re c d 2013-14

COST DATA

DISTRIBUTION SYSTEM

2013-14

COST DATA FOR DISTRIBUTION SYSTEM FOR THE FY- 2013-14.

1

2

3

4

5

6

7 The Service Tax and Labour Cess will be payable extra as admissible.

8

(i)

The cost data for distribution sub-station equipments and material for lines indicates the rates for individual items. The complete estimate for a work shall however be prepared on the basis of actual lay out of the distribution sub-station & other requirements etc.

The cost data for distribution sub-station equipments and material for lines indicates the rates for individual items. The complete estimate for a work shall however be prepared on the basis of actual lay out of the distribution sub-station & other requirements etc.

Cost of land for distribution sub-station and lines which comprises of requirement of land excavation is not envisaged in the cost data and will be incorporated in the estimates as per actual requirements.

The estimates for the works/equipments not specifically covered in the cost data shall be prepared by suitably taking into account the estimated cost of the other similar equipments/ works included in the cost data along with suitable modifications and the effect of other relevant factors specific to the works/ equipment to be estimated.

In case of works awarded on turn-key basis after following the bidding process. The estimates shall be prepared/ revised on the basis of cost as per such awards.

The prices are subject to increase or decrease as per IEEMA formula applicable for the basic raw material i.e. steel, copper, aluminum etc.

The Labour Rates for erection/manual carriage for the labour hired on daily wages basis in the Scheduled Tribal Areas/ Remote Area/Hard Area as notified by State Government from time to time shall be allowed 25 % enhancement as per the Finance Department's Office Memorandum No. FIN(PR)B(7)-1/95-II dated 17.04.1998.

P-1

INDEX

DISCRIPTION PAGE No.

1 Abstract of cost of work 2-72 Cost Data for 11 kV line 8-113 Cost Data for 22 kV line 12-144 Cost Data for 3-Ø LT line 15-185 Cost Data for 2-Ø LT line 19-226 Cost Data for 1-Ø LT line 23-26

7 Cost Data conversion of 2-Ø LT line to 3-Ø LT line 288 Cost Data conversion of 1-Ø LT line to 3-Ø LT line 299 Cost Data for 11/.4 kV distribution sub-station 30-3210 Cost Data for 22/.4 kV distribution sub-station 33-3411 Cost Data for 1-Ø 11/0.230 kV distribution sub-station 35-3612 Cost Data Service Connection 37-4013 Cost Data for conversion of LT line to HT line 41-4314 4415 Cost Data for augmentation of line 45-4616 Analysis of Labour Rates 47-5317 Detail of Erection charges 54-5818 Details of Transportation charges 59-6419 P.O. details 65-77

Sr. No.

Cost Data for Dismantled Material

P-2

COST DATA FOR DISTRIBUTION SYSTEM ( FY 2013-14)

S. No Description Rate Page No.(Rupees)

1) 11 kV Lines with ACSR,AAAC,AAC Conductor

A On PCC Poles with ACSR/Km

282800 9

308100

359200

B On ST Poles with ACSR/Km

389200 9

414500

465600

C On PCC Poles with AAAC/Km

274500 10

303600

348600

D On ST Poles with AAAC/Km

381000 10

410000

455000

E On PCC Poles with ABC/Km

687800 11

2) 22 kV Line with ACSR & AAAC Conductor

A On PCC Poles with ACSR/Km

316500 13

341800

392900

B On ST Poles with ACSR/Km.

422900 13

448200

499300


308200 14

337300

382300

D On ST Poles with AAAC/Km

414600 14

443700

488700

3) 3-Ø LT Line with AAC, AAAC, ACSR Conductor

A On PCC Poles with AAC/Km

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

(3X95+95) mm2

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

249200 16

321600

I) 25 mm2 Al Eq.

II) 50 mm2 "

P-3


B On PCC Poles with ACSR/Km

241300 16

275000

343200


230300 18

269000

329000

D On ST Poles with AAC/KM

328800 16

401300

E On ST Poles with ACSR/Km

321000 16

354700

422900

F On ST Poles with AAAC/Km

310000 18

348700

408700

G On Steel Rect. Poles with AAC/Km

297000 17

369400

H On Steel Rect. Poles with ACSR/Km.

289200 17

322900

391100

I On Steel Rect. Poles with AAAC/Km.

278200 18

316900

376900

4) 2-Ø LT Line with AAC AAAC ACSR/Km


223200 20

277500


217400 20

242600

293800


209100 22

238100

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

283100III) 50 mm2 "

P-4


D On ST Poles with AAC/Km

302900 20

357200

E On ST Poles with ACSR/KM

297100 20

322300

373500


288800 22

317800

362800


271100 21

325400


265200 21

290500

341600


257000 22

286000

331000

5) 1-Ø LT Line with AAC AAAC ACSR/Km


197500 24

233700


193600 24

210500

244500


188100 26

207500

237500

D On ST Poles with AAC/Km

277200 24

313400E On ST Poles with ACSR/Km

273300 24

290200

324200

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

P-5



267800 26

287200

317200


245400 25

281600


241500 25

258300

292400


236000 26

255300

285300

6) Conversion of 2-Ø LT Line TO 3-Ø LT Line (P/km) with A AAC

31700 28

49800

B ACSR

29800 28

38200

55200C AAAC 27000 28

36700

51700

7) Conversion of 1-Ø LT Line to 3-Ø LT Line (P/km) withA AAC

58700 29

94900

B ACSR

54800 29

71600

105700

C AAAC 49200 29

68600

98600

8 11/0.4 kV Distribution Substation25KVA 63KVA 100KVA 250 KVA

Ordinary 227300 276900 317500 447300 30-31Ordinary with LT Swithed Capacitor 234000 296800 344100 507100 32

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 25 mm2 Al Eq.

II) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

I) 20 mm2 Al Eq.

II) 30 mm2 "

III) 50 mm2 "

P-6


9 22/0.4 kV Distribution Substation25KVA 63KVA 100KVA 250 KVA

Ordinary 287200 360100 410200 600300 33Ordinary with LT Swithed Capacitor 293800 380000 436800 660100 34

10 11/0.4kV 1-Phase Distribution Substation6.3KVA 10KVA 16KVA

Ordinary 101000 123900 135500 35C.S.P 112400 123100 136300 36Dry Type 107800 117100 128500 36

11 Service Connections 1-Ø 3-ØDomestic/Commercial 3800 8400 37Industrial/Agriculture up to20 kW 7700 12300 38100 bhp 30400 39200 bhp 41300 39Street Light Point 1800 40

12 Erection Charges for 11kV & 22 kV Line/KmPCC POLE STEEL POLES

74684 74780 54

81506 81602

90380 9047613 Erection Charges for LT Line

A 3-Ø L.T. LINE/Km

64839 62079 55

85767 83007

64839 62079

73935 71175

85767 83007

B 2-Ø L.T. LINE/Km

60086 57326 56

75782 73022

60086 57326

66908 64148

75782 73022

C 1-Ø L.T. LINE/Km PCC POLE STEEL POLES

55333 52573 57

65797 63037

55333 52573

59881 57121

65797 63037

14 Erection Charges for 11/0. 4kV S/STN 25KVA, 63KVA, 100KVA,250KVA 53265 50

15 Erection Charges for Service ConnectionsI) Domestic/Commercial Connection 1189 51II) Industrial Supply Upto 20 KW 2753 51III) Industrial Supply Upto 100 KW. 5083 51

ACSR, AAAC 20 mm2 Al Eq.

.--DO-- 30 mm2 ''

.-- DO-- 50 mm2 ''

I) AAC 25 mm2 Al Eq.

II) AAC 50 mm2 Al Eq.

III) ACSR /AAAC 20 mm2 Al Eq.

IV) ACSR /AAAC 30 mm2 Al Eq.

V) ACSR /AAAC 50 mm2 Al Eq.











P-7


16 Survey of HT/LT Line P/km 4386 51

17 Transportation Charges for HT\LT Line P/kmPCC POLE STEEL POLE

I) 11 kV & 22 kV Line 36742 25052 59ii) 1-Ø LT Line 30814 21464iii) 2-Ø LT Line 31048 21698iv) 3-Ø LT Line 31282 21932

18 Transportation Charges for 11/0.4kV,22/0.4kV Distribution SubstationI)25KVA 16194 59ii) 63KVA 17198iii)100KVA 18704iv)250KVA 20210

19 Augmentation of 11kV Line to AAAC AAAC 20 mm2, 30 mm2 & 50 mm2 from 50 mm2 30mm2 20mm2I) G.I.WIRE 8 SWG 130400 83800 53700 45-46ii)G.I.WIRE 6 SWG 242100 76000 46000iii)CU WIRE 8 SWG 91900 -74200 -104300iv)CU WIRE 6 SWG 16400 -149700 -179800IV)ACSR CONDUCTOR 20mm2 238200 72100v) ACSR CONDUCTOR 30mm2 233900

20 Conversion of LT Line to 11kV Line P/km 3-Phase 2-Phase 1-Phase110200 116800 135000 41-43

P-8

COST/BILL OF MATERIAL FOR 11kV LINE PER KM (Rs.) Item No: 1Amount

Sr. Description REC ISS No. Qty. Unit Rate PCC STEELNo. Spec. Rs. Pole Pole1 2 3 4 5 6 7 8 9

1 PCC Pole 9 Mtr. Long W/L180 kg 15/79 1678/9578 12 No 2141 256922 ST Pole 9 Mtr. Long W/L 200 kg _ 2713/1900 12 No 9536 1144323 RCC Muff of 2000 mm length _ 12 No 920 110404 A.I. Knee Bracing Set 2X(750X50X50) mm _ 8 Set 383 3064 3064

for single Pole _ _5 C.I./ F.G. X-Arm (1500X100X50) mm _ 8 No 816 6528 6528

for single Pole _6 C.I. X-Arm for Double Pole Structure 4 No 1306 5224 5224

(2400X100X50) mm _ _7 C.I. X-Arm for Double Pole Structure _ 4 No 816 3264 3264

(1500X100X50) mm _8 A.I. Bracing Set for Double Pole structure _ 2 Set 2147 4294 4294

(1500X50X50) mm & (2700X50X50) mm. each(2 No. Per Set)

9 11 kV Pin Insulator with Pin Helically formed fitting 1/71 2486-II 36 No 105 3780 378010 Disc insulator set (Cleaves and Tong) 1/71 2486-II 12 No 1116 13392 13392

Helically formed fitting11 HT Stay Set complete including G-1/72 2141-1979 13 No 695 9035 9035

Guy Assembly G-2/84Helically fitting G-3/73

12 Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set) 78 Kg 60 4694 469413 Coil Earthing for PCC / Steel Pole J-1/72 3 No 527 1581 158114 GI Wire 8 SWG for Guarding across the Road A-1/72 7837 26 Kg 59 1534 153415 Danger Plate(250X200X1.6 mm) 12 No 110 1320 132016 Earth Wire 8 SWG GI Wire for PCC/ Steel Pole 45/1987 7887 105 Kg 59 6195 619517 M.S. Nuts and Bolts (Off Sizes) 25 Kg 77 1925 192518 Top Clamp for Pole (M.S. Flat 50X6 mm) A-7/72 8 No 71 568 56819 Barbed Wire 30 Kg 62 1860 186020 Aluminium Paint 12 Ltr 134 160821 Back Clamp ( M.S. Flat 50X6 mm ) K-2 16 No 61 976 976

Total 94926.00 196314.00

P-9

COST DATA FOR 11kV. LINE PER KM. WITH VARIOUS SIZES OF CONDUCTOR ( ACSR) (Rs.)

PCC Pole S/T PoleSr. Description REC ISS

No. Spec. No.1 2 3 4 5 6 7 8 9 10

1 Material Cost as per Item No.-1 (P-8) _ 94926 94926 94926 196314 196314 196314

2 Cost of Conductor ( ACSR) (including Cutting & Sagging ) 3.09 km

a E-10/73 398-P 40315 _ _ 40315 _ _

b E-13/72 DO _ 55361 _ _ 55361 _

c E-16/72 DO _ _ 90434 _ _ 90434

Sub-Total 135241 150287 185360 236629 251675 286748

3 Erection Charges as per Statement-I (P-54) 74684 81506 90380 74780 81602 90476

4 Transportation Charges as per Statement-VI (P-59). 36742 36742 36742 25052 25052 25052

5 Other Chargesi) Contingency Charges @3% 4057 4509 5561 7099 7550 8602ii) Storage Charges @3% 4057 4509 5561 7099 7550 8602

Total 254781 277552 323604 350659 373430 419481

6 Departmental Charges @11% 28026 30531 35596 38572 41077 46143

Grand Total 282807 308083 359200 389231 414507 465624

Say Rs. 282800 308100 359200 389200 414500 465600

20 mm2 30 mm2 50 mm2 20 mm2 30 mm2 50 mm2

20 mm2

30 mm2

50 mm2

Wind Zone100-150 Kg/m2

P-10

COST DATA FOR 11kV. LINE PER KM. WITH VARIOUS SIZES OF CONDUCTOR (AAAC) (Rs.)

PCC Pole S\T PoleSr. Description REC ISS

No. Spec. No.1 2 3 4 5 6 7 8 9 10

1 Material Cost as per Item No.-1 (P-8) 94926 94926 94926 196314 196314 196314

2 Cost of Conductor ( AAAC) (including Cutting & Sagging ) 3.09 km

a) 33/1904 398-P 33281 _ _ 33281 _ _

b) DO DO _ 51536 _ _ 51536 _

c) DO DO _ _ 81399 _ _ 81399

Sub-Total 128207 146462 176325 229595 247850 277713


4 Transportation Charges as per Statement-VI (P-59).36742 36742 36742 25052 25052 25052

5 Other ChargesI) Contingency Charges @3% 3846 4394 5290 6888 7436 8331ii) Storage Charges @3% 3846 4394 5290 6888 7436 8331

Total 247325 273498 314027 343203 369375 409904


Grand Total 274531 303582 348569 380955 410006 454993

Say Rs. 274500 303600 348600 381000 410000 455000

20 mm2 30 mm2 50 mm2 20 mm2 30 mm2 50 mm2

20 mm2

30 mm2

50 mm2

Wind Zone100-150 Kg/m2

P-11

COST/BILL OF THE MATERIAL FOR 11kV LINE WITH AB CABLE ON PCC POLES(Rs.) Item No: 2

Sr. Description REC ISS Qty Unit Rate AmountNo Spec No Rs.1 2 3 4 5 6 7 8

1 PCC Pole 9 Mtr. W /L 180 kg 15/79 1670/1970 10 No 2141 214102 Stay Set Complete G-1/72 4 No 695 27803 Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set) 24 Kg 60 14444 Anchoring Assembly for HT 32/1984 4 No 272.30 10895 Suspension Assembly for HT 21 No 217.10 45596 Façade Hooks for HT 15 No 71.47 10727 11 kV, Aerial Bunched Cable 64/1993 1.03 km 481988 496448

(3X95+1x70 mm2) 1.03 km.Sub-Total 528802

6 Erection Charges as per Statement-I (P-54) @ 50% 40753

7 Transportation Charges as per Statement-VI (P-59)@ 50% 18371

8 Other ChargesI) Contingency Charges @3% 15864ii) Storage Charges @3% 15864

Total 619654

9 Departmental Charges @11% 68162

Grand Total 687816.3

Say Rs. 687800

P-12

COST/BILL OF MATERIAL FOR 22kV H.T. LINE PER KM.(Rs) Item No: 3

AmountSr. Description REC ISS Qty. Unit Rate PCC STEEL No Spec No. Rs. Pole Pole1 2 3 4 5 6 7 8 9

