reviewed interim financial results 2013...projects • linc energy development ... main features ....

43
REVIEWED INTERIM FINANCIAL RESULTS 2013 for the six-month period ended 30 June 2013

Upload: others

Post on 10-Oct-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

REVIEWED INTERIM FINANCIAL RESULTS 2013 for the six-month period ended 30 June 2013

Page 2: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Overview#

# Compared to 2H12 * Lost time injury frequency rate expressed per 200 000 man hours worked ** Excluding buy-ins 2

LTIFR* at

0,21 against target of 0,15

Core net operating profit

R1,2 billion up 254%

HEPS of 712 cents up 198%

Interim dividend of 235 cents per share

up 57% on 2012 final dividend

Coal produced

18,8Mt**

down 9%

Revenue from coal

R6,1 billion down 1%

Coal HEPS contribution to group 225 cents up 58%

Page 3: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Tuberculosis

Human capital: safety and health

Fatalities • 1H13 fatality free

Safety • LTIFR of 0,21 • 7 business units LTI* free • Continued focus on safety improvement

through audits, training and workshops

Health • Internal tuberculosis audits at all

business units • HIV/AIDS disclosure initiative • Enrolment treatment up by 24%

* Lost time injury

LTIFR

Reportable fatalities Accepted occupational disease cases

2H12 1H13

Pneumoconiosis Noise induced hearing loss

Target: 0,15

3

Page 4: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Human capital: leadership and people

Transformation • Achieved Mining Charter target in four of the

six HDSA* categories

Training interventions • R68 million for 1H13 • Mayoko in-country skills development

Youth development • A total of 735 young people have been trained

of which 81% were HDSAs

Mpower • R4 million dividends paid in April 2013 • 7 198 employees benefitted from the payout

4

HDSA youth training (n=594)

* Historically disadvantaged South Africans ** Professionals in training

HDSA statistics (%)

Actual Target

Page 5: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

* In terms of inter alia the Mineral and Petroleum Resources Development Act, National Water Act, National Environmental Management Act ** Operate under water use permits granted in terms of old Water Act 5

Natural capital

Biodiversity • Wetland plans and ongoing rehabilitation

at all business units Compliance • Environmental authorisations for all

operations in place* • Integrated Water Use Licence for Arnot

and NBC in process**

Carbon and water • Group target to reduce potable water

consumption by 5% per annum

Page 6: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

* Grootegeluk Medupi Expansion Project 6

Social capital

Social and labour plans • Transform and leave a legacy in

communities • Implement our commitments Community development • Finalised local economic development

project plans to the value of R300m for 2013-2017

Housing • 740 housing units at GMEP* completed

at R590 million

Page 7: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Portfolio improvement: coal

Strategy • Improve asset portfolio • Realise continuous improvement potential • Increase productivity and efficiency while

achieving targets

Developments • GMEP 96% complete • Agreement in place to bridge period of

Medupi delay • GG backfill phase 1 on track for 3Q13 • Moranbah South environmental impact and

authorisation expected in 2H14 • Thabametsi mine to supply 3,8Mtpa to

600MW IPP base load power station • Contemplating cessation of NCC production

7

Expected project timeline

* Bankable feasibility study # Pre-feasibility study

2H13 • Char 2 BFS* • GG backfill phase 1 completion • Market coke BFS • Thabametsi phase 1 PFS#

• Potential cessation of NCC production

2014 • Belfast BFS • GMEP ramp-up • Thabametsi phase 1 BFS • Tshikondeni closure

2015 • Belfast construction • Moranbah South BFS • Thabametsi small scale mining • Semi coke/Char 2 construction

dependent on market conditions • Inyanda closure • Thabametsi phase 2 PFS

2016 • Char 2 commissioning • Moranbah South construction

Page 8: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

* Ultra high dense medium separation ** Republic of Congo 8

Portfolio improvement: ferrous

Strategy • Develop and operate integrated

ferrous business • Review of the alloys business and

beneficiation through application of UHDMS*

Developments Mayoko • 730Mt resource confirmed through

additional exploration • Continued discussion and consultation with

RoC** government to finalise Mining Convention

• Project delay as a result of Mining Convention

AlloyStreamTM • Letaba demonstration facility re-started to

generate input for commercial feasibility study

FerroAlloys • Expansion options continuously assessed

subject to future demand

Mayoko expected project timeline

1H14 • Mining convention approval

2H14 • Ramp-up to 30ktpm

2015 • Ramp up to 2Mtpa • Phase 2 BFS

2016 • Phase 2 construction

2019 • Ramp up to 10Mt

Page 9: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Portfolio improvement: titanium dioxide

