retail rate revisions august 1, 2015 presented by:
TRANSCRIPT
![Page 1: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/1.jpg)
RETAIL RATE REVISIONS
August 1, 2015
Presented By:
![Page 2: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/2.jpg)
Tariff
Residential Services – Farm and Home
General Services – Small and Irrigation
General Services – Large and Irrigation
Residential Services – Time of Day
Residential Services – Large Residential
General Services – Small and Irrigation – Time of Day
General Services – Primary Voltage
General Services – Totalized Multiple Meter
General Services – Security and Street Lighting
Page
3
4
5
6
7
8
9
10
![Page 3: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/3.jpg)
3
RETAIL RATE REVISIONS Residential Services – Farm and Home
Rate codes: 1, 3, 5, 8, 21, 23, 25, 28
Line No Rate Structure Present Revised Change Percent(a) (b) (c) (d) (e) (f)1 Consumer Charge $6.50 $7.75 $1.25 19.2%2 Minimum Bill* $12.65 $12.65 $0.00 0.0%3 Energy Charge $0.09531 $0.09975 $0.00444 4.7%4 PCA/ECA Charge $0.00635 $0.00000 ($0.00635) -100.0%5 Annual Revenue Impact ($379,682) -0.6%
Bill change examples
kWh Usage
PresentAmount
RevisedAmount
Difference
Amount Percent0 $12.65 $12.65 $0.00 0.0%
50 $12.65 $12.74 $0.09 0.7%500 $57.33 $57.63 $0.30 0.5%
1,000 $108.16 $107.50 ($0.66) -0.6%1,500 $158.98 $157.38 ($1.61) -1.0%2,000 $209.81 $207.25 ($2.56) -1.2%3,000 $311.47 $307.00 ($4.47) -1.4%4,000 $413.12 $406.75 ($6.37) -1.5%
Bill calculation: 1,000 kWh used
Present RevisedConsumer Charge $6.50 $7.75 Energy Charge $95.31 $99.75 PCA Charge $6.35 $0.00 Calculated Total $108.16 $107.50
Change: ($0.66) -0.6%
*The minimum bill is the Consumer Charge for net metered customers (denoted by an “N” following any of the above rate
codes)
![Page 4: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/4.jpg)
4
RETAIL RATE REVISIONS General Services - Small
Rate codes: 40, 42, 50, 51, 52, 58
*The minimum bill is the Consumer Charge for net metered customers (denoted by an “N” following any of the above rate
codes)
Line No Rate Structure Present Revised Change Percent(a) (b) (c) (d) (e) (f)
1 Consumer Charge $10.50 $11.75 $1.25 11.9%
2 Minimum Bill* $19.20 $19.20 $0.00 0.0%
3 Energy Charge $0.08737 $0.09079 $0.00342 3.2%
4 PCA/ECA Charge $0.00635 $0.00000 ($0.00635) -100.0%
5 Annual Revenue Impact ($388,403) -2.2%
Bill change examples
kWh Usage
PresentAmount
RevisedAmount
Difference
Amount Percent0 $19.20 $19.20 $0.00 0.0%
50 $19.20 $19.20 $0.00 0.0%500 $57.36 $57.15 ($0.21) -0.4%
1,000 $104.22 $102.54 ($1.68) -1.6%2,000 $197.93 $193.33 ($4.60) -2.3%3,000 $291.65 $284.12 ($7.53) -2.6%4,000 $385.36 $374.91 ($10.45) -2.7%5,000 $479.08 $465.70 ($13.38) -2.8%
Bill calculation: 1,000 kWh used
Present RevisedConsumer Charge $10.50 $11.25 Energy Charge $87.37 $90.79 PCA/ECA Charge $6.35 $0.00 Calculated Total $104.22 $102.54
Change: ($1.68) -1.6%
![Page 5: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/5.jpg)
5
RETAIL RATE REVISIONS General Services – Large and Irrigation
Rate codes: 41, 62, 63, 64
Line No Rate Structure Present Revised Change Percent(a) (b) (c) (d) (e) (f)
1 Consumer Charge $28.00 $28.00 $0.00 0.0%
