST CENTRAL EVENTS CENTRE (STORAGE) DET 78,400 55,000

B180.B ADDITION: WEST CENTRAL EVENTS CENTRE DET 596,600 418,300

B185 WCEC OUTDOOR RINK SHACK AND OUTDOOR RINK - -

3 - PARKS

B026 WATER SPRAY PARK NIL - -

B070 BERARD FIELD GRANDSTAND AND PRESS BOX BUILDING DET 25,300 17,800

B071 BERARD FIELD BLEACHERS & FLANAGAN FIELD BLEACHERS NIL - -

B072 BERARD FIELD DUGOUTS (2 UNITS) NIL - -

B073 FLANAGAN FIELD DUGOUTS (2 UNITS) NIL - -

B074 KI DIAMONDS DUGOUTS (4 UNITS) NIL - -

B075 BERARD FIELD ENTRANCE BOOTH NIL - -

B077 FLANAGAN FIELD CONCESSION BOOTH NON - -

B078 KI DIAMONDS WASHROOM BUILDING DET 500 400

B079 BERARD FIELD BALL PARK LIGHTING NIL - -

B080 BALL PARK FENCING (BERARD, FLANAGAN, AND KI) NIL - -

B081 SCORE CLOCKS AND FLAGPOLES (BERARD AND FLANAGAN) NIL - -

B082 BERARD FIELD CONCESSION BOOTH AND PAVILION DET 11,200 7,900

B083 FLANAGAN FIELD STORAGE BUILDING DET 2,400 1,700

B110 ROSEDALE FOOT BRIDGE NIL - -

B111 DITSON DRIVE FOOT BRIDGE NIL - -

B112 WALKING BRIDGE NO. 3 NIL - -

B115 PUMP JACK & OIL TANK NIL - -

B175 EAST WELCOME SIGN NIL - -

B176 WEST WELCOME SIGN NIL - -

As at: August 5, 2016

APPENDIX "E1"

SUMMARY OF FURNISHINGS AND EQUIPMENT COSTS

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"E1"-1

SU

NC

OR

P V

AL

UA

TIO

NS

BLDG # BUILDING NAME YEAR CRN CRNLD

As at: August 5, 2016

APPENDIX "E1"

SUMMARY OF FURNISHINGS AND EQUIPMENT COSTS

B190 DOG PARK NIL - -

4 - PUBLIC WORKS

B060 MAINTENANCE SHOP NO. 1 DET 217,400 134,400

B061 MAINTENANCE SHOP NO. 2 DET 57,500 34,500

B090 DOG POUND DET 8,300 5,800

5 - CEMETERY

B145 CEMETERY COLUMBARIUM (60 NICHE) NIL - -

B145.1 CEMETERY COLUMBARIUM (80 NICHE) NIL - -

B146 CEMETERY PAVILION NIL - -

6 - LANDFILL

B130 LANDFILL EQUIPMENT STORAGE BUILDING DET 22,200 15,500

B140 WASTE DISPOSAL COMPACTING BUILDING DET 458,000 235,200

B140.1 LANDFILL OFFICE TRAILER DET 5,000 3,400

7 - UTILITY SERVICES

B015 WATER TOWER ALLOW 5,000 3,500

B015.1 OLD WATER TOWER NIL - -

B035 WATER TREATMENT PLANT DET 108,900 76,300

B035.A ADDITION TO: WATER TREATMENT PLANT (RESERVOIR) IIBV - -

B040 SEWAGE LIFT STATION NO. 1 DET 1,400 1,000

B041 INDUSTRIAL LIFT STATION DET 1,400 1,000

B046 ROSEDALE LIFT STATION DET 700 500

B050 WATER PICKUP DEPOT NIL - -

B125 LAGOON PUMPHOUSE NIL - -

B160 AERATOR BUILDING NIL - -

8 - EK WATER

B101 SNIPE LAKE PUMPHOUSE DET 1,200 800

B102 CN PUMPHOUSE DET 1,200 800

B103 RIVER PUMPHOUSE DET 3,000 2,100

9 - PARKS MAINTENANCE

B062 COMMUNITIES IN BLOOM GREENHOUSE DET 1,800 1,300

B063 PARKS DEPARTMENT BUILDING DET 30,000 21,100

B064 STORAGE BUILDING DET 7,000 4,900

B065 FAIRFORD STORAGE BUILDING DET 36,500 25,600

TOTALS: 2,776,400$ 1,837,500$

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"E1"-2

SU

NC

OR

P V

AL

UA

TIO

NS

DEPARTMENT CRN CRNLD

FIRE DEPARTMENT 1,497,000 699,000

LANDFILL 308,000 190,100

PARKS 555,700 329,300

WCEC 261,700 138,600

PUBLIC WORKS 1,455,000 907,300

AIRPORT 13,600 9,400

TOTALS: 4,091,000$ 2,273,700$

As at: November 1, 2016

APPENDIX "E2"

SUMMARY OF MOBILE EQUIPMENT COSTS

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"E2"-1

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

ADMINISTRATION OFFICE

106 5TH AVENUE EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1980 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²7,130

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²3,565

BASEMENT AREA: FT ²3,565

OCCUPANCY: TOWN ADMINISTRATION

OFFICE

AUGUST 05, 2016EFFECTIVE DATE:

B001APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1) PLUS BASEMENTNUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 39,000 22,000

FOUNDATIONS: 33,000 18,000

ARCHITECT OR ENGINEERING FEES: 6,000 3,000

TOTAL BELOW GRADE ASSETS: 78,000 43,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 20,000 11,000

FLOOR STRUCTURE: 88,000 49,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 286,000 157,000

FLOORS AND CEILING FINISHES: 102,000 56,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 57,000 31,000

HEATING, VENTILATION AND AIR CONDITIONING: 151,000 83,000

ELECTRICAL AND LIGHTING: 143,000 79,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 171,000 94,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 80,000 44,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 80,000 44,000

ARCHITECT OR ENGINEERING FEES: 94,000 52,000

TOTAL ABOVE GRADE ASSETS: 1,272,000 700,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 1,350,000 743,000$$

TOTAL YARD IMPROVEMENTS: 53,000 27,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 29,000 29,000$$

TOTAL: 1,432,000 799,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

WOOD FRAME STRUCTUREFRAMING

CONCRETE SLAB BASEMENT WITH WOOD MAIN FLOOR STRUCTUREFLOOR STRUCTURE

DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

FORCED AIR HEAT WITH AIR CONDITIONING SYSTEMH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH BRICK VENEER, STUCCO, AND WOOD SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH ASPHALT SHINGLES AND SKYLIGHTSROOF

NO SPRINKLER SYSTEM - STANDARD FIRE DETECTION IN ELECTRICALFIRE PROTECTION

NILELEVATORS

AUTOMATIC DOOR OPENERS, CENTRAL VACUUM SYSTEM, EMERGENCY GENERATOR (40 KW)ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-1CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

ADMINISTRATION OFFICE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

DON MORGAN FIRE HALL

107 6TH AVENUE EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1977 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²3,320

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²3,320

BASEMENT AREA: FT ²N/A

OCCUPANCY: VOLUNTEER FIRE HALL

AUGUST 05, 2016EFFECTIVE DATE:

B005APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 13,000 7,000

FOUNDATIONS: 17,000 9,000

ARCHITECT OR ENGINEERING FEES: 2,000 1,000

TOTAL BELOW GRADE ASSETS: 32,000 17,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 41,000 21,000

FLOOR STRUCTURE: 38,000 20,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 70,000 37,000

FLOORS AND CEILING FINISHES: 14,000 7,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 36,000 19,000

HEATING, VENTILATION AND AIR CONDITIONING: 31,000 16,000

ELECTRICAL AND LIGHTING: 48,000 25,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 67,000 35,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 101,000 52,000

FIRE PROTECTION: 19,000 10,000

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 18,000 9,000

ARCHITECT OR ENGINEERING FEES: 39,000 20,000

TOTAL ABOVE GRADE ASSETS: 522,000 271,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 554,000 288,000$$

TOTAL YARD IMPROVEMENTS: 44,000 18,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 13,000 13,000$$

TOTAL: 611,000 319,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE

DRYWALL AND METAL LINING INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

FORCED AIR SYSTEM WITH SUSPENDED GAS HEATERS AND VENTILATIONH.V.A.C.

STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH TAR AND GRAVEL ROOF COVERROOF

PARTIAL SPRINKLER SYSTEMFIRE PROTECTION

OVERHEAD DOORSADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-2CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

DON MORGAN FIRE HALL

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

LIBRARY

104 PRINCESS STREET

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1967 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²3,608

ABOVE GRADE AREA: FT ²1,027

AT GRADE (GROUND FLOOR): FT ²1,923

BASEMENT AREA: FT ²658

OCCUPANCY: LIBRARY

AUGUST 05, 2016EFFECTIVE DATE:

B010APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

TWO (2) PLUS BASEMENTNUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 13,000 7,000

FOUNDATIONS: 17,000 9,000

ARCHITECT OR ENGINEERING FEES: 2,000 1,000

TOTAL BELOW GRADE ASSETS: 32,000 17,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 10,000 5,000

FLOOR STRUCTURE: 51,000 27,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 170,000 90,000

FLOORS AND CEILING FINISHES: 45,000 24,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 24,000 13,000

HEATING, VENTILATION AND AIR CONDITIONING: 69,000 36,000

ELECTRICAL AND LIGHTING: 97,000 51,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 181,000 96,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 49,000 26,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 19,000 10,000

ARCHITECT OR ENGINEERING FEES: 57,000 30,000

TOTAL ABOVE GRADE ASSETS: 772,000 408,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 804,000 425,000$$

TOTAL YARD IMPROVEMENTS: 15,000 10,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 16,000 16,000$$

TOTAL: 835,000 451,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

WOOD FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB BASEMENT WOOD MAIN AND UPPER FLOOR STRUCTURESFLOOR STRUCTURE

DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

FORCED AIR HEAT WITH AIR CONDITIONING SYSTEMH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH BRICK VENEER, STUCCO, AND METAL SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL ROOF COVERROOF

NO SPRINKLER SYSTEM - STANDARD FIRE PROTECTION IN ELECTRICALFIRE PROTECTION

NILELEVATORS

AUTOMATIC DOOR OPENERSADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-3CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

LIBRARY

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WATER TOWER

104 PRINCESS STREET

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2009 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²1,190

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²1,190

BASEMENT AREA: FT ²N/A

OCCUPANCY: WATER TOWER AND

WASHROOM BUILDING

AUGUST 05, 2016EFFECTIVE DATE:

B015APPRAISAL BUILDING NUMBER:

BCONSTRUCTION CLASS:

ONE (1) WITH TOWERNUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,000 2,000

FLOORS AND CEILING FINISHES: 1,000 1,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 1,000 1,000

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: 4,000 3,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 3,018,000 2,565,000

ARCHITECT OR ENGINEERING FEES: 363,000 309,000

TOTAL ABOVE GRADE ASSETS: 3,389,000 2,881,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 3,389,000 2,881,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 102,000 102,000$$

TOTAL: 3,491,000 2,983,000$$

CAST IN PLACE CONCRETE STRUCTURE INCLUDING EXCAVATION AND FOUNDATIONS WITH AT GRADE

WASHROOM AND STORAGE AREA AND ATTACHED, ELEVATED STEEL WATER TANK. TANK IS 750,000

IMPERIAL GALLONS.