Strategy • Completed the first year of the three year

standstill agreement • Spending time understanding the business

and its market • Decision to potentially increase shareholding

in Tronox still under review whilst we continue to consider our options within current and future markets for pigment

Developments • Dilution of shareholding due to warrants and

options exercised • Continues to be equity-accounted

9

Tronox shareholding

15 June 2012 39,20%

30 June 2012 39,20%

31 December 2012 44,65%

30 June 2013 44,42%

Page 10: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Portfolio improvement: energy

Strategy • Explore and integrate opportunities in energy

markets with a focus on cleaner energy • Decrease carbon footprint Developments Cennergi • Financial closure on Amakhala Emoyeni and the

Tsitsikamma wind farms • Commissioning 2016

Waterberg • GDF SUEZ selected as partner for 600MW IPP* Underground coal gasification

• Partnered with Linc Energy to develop energy solutions in Sub-Saharan Africa

• Joint concept study in progress

10 * Independent Power Producer

Expected project timeline

2H13 • Financial close on 2 wind projects

• Linc Energy development

2014-16 • Cennergi project construction and commissioning

Page 11: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Operational and financial performance

11

Page 12: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Main features

Financial metrics • Revenue of R6,2 billion • Core NOP# at R1,2 billion • Equity income of R2 billion

Owner-controlled operations • Continued volatility in commodity prices and

exchange rates • Three weeks of industrial action decreased

production by 2,2Mt

Non-controlled operations Sishen Iron Ore Company • Dividend received of R914 million Tronox • Post-tax equity loss of R168 million • Dividend received of R243 million Black Mountain • Post-tax equity loss of R81 million • Dividend received of R59 million

Interim dividend • 235 cents per share • 3 times cover***

# Net operating profit * Headline earnings per share ** Cents per share *** Excluding non-core items 12

HEPS* (cps)**

Revenue (Rb)

Dividend (cps)

Page 13: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Financial overview: IFRS*

* International Financial Reporting Standards incorporating International Accounting Standards Including discontinued operations

R million 1H13 2H12

% Change 1H13 vs

2H12 1H12

% Change 1H13 vs

1H12

Revenue 6 245 6 366 (2) 9 756 (36)

Operating expenses (5 328) (5 966) 11 (6 636) 20

Profit/(loss) on sale of subsidiaries/non-core assets (84) 4 121

Net operating profit 917 316 190 7 241 (87)

Operating margin (%) 15 5 200 74 (80)

Post-tax equity-accounted income 2 015 994 103 2 608 (23)

Attributable earnings: owners of parent 2 244 868 159 8 809 (75)

Headline earnings 2 529 843 200 4 115 (39)

Cash retained from operations 602 1 484 (59) 2 485 (76)

Capital expenditure 2 403 2 981 (19) 2 352 2

Average ZAR/USD rate

− Realised 9,19 8,49 8 7,88 17

− Spot 9,20 8,46 9 7,93 16

Attributable earnings (cents per share) 632 246 157 2 488 (75)

Headline earnings (cents per share) 712 239 198 1 162 (39)

Dividend declared 235 150 57 350 (33)

Weighted average number of shares (million) 355 354 354

13

Page 14: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Non-core adjustments

R million 1H13 2H12 1H12

Coal (287) 109 40

– Profit on sale of assets

– Impairment charge

5 109 40

(292)

Mineral sands 99

Base metals 32 (2) 570

Other (15) (126) 3 923

– (Loss)/profit on sale: subsidiaries and other PPE* (2) (126) 3 608

– Dilution of investment in Tronox (13)

– Write down of intercompany loan 315

Impact on net operating profit (270) (19) 4 632

Post-tax equity-accounted income 44 7 467

Tax on headline earnings adjustments 12 (5) (29)

Total non-core adjustment impact on attributable earnings (214) (17) 5 070

14 * Property, plant and equipment

Page 15: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Financial overview: core*

* Non-IFRS numbers 15

R million 1H13 2H12

% Change 1H13 vs

2H12 1H12

% Change 1H13 vs

1H12

Revenue 6 245 6 366 (2) 9 756 (36) Operating expenses (5 058) (6 031) 16 (7 147) 29 Net operating profit 1 187 335 254 2 609 (55) Operating margin (%) 19 5 280 27 (30) Post-tax equity-accounted income 1 971 987 100 2 141 (8) Headline earnings 2 458 885 178 3 739 (34) Capital expenditure 2 403 2 981 (19) 2 352 2 Net debt 3 677 2 199 67 1 288 185