2 Demand Charge $6.83 $6.11 ($0.72) -10.5%
3 Energy Charge $0.05850 $0.06485 $0.00635 10.9%
4 PCA/ECA Charge $0.00635 $0.00000 ($0.00635) -100.0%
5 Annual Revenue Impact ($633,856) -2.2%
Bill change example
Bill calculation: 80 kW peak demand 30,000 kWh used
Present RevisedConsumer Charge $28.00 $28.00 Demand Charge $546.40 $488.80 Energy Charge $1,755.00 $1,945.50 PCA/ECA Charge $190.50 $0.00 Calculated Total $2,519.90 $2,462.30
Change: ($57.60) -2.2%
![Page 6: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/6.jpg)
6
RETAIL RATE REVISIONS Residential Services – Time of Day
Rate codes: 6 and 26
Line No Rate Structure Present Revised Change Percent(a) (b) (c) (d) (e) (f)
1 Consumer Charge $12.50 $13.75 $1.25 10.0%
2 Minimum Charge $18.10 $18.10 $0.00 0.0%
3 Off-peak Energy Charge $0.06781 $0.07290 $0.00509 7.5%
4 On-Peak Energy Charge $0.18250 $0.18759 $0.00509 2.8%
5 PCA/ECA Charge $0.00635 $0.00000 ($0.00635) -100.0%
6 Annual Revenue Impact ($1,432) -0.7%
Bill change example
Bill calculation: 1,800 kWh off-peak 400 kWh on-peak
Present RevisedConsumer Charge $12.50 $13.75 Off-peak Energy Charge $122.06 $131.22 On-Peak Energy Charge $73.00 $75.00 PCA/ECA Charge $13.97 $0.00 Calculated Total $221.53 $219.97
Change: ($1.56) -0.01%
![Page 7: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/7.jpg)
7
RETAIL RATE REVISIONS Residential Services – Large
Rate codes: 4, 24
Line No Rate Structure Present Revised Change Percent(a) (b) (c) (d) (e) (f)
1 Consumer Charge $28.00 $28.00 $0.00 0.0%
2 Demand Charge $5.50 $5.32 ($0.18) -3.3%
3 Energy Charge $0.06300 $0.06935 $0.00635 10.1%
4 PCA/ECA Charge $0.00635 $0.00000 ($0.00635) -100.0%
5 Annual Revenue Impact ($36,086) -0.7%
Bill change example
Bill calculation: 60 kW peak demand 25,000 kWh used
Present RevisedConsumer Charge $28.00 $28.00 Demand Charge $330.00 $319.20 Energy Charge $1,575.00 $1,733.75 PCA/ECA Charge $158.75 $0.00 Calculated Total $2,091.75 $2,080.95
Change: ($10.80) -0.01%
![Page 8: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/8.jpg)
8
RETAIL RATE REVISIONS General Services – Primary
Line No Rate Structure Present Revised Change Percent(a) (b) (c) (d) (e) (f)
1 Consumer Charge $23.00 $23.00 $0.00 0.0%
2 Demand Charge $6.63 $5.93 ($0.70) -10.6%
3 Energy Charge $0.05821 $0.06456 $0.00635 10.9%
4 PCA/ECA Charge $0.00635 $0.00000 ($0.00635) -100.0%
5 Annual Revenue Impact ($5,291) -4.9%
![Page 9: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/9.jpg)
9
RETAIL RATE REVISIONS General Services – Totalized Multiple Meter
Line No Rate Structure Present Revised Change Percent(a) (b) (c) (d) (e) (f)
1 Base Consumer Charge $100.00 $100.00 $0.00 0.0%
2 Consumer Charge, per meter $28.00 $28.00 $0.00 0.0%
3 Demand Charge $6.83 $6.11 ($0.72) -10.5%
4 Energy Charge $0.05850 $0.06485 $0.00635 10.9%
5 PCA/ECA Charge $0.00635 $0.00000 ($0.00635) -100.0%
6 Annual Revenue Impact ($10,948) -1.8%
![Page 10: RETAIL RATE REVISIONS August 1, 2015 Presented By:](https://reader036.vdocuments.site/reader036/viewer/2022062516/56649da05503460f94a8bcef/html5/thumbnails/10.jpg)
10
RETAIL RATE REVISIONSGeneral Service – Security and Street Lighting
No Change to Present Monthly Charges