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-4CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WATER TOWER

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

OLD WATER TOWER

812 MAIN STREET

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 1960

TOTAL GROSS FLOOR AREA: FT ²N/A

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²N/A

BASEMENT AREA: FT ²N/A

OCCUPANCY: WATER TOWER

AUGUST 05, 2016EFFECTIVE DATE:

B015.1APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: N/A N/A

TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 30,000 30,000$$

TOTAL: 30,000 30,000$$

VALUE FOR DEMOLITION AND DEBRIS REMOVAL ONLYNOTE

ZZKINTOO 47829

"F"-5CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

OLD WATER TOWER

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

AIRPORT STORAGE SHED

4.8 KM NORTH OF HIGHWAY 7 ON HIGHWAY 21

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1990 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²384

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²384

BASEMENT AREA: FT ²N/A

OCCUPANCY: STORAGE SHED

AUGUST 05, 2016EFFECTIVE DATE:

B020APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: 3,300 1,800

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 10,400 5,600

ARCHITECT OR ENGINEERING FEES: 500 300

TOTAL ABOVE GRADE ASSETS: 14,200 7,700$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 14,200 7,700$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$

TOTAL: 15,100 8,600$$

WOOD FLOOR STRUCTUREFLOOR STRUCTURE

PREFABRICATED STEEL QUONSET WITH MINIMAL ELECTRICAL AND SLIDING DOORADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-6CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

AIRPORT STORAGE SHED

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

AIRPORT BEACON

4.8 KM NORTH OF HIGHWAY 7 ON HIGHWAY 21

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 1995

TOTAL GROSS FLOOR AREA: FT ²20

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²20

BASEMENT AREA: FT ²N/A

OCCUPANCY: AIRPORT BEACON

AUGUST 05, 2016EFFECTIVE DATE:

B020.1APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 21,800 10,900

ARCHITECT OR ENGINEERING FEES: 1,100 600

TOTAL ABOVE GRADE ASSETS: 22,900 11,500$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 22,900 11,500$$

TOTAL YARD IMPROVEMENTS: 33,900 16,900$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 500 500$$

TOTAL: 57,300 28,900$$

RADIO TOWER WITH ROTATING BEACON UNIT AND WOOD FRAME ELECTRICAL BUILDINGADDITIONAL CONSTRUCTION

YARD IMPROVEMENTS INCLUDE RUNWAY LIGHTING AND MINOR FIXTURES. RUNWAY IS NOT

INCLUDED IN THIS VALUATION.

NOTE

ZZKINTOO 47829

"F"-7CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

AIRPORT BEACON

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

SIDE VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

AQUATIC CENTRE

300 5TH AVENUE EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 1975

TOTAL GROSS FLOOR AREA: FT ²0

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²0

BASEMENT AREA: FT ²N/A

OCCUPANCY: SWIMMING POOL AND

CHANGEROOM BUILDING

AUGUST 05, 2016EFFECTIVE DATE:

B025APPRAISAL BUILDING NUMBER:

CCONSTRUCTION CLASS:

TWO (2)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: N/A N/A

TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 104,000 104,000$$

TOTAL: 104,000 104,000$$

SWIMMING POOL IS NO LONGER IN USE. COST FOR DEMOLITION AND DEBRIS REMOVAL ONLY.NOTE

ZZKINTOO 47829

"F"-8CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

AQUATIC CENTRE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WATER SPRAY PARK

104 PRINCESS STREET

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 2014

TOTAL GROSS FLOOR AREA: FT ²2,116

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²2,116

BASEMENT AREA: FT ²N/A

OCCUPANCY: WATER SPRAY PARK

AUGUST 05, 2016EFFECTIVE DATE:

B026APPRAISAL BUILDING NUMBER:

BCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 8,000 7,000

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: 1,000 1,000

TOTAL BELOW GRADE ASSETS: 9,000 8,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: 61,000 60,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 13,000 12,000

ELECTRICAL AND LIGHTING: 13,000 12,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 104,000 102,000

ARCHITECT OR ENGINEERING FEES: 13,000 13,000

TOTAL ABOVE GRADE ASSETS: 204,000 199,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 213,000 207,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 11,000 11,000$$

TOTAL: 224,000 218,000$$

WATER SPRAY PARK COMPONENTSADDITIONAL CONSTRUCTION

WATER SPRAY PARK INCLUDING WATER PLAY COMPONENTS, MECHANICAL, ELECTRICAL, EXCAVATION

AND CONCRETE

NOTE

ZZKINTOO 47829

"F"-9CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WATER SPRAY PARK

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

KINSMEN RINK SHELTER AND OUTDOOR RINK

506 4TH STREET WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1963 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²491

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²491

BASEMENT AREA: FT ²N/A

OCCUPANCY: OUTDOOR RINK SHELTER

AUGUST 05, 2016EFFECTIVE DATE:

B030APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 1,300 500

FOUNDATIONS: 2,000 800

ARCHITECT OR ENGINEERING FEES: 200 100

TOTAL BELOW GRADE ASSETS: 3,500 1,400$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 4,200 1,700

FLOOR STRUCTURE: 4,300 1,700

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 5,200 2,100

FLOORS AND CEILING FINISHES: 7,300 2,900

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 8,600 3,500

HEATING, VENTILATION AND AIR CONDITIONING: 1,700 700

ELECTRICAL AND LIGHTING: 7,600 3,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 24,800 9,900

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 15,800 6,300

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 4,800 1,900

TOTAL ABOVE GRADE ASSETS: 84,300 33,700$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 87,800 35,100$$

TOTAL YARD IMPROVEMENTS: 233,100 104,900$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,900 1,900$$

TOTAL: 322,800 141,900$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

WOOD FRAME STRUCTUREFRAMING

CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

WOOD FRAME WITH PLYWOOD INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

ELECTRIC WALL HEATERH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH VINYL SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL ROOF COVERROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-10CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

KINSMEN RINK SHELTER AND OUTDOOR RINK

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WATER TREATMENT PLANT

300 5TH AVENUE EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 1958, 1988, AND

UPGRADES IN 2011

TOTAL GROSS FLOOR AREA: FT ²11,360

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²5,680

BASEMENT AREA: FT ²5,680

OCCUPANCY: WATER TREATMENT PLANT

AUGUST 05, 2016EFFECTIVE DATE:

B035APPRAISAL BUILDING NUMBER:

B, CCONSTRUCTION CLASS:

ONE (1) PLUS MECHANICAL

BASEMENT

NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 301,000 166,000

FOUNDATIONS: 113,000 62,000

ARCHITECT OR ENGINEERING FEES: 62,000 34,000

TOTAL BELOW GRADE ASSETS: 476,000 262,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 287,000 158,000

FLOOR STRUCTURE: 231,000 127,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 458,000 252,000

FLOORS AND CEILING FINISHES: 137,000 75,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 93,000 51,000

HEATING, VENTILATION AND AIR CONDITIONING: 144,000 79,000

ELECTRICAL AND LIGHTING: 396,000 218,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 686,000 377,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 219,000 120,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 8,271,000 7,444,000

ARCHITECT OR ENGINEERING FEES: 1,639,000 1,336,000

TOTAL ABOVE GRADE ASSETS: 12,561,000 10,237,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 13,037,000 10,499,000$$

TOTAL YARD IMPROVEMENTS: 31,000 22,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 376,000 376,000$$

TOTAL: 13,444,000 10,897,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

CONCRETE BLOCK FRAME WITH REINFORCED CONCRETE BASEMENT WALLSFRAMING

REINFORCED CONCRETE SLAB BASEMENT WITH ELEVATED CONCRETE SLAB MAIN FLOORFLOOR STRUCTURE

MASONRY INTERIOR PARTITIONSINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

SUSPENDED NATURAL GAS RADIANT HEATH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

CONCRETE BLOCK EXTERIOR WALLS WITH BRICK VENEER AND REINFORCED CONCRETE BASEMENT

WALLS

EXTERIOR WALLS

ELEVATED CONCRETE SLAB ROOF STRUCTUREROOF

NO SPRINKLER SYSTEM - STANDARD FIRE PROTECTION IN ELECTRICALFIRE PROTECTION

NILELEVATORS

PROCESS MECHANICAL AND INSTRUMENTATIONADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-11CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WATER TREATMENT PLANT

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

ADDITION TO: WATER TREATMENT PLANT (RESERVOIR)

300 5TH AVENUE EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 1988

TOTAL GROSS FLOOR AREA: FT ²7,765

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²7,765

BASEMENT AREA: FT ²N/A

OCCUPANCY: CONCRETE WATER RESERVOIR

AUGUST 05, 2016EFFECTIVE DATE:

B035.AAPPRAISAL BUILDING NUMBER:

BCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 177,000 101,000

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: 21,000 12,000

TOTAL BELOW GRADE ASSETS: 198,000 113,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 1,600,000 912,000

ARCHITECT OR ENGINEERING FEES: 192,000 109,000

TOTAL ABOVE GRADE ASSETS: 1,792,000 1,021,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 1,990,000 1,134,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 60,000 60,000$$

TOTAL: 2,050,000 1,194,000$$

BELOW GRADE CONCRETE WATER RESERVOIR WITH 697,000 IMPERIAL GALLON CAPACITYADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-12CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

ADDITION TO: WATER TREATMENT PLANT (RESERVOIR)

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

SEWAGE LIFT STATION NO. 1

HIGHWAY 7 AND HIGHWAY 21

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 1970 WITH UPGRADES IN

2016

TOTAL GROSS FLOOR AREA: FT ²158

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²158

BASEMENT AREA: FT ²N/A

OCCUPANCY: SEWAGE LIFT STATION

AUGUST 05, 2016EFFECTIVE DATE:

B040APPRAISAL BUILDING NUMBER:

CCONSTRUCTION CLASS:

ONE (1) PLUS WET WELLNUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 29,200 21,900

FOUNDATIONS: 3,300 2,500

ARCHITECT OR ENGINEERING FEES: 4,900 3,700

TOTAL BELOW GRADE ASSETS: 37,400 28,100$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 3,100 2,300

FLOOR STRUCTURE: 21,700 16,200

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: 1,800 1,400

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 2,400 1,800

ELECTRICAL AND LIGHTING: 5,500 4,100

EXTERIOR WALL CONSTRUCTION, BALCONIES: 110,100 82,600

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 5,200 3,900

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 191,500 143,600

ARCHITECT OR ENGINEERING FEES: 51,200 38,400

TOTAL ABOVE GRADE ASSETS: 392,500 294,300$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 429,900 322,400$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 11,000 11,000$$

TOTAL: 440,900 333,400$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

CONCRETE BLOCK FRAME STRUCTURE WITH CONCRETE WET WELLFRAMING

REINFORCED CONCRETE SLAB AND ELEVATED CONCRETE SLABFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

SUSPENDED GAS HEAT AND VENTILATION. BLOWER HEATER AND WELL VENTILATION INCLUDED IN

ADDITIONAL CONSTRUCTION.

H.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEM. ELECTRICAL AND CONTROLS FOR PROCESS

MECHANICAL INCLUDED IN ADDITIONAL CONSTRUCTION.

ELECTRICAL AND LIGHTING

CONCRETE BLOCK WITH BRICK VENEER AND REINFORCED CONCRETE WET WELLEXTERIOR WALLS

WOOD STRUCTURE WITH BUILT-UP COVERROOF

NILFIRE PROTECTION

ZZKINTOO 47829

"F"-13CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

SEWAGE LIFT STATION NO. 1

HIGHWAY 7 AND HIGHWAY 21

KINDERSLEY, SASKATCHEWAN S0L 1S0

PROCESS MECHANICAL AND ELECTRICAL INCLUDING TWO(2) PUMPS, PIPING, CONTROLS, BLOWER,

VENTILATION, 55 KW NATURAL GAS EMERGENCY GENERATOR, AND INSTALLATION

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-14CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

SEWAGE LIFT STATION NO. 1

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

INDUSTRIAL LIFT STATION

NORTH OF HIGHWAY 7 & EAST OF 15 STREET WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: COMPLETED IN 2016

TOTAL GROSS FLOOR AREA: FT ²152

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²152

BASEMENT AREA: FT ²N/A

OCCUPANCY: SEWAGE LIFT STATION

AUGUST 05, 2016EFFECTIVE DATE:

B041APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1) PLUS LOWER PACKAGE LIFT

STATION UNIT

NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 42,000 41,000

FOUNDATIONS: 5,000 5,000

ARCHITECT OR ENGINEERING FEES: 7,000 7,000

TOTAL BELOW GRADE ASSETS: 54,000 53,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 1,000 1,000

FLOOR STRUCTURE: 17,000 17,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: 2,000 2,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 1,000 1,000

ELECTRICAL AND LIGHTING: 6,000 6,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 10,000 10,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 5,000 5,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 305,000 302,000

ARCHITECT OR ENGINEERING FEES: 52,000 51,000

TOTAL ABOVE GRADE ASSETS: 399,000 395,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 453,000 448,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 9,000 9,000$$

TOTAL: 462,000 457,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

WOOD FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB AND PARTIAL METAL LIFT STATION COVERFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

ELECTRIC SPACE HEAT. BLOWER HEATER AND WELL VENTILATION INCLUDED IN ADDITIONAL

CONSTRUCTION.

H.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEM. ELECTRICAL AND CONTROLS FOR PROCESS

MECHANICAL INCLUDED IN ADDITIONAL CONSTRUCTION.