1 PCC Pole 9 Mtr. Long W/L180 kg 15/79 1678/1979 12 No 2141 256922 ST Pole 9 Mtr. Long W/L 200 kg 2713/1980 12 No 9536 1144323 RCC Muff of 2000 mm length _ 12 No 920 110404 C.I. X-Arm (1800X100X50) mm Tangent Structure 8 Set 977 7816 78165 A. I. Knee Bracing Set 2X(850X50X50) mm 8 No 435 3480 34806 C.I. X.-Arm (1500X100X50)mm Dead End Structure 4 No 816 3264 32647 C.I. X.-Arm (3000X100X50)mm Dead End Structure _ 4 No 1629 6516 65168 A. I. Bracing Set (1500X50X50+2700X50X50)mm _ _ 2 Set 2147 4294 4294

2 No. Each9 22 kV Pin Insulator with Pin Helically formed fitting _ _ 36 No 263 9468 9468

10 Disc insulator set (Cleaves and Tong) _ _ 24 Set 1389 33336 33336Helically formed fitting

11 Stay Set complete including Guy Assembly G-/72 _ 13 Set 695 9035 9035Helically fitting G-2/84 G-3/73

12 Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set) 78 Kg 60 4694 469413 Coil Earthing for PCC / Steel Pole J-1/72 _ 3 No 527 1581 158114 GI Wire 8 SWG for Guarding across the Road J-1/72 _ 26 Kg 59 1534 153415 Danger Plate(250X200X1.6 mm) _ 12 No 110 1320 132016 Earth Wire 8SWG GI Wire for PCC/ Steel Pole _ 105 Kg 59 6195 619517 M.S. Nuts and Bolts (Off Sizes) _ 25 Kg 77 1925 192518 Top Clamp for Pole (M.S. Flat 50X6 mm) A-7/72 _ 8 No 71 568 56819 Barbed Wire _ 30 Kg 62 1860 186020 Aluminium Paint 12 Ltr 134 160821 Back Clamp ( M.S. Flat 50X6 mm ) K-2 - 16 No 61 976 976

Total 123554 224942

P-13

COST DATA FOR 22 kV.H.T. LINE PER KM. WITH VARIOUS SIZE OF CONDUCTOR( ACSR)(Rs.)

PCC POLE S\T POLESr. Description REC ISS

No. Spec. No.1 2 3 4 5 6 7 8 9 10

1 Material Cost as per Item No. 3 (P-12) _ 123554 123554 123554 224942 224942 224942

2 Cost of Conductor ( ACSR) (including Cutting & Sagging ) 3.09 km

a E-/10/73 398-P 40315 _ _ 40315 _ _

b E-13/72 DO _ 55361 _ _ 55361 _

c E-16/72 DO _ _ 90434 _ _ 90434

Sub-Total 163869 178915 213988 265257 280303 315376




Total 285127 307898 353949 381004 403775 449827


Grand Total 316491 341767 392884 422915 448190 499307

Say Rs. 316500 341800 392900 422900 448200 499300

20 mm2 30 mm2 50 mm2 20 mm2 30 mm2 50 mm2

20 mm2

30 mm2

50 mm2

Wind Zone 100-150 Kg/m2

P-14

COST DATA FOR 22kV.H.T. LINE PER KM. WITH VARIOUS SIZE OF CONDUCTOR( AAAC)(Rs.)

PCC Pole S\T PoleSr. Description REC ISS

No. Spec. No.1 2 3 4 5 6 7 8 9 10

1 Material Cost as per Item No. 2 (P-12) _ 123554 123554 123554 224942 224942 224942

2 Cost of Conductor ( AAAC) (including Cutting & Sagging ) 3.09 km

a) 33/1904 398-P 33281 _ _ 33281 _ _

b) DO DO _ 51536 _ _ 51536 _

c) DO DO _ _ 81399 _ _ 81399

Sub-Total 156835 175090 204953 258223 276478 306341




Total 277671 303843 344372 373548 399721 440249


Grand Total 308215 337266 382253 414639 443690 488677

Say Rs. 308200 337300 382300 414600 443700 488700

20 mm2 30 mm2 50 mm2 20 mm2 30 mm2 50 mm2

20 mm2

30 mm2

50 mm2

Wind Zone 100-150 Kg/m2

P-15

COST/BILL OF MATERIAL FOR 3-Ø LT.LINE (Rs.) ITEM NO. 4Amount

S. Description REC ISS Qty. Unit Rate PCC S/T HRSNO. Spec. No. Rs. Pole Pole Pole

1 2 3 4 5 6 7 8 9 10

1 PCC Pole 8 Mtr. W/L 200 kg 1678/1980 15 No 1761 264152 S/T Pole 8 Mtr. W/L 140KG. 2713/1980 P-III 15 No 6234 935103 Steel Rect. Pole 8 Mtr. W/L148 kg. 41/1985 15 No 4431 664654 RCC Muff of 1800 mm length 15 No 697 10455 104555 C.I.X. Arm (600x75x40) mm 15 No 243 3645 3645 36456 Shackle Insulator D-3/76 1445/1977 48 No 10 480 480 4807 D-Iron. D-4/79 7935/1975 48 No 57 2715 2715 27158 X-Arm Clamp D-2/1972 15 No 68 1020 1020 10209 Egg Insulator 21/1981 5300/69 24 No 15 360 360 360

10 Starp for Egg Insulator D-5/79 24 No 14 336 336 33611 Eye Hook Bolt G-72 15 No 28 420 420 42012 LT Stay Set 34/1983 10 No 596 5960 5960 596013 Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set) 60 Kg 60 3600 3600 360014 G.I. Reel 9511/1980 15 No 9 135 135 13515 Kit Kat I.C. 12 No 112 1344 1344 134416 Coil Earthing J-1/72 4 No 527 2108 2108 210817 G.I Wire 8 SWG for Earthwire (1.03 km) G-2/72 105 Kg 59 6195 6195 619518 GI Wire 8 SWG for Guarding acroos the Road G-I/72 38 Kg 59 2242 2242 224219 Spool Tie. D-6/84 _ 48 No 21 1008 1008 100820 M.S. Nuts and Bolts (Off Sizes) 40 _ 25 Kg 77 1925 1925 192521 Aluminium Paint _ _ 12 LTR 134 1608 160822 PVC Spacer 29/83 _ 15 No 52 780 780 780

Total 60688 139846 112801

P-16

COST DATA FOR 3-Ø L.T. LINE PER KM. WITH AAC & ACSR (Rs.)

Sr. Description REC ISS PCC Pole S/T.PoleNo. Spec. No. AAC ACSR AAC ACSR

1 2 3 4 5 6 7 8 9 10 11 12 13 14

1 Material Cost as per Item No-4 (P-15) 60688 60688 60688 60688 60688 139846 139846 139846 139846 139846

2 I/1971 398-P 60386 _ _ _ _ 60386 _ _ _ _ II/1976

3 DO DO 102191 __ __ _ 102191 __ __ _

4 DO 398-P _ 53754 _ _ _ 53754 _ _ II/1976

5 DO " _ _ _ 73815 _ _ _ _ 73815 _

6 DO " _ _ _ _ 120578 _ _ _ _ 120578

Sub-Total 121074 162879 114442 134503 181266 200232 242037 193600 213661 260424

7 Erection Charges as per Statement-II (P-55) 64839 85767 64839 73935 85767 62079 83007 62079 71175 83007

8 Transportation Charges as per Statement-VI (P-59) 31282 31282 31282 31282 31282 21932 21932 21932 21932 21932

9 Other ChargesI) Contingency Charges @3% 3632 4886 3433 4035 5438 6007 7261 5808 6410 7813ii) Storage Charges @3% 3632 4886 3433 4035 5438 6007 7261 5808 6410 7813

Total 224459 289701 217430 247790 309191 296257 361498 289227 319588 380988

10 Departmental Charges @11% 24691 31867 23917 27257 34011 32588 39765 31815 35155 41909

Grand Total 249150 321568 241347 275047 343202 328845 401263 321042 354743 422897

Say Rs 249200 321600 241300 275000 343200 328800 401300 321000 354700 422900

25 mm2 50 mm2 20 mm2 30 mm2 50 mm2 25 mm2 50 mm2 20 mm2 30 mm2 50 mm2

AAC 25 mm2 4.12 km.

AAC 50 mm2 4.12 km.

ACSR 20 mm2 4.12 km

ACSR 30 mm2 4.12 km.


Wind Zone100-150 kg/m2

P-17


Sr. Description REC ISS HRS Pole No. Spec. No. AAC ACSR

1 2 3 4 5 6 7 8 9

1 Material Cost as per Item No-4 (P-15) 112801 112801 112801 112801 112801

2 I/1971 398-P 60386 _ _ _ _ II/1976

3 DO DO 102191 __ __ _

4 DO 398-P _ 53754 _ _ II/1976

5 DO " _ _ _ 73815 _

6 DO " _ _ _ _ 120578

Sub-Total 173187 214992 166555 186616 233379

7 Erection Charges as per Statement-II (P-55) 62079 83007 62079 71175 83007

8 Transportation Charges as per Statement-VI (P-59) 21932 21932 21932 21932 21932

9 Other ChargesI) Contingency Charges @3% 5196 6450 4997 5598 7001ii) Storage Charges @3% 5196 6450 4997 5598 7001

Total 267589 332831 260559 290920 35232110

Departmental Charges @11% 29435 36611 28662 32001 38755

Grand Total 297024 369442 289221 322921 391076

Say Rs 297000 369400 289200 322900 391100

25 mm2 50 mm2 20 mm2 30 mm2 50 mm2

AAC 25 mm2 4.12 km.

AAC 50 mm2 4.12 km.

ACSR 20 mm2 4.12 km




P-18

COST DATA FOR 3-Ø L.T. LINE PER KM WITH AAAC.(Rs.)

Sr. Description REC ISS PCC Pole S\T.Pole HRS. Pole

No. Spec. No.1 2 3 4 5 6 7 8 9 10 11 12 13

1 Material Cost as per Item No-4 (P-15) 60688 60688 60688 139846 139846 139846 112801 112801 112801

2 33/1984 398-P 44375 44375 44375 REV -91 IV-1979

3 DO DO 68715 68715 68715

4 DO DO 108532 108532 108532

Sub-Total 105063 129403 169220 184221 208561 248378 157176 181516 221333

5 Erection Charges as per Statement-II (P-55) 64839 73935 85767 62079 71175 83007 62079 71175 83007

6 Transportation Charges as per Statement-VI (P-59) 31282 31282 31282 21932 21932 21932 21932 21932 21932

7 Other ChargesI) Contingency Charges @3% 3152 3882 5077 5527 6257 7451 4715 5445 6640ii) Storage Charges @3% 3152 3882 5077 5527 6257 7451 4715 5445 6640

Total 207488 242385 296423 279286 314182 368220 250618 285514 339553

8 Departmental Charges @11% 22824 26662 32606 30721 34560 40504 27568 31407 37351

Grand Total 230312 269047 329029 310007 348742 408724 278186 316921 376904

Say Rs 230300 269000 329000 310000 348700 408700 278200 316900 376900

20 mm2 30 mm2 50 mm2 20 mm2 30 mm2 50 mm2 20 mm2 30 mm2 50 mm2

AAAC 20 mm2 4.12 km

AAAC 30 mm2 4.12 km,

AAAC 50 mm2 4.12 km


P-19

COST/BILL OF MATERIAL FOR 2-Ø LT.LINE (Rs.) ITEM NO. 5Amount

Sr. Description REC ISS Qty. Unit Rate PCC S/T S\R CT.No. Spec No. Rs. Pole Pole Pole1 2 3 4 5 6 7 8 9 10

1 PCC Pole 8 Mtr. W/L 200 kg. 1678/1980 15 No 1761 264152 S/T Pole 8 Mtr. W/L 140 kg 2713/1980 P-III 15 No 6234 _ 935103 Steel Rect. Pole 8 Mtr. W/L148 kg. 41/1985 15 No 4431 _ 664654 RCC Muff of 1800 mm length 15 No 697 _ 10455 104555 C.I.X.Arm (600X75X40) mm 15 No 243 3645 3645 36456 Shackle Insulator D-3/76 1445/1977 36 No 10 360 360 3607 D-Iron. D-4/79 7935/1975 36 No 57 2037 2037 20378 X-Arm Clamp D-2/1972 15 No 68 1020 1020 10209 Egg Insulator 21/1981 5300/69 18 No 15 270 270 270

10 Starp for Egg Insulator D-5/79 18 No 14 252 252 25211 Eye Hook Bolt G-72 15 No 28 420 420 42012 LT Stay Set 34/1983 10 No 596 5960 5960 596013 Stay Wire 7/3.15 mm (@ 6.0 kg Per Stay Set) 60 Kg 60 3600 3600 360014 G.I. Reel 9511/1980 15 No 9 135 135 13515 Kit Kat I.C. 8 No 112 896 896 89616 Coil Earthing J-1/72 4 No 527 2108 2108 210817 GI Wire 8 SWG for Guarding acroos the Road 38 KG 59 2242 2242 224218 G.I Wire 8 SWG for Earthwire (1.03 km) 105 KG 59 6195 6195 619519 Spool Tie. D-6/84 _ 36 No 21 756 756 75620 M.S. Nuts and Bolts (Off Sizes) _ 20 KG 77 1540 1540 154021 Aluminium Paint _ _ 12 Ltr. 134 1608 160822 PVC Spacer 29/83 _ 15 No 40 600 600 600

Total 58451 137609 110564

P-20

COST DATA FOR 2-Ø L.T. LINE PER KM. WITH AAC,ACSR (Rs.)

Sr. Description REC ISS PCC Pole S/T.PoleNo. Spec. No AAC ACSR AAC ACSR

1 2 3 4 5 6 7 8 9 10 11 12 13 14

1 Material Cost as per Item No.-5 (P-19) 58451 58451 58451 58451 58451 137609 137609 137609 137609 137609_

2 I/1971 398-P 45290 _ _ _ _ 45290 _ _ _ _ II/1976

3 DO DO .- 76643 __ __ _ .- 76643 __ __ _

4 DO 398-P .- _ 40315 _ _ .- _ 40315 _ _ II/1976

5 DO " _ _ _ 55361 _ _ _ _ 55361 _

6 ACSR 50 mm2 3.09 km. DO " _ _ _ _ 90434 _ _ _ _ 90434

Sub-Total 103741 135094 98766 113812 148885 182899 214252 177924 192970 228043

7 Erection Charges as per Statement-III (P-56) 60086 75782 60086 66908 75782 57326 73022 57326 64148 73022

8 Transportation Charges as per Statement-VI (P-59) 31048 31048 31048 31048 31048 21698 21698 21698 21698 21698

9 Other ChargesI) Contingency Charges @3% 3112 4053 2963 3414 4467 5487 6428 5338 5789 6841ii) Storage Charges @3% 3112 4053 2963 3414 4467 5487 6428 5338 5789 6841

Total 201099 250029 195826 218596 264648 272897 321827 267623 290394 336445

10 Departmental Charges @11% 22121 27503 21541 24046 29111 30019 35401 29439 31943 37009

Grand Total 223220 277532 217367 242642 293759 302916 357228 297062 322337 373454

Say Rs. 223200 277500 217400 242600 293800 302900 357200 297100 322300 373500

25 mm2 50 mm2 20 MM2 30 mm2 50 mm2 25 mm2 50 mm2 20 mm2 30 mm2 50 mm2

AAC 25 mm2 3.09 km.