Headline earnings per share (cents) 692 250 177 1 056 (34) Weighted average number of shares (million) 355 354 354

Page 16: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

HEPS contribution

16

Cents* 1H13

% contribution 2H12

% contribution

(Decrease)/ increase in % contribution

1H13 vs 2H12

1H12 %

contribution

(Decrease)/ increase in %

contribution 1H13 vs 1H12

JSE HEPS 712 100 238 100 1 162 100

− Coal 225 32 142 60 (28) 250 22 10 − Ferrous 576 81 378 159 (78) 524 45 36 − TiO2

(47) (7) (109) (46) 39 340 29 (36) − Other (42) (6) (173) (73) 67 48 4 (10)

CORE HEPS 692 100 250 100 1 056 100

− Coal 225 33 142 57 (24) 250 24 9

− Ferrous 557 80 378 151 (71) 524 50 30

− TiO2 (47) (7) (108) (43) 36 342 32 (39)

− Other (43) (6) (162) (65) 59 (60) (6)

* Based on group weighted average number of shares (WANOS) of 355 million (2H12: 354 million; 1H12: 354 million)

Page 17: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Coal financial performance

17

R million 1H13 2H12

% Change 1H13 vs

2H12 1H12

% Change 1H13 vs

1H12

Revenue 6 149 6 239 (1) 5 825 6

– Tied operations 1 782 1 996 (11) 1 453 23

– Commercial operations 4 367 4 243 3 4 372

Net operating profit 1 318 644 105 1 312

– Tied operations 210 206 2 79 166

– Commercial operations 1 108 438 153 1 233 (10)

Operating margin (%) 21 10 110 23 (9)

Post-tax equity-accounted income* 81 79 3 65 25

Capital expenditure 1 485 2 458 (40) 1 767 (16)

Headline earnings contribution to group 798 502 59 885 (10)

HEPS contribution (cents) 225 142 58 250 (10)

Average export price US$/tonne 84 87 (3) 103 (18)

* Mafube and SDCT

Page 18: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Coal production*

18

Thermal coal production (Mt)

Total coal production (Mt) Metallurgical coal production (Mt)

Buy-ins Commercial Tied

* Restated

Tonnes lost due to strikes (kt) GG 880 Inyanda 67 Arnot 162 Leeuwpan 204 Matla 854 Total 2 167

Page 19: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Coal market and sales*

* Restated # US$/t FOB – Source Macquarie

Thermal coal sales (Mt)

Metallurgical coal sales (Mt)

Export Domestic Tied

19

Total coal sales (Mt)

0

200

400

600

0

50

100

150

200

2011 2012 2013 2014FC 2015FC

Steam coal and market coke prices #

Chinese market coke HCC RBCT steam

Page 20: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Core NOP 1H13

Coal contribution

20

Net operating profit contribution (Rb)

Core NOP 2H12

Net operating profit variance analysis (Rm)

Commercial Tied

Revenue contribution (Rb)

0

HEPS contribution to group

Page 21: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Coal capital expenditure

GMEP • 96% complete • Project expenditure to date is R8,9 billion • Capital expenditure forecast at R10,2 billion • 740 housing unit project completed at

R590 million • All costs and revenue to be capitalised until

commissioning

GG backfill • 94% complete • Project expenditure to date is R633 million • Phase 1 capital expenditure forecast of

R946 million • Phase 2 expected in FY14 with capital

expenditure of R650 million

21

GMEP capital and ramp up

Coal capital expenditure (Rb)

Expansion Sustaining

Cumulative capital Ramp-up

Rm Mt

2018

Page 22: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Mayoko capital expenditure

Mayoko phase 1 • 730Mt resource confirmed • Project capital increased from US$320 to US$340 • Total expenditure in 1H13 of R854m:

− Capital expenditure at R650 million

− Exploration cost capitalised at R64 million

− Operational expenditure of R140 million capitalised

• Current impact of delay: Additional nine months and R200 million additional capital

• Ramp-up subject to Mining Convention as well as finalisation of port and rail access requirements expected in 1H14 − First ore in 2H14

− 2Mt in FY15

• Risk mitigation: R1 billion contractual exposure limit • 1 350 ore containers, eight locomotives, 90 rail

wagons, and Phase 1A plant delivered • Value engineering process kicked-off in light of

delay

22

Mayoko capital expenditure (US$m)