ELECTRICAL AND LIGHTING

WOOD FRAME WITH METAL SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL COVERROOF

NILFIRE PROTECTION

PROCESS MECHANICAL & ELECTRICAL INCLUDING TWO(2) PUMPS, PIPING, PACKAGE FRP STATION,

CONTROLS, BLOWER, VENTILATION, 55KW PROPANE EMERGENCY GENERATOR & INSTALLATION

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-15CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

INDUSTRIAL LIFT STATION

NORTH OF HIGHWAY 7 & EAST OF 15 STREET WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

COST BASED ON CLIENT PROVIDED INVOICES. ADDITIONAL PROJECT COSTS FOR EXTERNAL PIPING

AND FORCE MAINS ARE NOT INCLUDED IN THIS APPRAISAL.

NOTE

ZZKINTOO 47829

"F"-16CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

INDUSTRIAL LIFT STATION

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

ROSEDALE LIFT STATION

WEST ROAD & DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 2011

TOTAL GROSS FLOOR AREA: FT ²162

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²162

BASEMENT AREA: FT ²N/A

OCCUPANCY: SEWAGE LIFT STATION

AUGUST 05, 2016EFFECTIVE DATE:

B046APPRAISAL BUILDING NUMBER:

D, BCONSTRUCTION CLASS:

ONE (1) WITH LOWER CONCRETE

WET WELL

NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 45,000 23,000

FOUNDATIONS: 5,000 5,000

ARCHITECT OR ENGINEERING FEES: 8,000 5,000

TOTAL BELOW GRADE ASSETS: 58,000 33,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 2,000 2,000

FLOOR STRUCTURE: 19,000 18,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: 5,000 4,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 36,000 34,000

ELECTRICAL AND LIGHTING: 6,000 6,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 12,000 12,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 11,000 10,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 332,000 266,000

ARCHITECT OR ENGINEERING FEES: 64,000 53,000

TOTAL ABOVE GRADE ASSETS: 487,000 405,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 545,000 438,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 13,000 13,000$$

TOTAL: 558,000 451,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

WOOD FRAME STRUCTURE WITH CONCRETE CELLFRAMING

CONCRETE LIFT SLAB AND CONCRETE SLAB ON GRADEFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

ELECTRICAL BASEBOARD AND SUSPENDED RADIANT GAS HEATING WITH HRVH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEM. ELECTRICAL AND CONTROLS FOR PROCESS

MECHANICAL INCLUDED IN ADDITIONAL CONSTRUCTION.

ELECTRICAL AND LIGHTING

WOOD FRAME, METAL SIDING; CONCRETE WET CELL INCLUDED IN ADDITIONAL CONSTRUCTIONEXTERIOR WALLS

WOOD STRUCTURE WITH METAL COVERROOF

NILFIRE PROTECTION

PROCESS MECHANICAL AND ELECTRICAL INCLUDING TWO(2) PUMPS, PIPING, CONCRETE WET WELL,

CONTROLS, BLOWER, VENTILATION, 55 KW NATURAL GAS EMERGENCY GENERATOR, AND

INSTALLATION

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-17CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

ROSEDALE LIFT STATION

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WATER PICKUP DEPOT

720 10TH STREET WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 1995

TOTAL GROSS FLOOR AREA: FT ²90

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²90

BASEMENT AREA: FT ²N/A

OCCUPANCY: WATER SUPPLY PICKUP DEPOT

AUGUST 05, 2016EFFECTIVE DATE:

B050APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 1,800 1,300

FOUNDATIONS: 400 300

ARCHITECT OR ENGINEERING FEES: 300 200

TOTAL BELOW GRADE ASSETS: 2,500 1,800$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 200 200

FLOOR STRUCTURE: 1,900 1,400

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: 500 400

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 700 500

ELECTRICAL AND LIGHTING: 2,600 1,900

EXTERIOR WALL CONSTRUCTION, BALCONIES: 12,200 8,900

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,900 1,400

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 27,000 19,700

ARCHITECT OR ENGINEERING FEES: 5,600 4,100

TOTAL ABOVE GRADE ASSETS: 52,600 38,500$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 55,100 40,300$$

TOTAL YARD IMPROVEMENTS: 2,000 1,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,100 1,100$$

TOTAL: 58,200 42,400$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

WOOD FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB AND PARTIAL ELEVATED SLAB OVER WELLFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

ELECTRIC SPACE HEATH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH METAL SIDING AND LOWER CONCRETE WELLEXTERIOR WALLS

WOOD STRUCTURE WITH ASPHALT SHINGLESROOF

NILFIRE PROTECTION

PROCESS MECHANICAL, ELECTRICAL, AND AUTOMATED WATER METERSADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-18CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WATER PICKUP DEPOT

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

MAINTENANCE SHOP NO. 1

411 1ST AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1992 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²3,910

ABOVE GRADE AREA: FT ²600

AT GRADE (GROUND FLOOR): FT ²3,310

BASEMENT AREA: FT ²N/A

OCCUPANCY: MAINTENANCE SHOP

AUGUST 05, 2016EFFECTIVE DATE:

B060APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1) WITH MEZZANINENUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 9,000 6,000

FOUNDATIONS: 15,000 10,000

ARCHITECT OR ENGINEERING FEES: 2,000 1,000

TOTAL BELOW GRADE ASSETS: 26,000 17,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 44,000 28,000

FLOOR STRUCTURE: 42,000 27,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 76,000 49,000

FLOORS AND CEILING FINISHES: 12,000 8,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 22,000 14,000

HEATING, VENTILATION AND AIR CONDITIONING: 25,000 16,000

ELECTRICAL AND LIGHTING: 61,000 40,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 63,000 41,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 70,000 45,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 24,000 15,000

ARCHITECT OR ENGINEERING FEES: 35,000 23,000

TOTAL ABOVE GRADE ASSETS: 474,000 306,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 500,000 323,000$$

TOTAL YARD IMPROVEMENTS: 26,000 17,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 14,000 14,000$$

TOTAL: 540,000 354,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB ON GRADE WITH WOOD MEZZANINEFLOOR STRUCTURE

DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

SUSPENDED GAS HEATERS WITH VENTILATIONH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL ROOF COVERROOF

NO SPRINKLER SYSTEM - STANDARD FIRE PROTECTION IN ELECTRICALFIRE PROTECTION

OVERHEAD DOORSADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-19CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

MAINTENANCE SHOP NO. 1

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

SIDE VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

MAINTENANCE SHOP NO. 2

411 1ST AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1955 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²2,440

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²2,440

BASEMENT AREA: FT ²N/A

OCCUPANCY: MAINTENANCE SHOP

AUGUST 05, 2016EFFECTIVE DATE:

B061APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 7,900 2,700

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: 500 200

TOTAL BELOW GRADE ASSETS: 8,400 2,900$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: 22,500 7,600

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,600 900

FLOORS AND CEILING FINISHES: 8,100 2,800

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 104,800 35,600

ARCHITECT OR ENGINEERING FEES: 8,300 2,800

TOTAL ABOVE GRADE ASSETS: 146,300 49,700$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 154,700 52,600$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 7,800 7,800$$

TOTAL: 162,500 60,400$$

REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE

MINIMAL PLYWOOD ON FRAME INTERIOR PARTITIONSINTERIOR CONSTRUCTION

WOOD FRAMED QUONSET WITH METAL CLADDING, SUSPENDED GAS HEATER, OVERHEAD DOORADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-20CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

MAINTENANCE SHOP NO. 2

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

SIDE VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

COMMUNITIES IN BLOOM GREENHOUSE

411 1ST AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2008 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²384

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²384

BASEMENT AREA: FT ²N/A

OCCUPANCY: GREENHOUSE

AUGUST 05, 2016EFFECTIVE DATE:

B062APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 14,500 11,600

ARCHITECT OR ENGINEERING FEES: 500 400

TOTAL ABOVE GRADE ASSETS: 15,000 12,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 15,000 12,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,000 1,000$$

TOTAL: 16,000 13,000$$

WOOD FRAMED STRUCTURE WITH VINYL SIDING AND PLASTIC GREENHOUSE FILM, ASPHALT SHINGLES,

ELECTRICAL, AND SUSPENDED GAS HEATER

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-21CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

COMMUNITIES IN BLOOM GREENHOUSE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

PARKS DEPARTMENT BUILDING

411 1ST AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1977 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²1,189

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²1,189

BASEMENT AREA: FT ²N/A

OCCUPANCY: MAINTENANCE SHOP

AUGUST 05, 2016EFFECTIVE DATE:

B063APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 2,900 1,200

FOUNDATIONS: 4,500 1,800

ARCHITECT OR ENGINEERING FEES: 400 200

TOTAL BELOW GRADE ASSETS: 7,800 3,200$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 2,800 1,100

FLOOR STRUCTURE: 10,600 4,300

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,400 900

FLOORS AND CEILING FINISHES: 7,700 3,100

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 1,900 800

HEATING, VENTILATION AND AIR CONDITIONING: 4,400 1,800

ELECTRICAL AND LIGHTING: 3,000 1,200

EXTERIOR WALL CONSTRUCTION, BALCONIES: 40,900 16,400

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 20,100 8,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 4,600 1,900

ARCHITECT OR ENGINEERING FEES: 5,900 2,400

TOTAL ABOVE GRADE ASSETS: 104,300 41,900$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 112,100 45,100$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 4,200 4,200$$

TOTAL: 116,300 49,300$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

BEARING WALLS, WOOD SUPPORTSFRAMING

CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

SUSPENDED GAS HEATINGH.V.A.C.

STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH STUCCO CLADDINGEXTERIOR WALLS

WOOD STRUCTURE WITH ASPHALT SHINGLE ROOF COVERROOF

NILFIRE PROTECTION

OVERHEAD DOORADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-22CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

PARKS DEPARTMENT BUILDING

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

STORAGE BUILDING

411 1ST AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1955 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²275

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²275

BASEMENT AREA: FT ²N/A

OCCUPANCY: STORAGE BUILDING

AUGUST 05, 2016EFFECTIVE DATE:

B064APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 9,000 2,700

ARCHITECT OR ENGINEERING FEES: 300 100

TOTAL ABOVE GRADE ASSETS: 9,300 2,800$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 9,300 2,800$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 800 800$$

TOTAL: 10,100 3,600$$

WOOD FRAME STRUCTURE WITH WOOD BOARD SIDING, ASPHALT SHINGLE ROOF COVER, AND

MINIMAL ELECTRIC

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-23CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

STORAGE BUILDING

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

SIDE VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

FAIRFORD STORAGE BUILDING

411 1ST AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1990 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²384

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²384

BASEMENT AREA: FT ²N/A

OCCUPANCY: STORAGE BUILDING

AUGUST 05, 2016EFFECTIVE DATE:

B065APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: 3,300 1,800

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 10,400 5,600

ARCHITECT OR ENGINEERING FEES: 500 300

TOTAL ABOVE GRADE ASSETS: 14,200 7,700$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 14,200 7,700$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$

TOTAL: 15,100 8,600$$

PREFABRICATED STEEL QUONSET WITH SLIDING DOORADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-24CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

FAIRFORD STORAGE BUILDING

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

BERARD FIELD GRANDSTAND AND PRESS BOX BUILDING

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1975 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²1,511

ABOVE GRADE AREA: FT ²505

AT GRADE (GROUND FLOOR): FT ²1,006

BASEMENT AREA: FT ²N/A

OCCUPANCY: GRANDSTAND WITH PRESS BOX

AUGUST 05, 2016EFFECTIVE DATE:

B070APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

TWO (2)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 2,100 800

FOUNDATIONS: 4,400 1,600

ARCHITECT OR ENGINEERING FEES: 400 100

TOTAL BELOW GRADE ASSETS: 6,900 2,500$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 4,300 1,500

FLOOR STRUCTURE: 10,900 3,900

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 500 200

FLOORS AND CEILING FINISHES: 6,700 2,400

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: 11,600 4,200

EXTERIOR WALL CONSTRUCTION, BALCONIES: 47,300 17,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 40,800 14,700

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 39,100 14,100

ARCHITECT OR ENGINEERING FEES: 9,700 3,500

TOTAL ABOVE GRADE ASSETS: 170,900 61,500$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 177,800 64,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 5,300 5,300$$

TOTAL: 183,100 69,300$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

WOOD FRAME STRUCTURES WITH STEEL PIPE FRAMING UNDERNEATH PRESS BOXFRAMING

CONCRETE SLAB ON GROUND AND WOOD FLOOR STRUCTURE FOR UPPERFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

NILH.V.A.C.

STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME STRUCTURES WITH PLYWOOD, VINYL, AND METAL SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL ROOF COVERROOF

NILFIRE PROTECTION

BLEACHER SEATINGADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-25CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

BERARD FIELD GRANDSTAND AND PRESS BOX BUILDING

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

SIDE VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

BERARD FIELD BLEACHERS & FLANAGAN FIELD BLEACHERS

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1995 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²96

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²96

BASEMENT AREA: FT ²N/A

OCCUPANCY: BLEACHERS

AUGUST 05, 2016EFFECTIVE DATE:

B071APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 200 100

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: 400 200

EXTERIOR WALL CONSTRUCTION, BALCONIES: 2,400 1,400

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,300 700

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 179,400 100,400

ARCHITECT OR ENGINEERING FEES: 6,400 3,600

TOTAL ABOVE GRADE ASSETS: 190,100 106,400$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 190,100 106,400$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 3,900 3,900$$

TOTAL: 194,000 110,300$$

NILFOUNDATIONS

WOOD FRAME PRESS BOX AND STEEL FRAME BLEACHERSFRAMING

WOOD FLOOR STRUCTUREFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

NILH.V.A.C.

MINIMAL ELECTRICAL IN PRESS BOXELECTRICAL AND LIGHTING

WOOD FRAMED PRESS BOX WITH PLYWOOD SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL ROOF COVERROOF

NILFIRE PROTECTION

STEEL FRAMED BLEACHER UNITSADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-26CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

BERARD FIELD BLEACHERS & FLANAGAN FIELD BLEACHERS

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

BERARD FIELD DUGOUTS (2 UNITS)

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2015 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²720

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²720

BASEMENT AREA: FT ²N/A

OCCUPANCY: BASEBALL DUGOUTS

AUGUST 05, 2016EFFECTIVE DATE:

B072APPRAISAL BUILDING NUMBER:

CCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 2,100 2,000

FOUNDATIONS: 2,600 2,600

ARCHITECT OR ENGINEERING FEES: 200 200

TOTAL BELOW GRADE ASSETS: 4,900 4,800$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 2,100 2,000

FLOOR STRUCTURE: 5,200 5,100

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 2,700 2,600

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: 23,900 23,400

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 5,800 5,700

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 1,400 1,400

TOTAL ABOVE GRADE ASSETS: 41,100 40,200$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 46,000 45,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 2,700 2,700$$

TOTAL: 48,700 47,700$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

BEARING WALLS, MASONRY SUPPORTS AND STEEL FRAMEFRAMING

CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

ONE (1) SUMP PUMP PER DUGOUTPLUMBING SYSTEM

NILH.V.A.C.

NILELECTRICAL AND LIGHTING

CONCRETE BLOCKEXTERIOR WALLS

STEEL AND WOOD STRUCTURE WITH METAL ROOF COVERROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-27CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

BERARD FIELD DUGOUTS (2 UNITS)

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

FLANAGAN FIELD DUGOUTS (2 UNITS)

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1995 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²476

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²476

BASEMENT AREA: FT ²N/A

OCCUPANCY: BASEBALL DUGOUTS

AUGUST 05, 2016EFFECTIVE DATE:

B073APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 1,000 500

FOUNDATIONS: 1,300 700

ARCHITECT OR ENGINEERING FEES: 100 100

TOTAL BELOW GRADE ASSETS: 2,400 1,300$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 1,000 500

FLOOR STRUCTURE: 3,200 1,700

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 2,500 1,400

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: 4,500 2,500

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 4,900 2,700

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 600 300

TOTAL ABOVE GRADE ASSETS: 16,700 9,100$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 19,100 10,400$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,300 1,300$$

TOTAL: 20,400 11,700$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

WOOD FRAME AND PARTIAL STEEL FRAME STRUCTUREFRAMING

CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

TWO (2) BASIC FIXTURES PER DUGOUTPLUMBING SYSTEM

NILH.V.A.C.

NILELECTRICAL AND LIGHTING

WOOD FRAME WITH PLYWOOD SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL ROOF COVERROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-28CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

FLANAGAN FIELD DUGOUTS (2 UNITS)

KINDERSLEY, SASKATCHEWAN

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

KI DIAMONDS DUGOUTS (4 UNITS)

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2015 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²493

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²493

BASEMENT AREA: FT ²N/A

OCCUPANCY: BASEBALL DUGOUTS

AUGUST 05, 2016EFFECTIVE DATE:

B074APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 800 800

FOUNDATIONS: 1,300 1,300

ARCHITECT OR ENGINEERING FEES: 100 100

TOTAL BELOW GRADE ASSETS: 2,200 2,200$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 1,300 1,300

FLOOR STRUCTURE: 3,300 3,300

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: 7,200 7,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 4,000 3,900

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 600 600

TOTAL ABOVE GRADE ASSETS: 16,400 16,100$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 18,600 18,300$$

TOTAL YARD IMPROVEMENTS: 30,600 17,100$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,200 1,200$$

TOTAL: 50,400 36,600$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAMEFRAMING

CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

NILH.V.A.C.

NILELECTRICAL AND LIGHTING

STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL ROOF COVERROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

BLEACHERS MOVED TO YARD IMPROVEMENTS SECTIONNOTE

ZZKINTOO 47829

"F"-29CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

KI DIAMONDS DUGOUTS (4 UNITS)

KINDERSLEY, SASKATCHEWAN

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

BERARD FIELD ENTRANCE BOOTH

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1995 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²128

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²128

BASEMENT AREA: FT ²N/A

OCCUPANCY: ENTRANCE BOOTH

AUGUST 05, 2016EFFECTIVE DATE:

B075APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 200 100

FOUNDATIONS: 300 200

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: 500 300$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 200 100

FLOOR STRUCTURE: 600 300

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: 1,600 900

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,100 600

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 100 100

TOTAL ABOVE GRADE ASSETS: 3,600 2,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 4,100 2,300$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 400 400$$

TOTAL: 4,500 2,700$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

BEARING WALLS, WOOD SUPPORTSFRAMING

CONCRETE SLAB AND ASPHALT ON GROUNDFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

NILH.V.A.C.

NILELECTRICAL AND LIGHTING

WOOD FRAME WITH PLYWOOD SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH PLYWOOD ROOF COVERROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-30CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

BERARD FIELD ENTRANCE BOOTH

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

FLANAGAN FIELD CONCESSION BOOTH

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1980 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²156

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²156

BASEMENT AREA: FT ²N/A

OCCUPANCY: CONCESSION BOOTH

AUGUST 05, 2016EFFECTIVE DATE:

B077APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 300 100

FOUNDATIONS: 400 200

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: 700 300$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 300 100

FLOOR STRUCTURE: 1,000 400

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: 200 100

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: 1,200 500

EXTERIOR WALL CONSTRUCTION, BALCONIES: 3,000 1,200

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,600 600

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 300 100

TOTAL ABOVE GRADE ASSETS: 7,600 3,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 8,300 3,300$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 500 500$$

TOTAL: 8,800 3,800$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

BEARING WALLS, WOOD SUPPORTSFRAMING

CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

NILH.V.A.C.

MINIMAL ELECTRICAL AND WIRINGELECTRICAL AND LIGHTING

WOOD FRAME WITH PLYWOOD SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH ASPHALT ROOF COVERROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-31CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

FLANAGAN FIELD CONCESSION BOOTH

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

KI DIAMONDS WASHROOM BUILDING

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1995 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²300

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²300

BASEMENT AREA: FT ²N/A

OCCUPANCY: WASHROOM BUILDING

AUGUST 05, 2016EFFECTIVE DATE:

B078APPRAISAL BUILDING NUMBER:

CCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 800 500

FOUNDATIONS: 1,500 900

ARCHITECT OR ENGINEERING FEES: 100 100

TOTAL BELOW GRADE ASSETS: 2,400 1,500$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 1,100 600

FLOOR STRUCTURE: 2,800 1,600

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 6,800 3,900

FLOORS AND CEILING FINISHES: 600 300

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 11,200 6,400

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: 4,900 2,800

EXTERIOR WALL CONSTRUCTION, BALCONIES: 22,000 12,500

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 5,700 3,300

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 2,800 1,600

TOTAL ABOVE GRADE ASSETS: 57,900 33,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 60,300 34,500$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,500 1,500$$

TOTAL: 61,800 36,000$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

BEARING WALLS, MASONRY SUPPORTSFRAMING

CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

CONCRETE BLOCK INTERIOR PARTITIONSINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

NILH.V.A.C.

STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

PAINTED CONCRETE BLOCKEXTERIOR WALLS

WOOD STRUCTURE WITH METAL ROOF COVERROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-32CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

KI DIAMONDS WASHROOM BUILDING

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

BERARD FIELD BALL PARK LIGHTING

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2000 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²N/A

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²N/A

BASEMENT AREA: FT ²N/A

OCCUPANCY: BALL PARK LIGHTING

AUGUST 05, 2016EFFECTIVE DATE:

B079APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: N/A N/A

TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A

TOTAL YARD IMPROVEMENTS: 179,300 107,600$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: N/A N/A

TOTAL: 179,300 107,600$$

BALL PARK LIGHTING C/W WOOD POLE SUPPORTS, LIGHT UNITS, AND INSTALLATIONADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-33CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

BERARD FIELD BALL PARK LIGHTING

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

BALL PARK FENCING (BERARD, FLANAGAN, AND KI)

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2000 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²N/A

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²N/A

BASEMENT AREA: FT ²N/A

OCCUPANCY: BALL PARK FENCING

AUGUST 05, 2016EFFECTIVE DATE:

B080APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: N/A N/A

TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A

TOTAL YARD IMPROVEMENTS: 207,000 103,500$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: N/A N/A

TOTAL: 207,000 103,500$$

CHAIN LINK FENCING FOR FOUR (4) BASEBALL DIAMONDS AS WELL AS ENTIRE BALL PARK COMPLEXADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-34CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

BALL PARK FENCING (BERARD, FLANAGAN, AND KI)

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

SCORE CLOCKS AND FLAGPOLES (BERARD AND FLANAGAN)

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2008 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²N/A

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²N/A

BASEMENT AREA: FT ²N/A

OCCUPANCY: N/A

AUGUST 05, 2016EFFECTIVE DATE:

B081APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: N/A N/A

TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A

TOTAL YARD IMPROVEMENTS: 56,200 39,300$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: N/A N/A

TOTAL: 56,200 39,300$$

TWO (2) UPRIGHT, OUTDOOR SCORE CLOCKS WITH STEEL BASE SUPPORTS AND STEEL FLAGPOLESADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-35CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

SCORE CLOCKS AND FLAGPOLES (BERARD AND FLANAGAN)

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

BERARD FIELD CONCESSION BOOTH AND PAVILION

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1995 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²1,212

ABOVE GRADE AREA: FT ²805

AT GRADE (GROUND FLOOR): FT ²407

BASEMENT AREA: FT ²N/A

OCCUPANCY: CONCESSION STAND

AUGUST 05, 2016EFFECTIVE DATE:

B082APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 900 600

FOUNDATIONS: 3,400 2,100

ARCHITECT OR ENGINEERING FEES: 200 100

TOTAL BELOW GRADE ASSETS: 4,500 2,800$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 4,300 2,700

FLOOR STRUCTURE: 9,400 5,900

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 9,100 5,700

FLOORS AND CEILING FINISHES: 8,100 5,100

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 9,900 6,200

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: 19,500 12,300

EXTERIOR WALL CONSTRUCTION, BALCONIES: 16,200 10,200

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 19,900 12,500

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 4,800 3,000

TOTAL ABOVE GRADE ASSETS: 101,200 63,600$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 105,700 66,400$$

TOTAL YARD IMPROVEMENTS: 10,400 7,800$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 4,000 4,000$$

TOTAL: 120,100 78,200$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

BEARING WALLS, WOOD SUPPORTSFRAMING

CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

PLYWOOD ON WOOD FRAME INTERIOR CONSTRUCTIONINTERIOR CONSTRUCTION

MINIMAL FIXTURES AND DRAINAGEPLUMBING SYSTEM

NILH.V.A.C.

STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH METAL CLADDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL ROOF COVERROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-36CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

BERARD FIELD CONCESSION BOOTH AND PAVILION

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

SIDE VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

FLANAGAN FIELD STORAGE BUILDING

2ND AVENUE EAST AND DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1995 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²165

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²165

BASEMENT AREA: FT ²N/A

OCCUPANCY: STORAGE SHED

AUGUST 05, 2016EFFECTIVE DATE:

B083APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 6,000 3,300

ARCHITECT OR ENGINEERING FEES: 200 100

TOTAL ABOVE GRADE ASSETS: 6,200 3,400$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 6,200 3,400$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 400 400$$

TOTAL: 6,600 3,800$$

WOOD FRAME STRUCTURE WITH BASIC ELECTRICAL AND PLUMBING, PLYWOOD SIDING AND ASPHALT

SHINGLE ROOF COVER

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-37CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

FLANAGAN FIELD STORAGE BUILDING

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

DOG POUND

401 1ST AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1989 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²576

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²576

BASEMENT AREA: FT ²N/A

OCCUPANCY: DOG POUND

AUGUST 05, 2016EFFECTIVE DATE:

B090APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 1,300 700

FOUNDATIONS: 1,800 1,000

ARCHITECT OR ENGINEERING FEES: 200 100

TOTAL BELOW GRADE ASSETS: 3,300 1,800$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 1,200 600

FLOOR STRUCTURE: 4,000 2,100

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 300 200

FLOORS AND CEILING FINISHES: 3,500 1,800

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 600 300

HEATING, VENTILATION AND AIR CONDITIONING: 2,700 1,400

ELECTRICAL AND LIGHTING: 3,300 1,700

EXTERIOR WALL CONSTRUCTION, BALCONIES: 16,800 8,900

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 9,700 5,100

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 6,900 3,600

ARCHITECT OR ENGINEERING FEES: 2,400 1,300

TOTAL ABOVE GRADE ASSETS: 51,400 27,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 54,700 28,800$$

TOTAL YARD IMPROVEMENTS: 10,000 5,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 2,000 2,000$$

TOTAL: 66,700 35,800$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

BEARING WALLS, WOOD SUPPORTSFRAMING

CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

PLYWOOD ON WOOD FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

MINIMAL FIXTURES AND DRAINAGEPLUMBING SYSTEM

SUSPENDED ELECTRIC HEATER WITH FAN AND VENTILATIONH.V.A.C.

STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH METAL SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL ROOF COVERROOF

NILFIRE PROTECTION

CCTV SYSTEMADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-38CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

DOG POUND

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

NORM RITCHIE CENTRE

1023 1ST ST WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1990 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²11,934

ABOVE GRADE AREA: FT ²2,148

AT GRADE (GROUND FLOOR): FT ²4,953

BASEMENT AREA: FT ²4,833

OCCUPANCY: AUDITORIUM

AUGUST 05, 2016EFFECTIVE DATE:

B095APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

TWO (2) OVER BASEMENTNUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 49,000 32,000

FOUNDATIONS: 60,000 39,000

ARCHITECT OR ENGINEERING FEES: 9,000 6,000

TOTAL BELOW GRADE ASSETS: 118,000 77,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 35,000 23,000

FLOOR STRUCTURE: 157,000 102,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 484,000 314,000

FLOORS AND CEILING FINISHES: 163,000 106,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 169,000 110,000

HEATING, VENTILATION AND AIR CONDITIONING: 125,000 81,000

ELECTRICAL AND LIGHTING: 273,000 177,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 359,000 233,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 148,000 96,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 13,000 9,000

ARCHITECT OR ENGINEERING FEES: 154,000 100,000

TOTAL ABOVE GRADE ASSETS: 2,080,000 1,351,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 2,198,000 1,428,000$$

TOTAL YARD IMPROVEMENTS: 3,000 1,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 47,000 47,000$$

TOTAL: 2,248,000 1,476,000$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

BEARING WALLS, WOOD SUPPORTSFRAMING

CONCRETE SLAB BASEMENT WITH WOOD STRUCTURES FOR MAIN AND UPPER FLOORFLOOR STRUCTURE

DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

FORCED AIR FURNACEH.V.A.C.

STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH STUCCO, WOOD SIDING, AND BRICK VENEEREXTERIOR WALLS

WOOD STRUCTURE WITH TAR AND GRAVEL ROOF COVERROOF

NO SPRINKLER SYSTEM - STANDARD FIRE PROTECTION IN ELECTRICALFIRE PROTECTION

NILELEVATORS

STAGE, CENTRAL VAC SYSTEM, AUTOMATIC DOOR OPENER, AND SUMP PUMP SYSTEMADDITIONAL CONSTRUCTION

BUILDING CURRENTLY UNDERGOING RENOVATION AND IS COSTED IN ITS CURRENT CONDITIONNOTE

ZZKINTOO 47829

"F"-39CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

NORM RITCHIE CENTRE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

SNIPE LAKE PUMPHOUSE

N. BDY SEC. 19-TWP 25-RGE21-W.3.M

ESTON, SASKATCHEWAN S0L 1S1

YEAR BUILT: CIRCA 2012

TOTAL GROSS FLOOR AREA: FT ²624

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²624

BASEMENT AREA: FT ²N/A

OCCUPANCY: PUMPHOUSE

AUGUST 05, 2016EFFECTIVE DATE:

B101APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1) PLUS LOWER CHAMBERNUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 38,000 36,000

FOUNDATIONS: 65,000 61,000

ARCHITECT OR ENGINEERING FEES: 15,000 14,000

TOTAL BELOW GRADE ASSETS: 118,000 111,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 12,000 11,000

FLOOR STRUCTURE: 122,000 115,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 35,000 33,000

FLOORS AND CEILING FINISHES: 17,000 16,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 15,000 14,000

ELECTRICAL AND LIGHTING: 23,000 22,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 156,000 147,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 17,000 16,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 1,017,000 956,000

ARCHITECT OR ENGINEERING FEES: 212,000 199,000

TOTAL ABOVE GRADE ASSETS: 1,626,000 1,529,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 1,744,000 1,640,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 35,000 35,000$$

TOTAL: 1,779,000 1,675,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAME STRUCTUREFRAMING

CONCRETE SLAB ON GRADEFLOOR STRUCTURE

MINIMAL INTERIOR PARTITIONS (LINING ONLY)INTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

ELECTRIC SPACE HEAT AND VENTILATIONH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL COVERROOF

NILFIRE PROTECTION

PROCESS MECHANICAL AND INSTRUMENTATION. ADDITIONAL BELOW GRADE CONCRETE WORK

INCLUDED IN WALLS, FLOOR STRUCTURE, AND FOUNDATION COSTS

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-40CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

SNIPE LAKE PUMPHOUSE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

CN PUMPHOUSE

NW 1/4 SEC. 25-TWP 28-RGE 23-W.3.M

KINDERSLEY, SASKATCHEWAN S0L 1S1

YEAR BUILT: CIRCA 2012

TOTAL GROSS FLOOR AREA: FT ²676

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²676

BASEMENT AREA: FT ²N/A

OCCUPANCY: WATER PUMPHOUSE

AUGUST 05, 2016EFFECTIVE DATE:

B102APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1) PLUS LOWER CHAMBERNUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 41,000 39,000

FOUNDATIONS: 102,000 96,000

ARCHITECT OR ENGINEERING FEES: 21,000 20,000

TOTAL BELOW GRADE ASSETS: 164,000 155,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 22,000 21,000

FLOOR STRUCTURE: 249,000 234,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 42,000 39,000

FLOORS AND CEILING FINISHES: 19,000 18,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 18,000 17,000

ELECTRICAL AND LIGHTING: 25,000 24,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 199,000 188,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 18,000 17,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 1,081,000 1,016,000

ARCHITECT OR ENGINEERING FEES: 251,000 236,000

TOTAL ABOVE GRADE ASSETS: 1,924,000 1,810,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 2,088,000 1,965,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 42,000 42,000$$

TOTAL: 2,130,000 2,007,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE

MINIMAL INTERIOR PARTITIONSINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

ELECTRIC SPACE HEAT AND VENTILATIONH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL COVERROOF

NILFIRE PROTECTION

PROCESS MECHANICAL AND INSTRUMENTATION. ADDITIONAL BELOW GRADE CONCRETE WORK

INCLUDED IN WALLS, FLOOR STRUCTURE, AND FOUNDATION COSTS

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-41CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

CN PUMPHOUSE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

RIVER PUMPHOUSE

35KM SOUTHWEST OF ESTON SK ON SOUTH SK RIVER

ESTON, SASKATCHEWAN S0L 1A0

YEAR BUILT: CIRCA 2004, 2012

TOTAL GROSS FLOOR AREA: FT ²864

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²864

BASEMENT AREA: FT ²N/A

OCCUPANCY: WATER PUMPHOUSE

AUGUST 05, 2016EFFECTIVE DATE:

B103APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1) WITH TWO (2) LOWER

LEVELS

NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 78,000 73,000

FOUNDATIONS: 96,000 91,000

ARCHITECT OR ENGINEERING FEES: 26,000 24,000

TOTAL BELOW GRADE ASSETS: 200,000 188,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 43,000 41,000

FLOOR STRUCTURE: 162,000 152,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 38,000 36,000

FLOORS AND CEILING FINISHES: 32,000 30,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 38,000 36,000

ELECTRICAL AND LIGHTING: 64,000 60,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 240,000 225,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 23,000 22,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 1,819,000 1,710,000

ARCHITECT OR ENGINEERING FEES: 369,000 347,000

TOTAL ABOVE GRADE ASSETS: 2,828,000 2,659,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 3,028,000 2,847,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 62,000 62,000$$

TOTAL: 3,090,000 2,909,000$$

REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS

REINFORCED CONCRETE FRAMING (LOWER LEVELS) AND WOOD FRAME BEARING WALLS (MAIN)FRAMING

CONCRETE SLABSFLOOR STRUCTURE

MINIMAL INTERIOR PARTITIONS (LINING ONLY)INTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

ELECTRIC AND PROPANE SPACE HEAT WITH PACKAGE COOLING AND VENTILATIONH.V.A.C.

STANDARD LIGHTING AND ELECTRICAL SYSTEM FOR OCCUPANCYELECTRICAL AND LIGHTING

STEEL STRUCTURE WITH METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL COVERROOF

NILFIRE PROTECTION

PROCESS MECHANICAL AND INSTRUMENTATION. ADDITIONAL BELOW GRADE CONCRETE WORK

INCLUDED IN WALLS, FLOOR STRUCTURE, AND FOUNDATION COSTS

ADDITIONAL CONSTRUCTION

LOWER WELL LEVELS NOT IN SQUARE FOOTAGENOTE

ZZKINTOO 47829

"F"-42CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

RIVER PUMPHOUSE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

ROSEDALE FOOT BRIDGE

ROSEDALE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1998 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²303

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²303

BASEMENT AREA: FT ²N/A

OCCUPANCY: PEDESTRIAN BRIDGE

AUGUST 05, 2016EFFECTIVE DATE:

B110APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 17,300 10,900

ARCHITECT OR ENGINEERING FEES: 1,000 600

TOTAL ABOVE GRADE ASSETS: 18,300 11,500$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 18,300 11,500$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$

TOTAL: 19,200 12,400$$

STEEL AND WOOD FRAME PEDESTRIAN BRIDGEADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-43CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

ROSEDALE FOOT BRIDGE

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

DITSON DRIVE FOOT BRIDGE

NEAR DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1998 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²300

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²300

BASEMENT AREA: FT ²N/A

OCCUPANCY: PEDESTRIAN BRIDGE

AUGUST 05, 2016EFFECTIVE DATE:

B111APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 17,100 10,800

ARCHITECT OR ENGINEERING FEES: 1,000 600

TOTAL ABOVE GRADE ASSETS: 18,100 11,400$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 18,100 11,400$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$

TOTAL: 19,000 12,300$$

STEEL AND WOOD FRAME PEDESTRIAN BRIDGEADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-44CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

DITSON DRIVE FOOT BRIDGE

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WALKING BRIDGE NO. 3

NEAR DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2014 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²2,886

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²2,886

BASEMENT AREA: FT ²N/A

OCCUPANCY: PEDESTRIAN BRIDGE

AUGUST 05, 2016EFFECTIVE DATE:

B112APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 462,000 448,000

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: 462,000 448,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 462,000 448,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 11,000 11,000$$

TOTAL: 473,000 459,000$$

STEEL FRAME PEDESTRIAN BRIDGEADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-45CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WALKING BRIDGE NO. 3

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

PUMP JACK & OIL TANK

HIGHWAY 7 AND HIGHWAY 21

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2000 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²N/A

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²N/A

BASEMENT AREA: FT ²N/A

OCCUPANCY: COMMUNITY ATTRACTION

AUGUST 05, 2016EFFECTIVE DATE:

B115APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 11,300 9,600

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: 11,300 9,600$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 11,300 9,600$$

TOTAL YARD IMPROVEMENTS: 13,000 9,100$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,000 1,000$$

TOTAL: 25,300 19,700$$

NOMINAL VALUE APPLIED TO TOWN OF KINDERSLEY COMMUNITY ATTRACTIONADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-46CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