AAC 50 mm2 3.09 km.



Wind Zone 100-150 kg/m2

P-21

COST DATA FOR 2-Ø L.T. LINE PER KM. WITH AAC, ACSR (Rs.)

Sr. Description REC ISS HRS PoleNo. Spec. No. AAC ACSR

1 2 3 4 5 6 7 8 9

1 Material Cost as per Item No.-5 (P-19) 110564 110564 110564 110564 110564

2 AAC 25 mm2 3.09 km. I/1971 398-P 45290 _ _ _ _ I/1976

3 AAC 50 mm2 3.09 km. DO DO .- 76643 __ __ _

4 ACSR 20 mm2 3.09 km. DO 398-P .- _ 40315 _ _ II/1976

5 ACSR 30 mm2 3.09 km. DO " _ _ _ 55361 _

6 ACSR 50 mm2 3.09 km. DO " _ _ _ _ 90434

Sub-Total 155854 187207 150879 165925 200998

7 Erection Charges as per Statement-III (P-56) 57326 73022 57326 64148 73022

8 Transportation Charges as per Statement-VI (P-59) 21698 21698 21698 21698 21698

9 Other Charges I) Contingency Charges @3% 4676 5616 4526 4978 6030ii) Storage Charges @3% 4676 5616 4526 4978 6030

Total 244229 293159 238955 261726 307777

10 Departmental Charges @11% 26865 32247 26285 28790 33856

Grand Total 271094 325406 265240 290516 341633

Say Rs. 271100 325400 265200 290500 341600

25 mm2 50 mm2 20 mm2 30 mm2 50 mm2


P-22

COST DATA FOR 2-Ø L.T. LINE PER KM. WITH AAAC (Rs.)

Sr. Description REC ISS PCC POLE S/T.POLE HRS. POLE

No. Spec No.

1 2 3 4 5 6 7 8 9 10 11 12 13

1 Material Cost as per Item No.-5 (P-19) _ 58451 58451 58451 137609 137609 137609 110564 110564 110564

2 AAAC 20 mm2 3.09 km, 33/1984 398-P 33281 33281 33281 REV -91 IV-1979

3 DO DO 51536 51536 51536 DO DO

4 81399 81399 81399

Sub-Total 91732 109987 139850 170890 189145 219008 143845 162100 191963

5 Erection Charges as per Statement-III (P-56) 60086 66908 75782 57326 64148 73022 57326 64148 73022

6 Transportation Charges as per Statement-VI (P-59) 31048 31048 31048 21698 21698 21698 21698 21698 21698


Total 188370 214542 255071 260167 286339 326868 231499 257672 298200


Grand Total 209091 238142 283129 288785 317836 362823 256964 286016 331002

Say Rs. 209100 238100 283100 288800 317800 362800 257000 286000 331000





COST/BILL OF MATERIAL FOR 1-Ø LT.LINE (Rs.) ITEM No. 6Amount

S. Description REC ISS Qty. Unit Rate PCC S/T H.R.S.No. Spec. No. Rs. Pole Pole Pole1 2 3 4 5 6 7 8 9 101 PCC Pole 8 Mtr. W/L 200 kg. 1678/1980 15 No 1761 264152 S/T Pole 8 Mtr. W/L 140 kg 2713/1980 P-III 15 No 6234 _ 935103 Steel Rect. Pole 8 Mtr. W/L148 kg. 41/1985 15 No 4431 _ 664654 RCC Muff of 1800 mm length 15 No 697 _ 10455 104555 C.I.X.Arm (600X75X40) mm 15 No 252 3780 3780 37806 Shackle Insulator D-3/76 1445/1977 24 No 10 240 240 2407 D-Iron. D-4/79 7935/1975 24 No 57 1358 1358 13588 X-Arm Clamp D-2/1972 15 No 68 1020 1020 10209 Egg Insulator 21/1981 5300/69 12 No 15 180 180 180

10 Starp for Egg Insulator D-5/79 12 No 14 168 168 16811 Eye Hook Bolt G-72 15 No 28 420 420 42012 LT Stay Set 34/1983 10 No 596 5960 5960 596013 Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set) 60 Kg 60 3600 3600 360014 G.I. Reel 9511/1980 15 No 9 135 135 13515 Kit Kat I.C. 4 No 112 448 448 44816 Coil Earthing J-1/72 4 No 527 2108 2108 210817 GI Wire 8 SWG for Guarding acroos the Road 38 Kg. 59 2242 2242 224218 G.I Wire 8 SWG for Earthwire (1.03 km) 105 Kg. 59 6195 6195 619519 Spool Tie. D-6/84 _ 24 No 21 504 504 50420 M.S. Nuts and Bolts (Off Sizes) _ 15 Kg. 77 1155 1155 115521 Aluminium Paint _ _ 12 Ltr. 134 1608 160822 PVC Spacer 29/83 _ 15 No 32 480 480 480

TOTAL 56408 135566 108521

COST DATA FOR 1-Ø L.T. LINE PER KM. WITH AAC & ACSR(Rs.)

S. Description REC ISS PCC Pole S/T.PoleNo. Spec. No. AAC ACSR AAC ACSR

1 2 3 4 5 6 7 8 9 10 11 12 13

1 Material Cost as Item No.-6 (P-23) _ _ 56408 56408 56408 56408 56408 135566 135566 135566 135566

2 1/1971 398-P- 30193 _ _ _ _ 30193 _ _ _ I/1976

3 .-DO- .-DO- .- 51095 __ _ _ .- 51095 __ __

4 .-D0- 398-P. .- _ 26877 _ _ .- _ 26877 _ II/1976

5 .-D0- .-D0- _ _ _ 36907 _ _ _ _ 36907

6 _D0_ .-DO- _ _ _ _ 60289 _ _ _ _

Sub-Total 86601 107503 83285 93315 116697 165759 186661 162443 172473

7 Erection Charges as per Statement-IV (P-57) 55333 65797 55333 59881 65797 52573 63037 52573 57121

8 Transportation Charges as per Statement -VI(P-59) 30814 30814 30814 30814 30814 21464 21464 21464 21464


Total 177944 210564 174430 189608 220310 249742 282362 246226 261406


Grand Total 197518 233726 193617 210465 244544 277214 313422 273311 290161

Say Rs. 197500 233700 193600 210500 244500 277200 313400 273300 290200


AAC 25 mm2 2.06 km.

AAC 50 mm2 2.06 km.






Sr. Description REC ISS HRS Pole No. Spec. No. AAC ACSR

1 2 3 4 5 6 7 8 9

1 Material Cost as Item No.-6 (P-23) _ _ 108521 108521 108521 108521 108521

2 I/1971 398-P- 30193 _ _ _ _ I/1976

3 .-DO- .-DO- _ 51095 _ _ _

4 .-D0- 398-P. _ _ 26877 _ _ II/1976

5 .-D0- .-D0- _ _ _ 36907 _

6 _D0_ .-DO- _ _ _ _ 60289

Sub-Total 138714 159616 135398 145428 168810

7 Erection Charges as per Statement-IV (P-57) 52573 63037 52573 57121 63037

8 Transportation Charges as per Statement -VI(P-59) 21464 21464 21464 21464 21464

9 Other ChargesI) Contingency Charges @3% 4161 4788 4062 4363 5064ii) Storage Charges @3% 4161 4788 4062 4363 5064

Total 221073 253693 217559 232739 263439

10 Departmental Charges @11% 24318 27906 23931 25601 28978

Grand Total 245391 281599 241490 258340 292417

Say Rs. 245400 281600 241500 258300 292400

25 mm2 50 mm2 20 mm2 30 mm2 50 mm2

AAC 25 mm2 2.06 km.

AAC 50 mm2 2.06 km.





COST DATA FOR 1-Ø LT. LINE PER KM. WITH AAAC (Rs.)

Sr. Description REC ISS PCC Pole S/T.Pole HRS. Pole

No. Spec. No.1 2 3 4 5 6 7 8 9 10 5 6 7

1 Material Cost as Item No.-6 (P-23) 56408 56408 56408 135566 135566 135566 108521 108521 108521

2 33/1984 398-P 22187 22187 22187 REV -91 IV-1979

3 DO DO 34357 34357 34357

4 DO DO 54266 54266 54266

Sub-Total 78595 90765 110674 157753 169923 189832 130708 142878 162787

5 Erection Charges as per Statement-IV (P-57) 55333 59881 65797 52573 57121 63037 52573 57121 63037

6 Transportation Charges as per Statement -VI(P-59) 30814 30814 30814 21464 21464 21464 21464 21464 21464


Total 169458 186906 213925 241255 258703 285723 212587 230036 257055


Grand Total 188098 207466 237457 267793 287160 317153 235972 255340 285331

Say Rs. 188100 207500 237500 267800 287200 317200 236000 255300 285300






P-23

ITEM No. 6

P-24

14

135566

_

_

_

_

60289

195855

63037

21464

58765876

292108

32132

324240

324200

50 mm2

P-27

COST/BILL OF MATERIAL FOR CONVERSION OF 1-Ø LT LINE TO 3-Ø LT.LINE ON PCC/ST/HRS POLE (Rs.)

Sr. Description REC ISS Qty. Unit Rate AmountNo. Spec. No. Rs.1 2 3 4 5 6 7 8

1 Shackle Insulator D-3/76 1445/1977 24 No 10 2402 D-Iron. D-4/79 7935/1975 24 No 57 13583 Egg Insulator 21/1981 5300/69 12 No 15 1804 Strap for Egg Insulator D-5/79 12 No 14 1685 Kit Kat I. C. 8 No 112 8966 Spool Tie D-6/84 _ 24 No 21 5047 M.S. Nuts and Bolts (Off Sizes) 40 _ 10 Kg 77 7708 PVC Spacer 29/83 30 No 52 1560

TOTAL 5676

COST/BILL OF MATERIAL FOR CONVERSION OF 2-Ø LT LINE TO 3-Ø LT.LINE ON PCC/ST/HRS POLE (Rs.)

Sr. Description REC ISS Qty. Unit Rate AmountNo. Spec. No. Rs.1 2 3 4 5 6 7 81 Shackle Insulator D-3/76 1445/1977 12 No 10 1202 D-Iron. D-4/79 7935/1975 12 No 57 6793 Egg Insulator 21/1981 5300/69 6 No 15 904 Strap for Egg Insulator D-5/79 6 No 14 845 Kit Kat I. C. 4 No 112 4486 Spool Tie D-6/84 _ 12 No 21 2527 M.S. Nuts and Bolts (Off Sizes) 40 _ 5 Kg 77 3858 PVC Spacer 29/83 30 No 52 1560

TOTAL 3618

P-28

COST DATA FOR CONVERSION OF 2-Ø LT LINE TO 3-Ø L.T LINE PER KM. WITH AAC, AAAC & ACSR (Rs.)

Sr. Description REC ISSNo. Spec. No. AAC ACSR AAAC

1 2 3 4 5 6 7 8 9 5 6 7

1 Material Cost as per Page-27 3618 3618 3618 3618 3618 3618 3618 3618

2 I/1971 398-P 15097 _ _ _ _ _ _ _II/1976

3 DO DO _ 25548 _ _ _ _ _ _

4 D0 398-P _ _ 13439 _ _ _ _ _ II/1976

5 D0 " _ _ _ 18454 _ _ _ _

6 D0 " _ _ _ _ 30145 _ _ _

4 33/1984 398-P _ _ _ _ _ 11094 _ _REV -91 IV-1979

5 DO DO _ _ _ _ _ _ 17179

6 DO DO _ _ _ _ _ _ _ 27133

Sub-Total 18715 29166 17057 22072 33763 14712 20797 30751

7 Erection Charges as per Statement-V (P-57) 4753 9985 4753 7027 9985 4753 7027 9985

8 Transportation Charges as per Statement-VI (P-59) 3991 3991 3991 3991 3991 3991 3991 3991

9 Other ChargesI) Contingency Charges @3% 561 875 512 662 1013 441 624 923ii) Storage Charges @3% 561 875 512 662 1013 441 624 923

Total 28582 44892 26824 34414 49765 24339 33063 46572

10 Departmental Charges @11% 3144 4938 2951 3786 5474 2677 3637 5123

Grand Total 31726 49830 29775 38200 55239 27016 36700 51695

25 mm2 50 mm2 20 mm2 30 mm2 50 mm2 20mm2 30 mm2 50 mm2

AAC 25 mm2 1.03 km.

AAC 50 mm2 1.03 km.

ACSR 20 mm21.03 km.



AAAC 20 mm2 1.03 km.



Say Rs. 31700 49800 29800 38200 55200 27000 36700 51700

P-29

COST DATA FOR CONVERSION OF 1-Ø LT LINE TO 3-Ø L.T LINE PER KM. WITH AAC, AAAC & ACSR (Rs.)

Sr. Description REC ISSNo. Spec. No. AAC ACSR AAAC

1 2 3 4 5 6 7 8 9 5 6 7

1 Material Cost as per Page-27 5676 5676 5676 5676 5676 5676 5676 5676

2 I/1971 398-P 30193 _ _ _ _ _ _ _II/1976

3 DO DO _ 51095 _ _ _ _ _ _

4 D0 398-P _ _ 26877 _ _ _ _ _ II/1976

5 D0 " _ _ _ 36907 _ _ _ _

6 D0 " _ _ _ _ 60289 _ _ _

4 33/1984 398-P _ _ _ _ _ 22187 _ _ REV -91 IV-1979

5 DO DO _ _ _ _ _ _ 34357 _

6 DO DO _ _ _ _ _ _ _ 54266

Sub-Total 35869 56771 32553 42583 65965 27863 40033 59942

7 Erection Charges as per Statement-V (P-57) 9506 19970 9506 14054 19970 9506 14054 19970

8 Transportation Charges as per Statement-VI (P-59) 5321 5321 5321 5321 5321 5321 5321 5321

9 Other ChargesI) Contingency Charges @3% 1076 1703 977 1277 1979 836 1201 1798ii) Storage Charges @3% 1076 1703 977 1277 1979 836 1201 1798

Total 52848 85468 49333 64513 95214 44362 61810 88829

10 Departmental Charges @11% 5813 9401 5427 7096 10473 4880 6799 9771

Grand Total 58661 94869 54760 71609 105687 49242 68609 98600

Say Rs. 58700 94900 54800 71600 105700 49200 68600 98600

25 mm2 50 mm2 20 mm2 30 mm2 50 mm2 20 mm2 30 mm2 50 mm2

AAC 25 mm2 2.06 km.