Mayoko capital expenditure and ramp-up

Cumulative capital Ramp-up

US$m Mt

Page 23: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

2011 2012 2013 2014FC 2015FC

Ferrous: SIOC

23

SIOC dividend received (Rb)

SIOC post-tax equity contribution (Rb)

Iron ore prices#

SIOC HEPS contribution

Fines (62% Fe) Lump (63% Fe) # US$/t FOB – Source Macquarie

0

Page 24: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Titanium dioxide

Shareholding • Dilution from 44,65% to 44,42%

Financial performance • Tronox loss of R168 million • Dividends received of R243 million • Decrease in mineral sands and pigment prices • Increased volumes • Exxaro’s share of purchase price allocation adjustments of R361million

24

HEPS contribution

Purchase price adjustments (June YTD)

# Relates to depreciation adjustments and inventory write-downs

IFRS results (Rm) Total Tronox SA Ops UK Equity (loss)/income (168) (664) 365 131

Add back PPA# 363 150 213

– RSA 213 213

– Remainder of Tronox 150 150

Adjusted contribution to group earnings 195 (514) 578 131

Tronox dividend received (Rm)

1H11 2H11 1H12 2H12 1H13

Page 25: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Attributable earnings: core

25

R million 1H13 2H12

% Change 1H13 vs

2H12 1H12

% Change 1H13 vs

1H12

Net operating profit 1 187 335 254 2 609 (55)

Net financing cost (266) (197) (35) (156) (71)

Income from investments 2 1 100 2

Post-tax equity-income/(loss) 1 971 987 100 2 141 (8)

– SIOC 2 044 1 260 62 1 938 5

– Tronox Limited (168) (368) 54 118 (242)

– Mafube 81 79 3 65 25

– Cennergi (38) (40) 5 (25) (52)

– Black Mountain 52 56 (7) 45 16

Tax (441) (253) 74 (875) 50

Profit after tax 2 453 873 181 3 721 (34)

Non-controlling interest 5 12 (58) 18 (72)

Attributable earnings: owners of parent 2 458 885 177 3 739 (34)

Attributable earnings (cents per share) 692 250 177 1 056 (34)

Dividend declared (cents per share) 235 150 57 350 (33)

Page 26: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

3 677

2 199 (602)

128 117

546

2 403 55 (1 218)

49

Net debt variance

26

R million

Net debt January

2013

Cash generated

Net financing

costs

Tax Dividends paid

Capex Investing activities

Dividends received

Other Net debt June 2013

Page 27: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Capital funding structure

27

Ratios*: 1H13 2H12 1H12

Net financing cost cover (times): EBITDA 6 3 21

Return on equity: attributable income (%) 8 2 61

Return on equity: headline earnings(%) 9 3 15

Return on capital employed (%) 10 4 40

R million Facilities available

Drawn Undrawn

Interest-bearing borrowings 3 600 4 400

Interest capitalised 38

Capitalised transaction cost (44)

Long-term borrowings 3 594

Short-term borrowings net of cash 83

Net debt 3 677

Net debt/equity ratio (%) 12

Maturity profile of debt

Repayment year

2H14-1H15 167

2H15-1H16 333

2H16-1H17 1 933

After 1H17 1 167

3 600

* Based on IFRS results

Page 28: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Dividend

* Adjusted for non-cash non-core items 28

Interim dividend

30 June 2013

Interim dividend

30 June 2012

Final dividend

31 Dec 2012

Total dividend

31 Dec 2012 Core attributable earnings per share (cents) 692 1 056 250 1 306

Dividend declared per share (cents) 235 350 150 500

Dividend cover* (times) 2,94 3,02 1,67 2,61

Dividend declared (Rm) 841 1 252 537 1 789

– BEE Holdco 438 653 280 933

– Anglo 82 122 52 174

– Public 314 467 200 667

– Mpower 2012 7 10 5 15

Page 29: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Outlook

29

Page 30: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Future outlook: medium term

General • Improve safety performance • Restricted economic outlook • Mining sector concerns • Strategic response:

− Reposition for future − Cost management

Coal • Local markets stable • Sensitivity to global commodity influences • International markets softer • GMEP ramp-up • Cessation of production contemplated

at NCC Ferrous • Establish our footprint through Mayoko • AlloyStream™ demonstration facility

initiation Energy • Cennergi to focus on delivering current

projects following financial closure

30

Page 31: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Opinions expressed herein are by nature subjective to known and unknown risks and uncertainties. Changing information or circumstances may cause the actual results, plans and objectives of Exxaro Resources Limited (the “Company”) to differ materially from those expressed or implied in the forward looking statements. Financial forecasts and data given herein are estimates based on the reports prepared by experts who in turn relied on management estimates. Undue reliance should not be placed on such opinions, forecasts or data. No representation is made as to the completeness or correctness of the opinions, forecasts or data contained herein. Neither the Company, nor any of its affiliates, advisors or representatives accepts any responsibility for any loss arising from the use of any opinion expressed or forecast or data herein. Forward-looking statements apply only as of the date on which they are made and the Company does not undertake any obligation to publicly update or revise any of its opinions or forward looking statements whether to reflect new data or future events or circumstances.

Additional slides

31

Page 32: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Key events

1H13 1H12 2H12

January

Restatement of prior year and revised results due to the early adoption of new accounting standards (IFRS* 10, 11 and 12 as well as IAS27 and 28)

February African Iron acquisition – consolidated subsidiary

March Cennergi JV – equity accounted joint venture

May KZN Sands – partial impairment reversal

June

New Clydesdale Colliery (NCC) impairment Dilution of Tronox shareholding from 44,65% to 44,42%

Sale of Rosh Pinah operations – derecognised subsidiary Sale of mineral sands – derecognised subsidiary Acquisition of shareholding in Tronox Limited – equity accounted associate

September Increased shareholding in Tronox Limited to 44,65%

December Sale of non-core coal prospecting rights

32

Page 33: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Group cash flow

R million 1H13 2H12 1H12

Cash retained from operations 602 1 484 2 485

Net financing cost (128) (57) (80)

– Interest paid (165) (124) (221)

– Interest received 37 67 141

Tax (117) (113) (164)

Dividends paid (546) (1 241) (1 771)

Net cash from operating activities (189) 73 470

Fixed assets (2 403) (2 981) (2 352)

Intangible assets (23) (35) (1)

(Increase)/decrease in non-current financial assets 33 (166) 150

Dividend income from investments 1 218 2 062 1 960

Proceeds from disposal of PPE 11 40 37

Proceeds on disposal of subsidiaries 202 931

Increase in investments in associates and joint ventures (76) (396)

Acquisition of subsidiary (1 421)

Decrease in cash and cash equivalents on disposal of subsidiaries

(1 052)

Other 79 3

Net cash outflow (1 429) (1 122) (1 275)

33

Page 34: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Group depreciation and amortisation: core

R million 1H13 2H12 1H12

Coal 319 310 301

– Tied operations 18 21 18

– Commercial operations 301 289 283

Ferrous 2 4 2

– Mayoko 3 1

– FerroAlloys 1 1 1

– Other 1

Other 93 45 349

– Mineral sands 283

– Base metals 1 27

– Other 93 44 39

Total 414 359 652

34

Page 35: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Group EBITDA: core

R million 1H13 2H12 1H12

Coal 1 637 954 1 613

– Tied operations 228 228 96

– Commercial operations 1 409 726 1 517

Ferrous (42) 61 (87)

– Mayoko (1) 75 (77)

– FerroAlloys (25) (15) (8)

– Other (16) 1 (2)

Other 6 (321) 1 735

– Mineral sands 2 109

– Base metals (12) (106)

– Other 6 (309) (268)

Total EBITDA 1 601 694 3 261

35

Page 36: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Thermal: volumes

'000 tonnes 1H13 1H12 1H11 FY12 FY11

Production 17 704 18 171 18 467 37 641 37 731

– Grootegeluk 7 544 7 642 7 799 15 489 16 369

– Matla 4 805 5 088 5 135 10 948 10 150

– Leeuwpan 1 744 1 864 2 057 3 844 4 029

– NBC 1 505 1 167 963 2 717 2 346

– Inyanda 968 954 904 1 845 1 918

– Arnot 835 1 053 1 235 2 081 2 291

– NCC 303 403 374 717 628

Buy-ins 542 460 868 1 111 1 636

Total production 18 246 18 631 19 335 38 752 39 367

36

Page 37: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Thermal: sales

'000 tonnes 1H13 1H12 1H11 FY12 FY11

Sales to Eskom 14 692 15 125 15 496 31 367 31 681

– Grootegeluk 6 780 6 943 7 014 14 174 14 668

– Matla 4 808 5 083 5 141 10 941 10 152

– Leeuwpan 890 962 1 187 1 922 2 311

– NBC 1 379 1 084 869 2 249 2 209

– Arnot 835 1 053 1 235 2 081 2 291 – NCC 50 50

Other domestic 1 585 1 621 1 581 3 362 3 088

Exports 1 625 1 478 1 893 3 199 4 461

Total sales 17 902 18 224 18 970 37 929 39 230

37

Page 38: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Metallurgical coal: volumes and sales