PUMP JACK & OIL TANK

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

LAGOON PUMPHOUSE

EAST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 1960 WITH UPGRADES

CIRCA 2011

TOTAL GROSS FLOOR AREA: FT ²152

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²152

BASEMENT AREA: FT ²N/A

OCCUPANCY: PUMPHOUSE

AUGUST 05, 2016EFFECTIVE DATE:

B125APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 1,900 1,500

FOUNDATIONS: 900 800

ARCHITECT OR ENGINEERING FEES: 400 300

TOTAL BELOW GRADE ASSETS: 3,200 2,600$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 1,700 1,400

FLOOR STRUCTURE: 3,600 2,900

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: 2,300 1,900

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 1,500 1,200

ELECTRICAL AND LIGHTING: 2,100 1,700

EXTERIOR WALL CONSTRUCTION, BALCONIES: 10,000 8,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 3,000 2,400

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 92,200 73,800

ARCHITECT OR ENGINEERING FEES: 17,500 14,000

TOTAL ABOVE GRADE ASSETS: 133,900 107,300$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 137,100 109,900$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 2,800 2,800$$

TOTAL: 139,900 112,700$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

ELECTRIC SPACE HEATH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL COVERROOF

NILFIRE PROTECTION

PROCESS MECHANICAL AND INSTRUMENTATIONADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-47CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

LAGOON PUMPHOUSE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

LANDFILL EQUIPMENT STORAGE BUILDING

CORNER OF HIGHWAY 21 & 7TH ST WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1999 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²600

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²600

BASEMENT AREA: FT ²N/A

OCCUPANCY: STORAGE BUILDING

AUGUST 05, 2016EFFECTIVE DATE:

B130APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 29,100 18,900

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: 29,100 18,900$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 29,100 18,900$$

TOTAL YARD IMPROVEMENTS: 84,400 76,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,700 1,700$$

TOTAL: 115,200 96,600$$

WOOD FRAME STORAGE BUILDING WITH METAL SIDING, METAL ROOF COVER, AND OVERHEAD DOORADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-48CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

LANDFILL EQUIPMENT STORAGE BUILDING

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WASTE DISPOSAL COMPACTING BUILDING

CORNER OF HIGHWAY 21 & 7TH ST WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2004 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²9,000

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²9,000

BASEMENT AREA: FT ²N/A

OCCUPANCY: WAREHOUSE

AUGUST 05, 2016EFFECTIVE DATE:

B140APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 22,000 18,000

FOUNDATIONS: 41,000 33,000

ARCHITECT OR ENGINEERING FEES: 4,000 3,000

TOTAL BELOW GRADE ASSETS: 67,000 54,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 103,000 82,000

FLOOR STRUCTURE: 76,000 61,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 16,000 13,000

FLOORS AND CEILING FINISHES: 14,000 11,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 8,000 6,000

HEATING, VENTILATION AND AIR CONDITIONING: 36,000 29,000

ELECTRICAL AND LIGHTING: 30,000 24,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 125,000 100,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 102,000 82,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 51,000 41,000

ARCHITECT OR ENGINEERING FEES: 34,000 27,000

TOTAL ABOVE GRADE ASSETS: 595,000 476,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 662,000 530,000$$

TOTAL YARD IMPROVEMENTS: 123,000 74,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 28,000 28,000$$

TOTAL: 813,000 632,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

STEEL STRUCTURE WITH STEEL LINING AND PARTIAL DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

SUSPENDED GAS SPACE HEATERS AND VENTILATIONH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL ROOF COVERROOF

NO SPRINKLER SYSTEM - STANDARD FIRE DETECTION INCLUDED IN ELECTRICALFIRE PROTECTION

OVERHEAD DOORSADDITIONAL CONSTRUCTION

LANDFILL TRUCK SCALE INCLUDED IN YARD IMPROVEMENTSNOTE

ZZKINTOO 47829

"F"-49CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WASTE DISPOSAL COMPACTING BUILDING

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

LANDFILL OFFICE TRAILER

WEST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2009

TOTAL GROSS FLOOR AREA: FT ²144

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²144

BASEMENT AREA: FT ²N/A

OCCUPANCY: OFFICE TRAILER

AUGUST 05, 2016EFFECTIVE DATE:

B140.1APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE(1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 48,200 32,300

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: 48,200 32,300$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 48,200 32,300$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,000 1,000$$

TOTAL: 49,200 33,300$$

ONE (1) 2009 TRAVELAIRE MT210 OFFICE TRAILER WITH WOOD PATIO ENTRYADDITIONAL CONSTRUCTION

VEHICLE SCALE INCLUDED AS A YARD IMPROVEMENT FOR THE COMPACTOR BUILDINGNOTE

ZZKINTOO 47829

"F"-50CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

LANDFILL OFFICE TRAILER

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

CEMETERY COLUMBARIUM (60 NICHE)

WEST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 2000

TOTAL GROSS FLOOR AREA: FT ²0

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²0

BASEMENT AREA: FT ²N/A

OCCUPANCY: MEMORIAL COLUMBARIUM

AUGUST 05, 2016EFFECTIVE DATE:

B145APPRAISAL BUILDING NUMBER:

BCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: 9,000 7,200

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: 9,000 7,200$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 36,000 28,800

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: 36,000 28,800$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 45,000 36,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,300 1,300$$

TOTAL: 46,300 37,300$$

A SIXTY (60) NICHE COLUMBARIUM WITH FOUNDATIONSADDITIONAL CONSTRUCTION

PREVIOUS PROJECT FOUNDATIONS INCLUDED THOSE FOR MULTIPLE PHASES OF COLUMBARIA PROJECT.

PHASE 2 HAS SINCE BEEN INSTALLED AND FOUNDATION COSTS HAVE BEEN SPLIT AMONGST THE

COLUMBARIA.

NOTE

ZZKINTOO 47829

"F"-51CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

CEMETERY COLUMBARIUM (60 NICHE)

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

CEMETERY COLUMBARIUM (80 NICHE)

WEST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2015

TOTAL GROSS FLOOR AREA: FT ²0

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²0

BASEMENT AREA: FT ²N/A

OCCUPANCY: MEMORIAL COLUMBARIUM

AUGUST 05, 2016EFFECTIVE DATE:

B145.1APPRAISAL BUILDING NUMBER:

BCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: 11,700 11,300

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: 11,700 11,300$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 46,800 45,400

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: 46,800 45,400$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 58,500 56,700$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,800 1,800$$

TOTAL: 60,300 58,500$$

AN EIGHTY (80) NICHE COLUMBARIUM WITH FOUNDATIONSADDITIONAL CONSTRUCTION

THIS COLUMBARIUM IS THE SECOND PHASE OF A THREE (3) PHASE COLUMBARIA PROJECT.

FOUNDATION COSTS PREVIOUSLY IN B145 HAVE BEEN SPREAD OUT AMONGST THE IN PLACE UNITS.

NOTE

ZZKINTOO 47829

"F"-52CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

CEMETERY COLUMBARIUM (80 NICHE)

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

CEMETERY PAVILION

WEST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2016

TOTAL GROSS FLOOR AREA: FT ²261

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²261

BASEMENT AREA: FT ²N/A

OCCUPANCY: CEMETERY INFORMATION

PAVILION

AUGUST 05, 2016EFFECTIVE DATE:

B146APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 1,000 1,000

FOUNDATIONS: 1,200 1,200

ARCHITECT OR ENGINEERING FEES: 100 100

TOTAL BELOW GRADE ASSETS: 2,300 2,300$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 800 800

FLOOR STRUCTURE: 2,600 2,500

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: 6,400 6,300

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: 3,500 3,500

EXTERIOR WALL CONSTRUCTION, BALCONIES: 12,900 12,800

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 6,900 6,800

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 2,000 2,000

TOTAL ABOVE GRADE ASSETS: 35,100 34,700$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 37,400 37,000$$

TOTAL YARD IMPROVEMENTS: 24,500 12,300$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,000 1,000$$

TOTAL: 62,900 50,300$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

WOOD FRAME STRUCTUREFRAMING

REINFORCED CONCRETE FOUNDATIONFLOOR STRUCTURE

INTERIOR LINING INCLUDED IN EXTERIOR WALLSINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

NILH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEM (NOT CONNECTED AT TIME OF APPRAISAL)ELECTRICAL AND LIGHTING

WOOD FRAME WITH METAL SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL COVERROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

YARD IMPROVEMENTS INCLUDE FENCING, ORNAMENTAL GATES, AND MINOR FIXTURES. ROADWAY

NOT INCLUDED IN THIS VALUATION

NOTE

ZZKINTOO 47829

"F"-53CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

CEMETERY PAVILION

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

ELKS COMMUNITY HALL

904 9TH AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1981 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²7,857

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²7,365

BASEMENT AREA: FT ²492

OCCUPANCY: COMMUNITY HALL

AUGUST 05, 2016EFFECTIVE DATE:

B150APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1) PLUS BASEMENTNUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 23,000 13,000

FOUNDATIONS: 37,000 21,000

ARCHITECT OR ENGINEERING FEES: 4,000 2,000

TOTAL BELOW GRADE ASSETS: 64,000 36,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 23,000 13,000

FLOOR STRUCTURE: 84,000 47,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 461,000 258,000

FLOORS AND CEILING FINISHES: 153,000 86,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 107,000 60,000

HEATING, VENTILATION AND AIR CONDITIONING: 97,000 54,000

ELECTRICAL AND LIGHTING: 173,000 97,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 158,000 88,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 184,000 103,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 27,000 15,000

ARCHITECT OR ENGINEERING FEES: 95,000 53,000

TOTAL ABOVE GRADE ASSETS: 1,562,000 874,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 1,626,000 910,000$$

TOTAL YARD IMPROVEMENTS: 13,000 4,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 33,000 33,000$$

TOTAL: 1,672,000 947,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

WOOD FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB BASEMENT WITH WOOD MAIN FLOOR STRUCTUREFLOOR STRUCTURE

DRYWALL ON FRAME INTERIOR PARTITIONSINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

FORCED AIR SYSTEM WITH AIR HANDLINGH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH METAL SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH METAL ROOF COVERROOF

NO SPRINKLER SYSTEM - STANDARD FIRE DETECTION INCLUDED IN ELECTRICALFIRE PROTECTION

NILELEVATORS

WALK IN COOLERADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-54CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

ELKS COMMUNITY HALL

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

AERATOR BUILDING

EAST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2010

TOTAL GROSS FLOOR AREA: FT ²484

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²484

BASEMENT AREA: FT ²N/A

OCCUPANCY: LAGOON AERATOR

MECHANICAL BUILDING

AUGUST 05, 2016EFFECTIVE DATE:

B160APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 10,000 9,000

FOUNDATIONS: 13,000 12,000

ARCHITECT OR ENGINEERING FEES: 3,000 3,000

TOTAL BELOW GRADE ASSETS: 26,000 24,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 6,000 5,000

FLOOR STRUCTURE: 15,000 14,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: 6,000 6,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 6,000 6,000

ELECTRICAL AND LIGHTING: 7,000 6,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 29,000 27,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 11,000 10,000

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 672,000 612,000

ARCHITECT OR ENGINEERING FEES: 113,000 103,000

TOTAL ABOVE GRADE ASSETS: 865,000 789,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 891,000 813,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 18,000 18,000$$

TOTAL: 909,000 831,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

ELECTRIC SPACE HEAT AND VENTILATIONH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL COVERROOF

NILFIRE PROTECTION

OVERHEAD DOOR, AERATOR PROCESS MECHANICAL AND INSTRUMENTATIONADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-55CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

AERATOR BUILDING

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

EAST WELCOME SIGN

HIGHWAY 7 AND 12TH AVENUE EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2010 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²45

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²45

BASEMENT AREA: FT ²N/A

OCCUPANCY: ENTRANCE SIGN

AUGUST 05, 2016EFFECTIVE DATE:

B175APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 54,600 45,900

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: 54,600 45,900$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 54,600 45,900$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,100 1,100$$

TOTAL: 55,700 47,000$$

STEEL AND STONE VENEER ENTRANCE SIGN WITH ILLUMINATED PLASTIC ON CONCRETE BASE AND

FOUNDATION

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-56CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

EAST WELCOME SIGN

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WEST WELCOME SIGN

HIGHWAY 7 AND 11TH AVENUE WEST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2010 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²45

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²45

BASEMENT AREA: FT ²N/A

OCCUPANCY: ENTRANCE SIGN

AUGUST 05, 2016EFFECTIVE DATE:

B176APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 54,600 45,900

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: 54,600 45,900$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 54,600 45,900$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,100 1,100$$

TOTAL: 55,700 47,000$$

STEEL AND STONE VENEER ENTRANCE SIGN WITH ILLUMINATED PLASTIC ON CONCRETE BASE AND

FOUNDATION

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-57CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WEST WELCOME SIGN

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WEST CENTRAL EVENTS CENTRE

500 2ND STREET EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 1992 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²64,383

ABOVE GRADE AREA: FT ²6,761

AT GRADE (GROUND FLOOR): FT ²57,622

BASEMENT AREA: FT ²N/A

OCCUPANCY: SKATING & CURLING RINK

AUGUST 05, 2016EFFECTIVE DATE:

B180APPRAISAL BUILDING NUMBER:

CCONSTRUCTION CLASS:

TWO (2)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 218,000 148,000

FOUNDATIONS: 556,000 378,000

ARCHITECT OR ENGINEERING FEES: 62,000 42,000

TOTAL BELOW GRADE ASSETS: 836,000 568,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 1,073,000 730,000

FLOOR STRUCTURE: 1,885,000 1,282,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,942,000 2,000,000

FLOORS AND CEILING FINISHES: 450,000 306,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 603,000 410,000

HEATING, VENTILATION AND AIR CONDITIONING: 1,147,000 780,000

ELECTRICAL AND LIGHTING: 1,119,000 761,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 815,000 554,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,080,000 735,000

FIRE PROTECTION: 310,000 211,000

ELEVATORS: 62,000 42,000

ADDITIONAL CONSTRUCTION: 1,085,000 738,000

ARCHITECT OR ENGINEERING FEES: 1,006,000 684,000

TOTAL ABOVE GRADE ASSETS: 13,577,000 9,233,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 14,413,000 9,801,000$$

TOTAL YARD IMPROVEMENTS: 265,000 80,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 370,000 370,000$$

TOTAL: 15,048,000 10,251,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

MASONRY BEARING WALLS AND STRUCTURAL STEELFRAMING

REINFORCED CONCRETE SLAB ON GROUND, WOOD FRAME CONCOURSE SEATING, AND ELEVATED

CONCRETE SLAB UPPER

FLOOR STRUCTURE

CONCRETE BLOCK AND DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

HOT WATER RADIANT HEAT WITH PARTIAL SUSPENDED GAS HEATERS AND VENTILATIONH.V.A.C.

GOOD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

STEEL FRAME WITH FACE BLOCK AND METAL SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL ROOF COVERROOF

FULL SPRINKLER SYSTEM THROUGHOUTFIRE PROTECTION

ONE (1) SPECIAL NEEDS ELEVATOR SERVING TWO (2) LEVELSELEVATORS

ICE PLANT SYSTEM AND PIPING, ARENA BOARDS & GLASS, SPECTATOR SEATING, OVERHEAD DOORSADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-58CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WEST CENTRAL EVENTS CENTRE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

ADDITION: WEST CENTRAL EVENTS CENTRE (STORAGE)

500 2ND STREET EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2010 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²1,300

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²1,300

BASEMENT AREA: FT ²N/A

OCCUPANCY: STORAGE ADDITION

AUGUST 05, 2016EFFECTIVE DATE:

B180.AAPPRAISAL BUILDING NUMBER:

CCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 5,000 4,000

FOUNDATIONS: 9,000 8,000

ARCHITECT OR ENGINEERING FEES: 1,000 1,000

TOTAL BELOW GRADE ASSETS: 15,000 13,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 20,000 19,000

FLOOR STRUCTURE: 17,000 16,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 42,000 39,000

FLOORS AND CEILING FINISHES: 6,000 5,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 13,000 12,000

HEATING, VENTILATION AND AIR CONDITIONING: 21,000 20,000

ELECTRICAL AND LIGHTING: 22,000 21,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 61,000 56,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 46,000 43,000

FIRE PROTECTION: 11,000 10,000

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 21,000 20,000

TOTAL ABOVE GRADE ASSETS: 280,000 261,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 295,000 274,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 8,000 8,000$$

TOTAL: 303,000 282,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB ON GROUNDFLOOR STRUCTURE

DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION

STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM

FORCED AIR SYSTEMH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

CONCRETE BLOCK WITH FACE BLOCK SIDINGEXTERIOR WALLS

STEEL STRUCTURE WITH METAL ROOF COVERROOF

FULL SPRINKLER SYSTEM THROUGHOUTFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-59CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

ADDITION: WEST CENTRAL EVENTS CENTRE (STORAGE)

KINDERSLEY, SASKATCHEWAN

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

ADDITION: WEST CENTRAL EVENTS CENTRE

500 2ND STREET EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2011 (CIRCA)

TOTAL GROSS FLOOR AREA: FT ²65,488

ABOVE GRADE AREA: FT ²22,641

AT GRADE (GROUND FLOOR): FT ²42,847

BASEMENT AREA: FT ²N/A

OCCUPANCY: SKATING RINK

AUGUST 05, 2016EFFECTIVE DATE:

B180.BAPPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

TWO (2)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 172,000 163,000

FOUNDATIONS: 361,000 343,000

ARCHITECT OR ENGINEERING FEES: 43,000 41,000

TOTAL BELOW GRADE ASSETS: 576,000 547,000$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 992,000 943,000

FLOOR STRUCTURE: 1,355,000 1,287,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,317,000 2,201,000

FLOORS AND CEILING FINISHES: 810,000 769,000

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 673,000 640,000

HEATING, VENTILATION AND AIR CONDITIONING: 1,242,000 1,180,000

ELECTRICAL AND LIGHTING: 1,198,000 1,138,000

EXTERIOR WALL CONSTRUCTION, BALCONIES: 780,000 741,000

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,561,000 1,483,000

FIRE PROTECTION: 326,000 310,000

ELEVATORS: 136,000 129,000

ADDITIONAL CONSTRUCTION: 553,000 525,000

ARCHITECT OR ENGINEERING FEES: 955,000 907,000

TOTAL ABOVE GRADE ASSETS: 12,898,000 12,253,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 13,474,000 12,800,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 274,000 274,000$$

TOTAL: 13,748,000 13,074,000$$

REINFORCED CONCRETE FOUNDATIONFOUNDATIONS

STEEL FRAME STRUCTUREFRAMING

REINFORCED CONCRETE SLAB ON GRADE AND CONCRETE LIFT SLABFLOOR STRUCTURE

DRYWALL AND CONCRETE BLOCK INTERIOR PARTITIONSINTERIOR CONSTRUCTION

STANDARD QUALITY COMMERCIAL FIXTURES AND DRAINAGEPLUMBING SYSTEM

HOT WATER AND SUSPENDED GAS RADIANT HEAT WITH PARTIAL AIR CONDITIONINGH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

ORNAMENTED CONCRETE BLOCK, METAL AND GLASS CURTAIN WALL, AND STEEL FRAME WITH METAL

SIDING

EXTERIOR WALLS

STEEL ROOF STRUCTURE WITH MEMBRANE ROOFINGROOF

FULL SPRINKLER SYSTEM THROUGHOUTFIRE PROTECTION

ONE (1) HYDRAULIC ELEVATOR SERVING TWO (2) STOPSELEVATORS

ICE PLANT PIPING, ARENA BOARDS AND GLASS, BENCH SEATING, WALK IN FREEZER, AND OVERHEAD

DOORS

ADDITIONAL CONSTRUCTION

ZZKINTOO 47829

"F"-60CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

ADDITION: WEST CENTRAL EVENTS CENTRE

500 2ND STREET EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

PLEASE NOTE THAT THE YARD IMPROVEMENTS AND ICE PLANT CONDENSER HAVE ALREADY BEEN

INCLUDED IN THE WEST CENTRAL EVENTS CENTRE

NOTE

ZZKINTOO 47829

"F"-61CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

ADDITION: WEST CENTRAL EVENTS CENTRE

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WCEC OUTDOOR RINK SHACK AND OUTDOOR RINK

500 2ND STREET EAST

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 2015

TOTAL GROSS FLOOR AREA: FT ²249

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²249

BASEMENT AREA: FT ²N/A

OCCUPANCY: OUTDOOR RINK SHELTER

AUGUST 05, 2016EFFECTIVE DATE:

B185APPRAISAL BUILDING NUMBER:

DCONSTRUCTION CLASS:

ONE (1)NUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: 100 100

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: 100 100$$

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: 500 500

FLOOR STRUCTURE: 1,000 1,000

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 300 300

FLOORS AND CEILING FINISHES: 2,900 2,800

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: 500 500

ELECTRICAL AND LIGHTING: 1,400 1,300

EXTERIOR WALL CONSTRUCTION, BALCONIES: 14,100 13,400

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 3,500 3,300

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: 1,500 1,400

TOTAL ABOVE GRADE ASSETS: 25,700 24,500$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 25,800 24,600$$

TOTAL YARD IMPROVEMENTS: 110,000 99,000$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$

TOTAL: 136,700 124,500$$

WOOD SLEEPERS ON GROUNDFOUNDATIONS

WOOD FRAME STRUCTUREFRAMING

WOOD FLOOR STRUCTUREFLOOR STRUCTURE

NILINTERIOR CONSTRUCTION

NILPLUMBING SYSTEM

ELECTRIC WALL HEATERH.V.A.C.

STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING

WOOD FRAME WITH VINYL SIDINGEXTERIOR WALLS

WOOD STRUCTURE WITH ASPHALT SHINGLESROOF

NILFIRE PROTECTION

NILADDITIONAL CONSTRUCTION

OUTDOOR RINK COSTS INCLUDED IN YARD IMPROVEMENTSNOTE

ZZKINTOO 47829

"F"-62CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WCEC OUTDOOR RINK SHACK AND OUTDOOR RINK

KINDERSLEY, SASKATCHEWAN

FRONT VIEW

REAR VIEW

S U N C O R P V A L U A T I O N S

APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

DOG PARK

WEST ROAD & DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: 2015

TOTAL GROSS FLOOR AREA: FT ²N/A

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²N/A

BASEMENT AREA: FT ²N/A

OCCUPANCY: DOG PARK FENCING AND YARD

IMPROVEMENTS

AUGUST 05, 2016EFFECTIVE DATE:

B190APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL ABOVE GRADE ASSETS: N/A N/A

TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A

TOTAL YARD IMPROVEMENTS: 27,000 25,600$$

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: N/A N/A

TOTAL: 27,000 25,600$$

DOG PARK FENCING AND YARD IMPROVEMENTSNOTE

ZZKINTOO 47829

"F"-63CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC = NOT IN CONTRACT

S U N C O R P V A L U A T I O N S

APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

DOG PARK

KINDERSLEY, SASKATCHEWAN

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "G"

INVENTORY OF MOBILE EQUIPMENT

As of: November 1, 2016

DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD

FIRE

DEPARTMENT

1 FIRE TRUCK, TRIPLE COMBINATION FORD FL80 1FVABXCSX2HK112

49

2002 444,400 106,700

FIRE

DEPARTMENT

1 LOT OF MISCELLANEOUS

FIREFIGHTING EQUIPMENT

INCLUDING, BUT NOT LIMITED TO,

GENERAL FIREFIGHTING

EQUIPMENT, FIRE HOSES,

FIREFIGHTING SUITS, ETC.