AAC 50 mm2 2.06 km

ACSR 20mm2 2.06 km


ACSR 50 mm2 2.06 km


AAAC 30 mm2 2.06 km

AAAC 50 mm2 2.06 km

P-30

COST DATA FOR 11/0.4 kV DISTRIBUTION SUB - STATION WITH ORDINARY TRANSFORMER(Rs.) Item No: 7

Sr. Description REC ISS Qty. Unit Rate AmountNo. Spec. No. Rs. 25 KVA 63 KVA 100 KVA 250 KVA1 2 3 4 5 6 7 8 9 10 11

1 11/0.4 kV Distribution Transformer (Ordinary) (ORD)11/1976I) 25 kVA 1 No 44319 44319II) 63 kVA 1 No 84636 84636III) 100 kVA 1 No 117690 117690IV) 250 kVA 1 No 186741 186741

2 S/T Pole 9Mtr. W/L200 kg 2713/1980 2 No 9536 19072 19072 19072 190723 RCC Muff of 2000 mm length 2 No 920 1840 1840 1840 18404 C.I. X-Arm (2800X100X50 mm) for Transformer base F-3/1981 4 No 1524 6096 6096 6096 6096

Main Channel5 C.I (460X100X50 mm) for supporting Main Channel of DO 2 No 250 500 500 500 500

Transformer6 Transformer Belting

I) A.I (2800X50X50 mm) DO 2 No 716 1432 1432 1432 -II) A.I (460X35X35 mm) 2 No 105 210 210 210 -

7 Transformer Bed ( 1.2X1.5X1.5 M) 1 L/S - - - - 200008 C.I. for Fuse Unit/AB Switch (2800X75X40 mm) 4 No 1136 4544 4544 4544 45449 A.I X Arm for Lightning Arrestor (2800X50X50 mm) DO 1 No 716 716 716 716 716

10 G.O.Switch 400A 43/1987 9921.P-I-IV 1 Set. 4582 4582 4582 4582 458211 D.O.Fuse 53/1987 9385 1 Set. 1717 1717 1717 1717 1717

PART-I & II12 Lightning Arrestors 10/1976 3070/1974 3 No 493 1479 1479 1479 147913 Disc Insulator Fitting 3/1971 73/1971 3 Set. 1116 3348 3348 3348 334814 Stay Set complete 25/85 2141/1969 2 Set. 695 1390 1390 1390 139015 Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set) 12 Kg. 60 720 720 720 72016 Pipe Earthing 3 Set. 2677 8031 8031 8031 803117 LT Distribution Panel Box with MCCB 2516 (Part-I&II)

I) 25 kVA 1 Set. 9496 9496II) 63 kVA 1 Set. 9499 9499III) 100 kVA 1 Set. 10089 10089IV) 250 kVA 1 Set. 29491 29491

18 Half Clamp (M.S. Flat 50X6 mm) 15 No. 68 1020 1020 1020 102019 M.S. Nuts and Bolts (Off Sizes) 10 Kg. 77 770 770 770 77020 G.I. Thimble 16 No 32 512 512 512 51221 Lead-Tin Solder (60:40) 0.75 Kg. 859 644 644 644 64422 Solder Flux 1 Tin 103 103 103 103 103

P-311 2 3 4 5 6 7 8 9 10 11

23 Danger Plate F-3/81 1 No 110 110 110 110 11024 Barbed Wire DO 15 Kg. 62 930 930 930 93024 LT Cable (3.5 Core) D0 1554 PART-I 1976

10 Mtr 54 540

10 Mtr 94 940

10 Mtr 168 1680iv) 185 mm2 10 Mtr 325 3250

25 Energy Meter (3-Phase, 4-Wire) 722 P-1&IIIi) 50 A CT Type 1 No 13035 13035ii) 100 A CT Type 1 No 13474 13474iii) 200 A CT Type 1 No 12176 12176iv) 400 A CT Type 1 No 12686 12686

26 Aluminium Paint. 4 Ltr 134 536 536 536 536

Sub-Total 127692 168851 201937 310828

27 Erection Charges as per Sub-Head-C (P-50) 53265 53265 53265 53265

28 Transportation Charges as per Statement-VI (P-59) 16194 17198 18704 20210

29 Other ChargesI) Contingency Charges @3% 3831 5066 6058 9325ii) Storage Charges @3% 3831 5066 6058 9325

Total 204813 249445 286022 402953

30 Departmental Charges @11% 22529 27439 31462 44325

Grand Total 227342 276884 317484 447278Say Rs. 227300 276900 317500 447300

i) 25 mm2

ii) 50 mm2

iii) 95 mm2

P-32

COST DATA OF 11/0.4 kV SUB-STATION (ORDINARY TRANSFORMER) WITH SWITCHED CAPACITOR(Rs.)

S. DESCRIPTION REC ISS QTY. UNIT RATE AmountNO. SPEC NO. 25 KVA 63 KVA 100 KVA 250 KVA

1 2 3 4 5 6 7 8 9 10 111 Cost of Material as per Item No.-7 (P-29 & 30) 127692 168851 201937 310828

(Ordinary Transformer)2 LT Switched Capacitor 3834-1986

I) 9- kVAR 25 KVA 9 KVAR 628 5652ii) 27 '' 63 KVA 27 ' 628 16956iii) 36 '' 100 KVA 36 ' 628 22608iv) 81 '' 250 KVA 81 ' 628 50868

Sub-Total 133344 185807 224545 361696




Total 210804 267419 309987 456873



P-33

COST DATA OF 22/0.4 kV SUB STATION WITH ORDINARY TRANSFORMER Item No. 9

AmountS. Description REC ISS Qty Unit Rate 25 KVA 63 KVA 100 KVA 250 KVA

No. Spec. No.1 2 3 4 5 6 7 8 9 10 11

1 Cost of Material as per Item No.-7 1180/1964 72247 73089 73121 112961Except Item No. 1, 10, 11, 12, 13 (P-29 & 30) 2026/1962

2 22/0.4kV Distribution TransformerI) 25 kVA 1 No 89348 89348ii) 63 kVA 1 No 149516 149516iii)100 kVA 1 No 190665 190665iv) 250 KVA 1 No 310950 310950

3 G.O. Switch 400 A F-2/1981 9921 P-1-1V 1 No 6913 6913 6913 6913 69134 D,O Fuse Unit 53/1987 9385 P-I-II 1 No 3366 3366 3366 3366 33665 Lightning Arrestor 18 kV 5KA 3 No 841 2523 2523 2523 25236 Disc Insulator with fitting 3 No 1389 4167 4167 4167 4167

Sub-Total 178564 239574 280755 440880




Total 258737 324412 369569 540808



P-34

COST DATA OF 22/0.4kV SUB STATION (ORDINARY TRANSFORMER) WITH SWITCHED CAPACITOR(Rs.)

S. Description REC ISS Qty. Unit Rate AmountNo. Spec. No 25 KVA 63 KVA 100 KVA 250 KVA1 2 3 4 5 6 7 8 9 10 111 Cost of material as per Item No.-9 (P-32) 178564 239574 280755 440880

(Ordinary Transformer)2 LT Switched Capacitor 3834-1986

I) 9- KVAR 25 KVA 9 KVAR 628 5652II) 27- KVAR 63 KVA 27 KVAR 628 16956III) 36- KVAR 100 KVA 36 KVAR 628 22608iv) 81- KVAR 250 KVA 81 KVAR 628 50868

Sub-Total 184216 256530 303363 4917483 Erection Charges as per Sub-Head-C (P-50) 53265 53265 53265 53265



Total 264728 342385 393534 594728



P-35

COST DATA FOR 1-Ø 11/0.230 kV SUB STATION (ORDINARY) (Rs.)

Sr. Description REC ISS Qty. Unit Rate AmountNo. Spec. No. 6.3 KVA 10. KVA 16 KVA1 2 3 4 5 6 7 8 9 10

1 11/0.23 kV 1-Ø Distribution Transformer (Ordinary)I) 6.3 kVA (ORD) 50/1987 1180-2026 1 No 20673 20673ii) 10 kVA 11171-1985 1 No 40145 40145III)16 kVA 1 No 50021 50021

2 S/T Pole 9 Mtr. W/L 200 kg 2713-1980P-111 1 No 9536 9536 9536 95363 RCC Muff of 2000 mm length 1 No 920 920 920 9204 C.I.X Arm (1500X100X50 mm) - 1 No 816 816 816 8165 C.I.X Arm (1500X100X50 mm) for D.O. Switch 1 No 816 816 816 8166 A.I Bracing Set 2X(750X50X50 mm) 1 No 383 383 383 3837 G.O. Switch Double Pole 1 No 4582 4582 4582 45828 Lightning Arrestor Oct-76 3070/1974 2 No 493 986 986 9869 Disc Insulator with fitting Mar-71 73/1971 2 No 1116 2232 2232 2232

10 Stay Set Complete 25/83 2141/1968 1 No 695 695 695 69511 Stay Wire 7/3.15 mm ( @ 6.0 kg Per Stay Set) 6 Kg. 60 360 360 36012 Pipe Earthing G-3/73 4826/1979 3 No 2677 8031 8031 803113 Cu.Thimble J-2/72 6 No 39 234 234 23414 Lead-Tin Solder (60:40) 0.5 No 859 430 430 43015 Solder Flux 694-P-II-1977 0.5 No 103 52 52 52

16 10 No 22 220 220 22017 Danger Plate 1 No 110 110 110 11018 Barbed Wire 4 Kg. 62 248 248 24819 Aluminium Paint for Painting of S/Stn Struc. 2 No 134 268 268 26820 1-Phase Energy Meter 10-60 A 722/77 2 No 744 1488 1488 1488

Sub-Total 53079 72551 82427

21 Erection charges as per S/Head-C (P-50)@ 50% 26632 26632 26632

22 Transportation Charges as per statement-VI (P-59) @ 50% 8097 8097 8097

23 Other ChargesI) Contingency Charges @3% 1592 2177 2473ii) Storage Charges @3% 1592 2177 2473

Total 90993 111634 12210224 Departmental Charges @11% 10009 12280 13431

G. Total 101002 123914 135533say rs. 101000 123900 135500

PVC Cable T/C 16MM2

P-36

COST DATA OF 1-Ø 11/0.230kV SUB STATION ( C.S.P & DRY TYPE) (Rs.)Amount Amount

Sr. Description C.S.P DRY TYPENo 6.3kVA 10kVA 16kVA 6.3 KVA 10 KVA 16 KVA1 2 3 4 5 6 7 81 11/0.230 kV 1-Ø Distribution Transformer

I) 6.3 kVA (C.S.P) 30340ii) 10 kVA 39450III)16 kVA 50637I) 6.3 kVA (DRY TYPE) 26416ii) 10 kVA 34353III) 16 kVA 44080

2 S/T Pole 9 Mtr.W/L 200 kg 9536 9536 9536 9536 9536 95363 RCC Muff of 2000 mm length 920 920 920 920 920 9204 C.I.X Arm(1500X100X50) mm 816 816 816 816 816 8165 C.I.X Arm (1500X100X50) mm for DO Fuse 816 816 816 816 816 8166 A.I 2X(750X50X50) mm for bracing Set 383 383 383 383 383 3837 GO Switch Double Pole 4582 4582 4582 4582 4582 45828 Lightning Arrestor 986 986 986 986 986 9869 Disc Insulator Fitting 2232 2232 2232 2232 2232 2232

10 Stay Set Complete 695 695 695 695 695 69511 Stay wire 7/3.15 mm ( @ 6.0 kg Per Stay Set) 360 360 360 360 360 36012 Pipe Earthing 8031 8031 8031 8031 8031 803113 Cu.Thimble 234 234 234 234 234 23414 Lead-Tin Solder (60:40) 430 430 430 430 430 43015 Solder Flux 52 52 52 52 52 52

16 220 220 220 220 220 22017 Danger Plate 110 110 110 110 110 11018 Barbed Wire 248 248 248 248 248 24819 Aluminium Paint for Painting of S/Stn Struc. 268 268 268 268 268 26820 1-Phase Energy Meter 20-80A 1488 1488 1488 1488 1488 1488

Sub-Total 62746 71856 83043 58822 66759 76486

21 Erection charges as per S/Head-C (P-50)@ 50% 26632 26632 26632 26632 26632 2663222 Transportation Charges as per statement-VI (P-59) @ 50% 8097 8097 8097 8097 8097 8097


Total 101240 110897 122755 97081 105494 115805

24 Departmental Charges @11% 11136 12199 13503 10679 11604 12739G. Total 112376 123096 136258 107760 117098 128544

PVC Cable T/C 16 mm2

say Rs. 112400 123100 136300 107800 117100 128500

P-37

COST DATA OF DOMESTIC/COMMERCIAL SERVICE CONNECTION (Rs.)

S. Description REC SPEC ISS No. Qty. Unit Rate AmountNO. 1-Ø 3-Ø

1 2 3 4 5 6 7 8 9

1 Pole Clamp H-I/81 1 No 74 74 74

2 26/1983 694/17 P-II 4 Mtr 14 56

3 20 Mtr 10 200

4 20 Mtr 44 8805 G.I Wire 8 SWG 2141/1968 2 Kg 59 118 1186 Link Clip 80x8 mm 1 Pkt 21 21 217 Black Tape 1 Mtr. 5 5 58 Guy G.I Wire with Clamp 1 No 15 15 159 RAG Bolt (16X105) mm 2 No 22 44 44

10 .-DO- (16X150) mm 3 No 25 75 7511 Anchor Hook 2 No 19 38 3812 Meter Board (200X350) mm 1 No 124 124 12413 Meter Box 1 No 355 355 35514 1-Phase MCB 16A Plug-in Type U-DRAFT-94 1 No 110 11015 3-Phase MCB 16A Plug-in Type (40 A). 1 No 413 41316 GI Bolt for Earth Terminal (12X75) mm 3 No 13 39 3917 Polycarbonate seal 3 No 15 45 4518 1-Ø Energy Meter (5-30A/10-40A) 722/1977 1 No 719 71919 3-Ø, 4-Wire Energy Meter ( 10-60 A) 1 No 3715 371520 T-Connector 2 No 26 52 52

Sub-Total 2090 601321 Erection Charges as per S/Head -E (P-51) 1189 1189

22 Other ChargesI) Contingency Charges @3% 63 180ii) Storage Charges @3% 63 180

Total 3404 7563

23 Departmental Charges @11% 374 832G. Total 3779 8395Say Rs. 3800 8400

T/C PVC 10 mm2

T/C PVC 6 mm2

4 Core PVC Cable 16 mm2

P-38

COST DATA OF INDUSTRIAL /AGRICULTURAL CONNECTION UP TO 20 KW (Rs.)

S. Description REC Spec ISS No. Qty. Unit Rate AmountNO. Rs. 1-Ø 3-Ø

1 2 3 4 5 6 7 8 91 Pole Clamp H-5/81 1 No 74 74 74

2 30 Mtr 32 960

2 26/1983 694/77 P-II 30 Mtr 54 16203 G.I. Wire 8 SWG 2141/1960 3 Kg 59 177 1774 A.I (50X50X6) mm 2 Mtr 256 512 5125 Eye Bolt (16X300) mm 1 No 28 28 286 Eye Hook/G.I. Wire Guy 1 No 15 15 157 RAG Bolt (16X225) mm 4 No 27 108 1088 .-D0- (16X150) mm 4 No 25 100 1009 Meter Board (450X550) mm 1 No 258 258 258

10 Meter Box 1 No 522 522 522

11 MCB Plug-in Type (20 A) 1 No 207 20712 MCB Plug-in Type (3-Ph., 40 A) U-DRAFT-1994 1 No 413 41313 G.I Bolt for Earth terminal (12X75) mm 1 No 13 13 1314 T-Connector 25/1983 4 No 26 104 10415 Black Tape 1 Roll 5 5 516 Link Clip 2 Pkt 21 42 4217 Polycarbonate seal 6 No 15 90 9018 Crimping Thimble 6 No 9 54 5419 1-Ø Energy Meter 5-20 A 1 No 719 71920 3-Ø, 4-Wire Energy Meter 10-60 A. 1 No 3715 3715

Sub-Total 3988 785021 Erection Charges as per S/Head -E (P-51) 2753 2753


Total 6981 11075

23 Departmental Charges @11% 768 1218G. Total 7748 12293Say Rs. 7700 12300

T/C PVC 25 mm2

3.5 Core PVC Cable 25 mm2

P-39

COST DATA OF INDUSTRIAL /AGRICULTURAL CONNECTION UP TO 100 & 200 BHP(Rs.)