'000 tonnes 1H13 1H12 1H11 FY12 FY11

Production 1 095 1 274 1 241 2 366 2 161

– Grootegeluk 916 1 125 1 107 2 027 1 862

– Tshikondeni 179 149 134 339 299

Sales 1 142 1 209 1 187 2 326 2 190

– Domestic 866 871 996 1 630 1 753

– Export 276 338 191 696 437

38

Page 39: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Group net operating profit: 2H12 vs 1H13

39

R million

IFRS 2H12

Tronox working capital

adjustment

Base metals

Sale of non core

assets

Core 2H12 Price Volume Exchange Inflation GMEP

shortfall Cost Core 1H13

NCC impair- ment

Base metals

Tronox invest- ment

dilution

Sale of non-core

assets

IFRS 1H13

Coal 753 (109) 644 144 (35) 113 (78) 337 193 1 318 (292) 5 1 031

Ferrous 57 57 2 (5) (98) (44) (44)

Other (494) 95 26 3 (370) (13) 99 (5) 202 (87) 32 (13) (2) (70)

Total 316 95 26 (106) 331 146 (53) 212 (83) 337 297 1 187 (292) 32 (13) 3 917

Page 40: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Group net operating profit: 1H12 vs 1H13

40

R million

IFRS 1H12

Mineral Sands

Base metals

Sale of assets &

subsidiaries

Core 1H12 Price Volume Exchange Inflation GMEP

shortfall Cost Core 1H13

NCC impair ment

Base metals

Tronox invest- ment

dilution

Sale of non-core

assets

IFRS 1H13

Coal 1 352 (40) 1 312 (228) (50) 167 (164) 601 (320) 1 318 (292) 5 1 031

Ferrous (88) (88) 5 3 (2) 38 (44) (44)

Other 5 977 (1 925) (438) (3 923) (309) 39 (16) (32) 231 (87) 32 (13) (2) (70)

Total 7 241 (1 925) (438) (3 963) 915 (223) (8) 151 (198) 601 (51) 1 187 (292) 32 (13) 3 917

Page 41: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Salient dates

Last day to trade cum dividend Friday 6 September 2013

Shares trade ex-dividend Monday 9 September 2013

Record date Friday 13 September 2013

Payment date Monday 16 September 2013

41

Page 42: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

Operating margin Net operating profit/loss as a percentage of revenue

Net financing cost cover – EBITDA Net operating profit/loss (before interest, tax, depreciation, amortisation, impairment charges and net deficit/surplus on sale of investments and assets) divided by net financing cost

Return on equity – attributable income Attributable earnings attributable to owners of the parent as a percentage of equity attributable to owners of the parent

Return on capital employed Net operating profit/loss plus income/loss from non-equity-accounted investments plus income/loss from investments in associates as a percentage of average capital employed

Net debt to equity ratio Interest-bearing debt less cash and cash equivalents as a percentage of total equity

Net debt to net debt plus total shareholders’ equity Interest-bearing debt as a percentage of interest-bearing debt plus total shareholders equity

Definitions

42

Page 43: REVIEWED INTERIM FINANCIAL RESULTS 2013...projects • Linc Energy development ... Main features . Financial metrics • Revenue of R6,2 billion • Core NOP # at R1,2 billion •

43

Index

Title Page number Human capital 3; 4 Key events 32 Main features 12 Natural capital 5 Net debt variance 26 Net operating profit 39; 40 Outlook 30 Overview 2 Portfolio improvement 7-10 Production: Coal volumes and sales 36-38 Revenue 13; 20 Salient dates 41 Social capital 6 Strategy 3-10

Title Page number Adjustments – non-core 14 Attributable earnings – core 25 Commodities

Coal 7; 17-21 Energy 10 Ferrous 8; 22, 23 Titanium dioxide 9; 24

Cash flow 33 Capital expenditure 21; 22 Capital funding structure 27 Definitions 42 Depreciation 34 Dividend 28 EBITDA 35 Financial performance

Coal 17 Core 15 IFRS 13 HEPS 16