VARIOUS 502,000 251,000

FIRE

DEPARTMENT

1 FIRE TRUCK SPARTON METROSTAR 427CT2091CC0745

71

2012 487,000 301,900

FIRE

DEPARTMENT

1 FIRE COMMAND TRUCK DODGE 2500 SLT 3C6TD5DT4CG1847

73

2012 63,600 39,400

$ 1,497,000 $ 699,000

LANDFILL 1 SKIDSTEER LOADER C/W

ACCESSORIES

BOBCAT S570 T4 ALM416556 2016 48,100 40,900

LANDFILL 1 FORK LIFT DOOSAN D305 FD506-1240-10514 2011 34,200 19,200

LANDFILL 1 BAR LOADER JOHN DEERE 624K 2013 225,700 130,000

$ 308,000 $ 190,100

PARKS 1 AERATOR, REAR TRACTOR PULL

BEHIND, 72"

LAND PRIDE CA2572 322598 1998 4,400 600

PARKS 1 TRACTOR, UTILITY CASE FARMALL 50C 2229010364 2014 38,000 28,900

PARKS 1 ATTACHMENT, FRONT END

LOADER, C/W BUCKET

CASE L360 YEM3620002 2014 8,300 6,300

PARKS 1 SCARIFIER, SURFACE PLANER,

CONCRETE

BARTEL SP8 2005 4,500 1,500

PARKS 1 TRACTOR, UTILITY NEW HOLLAND TC45DA AM863 2007 38,900 15,900

PARKS 1 TRACTOR, UTILITY KUBOTA L3901 52566 2016 22,900 19,500

PARKS 1 MOWER, LAWN, RIDING,

COMMERCIAL, 4 WHEEL DRIVE,

84" FRONT MOWER AND REAR

GRASS CATCHER

JOHN DEERE 1435 2008 35,100 14,400

PARKS 1 MOWER, LAWN, RIDING,

COMMERCIAL C/W 60" MOWER

JOHN DEERE F735 TCF735X04006T 2003 18,900 5,100

FIRE DEPARTMENT Total

LANDFILL Total

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-1

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "G"

INVENTORY OF MOBILE EQUIPMENT

As of: November 1, 2016

DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD

PARKS 1 TILLER, 72" REAR TRACTOR MOUNT JOHN DEERE 665 1LV0665BKE00804 2015 5,100 4,300

PARKS 1 HARROW, 10' GROUND CORKSHULT 247 1985 2,900 300

PARKS 1 UTILITY VEHICLE, 4X4 - 2 SEAT C/W

REAR BOX

JOHN DEERE GATOR 620I 2008 15,100 6,200

PARKS 1 CHIPPER, WOOD, MOBILE ECHO BEAR CAT 7812086 5VJAA0157W0004 2009 51,700 23,300

PARKS 1 PLOW, 72" REAR TRACTOR C/W 7

BLADE

W11434W 2005 2,300 800

PARKS 1 MOWER, ROTARY SCHULTE XH1500 C30600748905 2010 27,300 13,700

PARKS 1 TRACTOR WITH SNOW BLOWER JOHN DEERE 3520 ILV352OHCCH8406

36

2013 53,500 36,900

PARKS 1 MOWER, ZERO TURN, 72" DECK FERRIS 155100ZC335HP 2016468521 2013 20,900 14,400

PARKS 1 ATTACHMENT, MOWER, ROTARY FARM KING Y620T Y62012000039 2015 4,400 3,700

PARKS 1 ATTACHMENT, MOWER, ROTARY FARM KING 2330368 2009 4,400 2,000

PARKS 1 PAINTER, ICE MARK IV 2009 7,700 3,500

PARKS 1 ATTACHMENT, MOWER, PULL LAND PRIDE 2007 10,100 4,100

PARKS 1 ATTACHMENT, MOWER, PULL LAND PRIDE RCF 3696 2015 10,100 8,600

PARKS 1 ATTACHMENT, SEEDER SPEEDSEED 1600 2014 8,500 6,500

PARKS 1 VEHICLE, UTILITY BOBCAT 3400 AJNT30955 2014 12,500 9,500

PARKS 1 VEHICLE, UTILITY KUBOTA M9960HDCC12 54047 2013 63,600 43,900

PARKS 1 VEHICLE, UTILITY KUBOTA RTV400 17680 2014 11,800 9,000

PARKS 1 CULTIVATOR C/W GAUGE

WHEELS

FREE FORM PLASTICS 1000 2014 2,900 2,200

PARKS 1 SCISSOR LIFT, ELECTRIC, 30 - 35' SKYJACK SJIII4632 70003031 2008 29,600 13,600

PARKS 1 CRANE, GLASS-LIFT GLG GL-351 GL-14-102 2014 40,300 30,600

$ 555,700 $ 329,300

WCEC 1 ICE RESURFACER, RIDING ZAMBONI 525 525-9741 2010 127,900 64,000

WCEC 1 ICE RESURFACER, RIDING ZAMBONI 525 525-9917 2011 127,900 71,600

WCEC 1 ICE EDGER C/W ACCESSORIES ZAMBONI 10.5 HP 3487 2010 5,900 3,000

$ 261,700 $ 138,600

PUBLIC

WORKS

1 FORK LIFT, 6000 LBS TCM FG30N7GS / CY606 21R50597 1991 48,900 4,900

PARKS Total

WCEC Total

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-2

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "G"

INVENTORY OF MOBILE EQUIPMENT

As of: November 1, 2016

DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD

PUBLIC

WORKS

1 SEWER FLUSHER C/W FORD 4

CYLINDER GAS ENGINE, 48"

HOSE REEL, HYDRAULIC PUMP AND

1250 IMPERIAL GALLON POLY

WATER TANK ALL LOCATED ON

TRUCK - INTERNATIONAL 4300

SANITARY

HYDRAULIC LTD

75/60 105243 1971 41,200 4,100

PUBLIC

WORKS

1 FORK LIFT, 3200 LB CAPACITY - 24"

WIDE - 189" LIFT

CLARK C500-35-LP 1975 32,300 3,200

PUBLIC

WORKS

1 LEAK DETECTOR, SEWER LINE C/W

ACCESSORIES

HEATH

CONSULTANTS

1996 26,000 2,900

PUBLIC

WORKS

1 LINE PAINTER, INDUSTRIAL C/W

4HP GAS ENGINE AND HAND

PUSH CART, C/W REAR SEAT UNIT

AND DRIVE SYSTEM, 5 HP ENGINE

GRACO LINELAZER & LINE

DRIVER

2005 15,700 5,200

PUBLIC

WORKS

1 WATER LINE LEAK DETECTION

SYSTEM C/W COMPUTER SYSTEM,

SENSORS, HYDROPHONES AND

ACCESSORIES

ECHO LOGIC 2005 31,400 10,400

PUBLIC

WORKS

1 LINE AND PIPE LOCATOR C/W

ACCESSORIES

METROTECH 9860YT 2000 5,500 1,000

PUBLIC

WORKS

1 SNOW BLOWER, 9' REAR

TRACTOR MOUNT

SCHULTE 1100 B88000277511 2005 18,300 6,000

PUBLIC

WORKS

1 AUGER BOBCAT 30C 2005 5,300 1,700

PUBLIC

WORKS

1 PACKER, SINGLE DRUM ROLLER,

ROAD

SUPER PAC 600 7075 1985 88,200 8,800

PUBLIC

WORKS

1 SEWER LINE CAMERA INSPECTION

SYSTEM C/W ACCESSORIES

PEARPOINT FLEXIPROBE P330 2006 13,000 4,800

PUBLIC

WORKS

1 STREET SWEEPER C/W

ACCESSORIES

ELGIN PELICAN SERIES P NP20778 2015 220,400 187,300

PUBLIC

WORKS

1 BOAT, 14' ALUMINUM NADEN 1990 2,500 300

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-3

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "G"

INVENTORY OF MOBILE EQUIPMENT

As of: November 1, 2016

DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD

PUBLIC

WORKS

1 BOAT, 12', ALUMINUM POLAR KRAFT 1260 PLRY9959F-910 2000 1,800 300

PUBLIC

WORKS

1 TRENCHING ATTACHMENT BOBCAT 2005 10,700 3,500

PUBLIC

WORKS

1 TRENCH SHORING SYSTEM 2002 11,300 2,700

PUBLIC

WORKS

3 TANK, 200 GALLON POLY

CHEMICAL, C/W 18"X24" HOSE

REEL WITH PRESSURE HOSE, ALL

ON A STEEL SKID BASE

2008 15,800 6,500

PUBLIC

WORKS

1 ENGINE, 6 HP OUTBOARD

FOURSTROKE BOAT

MERCURY 2009 1,700 800

PUBLIC

WORKS

1 AIR COMPRESSOR, PORTABLE

(UNIT 185)

SULLAIR 2010 17,500 8,800

PUBLIC

WORKS

1 AIR COMPRESSOR, PORTABLE SULLAIR CIRCA

2000

17,500 3,200

PUBLIC

WORKS

1 TRACTOR / LOADER NEW HOLLAND TV6070 2013 170,700 117,800

PUBLIC

WORKS

1 SNOW BLOWER SCHULTE SDX117 B11710324311 2013 18,300 12,600

PUBLIC

WORKS

1 ATTACHMENT, ROTARY BROOM NEW HOLLAND ROSXB032 2006 7,700 2,800

PUBLIC

WORKS

1 GRADER C/W MIDMOUNT BLADE JOHN DEERE 672G 1DW672GXJED661

816

2014 292,800 222,500

PUBLIC

WORKS

1 COMPACTOR, FIXED NPK C4C A009835 2014 8,900 6,800

PUBLIC

WORKS

1 TRAILER, HOIST TRB 3500 2014 20,600 15,700

PUBLIC

WORKS

1 TRENCH BOX SPEEDSHORE APS-0810 15-1284AS 2015 11,300 9,600

PUBLIC

WORKS

1 ATTACHMENT, SPREADER APS 70 2015 2,400 2,000

PUBLIC

WORKS

1 AERATION UNIT, SOLAR SOLAR BEE SB10000V18 2015 83,700 71,100

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-4

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "G"

INVENTORY OF MOBILE EQUIPMENT

As of: November 1, 2016

DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD

PUBLIC

WORKS

1 PRESSURE WASHER, HOT WATER,

C/W TRAILER AND ACCESSORIES

HOTSY 1075BE 102001 2014 18,100 13,800

PUBLIC

WORKS

1 CAMERA / RADIO DETECTION

PROBE, SEWER

PEARPOINT FLEXIPROBE P342 129215 / 109714 2016 13,000 11,100

PUBLIC

WORKS

1 BACKHOE LOADER CATERPILLAR 430F2 LRC 0LYD00185 2016 182,500 155,100

$ 1,455,000 $ 907,300

AIRPORT 1 PLOW WESTERN

INDUSTRIES

E2952493 2013 8,300 5,700

AIRPORT 1 SANDER, 1.5 YARD TORNADO 2013 5,300 3,700

$ 13,600 $ 9,400

$ 4,091,000 $2,273,700 Grand Total

PUBLIC WORKS Total

AIRPORT Total

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-5

SU

NC

OR

P V

AL

UA

TIO

NS

�H�-1

APPENDIX �H�

CLASS OF CONSTRUCTION

The Class of Construction is the basic subdivision which divides all buildings into five basic cost groups by type of framing (supporting columns and beams),

walls, floors and roof structures, and fireproofing.

Class A buildings have fireproofed structural steel frames with reinforced concrete or masonry floors and roofs.

Class B buildings have reinforced concrete frames and concrete or masonry floors and roofs.

Class C buildings have masonry or concrete exterior walls, and wood or steel roof and floor structures, except for concrete slab on grade.

Class D buildings generally have wood frame, floor, and roof structure. They may have a concrete floor on grade and other substitute materials, but are

considered combustible construction. This class includes the pre-engineered pole or post-frame, hoop and arch-rib-frame buildings.

Class S buildings have frames, roofs, and walls of incombustible metal. This class includes the pre-engineered metal buildings, including slant-wall and

quonset structures.

INDICATORS

CLASS FRAME FLOOR ROOF WALLS

A Structural steel columns and beams,

fireproofed with masonry, concrete, plaster,

or other non-combustible materials.

Concrete or concrete

on steel deck,

fireproofed.

Formed concrete, precast

slabs, concrete or gypsum

on steel deck, fireproofed.

Non-bearing curtain walls, masonry,

concrete, metal and glass panels, stone,

steel studs and masonry, tile or stucco, etc.

B Reinforced concrete columns and beams.

Fire-resistant construction.

Concrete or concrete

on steel deck,

fireproofed.

Formed concrete, precast

slabs, concrete or gypsum

on steel deck, fireproofed.

Non-bearing curtain walls, masonry,

concrete, metal and glass panels, stone,

steel studs and masonry, tile or stucco, etc.

C Masonry or concrete load-bearing walls

with or without pilasters. Masonry,

concrete or curtain walls with full or partial

open steel, wood, or concrete frame.

Wood or concrete

plank on wood or steel

floor joists, or concrete

slab on grade.

Wood or steel joists with

wood or steel deck.

Concrete plank.

Brick, concrete block, or tile masonry, tilt-

up, formed concrete, non-bearing curtain

walls.

D Wood or steel studs in bearing wall, full or

partial open wood or steel frame, primarily

combustible construction.

Wood or steel floor

joists or concrete slab

on grade.

Wood or steel joists with

wood or steel deck.

Almost any material except bearing or

curtain walls of solid masonry or concrete.

Generally combustible construction.

S Metal bents, columns, girders, purlins and

girts without fireproofing, incombustible

construction.

Wood or steel deck on

steel floor joists, or

concrete slab on

grade.

Steel or wood deck on

steel joists.

Metal skin or sandwich panels. Generally

incombustible.