S. Description REC Spec. ISS No. Qty. Unit Rate AmountNO. Rs. 100 BHP 200 BHP

1 2 3 4 5 6 7 8 91 Pole Clamp H-5/81 1 No 74 74 74

2 1554/1976 20 Mtr 168 3360

3 DO 20 Mtr 489 97754 G.I Wire 8 SWG 2 Kg 59 118 1185 T-Connector 25/1983 4 No 26 104 1046 A.I (50X50X6) mm 2 Mtr 256 512 5127 Eye Bolt (16X300) mm 1 No 28 28 288 Eye Hook with G.I Wire Guy 1 No 15 15 159 Meter Board (450X550) mm 1 No 258 258 258

10 Meter Box (Included in the Meter Cost) 1 No 0 0 011 RAG Bolt (16X225) mm 4 No 27 108 10812 RAG Bolt (16X150) mm 4 No 25 100 10013 L.T Switch 200A 1 No 3433 343314 L.T Switch 400A 1 No 5493 549315 Black Tape 1 Roll 5 5 516 Polycarbonate seal 6 No 15 90 9017 3-Ø, 4-Wire TVM Energy Meter with 200/5A CT. 722/ PART I&III 1 No 12176 1217618 3-Ø, 4-Wire TVM Energy Meter with 400/5A CT D.DO 1 No 12686 1268619 Crimping Thimbles 6 No 9 54 5420 G.I. Bolt for earth Terminal (12X75) mm 1 No 13 13 13

Sub-Total 20448 29433

21 Erection Charges as per S/Head -E (P-51) 5083 5083

22 Transportation Charges @3% 613 883


Total 27370 37165

24 Departmental Charges @11% 3011 4088G.Total 30381 41253Say Rs. 30400 41300

3.5 Core PVC Cable 95 mm2

.-DO- 300 mm2

P-40

COST DATA OF STREET LIGHT POINT ON EXISTING POLE (Rs.)

S. Description Qty. Unit Rate Amount NO

1 2 3 4 5 6

1 70 Mtr 11.00 7702 Double Conical Street Light Reflector with Bracket, Holder 1 No 429 429

Clamp etc.

3 8 Mtr 10 804 Filament Elect. Bulb 60/100W 1 No 18 185 Sundries (L/S) 84 84

Sub-Total 1381

6 Erection and Transportation Charges 10% 138

7 Other ChargesI) Contingency Charges @3% 41ii) Storage Charges @3% 41

Total 1602

8 Departmental Charges @11% 176G. Total 1778Say Rs. 1800

AAAC 20 mm2

T/C PVC 6 mm2

P-41

ADDITIONAL BILL OF MATERIAL FOR CONVERSION OF 1 KM OF 3- PHASE L.T.LINE TO 11 kV H.T. LINE (Rs.)S.NO Description Qty. Unit Rate Amount

1 2 3 4 5 61 PCC Pole 9 Mtr W/L 180 kg 2 No 2141 42822 CI. X-Arm for Single Pole (1500X100X50) mm 13 No 816 106083 A I. for Knee Bracing Set for Single Pole 1.2x( 50X50X6)mm 13 No 613 79694 11 kV Pin Insulator With Pin 39 No 87 33935 Top Clamp 13 No 71 9236 Clamp for Ground Wire 15 No 71 10657 CI.X-Arm for Dead End Structure (1500X100X50) mm 4 No 816 32648 .-DO- (2400X100X50) mm 4 No 1306 52249 A.I. Bracing Set for Dead End Structure (1500X50X50) mm 2 Set 1534 3068

& (2700X50X50) mm each 2 No per Set 10 11 kV Disc Insulator Fitting 12 No 1116 1339211 Danger Plate 15 No 110 165012 Barbed Wire 42 Kg 62 260413 M.S. Nuts and Bolts (Off Sizes) 35 Kg 77 269514 HT Stay Set 4 No 695 278015 Stay Wire ( @ 6.0 kg Per Stay Set) 24 Kg 60 1440

Sub-Total (I) 62917Erection Charges

1 Erection of pole x-Arms, Insulator, Barbed Wire Drilling of Holes 6090in x-Arm, Danger Plates etc. (Sub Head- A-1) for 2 No-(P-48)

2 Stringing & Sagging of 4 nos. Wire (Sub Head-B-1) (P-49) 155323 Fixing of jumper (Sub Head A-7) 6 No.(P-49) 17404 Dismantlement of single conductor AAC 7/2.21 mm (Sub Head -J ) (P-53) 27105 Erection of Double Pole Strc. Drilling of Holes in x-Arm, 11058

X-Bracing set, fixing of Insulator, X-Arm X-Bracing set, fixing of Barbed Wire, Danger Plates.(Sub Head A-3) 2 No (P-48)

Sub-Total (II) 37130Material Cost as per Sub-Total ( I ) 62917Erection Charges as per Sub-Total(II) 37130Transportation Charges as per Statement-VI @20% 7348Other ChargesI) Contigency@3% 1888ii) Storage @3% 1114

Sub-Total 110397Departmental Charges @11% 12144

Total 122540Dismantled Material @ 55% of 3-Ø (P-43) ( - ) 12329

G. Total 110211Say Rs. 110200

P-42

Conversion of 2-Ø LT line to 11 kV HT line

Additional material same as for 3-Ø LT line conversion (P-40) 62917

Erection charges -do- except item no.4 (P-40) 34420

Transportation charges -do-(P-40) 7348

Other ChargesI) Contigency@3% 1888ii) Storage @3% 1888

Sub-Total 108460

Departmental Charges @11% 11931Total 120391

Dismantled material @ 55% of 2-Ø (P-43) (-) 3587Grand Total 116804Say Rs. 116800

Conversion of 1-Ø LT Line to 11 kV HT line(Rs.)

Additional bill of material same as for 3-Ø LT line conversion except one additional Conductor length of AAC7/2.21 mm 1.03 Kms @ 8407 Per km 78014Erection charges -do- except item no.4-(P-40) 34420

Transportation charges -do--(P-40) 7348

Other ChargesI) Contigency@3% 2340ii) Storage @3% 2340

Sub-Total 124463

Departmental Charges @11% 13691Total 138154

Dismantled material @ 55% of 1-Ø (on the Page-43 ) (-) 3148

Grand Total 135006Say Rs. 135000

Dismantled material P-43S. Description Qty Unit Rates 3- Phase 2-Phase 1- Phase

NO.1 AAC 7/2.21 mm 1.03 KM 14657 150972 X-Arm (600x75x40)mm 15 No 243 3645 3645 36453 Shackle Insulators 24 No 10 2404 do 36 No 10 3605 do 48 No 10 4806 D-Iron 24 No 57 13587 do 36 No 57 20378 do 48 No 57 27159 Spacer 15 No 32 480 480 480

Total 22417 6522 5723

P-44ANNEXURE-A

DETAIL OF DISMENTALED MATERIALConductor being Replaced

S. Description Unit Qty Rate GI Wire GI .Wire CU. Wire CU. Wire ACSR ACSR ACSR

NO. Rs. 8 SWG 6 SWG 8 SWG 6 SWG1 2 3 4 5 6 7 8 9 10 11 12

1 G I Wire 8 SWG 3.06 km excluding 1% wastage kg 312.00 33 [email protected] Kg/m.

2 -DO- 6 [email protected] Kg/m kg 563.00 32 180163 CU Wire 8 SWG 3.06 km excluding 1% wastage kg 352.00 478 168256

@ .115 Kg/m4 -DO-6 SWG-DO-@ .1666 Kg/m kg 510.00 478 243780

5 km 3.06 7176 21959

6 km 3.06 9854 30153

7 km 3.06 16097 49257

Total 10296 18016 168256 243780 21959 30153 49257Less Dismantlling Charges (Sub- Head-J)(P-53) (-) 8130 8130 8130 8130 8130 12078 12078

Credit to be given 2166 9886 160126 235650 13829 18075 37179

20 mm2 30 mm2 50 mm2

ACSR 20 mm2

ACSR 30 mm2

ACSR 50 mm2

P-45

Conductor being ReplacedS. Description Unit Qty. Rate GI Wire GI .Wire CU. Wire CU. Wire ACSR ACSR ACSR

NO. 8 SWG 6 SWG 8 SWG 6 SWG1 2 3 4 5 6 7 8 9 10 11 12

1 km 3.09 10771 33281 33281 33281 33281 33281

2 Erection Charges as per Sub-Head-B-1(P-49) No. 3 3883 11649 11649 11649 11649 116493 -DO- Jumpers as per Sub-Head-A-7 (P-49) No. 6 290 1740 1740 1740 1740 1740

4 Other ChargesI) Contingency Charges @3% 998 998 998 998 998ii) Storage Charges @3% 998 998 998 998 998iii) Transportation Charges @5% 1664 1664 1664 1664 1664

Sub-Total 50331 50331 50331 50331 50331

5 Departmental Charges @11% 5536 5536 5536 5536 5536Total-( I ) 55867 55867 55867 55867 55867

Less credit as per ANN."A" (-) 2166 9886 160126 235650 13829

G Total 53701 45981 -104259 -179783 42038Say Rs. 53700 46000 -104300 -179800 42000

1 km 3.09 16678 51536 51536 51536 51536 51536 51536

2 Erection Charges as per Sub-Head-B-2(P-49) No. 3 6157 18471 18471 18471 18471 18471 184713 -DO- Jumpers as per Sub-Head-A-7 (P-49) No. 6 290.00 1740 1740 1740 1740 1740 1740

4 Other ChargesI) Contingency Charges @3% 1546 1546 1546 1546 1546 1546ii) Storage Charges @3% 1546 1546 1546 1546 1546 1546iii) Transportation Charges @5% 2577 2577 2577 2577 2577 2577

Sub-Total 77416 77416 77416 77416 77416 77416

5 Departmental Charges @11% 8516 8516 8516 8516 8516 8516Total (II) 85932 85932 85932 85932 85932 85932

Less credit as per ANN."A" (-) 2166 9886 160126 235650 13829 18075

G. Total 83766 76046 -74194 -149718 72103 67857

COST DATA OF AUGUMENTATION OF 11 KV LINE WITH AAAC 20 mm2, 30 mm2, 50 mm2 (Rs.)

20 mm2 30 mm2 50 mm2

Augmentation to AAAC 20 mm2


Say Rs. 83800 76000 -74200 -149700 72100 67900

P-46

1 km 3.09 26343 81399 81399 81399 81399 81399 81399 81399

2 Erection Charges as per Sub-Head-B-3(P-49) No. 3 9115 27345 27345 27345 27345 27345 27345 273453 -DO- Jumpers as per Sub-Head-A-7 (P-49) No. 6 290.00 1740 1740 1740 1740 1740 1740 1740

4 Other ChargesI) Contingency Charges @3% 2442 2442 2442 2442 2442 2442 2442ii) Storage Charges @3% 2442 2442 2442 2442 2442 2442 2442iii) Transportation Charges @5% 4070 4070 4070 4070 4070 4070 4070

Sub-Total 119438 119438 119438 119438 119438 119438 119438

Departmental Charges @11% 13138 13138 13138 13138 13138 13138 13138Total (III) 132576 252014 252014 252014 252014 252014 252014

Less credit as per ANN."A" (-) 2166 9886 160126 235650 13829 18075 37179G. Total 130410 242128 91888 16364 238185 233939 214835Say Rs. 130400 242100 91900 16400 238200 233900 214800


P-47

ANALYSIS OF WORKING DAYS IN THE YEARNo. of Days

S.NO. DESCRIPTION

1 Total No. of Days in a Year 3652 Sunday Holidays 523 Earned Leave 304 Casual Leave 125 Gazzeted Holidays (Religious, National, Local) 246 Working Days lost due to unforseen circumstances 10

i.e. Heavy Rains, Road Blockade, Snowfall And Non Availability of Material Etc.

7 Total Working Days in a Year = 365-(52+30+12+24+10) = 2378 Total Working Days in a Month = 237/12= 20

A Details of labour cost per day S.No Description Pay per day Pay per day Pay per day Pay per day

Foreman Line man AL/man T/mate1 Pay Band PB-3 PB-2 PB-1 PB-12 Scale of Pay 10900-34800 6400-20200 5100-10680 5100-106803 Average Basic pay 22850.00 13300.00 7890.00 7890.004 Grade Pay 4550.00 3050.00 1700.00 1550.005 DA @ 72% (On Basic+Grade Pay) 19728.00 11772.00 6904.80 6796.806 Compensatory All. 250.00 250.00 250.00 250.007 Electricity All. 138.00 138.00 110.00 110.008 Medical Allowance 250.00 250.00 250.00 250.009 Conveyance All. 300.00 300.00 150.00 150.00

10 Washing All. 140.00 140.00 140.00 140.0011 House Rent 1000.00 800.00 700.00 500.0012 Risk Allowance 0.00 100.00 50.00 30.0013 Danger Allowance 0.00 50.00 50.00 50.0014 TA for 7 day a month

Foreman @ Rs 160/- per day 1120.00 -- -- --L/Man @ Rs 160/- per day -- 1120.00 -- --ALM @ Rs 130/- per day -- -- 910.00 --T/mate @ Rs 130/-per day -- -- -- 910.00

Total :- 50326.00 31270.00 19104.80 18626.80Total working days in a month 20.00 20.00 20.00 20.00Pay per day Rs. 2516.30 1563.50 955.24 931.34

Say for 2013-14 Rs. 2516.00 1564.00 955.00 931.00

B Per day working wages for Beldar

1 Daily wages (Rs.) = 1502 No. of Sundays in a year = 52 days3 No. of festival Holidays = 11days4 No. of paid holidays in a year I.e. 15th Aug, = 3 days

2nd Oct & 26th Jan5 No. of Casual Leave in a Year = 12 days6 No. of Earned Leave in a Year = 20 days7 Deduction of working hours lost due to unforeseen = 10 days

circumstances I.e. heavy rains, snow falls, road blockages & non availability of material.

Total working day in a year = 365-(52+11+3+12+20+10) = 257 daysActual wages of Beldar per day = 150x365/257 = 213.04Say with escalation of 10%for 2013-14 (Rs.) = 234.00

DETAILED ANALYSIS OF LABOUR RATES

S. DESCRIPTION L/MAN @ Rs. 1564.00 ALM @ Rs. 955.00 T/Mate@ Rs. 931.00 Beldar @ Rs. 234.00NO NO DAYS WAGES NO. DAYS WAGES NO. DAYS WAGES NO. DAYS WAGES1 2 3 4 5 6 7 8 9 10 5 12 13 14

SUB HEAD -AERECTION OF H.T. LINE

1) ERECTION OF PCC POLESa DIGGING OF PIT - - - - - - 4 2/5 374.40b FIXING OF INSULATER, X-ARM, 1 1/10 156.40 2 1/10 191.00 1 1/10 93.10 2 1/10 46.80

KNEE BRACING SET, TOP CLAMPc DRILLING OF HOLES IN X-ARMS 1 1/8 195.50 - - - - 1 1/8 29.25d ERECTION OF POLE 1 1/5 312.80 2 1/5 382.00 2 1/5 372.40 11 1/5 514.80e FIXING OF BARBED WIRE, DANGER PLATE - - 1 1/8 119.38 1 1/8 116.38 - -f FILLING OF PIT+ RAMMING - - - - - - 3 1/5 140.40

TOTAL 664.70 692.38 581.88 1105.65SAY Rs.

2) ERECTION OF STEEL TUBLAR P0LESa DIGGING OF PIT - - - - - - 4 2/5 374.40b DRILLING OF HOLES IN POLES & X-ARM 1 1/8 195.50 - - - - 1 1/8 29.25c FIXING OF INSULATER, X-ARM, 1 1/10 156.40 2 1/10 191.00 1 1/10 93.10 2 1/10 46.80

KNEE BRACING SET, TOP CLAMP.d FIXING OF BARBED WIRE,DANGER PLATE - - 1 1/8 119.38 1 1/8 116.38 - -e ERECTION OF POLE 1 1/5 312.80 2 1/5 382.00 2 1/5 372.40 7 1/5 327.60f FILLING OF PIT+RAMMING - - - - - - 3 1/5 140.40g PAINTING OF POLE - - - - 1 1/10 93.10 1 1/10 23.40

TOTAL:- 664.70 692.38 674.98 941.85SAY Rs.

3) PCC POLE D/STRUCTREa DIGGING OF PIT - - - - - - 4 4/5 748.80b DRILLING OF HOLES IN X-BRACING SET, X-ARM 1 1/8 195.50 2 1/8 238.75 2 1/8 232.75 2 1/8 58.50c ERECTION OF POLE 1 1/4 391.00 2 1/4 477.50 2 1/4 465.50 11 1/4 643.50d FIXING OF INSULATER X-ARM, X- BRACING SET 1 1/5 312.80 2 1/5 382.00 2 1/5 372.40 4 1/5 187.20e FIXING OF BARBED WIRE, DANGER PLATE - - 1 1/4 238.75 1 1/4 232.75 - -f FILLING OF PIT+RAMMING - - - - - - 3 1/2 351.00

TOTAL:- 899.30 1337.00 1303.40 1989.00SAY Rs.

4) ST POLE D/STRUCTUREa DIGGING OF PIT - - - - - - 4 4/5 748.80b DRILLING OF HOLES IN X-BRACING SET, X-ARM 1 1/8 195.50 1 1/8 119.38 2 1/8 232.75 2 1/8 58.50

c ERECTION OF POLE 1 1/4 391.00 2 1/4 477.50 2 1/4 465.50 9 1/4 526.50d FIXING OF INSULATER X-ARM, X- BRACING SET. 1 1/5 312.80 2 1/5 382.00 2 1/5 372.40 4 1/5 187.20

1 2 3 4 5 6 7 8 9 10 5 12 13 14

e FIXING OF BARBED WIRE DANGER PLATE - - 1 1/4 238.75 1 1/4 232.75 1 1/4 58.50f FILLING OF PIT+ RAMMING - - - - - - 3 1/2 351.00g PANITING OF POLE - - - - 4 1/8 465.50 1 1/8 29.25

TOTAL 904.30 1225.63 1773.90 1973.75SAY Rs.

5) EARTHINGa DIGGING OF PIT - - - - - - 3 1/4 175.50b FIXING OF GI WIRE TO THE EARTH SYSTEM 1 1/8 195.50 1 1/8 119.38 - - - -c FILLING OF PIT - - - - - - 4 1/8 117.00

TOTAL 195.50 119.38 292.50SAY Rs.

6) STAY SET (HT)a DIGGING OF PIT - - - - - - 4 2/5 374.40b FIXING OF STAY ROD 1 1/8 195.50 1 1/8 119.38 - - - -c FILLING OF PIT - - - - - - 3 1/6 117.00d NOZZELING & TIGHTING 1 1/8 195.50 1 1/8 119.38 - - - -

TOTAL 391.00 238.75 491.40SAY Rs.

7) FIXING OF JUMPER 1 1/12 130.33 2 1/12 159.17 - - - -SAY Rs.

SUB HEAD - B1 SAGGING OF CONDUCTOR

a LAYING OF CONDUCTOR 1 1/8 195.50 2 1/8 238.75 2 1/8 232.75 5 1/8 146.25b STRINGING & SAGGING 1 3/8 586.50 2 3/8 716.25 2 3/8 698.25 5 3/8 438.75c BINDING WITH INSULATOR 1 1/4 391.00 1 1/4 238.75 - - - -

TOTAL 1173.00 1193.75 931.00 585.00SAY Rs.

2a LAYING OF CONDUCTOR. 1 1/4 391.00 2 1/4 477.50 2 1/4 465.50 10 1/8 292.50b STRINGING & SAGGING 1 1/2 782.00 2 1/2 955.00 3 3/8 1047.38 10 3/8 877.50c BINDING WITH INSULATOR 1 1/4 391.00 2 1/4 477.50 - - - -

TOTAL 1564.00 1910.00 1512.88 1170.00SAY Rs.

3a LAYING OF CONDUCTOR 1 5/16 488.75 2 5/16 596.88 2 5/16 581.88 10 5/16 731.25b STRINGING & SAGGING 1 5/8 977.50 2 5/8 1193.75 2 7/8 1629.25 10 7/8 2047.50c BINDING WITH INSULATOR 1 1/4 391.00 2 1/4 477.50 - - - -

1KM, SINGLE GI WIRE ACSR/AAC/AAAC 20 MM2

AAAC 20 MM2 / AAC 25 MM2

1KM SINGLE ACSR/AAAC 30MM2 .

1KM SINGLE ACSR/ AAC/AAAC 50MM2

TOTAL 1857.25 2268.13 2211.13 2778.75SAY Rs.

1 2 3 4 5 6 7 8 9 10 5 12 13 14

SUB HEAD - CERECTION OF SUB STATION

a DIGGING OF PIT FOR POLE - - - - - - 4 2 1872.00& EARTHING ( 2 Nos for Poles & 3 Nos. for Earth)

b DRILLING OF HOLES IN X ARMS 1 1/2 782.00 1 1/2 477.50 2 1/2 931.00 - -c PREPARATION OF PLATE FORM STR. - - - - - - 3 4 2808.00

MEMBERS CI, AI i.e. X-ARM & KNEE BRACING SETd ERECTION OF D POLE 1 1/2 782.00 2 1/2 955.00 2 1/2 931.00 7 1/2 819.00e CONCRETING OF RCC MUFF 1 1/4 391.00 - - 2 1/4 465.50 2 1/4 117.00f ERECTION OF PLATEFORM 1 1/2 782.00 1 1/2 477.50 2 1/2 931.00 2 1/2 234.00g ERECTION OF X-ARMS, DROP-OUT, 1 3 4692.00 1 3 2865.00 2 3 5586.00 2 3 1404.00

LIGHTNING ARRESTOR, MCCB, SWITCH LT BOX, ENERGY METER .

h ERECTION OF TRANSFORMER 1 1/2 782.00 1 1/2 477.50 2 1/2 931.00 7 1/2 819.00I PROVIDING EARTHING CONN. TO G.O SWITCH, 1 1 1564.00 1 1 955.00 1 1 931.00 1 1 234.00

TRANSFORMER LIGHTNING ARRESTOR ETCj ERECTION OF 2 NOS STAY SET 1 1/2 782.00 1 1/2 477.50 - - 7 3/5 982.80k ERECTION OF JUMPER 1 1 1564.00 1 2 1910.00 - - - -l PIPE EARTHING 3 NOS SET 1 3/8 586.50 1 3/8 358.13 - - -

m ERECTION OF LT CABLE. 1 2 3128.00 2 1 1910.00 1 2 1862.00 1 2 468.00n BARBED WIRE & PAINTING 2 1 1910.00 2 1 1862.00 2 1 468.00

TOTAL - - 15835.50 12773.13 14430.50 10225.80SAY Rs.

SUB HEAD - D1 ERECTION OF LT LINE

1 ERECTION OF STEEL POLEa DIGGING OF PIT - - - - - - 4 1/3 312.00b DRILLING OF HOLES IN POLE X-ARM 1 1/16 97.75 1 1/16 58.19c ERECTION OF POLE 1 1/6 260.67 1 1/6 159.17 1 1/6 155.17 5 1/6 195.00d EREC. OF X-ARM ,SHACKLE INSULATOR 1 1/12 130.33 1 1/12 79.58 1 1/12 77.58 1 1/12 19.50e FILLING OF PIT AND RAMMING - - - - - - 3 1/6 117.00

TOTAL - - 488.75 - - 238.75 - - 290.94 - - 643.50SAY Rs.

2 ERECTION OF PCC POLEa DIGGING OF PIT - - - - - - 4 1/3 312.00b ERECTION OF POLE 1 1/5 312.80 1 1/5 191.00 2 1/5 372.40 8 1/8 234.00c ERECTION OF X-ARM SHACKLE INSULATORS 1 1/12 130.33 1 1/12 79.58 1 1/12 77.58 1 1/12 19.50d FILLING OF PIT & RAMMING - - - - - - 3 1/6 117.00

TOTAL - - 443.13333 - - 270.58 - - 449.98 - - 682.5SAY Rs.

1 2 3 4 5 6 7 8 9 10 5 12 13 14

3 FIXING OF JUMPER 1 1/12 130.33 2 1/12 159.17 - - - -SAY Rs.

4 ERECTION OF LT STAY SET a DIGGING OF PIT - - - - - - 4 1/3 312.00b FIXING OF STAY ROD 1 1/8 195.50 1 1/8 119.38 - - 3 1/6 117.00

NOZZELING & TIGHTENINGTOTAL 195.50 119.38 429.00

SAY Rs.5 EARTHINGa DIGGING OF PIT - - - - - - 3 1/4 175.50b FIXING OF GI WIRE TO THE 1 1/8 195.50 1 1/8 119.38 - - - -

EARTHING SYSTEMc FILLING OF PIT - - - - - - 4 1/8 117.00

TOTAL 195.50 119.38 292.50SAY Rs.

SUB HEAD - ESERVICE CONNECTIONS

1 DOMESTIC/COMMERCIAL - - 1 1 955.00 - - 1 1 234.002 INDUSTRIAL/AGRICULTURALa UPTO 20 KW 1 1 1564.00 1 1 955.00 - - 1 1 234.00b UPTO 100 KW 1 1 1564.00 1 1 955.00 2 1 1862.00 3 1 702.00

SUB HEAD FSURVEY OF 1 KM LINE 1 1 1564.00 1 1 955.00 1 1 931.00 4 1 936.00

SAY Rs.SUB HEAD - G

1 MANUAL CARRIAGE OF MATERIAL FOR 1 KM HT LINE CONSIDERINGAVERAGE DISTANCE FROM ROADTO SITE OF WORK 1 KM

a HT STEEL POLES 1 4 3724.00 9 4 8424.00b HT PCC POLES 1 6 5586.00 13 6 18252.00c CROSS ARMS, BRACING SETS, INSULATORS ETC. 1 1/2 465.50 11 1/2 1287.00d STAY SETS, STAY WIRE 5 1/2 585.00e ACSR/AAAC CONDUCTOR 2 1 1/2 702.00f GI WIRE - - - - - - 2 1/2 234.00

TOTAL(i) WITH STEEL POLES - - - - - - 4189.50 - - 11232.00

SAY Rs.

(ii) WITH PCC POLES - - - - - - 6051.50 - - 21060.00SAY Rs.

1 2 3 4 5 6 7 8 9 10 5 12 13 14

SUB HEAD - H1 MANUAL CARRIAGE OF MATERIAL FOR

1KM LEAD LINE CONSIDERING AVERAGE DISTANCE FROM ROAD TO SITE OF WORK 1KM.

a LT STEEL POLES - - - - 1 4 3724.00 7 4 6552.00b LT PCC POLES - - - - 1 6 5586.00 10 6 14040.00c X-ARMS, SHACLE INSULATOR &D-IRONS - - - - 1 1/3 310.33 7 1/3 546.00d GI WIRE - - - - - - 2 1/2 234.002 1-Ø LT LINE

CONDUCTOR PER KM - - - - - - 2 1 468.00TOTAL:=i) WITH STEEL POLES - - - - - 4034.33 7800.00

SAY Rs.(ii) WITH PCC POLES - - - - - - 5896.33 15288.00

SAY Rs.3 2-Ø LT LINE

CONDUCTOR PER KM - - - - - - 2 1 1/2 702.00

TOTAL:=(i) WITH STEEL POLES - - - - - - 4034.33 8034.00SAY Rs.

(ii) WITH PCC POLES - - - - - - 5896.33 15522.00SAY Rs.

4 3-Ø LT LINE - - - - - - CONDUCTOR PER KM - - - - - - 2 2 936.00TOTAL:=(i) WITH STEEL POLES 4034.33 8268.00

SAY Rs.(ii) WITH PCC POLES 5896.33 15756.00

SAY Rs.SUB HEAD - I

1 MANUAL CARRIAGE OF POLE MOUNTED DISTRIBUTION SUB STN. AVERAGE DISTANCE 1 KM

a S/T POLES - - - - 1 2/3 620.67 11 2/3 1716.00b X--ARMS ,GO SWITCH, LT CABLE, PLATE - - - - 1 1/2 465.50 11 1/2 1287.00

FOR FITTING EARTHING SET, LT BOX,INSULATORS ETC.

c STAY SET - - - - 1 1/4 232.75 4 1/4 234.00d 25KVA 1 1/3 521.33 1 1/3 318.33 1 1/3 310.33 11 1/3 858.00e 63KVA 1 1/2 782.00 1 1/2 477.50 1 1/2 465.50 11 1/2 1287.00f 100KVA 1 3/4 1173.00 1 3/4 716.25 1 3/4 698.25 11 3/4 1930.50

1 2 3 4 5 6 7 8 9 10 5 12 13 14

g 250 KVA 1 1 1564.00 1 1 955.00 1 1 931.00 11 1 2574.00TOTAL(i) 25 KVA 521.33 318.33 1629.25 4095.00

SAY Rs.

(ii) 63 KVA 782.00 477.50 1784.42 4524.00SAY Rs.

(iii)100 KVA 1173.00 716.25 2017.17 5167.50SAY Rs.

(iv) 250 KVA 1564.00 955.00 2249.92 5811.00SAY Rs.

SUB HEAD - J1 DISMANTLEMENT CHARGES FOR 1KM OF 11 KV LINE PER CONDUCTOR

WITH GI WIRE 8 SWG, 6 SWG & Cu 8 SWG & 6 SWG WIRE ACSR 6/1/2.11 & 6/1/2.36 MMa REMOVAL OF CONDUCTOR FROM INSULATOR - 2 1/4 477.50 - - - -b DE -STRINGING - - 2 3/8 716.25 2 3/8 698.25 5 3/8 438.75c ROLLING OF CONDUCTOR - - - - 2 1/8 232.75 5 1/8 146.25

TOTAL 1193.75 931.00 585.00SAY Rs.

2 DISMANTLEMENT CHARGES FOR 1KM OF 11 KV LINE PER CONDUCTOR ACSR 6/1/2.59 & ACSR 6/1/3.35

a REMOVAL OF CONDUCTOR - - 2 1/4 477.50 - - - -b DE-STRINGING - - 2 1/2 955.00 2 3/4 1396.50 5 3/8 438.75c ROLLING OF CONDUCTOR. - - - - 2 1/4 465.50 5 2/8 292.50

TOTAL 1432.50 1862.00 731.25SAY Rs.

P-48DETAILED ANALYSIS OF LABOUR RATES

TOTALWAGES

15

374.40487.30

224.751582.00235.75140.40

3044.603045.00

374.40224.75487.30

235.751394.80140.40116.50

2973.902974.00

748.80725.50

1977.501254.40471.50351.00

5528.705529.00

748.80606.13

1860.501254.40

P-4915

530.00351.00494.75

5860.585861.00

175.50314.88117.00607.38607.00

374.40314.88117.00314.88

1121.151121.00289.50290.00

813.252439.75629.75

3882.753883.00

1626.503661.88868.50

6156.886157.00

2398.755848.00868.50

9115.259115.00

P-5015

1872.00

2190.502808.00

3487.00973.50

2424.5014547.00

3009.503684.00

2242.303474.00944.63

7368.004240.00

53264.9353265.00

312.00155.94770.00307.00117.00

1661.941662.00

312.001110.20307.00117.00

1846.201846.00

P-5115

289.50290.00

312.00431.88

743.88744.00

175.50314.88

117.00607.38607.00

1189.00

2753.005083.00

4386.004386.00

12148.0023838.001752.50585.00702.00234.00

15421.5015422.00

27111.5027112.00

P-52

15

10276.0019626.00

856.33234.00

468.0011834.3311834.0021184.3321184.00

702.00

12068.3312068.00

21418.3321418.00

936.0012302.3312302.0021652.3321652.00

2336.671752.50

466.752008.003012.004518.00

P-53

15

6024.00

6563.926564.00

7567.927568.00

9073.929074.00

10579.9210580.00

477.501853.25379.00

2709.752710.00

477.502790.25758.00

4025.754026.00

STATEMENT -I P-54

DETAIL OF ERECTION CHARGE 11/22KV H.T. LINE

PCC POLES STEEL POLES. DESCRIPTION QTY RATE AMOUNT QTY. RATE AMOUNTNO (Nos.) (Rs.) (Rs.) (Nos.) (Rs.) (Rs.)1 2 3 4 5 6 7 8

1 SURVEY OF SINGLE POLE 1 4386 4386 1 4386 4386(S-HEAD-F)

2 ERECTION OF SINGLE POLE 8 3045 24360 8 2974 23792S--HEAD --A)

3 -DO -OF DOUBLE POLE 2 5529 11058 2 5861 11722S-HEAD -A

4 -DO-OF STAY SET 13 1121 14573 13 1121 14573S-HEAD-A

5 -DO -EARTHING 5 607 3035 5 607 3035(S-HEAD-A-7)

6 -DO-GI EARTH WIRE 1 3883 3883 1 3883 3883(S-HEAD-B).

7 FIXING OF JUMPER 6 290 1740 6 290 1740(S-HEAD -A-9)SUB -TOTAL 63035 63131

8 ERECTION OF ACSR/AAAC 3 3883 11649 3 3883 1164920MM^2. AL. EQ.. (S.HEAD-B).



TOTAL WITH(I) ACSR/AAAC 20MM2 AL. EQ. 74684 74780(II) ACSR/AAAC 30MM2 AL. EQ. 81506 81602(III) ACSR/AAAC 50MM2 AL. EQ. 90380 90476

STATEMENT-II P-55

DETAIL OF ERECTION CHARGE 3-Ø L.T. LINE

PCC POLES STEEL POLES. DESCRIPTION QTY RATE AMOUNT QTY RATE AMOUNTNO (Nos.) (Rs.) (Rs.) (Nos.) (Rs.) (Rs.)1 2 3 4 5 6 7 81 SURVEY OF 1KM LINE 1 4386 4386 1 4386 4386

(S_HEAD _F)2 ERECTION OF SINGLE POLE 15 1846 27690 15 1662 24930

(S-HEAD-D)3 DO- STAY SET 10 744 7440 10 744 7440

(S-HEAD-D-4)4 DO- JUMPER 12 290 3480 12 290 3480

(S-HEAD-D-3)5 DO-EARTHING 4 607 2428 4 607 2428

(S-HEAD-D-5)6 DO- GI WIRE 1 3883 3883 1 3883 3883

(S-HEAD-B-1)7 DO-ACSR/AAAC/AAC, 20MM2 & 25MM 2 AL. EQ. 4 3883 15532 4 3883 15532

(S-HEAD-B-1)8 DO- ACSR/AAAC/AAC, 30MM 2 AL. EQ. 4 6157 24628 4 6157 24628

(S-HEAD-B-2)9 DO- ACSR/AAAC/AAC,50MM 2 AL. EQ. 4 9115 36460 4 9115 36460

(S-HEAD-B-3)

TOTAL;- I) ACSR/AAAC,AAC,20,25MM2 AL. EQ. 64839 62079 (II) ACSR/AAAC,AAC,30MM2 AL. EQ. 73935 71175(III) ACSR/AAAC,AAC,50MM2 AL. EQ. 85767 83007

STATEMENT -III P-56



(S_HEAD _F)2 ERECTION OF SINGLE POLE 15 1846 27690 15 1662 24930

(S-HEAD-D)3 -DO- STAY SET 10 744 7440 10 744 7440

(S-HEAD-D-4)4 -DO- JUMPER 9 290 2610 9 290 2610

(S-HEAD-D-3)5 -DO-EARTHING 4 607 2428 4 607 2428

(S-HEAD-D-5)6 -DO- GI WIRE 1 3883 3883 1 3883 3883

(S-HEAD-B-1)7 -DO- ACSR/AAAC/AAC, 20MM2 & 25MM2AL. EQ. 3 3883 11649 3 3883 11649

(S-HEAD-B-1)8 -DO- ACSR/AAAC/AAC 30MM2 AL. EQ. 3 6157 18471 3 6157 18471

S-HEAD-B-2)9 -DO- ACSR/AAAC/AAC, 50MM2AL. EQ. 3 9115 27345 3 9115 27345

(S-HEAD-B-3)


STATEMENT -IV P-57



(S-HEAD -F)2 ERECTION OF SINGLE POLE 15 1846 27690 15 1662 24930

(S-HEAD-D)3 -DO- STAY SET 10 744 7440 10 744 7440

(S-HEAD-D-4)4 -DO- JUMPER 6 290 1740 6 290 1740

(S-HEAD-D-3)5 DO-EARTHING 4 607 2428 4 607 2428

(S-HEAD-D-5)6 -DO- GI WIRE 1 3883 3883 1 3883 3883

(S-HEAD-B-1)7 -DO- ACSR/AAAC/AAC 20MM2 &,25MM2AL. EQ. 2 3883 7766 2 3883 7766

(S-HEAD-B-1)8 -DO- ACSR/AAAC 30MM2 AL. EQ. 2 6157 12314 2 6157 12314

(S-HEAD-B-2)9 -DO- ACSR/AAAC,AAC,50MM2AL. EQ. 2 9115 18230 2 9115 18230

(S-HEAD-B-3)


STATEMENT -V P-58

DETAIL OF ERECTION CHARGE FOR CONVERSION OF 1-Ø L.T. LINE AND 2-Ø L.T. LINE TO 3-Ø L.T. LINE

1-Ø L.T. LINE TO 3-Ø L.T. LINE 2-Ø L.T. LINE TO 3-Ø L.T. LINE S. DESCRIPTION QTY RATE AMOUNT QTY RATE AMOUNTNO (Nos.) (Rs.) (Rs.) (Nos.) (Rs.) (Rs.)1 2 3 4 5 6 7 81 -DO- JUMPER 6 290 1740 3 290 870

(S-HEAD-D-3)2 -DO- ACSR/AAAC/AAC, 20MM2 AL. EQ. & 2 3883 7766 1 3883 3883

25MM 2 AL. EQ.(S-HEAD-B-1)

3 -DO- ACSR/AAAC/AAC, 30MM 2 AL. EQ. 2 6157 12314 1 6157 6157S-HEAD-B-2)

4 -DO- ACSR/AAAC/AAC,50MM 2 AL. EQ. 2 9115 18230 1 9115 9115(S-HEAD-B-3)


STATEMENT VI P-59

ABSTACT OF TRANSPORTATION CHARGES (Rs.)

H.T. Line Distribution Substation L.T.LineAugmentation from

3-Phase 2-Phase 1-Phase

S. Description PCC STEEL 25 KVA 63 KVA 100 KVA 250 KVA PCC STEEL PCC STEEL PCC STEELNO. Pole Pole Pole Pole Pole Pole Pole Pole

1 2 3 4 5 6 7 8 9 10 11 12 131 Road Transportation by Truck from Central Store to Site of work

Statement -(VII) (P-60) 9630 9630 9630 9630 9630 9630 9630 9630 9630 9630 9630 9630 1444.5 1926

2 Manual Carriage from Road to to Site of work

(Sub-Head G,H & I)(P-51& 52, 53) 27112 15422 6564 7568 9074 10580 21652 12302 21418 12068 21184 11834 2547 3395

Total 36742 25052 16194 17198 18704 20210 31282 21932 31048 21698 30814 21464 3991 5321

2-Ø TO 3-Ø LT Line

1-Ø TO 3-Ø LT Line

STATEMENT VII

Transportation charges for HT/LT line and sub-stationAverage distance of Divisional store to Central Store =Average lead distance assumed from divisional store to site of work.= 30.0 km

Line material of 1.0 km. Length required one trip of work;

Average out turn RateTransportation charges for 1km line Material

Say:

Distributions/Stn. Material requires one trip of truck from Central Store to site of work.Average out turn RateTransportation charges for Distribution Sub-station Material

Say:

OUT TURN RATE OF TRUCKS/MAINTENANCE VEHICLES FOR THE YEAR 2012-13S.No.Name of Circle RATE

1 Operation Circle, DalhousieI) Truck No.-HP 45-0126 41.09II) Mini. Truck No HP-47-2595 39.57III) Truck No.HP-47-3354 44.28IV) Truck No.-HP 38A-3069 48.00V) S/Mazda No. HP-38-4203 33.00VI) Mini. Truck No. HP-73-0128 35.00VII) Mini Truck No.-HP 38-3541 33.75VIII) Truck No.-HP 38 A-2769 32.40IX) Mini. Truck No. HP-38-3849 25.90X) Bolero No. HP-38-3782 18.80XI) Truck No.-HP 54-6331 33.39XII) MTC Van No.-HP -54A-2357 36.40XIII) Bolero Camper No.-HP-47-2735 34.90XIV) Tata-407 Mini Truck No.-HP-47-0650 42.24XV) Tata-407 Maintenance Van No. HP-54A-1713 33.71XVI) Truck No. HP-48-5033 43.00XVII) Bolero Camper No. HP-47-3669 25.14XVIII) Gipsy No HP-10B-0101 48.08XIX) Gipsy No HP-45-0030 33.30XX) Bolero Camper No. HP-45-0191 28.742 Operation Circle, HamirpurI) Truck No.-HP 67-1074 64.00II) Truck No-HP 22-5963 70.00III) Mtc. Van No. HP-22-7650 45.00IV) Truck No-HP 22-6194 54.50V) Truck No. HP-55B-0230 (Tata-407) 39.00VI) Truck No. HP 06-1174 79.75VII) MTC. Van No. HP-21-0614 41.00VIII) Truck No. HP-21A-1822 46.40IX) Mini Truck HP-68-1279 33.753 Operation Circle, RampurI) Truck No - HP-6A-0326 22.00II) Camper No-HP-6A-1052 10.00III) Camper No-HP-06A-0303 14.00IV) Tempo No. HP-06A-0301 53.00V) Truck No-HP-33-6236 24.00VI) Truck HP-25-0543 26.00VII) Truck HP-25-0544 43.00VIII) Bolero Camper No.-HP-06-0282 29.00IX) Mahindra Utility No HP-25-2012 22.00X) Mahindra Utility No HP-06-2218 15.00XI) Bolero Camper No.-HP-25A-0356 11.004 Operation Circle, SolanI) Truck No-HP-64-1834 52.24II) M&M Bolero No. HP-14A-6211 31.50III) Truck No HP-14A-2566 68.77IV) Truck No.-HP-11-2690 56.28V) M&M Utility No. HP-12-4420 43.65VI) Truck No-HP-12D-0230 78.69VII) M&M Utility No. HP-15-3311 52.07VIII) Truck No.-HP-14-7332 39.36IX) Truck No.-HP-12-2804 67.48X) MM Bolero no. HP-15-6987 22.57XI) Swaraj Mazda Truck No HP-15-3822 61.76XII) Tata 407 No HP-15B-401 54.29XIII) Bolero Camper No-HP-12D-8029 56.00

5 Operation Circle, MandiI) Truck No-HP-33 B-0345 46.95II) Truck No HP-28-4693 58.70III) TATA Truck No-HP-28B-0247 61.90IV) Truck HP-28-4658 65.35V) TATA 709 Truck HP-29-B-0254 54.25VI) Truck HP-32-B-0519 73.00VII) Truck No.HP-34-2531 51.00VIII) Bolero Jeep No. HP-28-4347 27.90IX) Truck No.HP-29A-2356 60.55X) Truck No. HP-28-B-0251 48.30XI) Bolero Jeep (Mtc. Van) HP-33-A-4843 40.20XII) Bolero Jeep (Mtc. Van) HP-33-A-6267 26.707 Operation Circle, ShimlaI) Truck No-HP-51B-0422 96.00II) Truck No-HP-07-5374 108.00III) S/Mazda No.-HP-07-5369 54.60IVI) MTC Van No.-HP-52A-0626 44.108 Operation Circle, NahanI) Bolero Camper -HP-16-4395 35.55II) Truck -HP-17-B-2278 20.06III) Truck HP-18B-0394 32.35IV) Truck -HP-71-0648 56.40V) Bolero HP-71-0586 34.49VI) Truck -HP-16-1975 56.47VII) Bolero Camper -HP-17B-9938 30.489 Operation Circle, UnaI) Truck No.HP-72-1435 53.58II) Truck No. HP-20 B-5889 41.62III) MTC Van HP-19-4313 34.00IV) Truck No-HP-19 B-0479 18.50V) Truck No. HP-72-1496 36.30VI) Truck No. HP-20 A-8767 42.7310 Operation Circle, BilaspurI) Bolero No. HP-24A-7104 31.50II) Truck No.HP-24A-5299 58.60III) Truck No.HP-23A-1133 42.00IV) Truck No.HP-33A-7435 50.90V) Truck No.HP-30-0506 60.80VI) Mini Truck No.HP-31B-0522 42.07VII) Mahindra Marshal Jeep HP-31-3444 28.91VIII) Gypsy No. HP-24-A-1249 (Maintc. Vehicle) 37.85IX) Truck No.HP-31 B-5250 54.18X) S/Mazda No-HP-31-5429 51.15XI) Tata 407 HP-26-0125 38.7511 Operation Circle, KulluI) Truck No HP-34A-6097 68.10II) Truck No. HP-33A-0547 69.10III) Bolero Jeep No. HP-34B-0416 21.31IV) Bolero No. HP-34B-0417 22.84V) Truck No. HP-58-1642 55.90VI) Truck No HP-58-3256 66.30VII) Jeep Bolero HP-No. 58-1841 40.40

Total 4388.44Average out turn Rate in 2012-13 43.88

Average out turn Rate in 1981-82 = 3.95Total increase in past 31 years = 39.93

Average increase per year = 1.29Average out turn Rate for the year 2013-14 45.00

LIST OF DIVISIONS AND THE DISTANCE FROM CENTRAL STORES.

S.No Name of Division Name of Central Store1 2 31 Shimla-1 Shimla(Maliana)

Shimla-2 --DO--Shimla-3 --DO--Jubbal --DO--Rampur --DO--Theog --DO--Kumarsain --DO--Kaza --DO--Rekong-peo --DO--Anni --DO--Chopal --DO--Suni --DO--Rohru --DO--

2 Mandi Bijhni( Mandi)Joginder nagar --DO--Sarkaghat --DO--Gohar --DO--Dharampur --DO--

3 Manali BhuntarKullu --DO--Keylog --DO--

4 Sundernagar BilaspurGhumarwin --DO--Karsog --DO--

5 Kangra KangraDharamshala --DO--Lambagaon --DO--Dehara --DO--Palampur --DO--Shahpur --DO--Baijnath --DO--

6 Nurpur KandroriJawali --DO--Dalhousie --DO--Chamba --DO--Pangi --DO--

7 Arki SolanNahan --DO--Nalagarh --DO--Rajgarh --DO--Parwanoo --DO--Poanta --DO--Solan --DO--Baddi --DO--

8 Hamirpur UnaBarsar --DO--Nadaun --DO--Gagret --DO--Amb --DO--

9 Una Ngl,Rly. Station10 Bilaspur Kiratpur

Total Distance (km)= 3902Total Division= 51

Average distance from Central Store (in kms) =

Average distance covered by vehicle for carriage of material from central store to the Div. Store= 2xAverage distance (in kms)=

P-60

77 km(77+30)x2=214

=214x45.00

45.009630.00

9630.00

=214x45.0045.00

9630.00

9630.00

P-61

OUT TURN RATE OF TRUCKS/MAINTENANCE VEHICLES FOR THE YEAR 2012-13

P-63

LIST OF DIVISIONS AND THE DISTANCE FROM CENTRAL STORES.

Aprox. Distance4---

901323080

42525010011050

1297

505542655010

1654720

125-

209040301555206085

1355205090754545

120-

6070357040302050

77

P-64

STATEMENT SHOWING RATES OF EQUIPMENTS/MATERIAL FOR THE COST DATA 2013-14 (11 kV SYSTEM)

S. SUPPLIER P.O.NO.& DATE DESCRIPTION QTY UNIT RATE E.D SALE F&I,UN- DIS- GRAND UNIT ROUNDED ROUNDED

No. Edu. TAX/VAT LOADING TOTAL -COUNT TOTAL RATE RATE FOR RATE FOR

Cess Entary Tax CHARGES 2012-13 2013-14

with 7.18 % Hike

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

A STEEL TUBULAR POLES :-

1 M/S Jindal Industries Ltd. CE(MM)-I-STP(Jindal)-TE-11/2011 8 MTRS 9600 No. 4707.91 484.91 268.91 205.00 54400608.00 54400608.00 5666.73

I 605, Madam Bhikaji Cama Bhawan L-32-Adll-8091-8148 Dt.11.05.2012

11, Bhikaji Cama Place Total 9600 54400608.00 5666.73 5667.00 6074.00

New Delhi-110066

9 MTRS 1340 No. 6546.66 674.31 374.92 318.00 10604612.60 10604612.60 7913.89

Total 1340 10604612.60 7913.89 7914.00 8482.00

II CE(MM)-I-STP(Jindal)-TE-11/2011 9MTRS 850 No. 6546.66 674.31 374.92 318.00 6726806.50 6726806.50 7913.89

L-33-23662-91 Dt.21.12.12

Total 850 6726806.50 7913.89 7914.00 8482.00

10 MTRS 600 No. 9336.53 961.66 536.68 520.00 6812922.00 6812922.00 11354.87

Total 600 6812922.00 11354.87 11355.00 12170.00

2 M/S Gaurang Products Pvt. Ltd., CE(MM)-II-STP/Gaurang/TE-05/12 8 MTRS 2055 No. 5332.50 659.09 309.50 211.21 13382776.50 13382776.50 6512.30

I Plot No.-10, South Side of GT Road -L-12-16788-844 dated 11.9.2012.

Bulanshahar Road Gaziabad (UP). Total 2055 13382776.50 6512.30 6512.00 6980.00

.

9MTRS 13444 No. 7413.16 916.26 432.20 358.00 122604171.28 122604171.28 9119.62

Total 13444 122604171.28 9119.62 9120.00 9775.00

10 MTRS 1081 No. 10629.45 1313.80 619.08 492.00 14111730.73 14111730.73 13054.33

Total 1081 14111730.73 13054.33 13054.00 13991.00

11 MTRS 253 No. 11583.38 1431.70 674.52 532.00 3598064.80 3598064.80 14221.60

Total 253 3598064.80 14221.60 14222.00 15243.00

3 M/S Electro Steels India CE(MM)-II-STP-Electro Steel 9 MTRS 850 No. 7417.79 0.00 296.71 199.39 6726806.50 6726806.50 7913.89

I Near Truck Union, G.T. road -TE-11/2011-L-33-14343-394

Damtal, Kangra (HP) Dt.15.11.2011 Total 850 6726806.50 7913.89 7914.00 8482.00

10 MTRS 600 No. 10603.27 0.00 424.13 327.48 6812928.00 6812928.00 11354.88

Total 600 6812928.00 11354.88 11355.00 12170.00

Average Rate of Steel Tubular Poles 8 MTRS LONG Total 11655 67783385 5815.82 5816.00 6234.00

9 MTRS LONG Total 16484 146662397 8897.26 8897.00 9536.00

10 MTRS LONG Total 2281 27737581 12160.27 12160.00 13033.00

11 MTRS LONG Total 253 3598065 14221.60 14222.00 15243.00

B PCC Poles

4 M/S Farm Fresh Foods Pvt. Ltd. CE(MM)-XI-PCC Poles-Farm Fresh 8 Mtrs (W/L 200Kg) 506 No 1505.00 75.25 206.67 904181.52 904181.52 1786.92

I Batamandi, Poanta Sahib, -09/2011-L-21-11760-82

Paonta Shahib, Sirmour (HP)-173025 Dt.29.09.2011 Total 506 904181.52 1786.92 1787.00 1915.00

8 Mtrs (W/L 200Kg) 87 No 1505.00 75.25 227.18 157246.41 157246.41 1807.43

Total 87 157246.41 1807.43 1807.00 1937.00

P-651 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

8 Mtrs (W/L 200Kg) 130 No 1505.00 75.25 227.18 234965.90 234965.90 1807.43

Total 130 234965.90 1807.43 1807.00 1937.00

II CE(MM)-XI-PCC Poles-Farm Fresh 8 Mtrs (W/L 200Kg) 202 No 1505.00 75.25 206.67 360957.84 360957.84 1786.92

-09/2011-L-21 (AO)-26511-521

Dt.27.03.2012 Total 202 360957.84 1786.92 1787.00 1915.00

8 Mtrs (W/L 200Kg) 35 No 1505.00 75.25 227.18 63260.05 63260.05 1807.43

Total 35 63260.05 1807.43 1807.00 1937.00

8 Mtrs (W/L 200Kg) 52 No 1505.00 75.25 227.18 93986.36 93986.36 1807.43

Total 52 93986.36 1807.43 1807.00 1937.00

5 M/S Kreative Concrete Industries CE(MM)XI-PCC Poles-KCI 9 Mtrs (W/L 180 kg) 499 No 1790.00 89.50 80.00 977790.50 977790.50 1959.50

I VPO, Lodhwan, Tehsil Nurpur -09/2011-L-20-11783-99

Distt. Kangra (HP) Dt. 29.09.2011 Total 499 977790.50 1959.50 1960.00 2101.00

CE(MM)XI-PCC Poles-KCI 9 Mtrs (W/L 180 kg) 200 No 1790.00 89.50 80.00 391900.00 391900.00 1959.50

-09/2011-L-20(AO-26522-532

Dt. 27.03.2012 Total 200 391900.00 1959.50 1960.00 2101.00

6 M/S Deep Concrete Products CE(MM)-XI-PCC Poles-Deep 8 Mtrs (W/L 200Kg) 108 No 1415.00 70.75 200.00 182061.00 182061.00 1685.75

I Vill. Malpur, P.O. Baddi, The. Nalagarh ,-09/2011-L-18-11695-11742

Distt. Solan(HP)-173205 Dt. 29.09.2011 Total 108 182061.00 1685.75 1686.00 1807.00

8 Mtrs (W/L 200Kg) 1113 No 1415.00 70.75 90.00 1753809.75 1753809.75 1575.75

Total 1113 1753809.75 1575.75 1576.00 1689.00

8 Mtrs (W/L 200Kg) 80 No 1415.00 70.75 140.00 130060.00 130060.00 1625.75

Total 80 130060.00 1625.75 1626.00 1743.00

9 Mtrs (W/L 180 kg) 760 No 1715.00 85.75 250.00 1558570.00 1558570.00 2050.75

Total 760 1558570.00 2050.75 2051.00 2198.00

9 Mtrs (W/L 180 kg) 104 No 1715.00 85.75 150.00 202878.00 202878.00 1950.75

Total 104 202878.00 1950.75 1951.00 2091.00

9.75 Mtrs (W/L 173 kg) 230 No 2275.00 113.75 200.00 595412.50 595412.50 2588.75

Total 230 595412.50 2588.75 2589.00 2775.00

9.75 Mtrs (W/L 173 kg) 100 No 2275.00 113.75 170.00 255875.00 255875.00 2558.75

Total 100 255875.00 2558.75 2559.00 2743.00

II CE(MM)-XI-PCC Poles-Deep 8 Mtrs (W/L 200Kg) 43 No 1415.00 70.75 200.00 72487.25 72487.25 1685.75

,-09/2011-L-18 (AO)-11695-26472

-509 dated 27.03.2012 Total 43 72487.25 1685.75 1686.00 1807.00

8 Mtrs (W/L 200Kg) 82 No 1415.00 70.75 170.00 135771.50 135771.50 1655.75

Total 82 135771.50 1655.75 1656.00 1775.00

P-661 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

8 Mtrs (W/L 200Kg) 100 No 1415.00 70.75 70.00 155575.00 155575.00 1555.75

Total 100 155575.00 1555.75 1556.00 1668.00

8 Mtrs (W/L 200Kg) 170 No 1415.00 70.75 140.00 276377.50 276377.50 1625.75

Total 170 276377.50 1625.75 1626.00 1743.00

8 Mtrs (W/L 200Kg) 195 No 1415.00 70.75 200.00 328721.25 328721.25 1685.75

Total 195 328721.25 1685.75 1686.00 1807.00

8 Mtrs (W/L 200Kg) 241 No 1415.00 70.75 200.00 406265.75 406265.75 1685.75

Total 241 406265.75 1685.75 1686.00 1807.00

8 Mtrs (W/L 200Kg) 32 No 1415.00 70.75 140.00 52024.00 52024.00 1625.75

Total 32 52024.00 1625.75 1626.00 1743.00

9 Mtrs (W/L 180 kg) 304 No 1715.00 85.75 250.00 623428.00 623428.00 2050.75

Total 304 623428.00 2050.75 2051.00 2198.00

9 Mtrs (W/L 180 kg) 42 No 1715.00 85.75 150.00 81931.50 81931.50 1950.75

Total 42 81931.50 1950.75 1951.00 2091.00

9 Mtrs (W/L 180 kg) 371 No 1715.00 85.75 100.00 705178.25 705178.25 1900.75

Total 371 705178.25 1900.75 1901.00 2037.00

9 Mtrs (W/L 180 kg) 131 No 1715.00 85.75 230.00 266028.25 266028.25 2030.75

Total 131 266028.25 2030.75 2031.00 2177.00

9 Mtrs (W/L 180 kg) 20 No 1715.00 85.75 100.00 38015.00 38015.00 1900.75

Total 20 38015.00 1900.75 1901.00 2037.00

9 Mtrs (W/L 180 kg) 126 No 1715.00 85.75 280.00 262174.50 262174.50 2080.75

Total 126 262174.50 2080.75 2081.00 2230.00

7 M/S K.B. Industries CE(MM)XI-PCC Poles-KBI 8 Mtrs 1257 No 1455.00 72.75 65.00 2002086.75 2002086.75 1592.75

I Vill. Chachelli, Ind. Area -09/2011-L-19-11743-59

Defence Road, P.O. Sujanpur Dt. 29.09.2011 Total 1257 2002086.75 1592.75 1593.00 1707.00

(PB)-145023

CE(MM)XI-PCC Poles-KBI 8 Mtrs 503 No 1455.00 72.75 65.00 801153.25 801153.25 1592.75

-09/2011-L-19(AO)-26501-510

Dt. 27.03.2012 Total 503 801153.25 1592.75 1593.00 1707.00

Average Rate of PCC Poles 8 MTRS LONG Total 4936 8110991.08 1643.23 1643.00 1761.00

9 MTRS LONG Total 2557 5107894.00 1997.61 1998.00 2141.00

9.75 MTRS LONG Total 330 851287.50 2579.66 2580.00 2765.00

P-671 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

C G.I. WIRE/BARBED WIRE/STAY WIRE

8 M/S Bajrang Wire Products(India) (P) Ltd. CE (MM)/IV:-GMS-07/2011)-L-15 ISS 280/1978 & ISS 4826/1979 GI wire

I E-762(A), Road No. 9F-1 V. K.I Area 9092-9144 Dt. 30.08.11 6 SWG 5.0 mm 23.83 MT 46000.00 7305.34 1638.63 1309314.81 1309314.81 54943.97

Jaipur-302013, Rajsthan, India

Total 23.83 1309314.81 54943.97 54944.00 58889.00

8 SWG 4.0 mm 119.4 MT 46250.00 7345.05 1638.70 6594909.75 6594909.75 55233.75

Total 119.40 6594909.75 55233.75 55234.00 59200.00

10 SWG 3.15 mm 32.7 MT 46750.00 7424.46 1638.70 1825090.33 1825090.33 55813.16

Total 32.70 1825090.33 55813.16 55813.00 59820.00

II CE (MM)/IV:-GMS-(AO)-07/2011 ISS 280/1978 & ISS 4826/1979 GI wire

L-24128-49 Dt. 27.02.12 6 SWG 5.0 mm 9.532 MT 46000.00 7305.34 1638.63 523725.92 523725.92 54943.97

Total 9.53 523725.92 54943.97 54944.00 58889.00

8 SWG 4.0 mm 47.76 MT 46250.00 7345.05 1638.70 2637963.90 2637963.90 55233.75

Total 47.76 2637963.90 55233.75 55234.00 59200.00

10 SWG 3.15 mm 13.08 MT 46750.00 7424.46 1638.70 730036.13 730036.13 55813.16

Total 13.08 730036.13 55813.16 55813.00 59820.00

9 M/S Himachal Wire Industries (P) Ltd. CE (MM)/IV:-GMS-07/2011)-L-16 ISS 280/1978 & ISS 4826/19379(2001-06) GI wire

I G.T. Road, Damtal Distt. Kangra (HP) 9145-65 Dt. 30.08.11 6 SWG 5.0 mm 10.21 MT 52079.97 2614.00 250.00 560977.93 560977.93 54943.97

Total 10.21 560977.93 54943.97 54944.00 58889.00

8 SWG 4.0 mm 51.17 MT 52355.95 2627.80 250.00 2826310.99 2826310.99 55233.75

Total 51.17 2826310.99 55233.75 55234.00 59200.00

10 SWG 3.15 mm 14.00 MT 52907.76 2655.39 250.00 781384.10 781384.10 55813.15

Total 14.00 781384.10 55813.15 55813.00 59820.00

II CE (MM)/IV:-GMS-(AO)-07/2011) ISS 280/1978 & ISS 4826/19379(2001-06) GI wire

24150-82 Dt. 27.02.12 6 SWG 5.0 mm 4.08 MT 52079.97 2614.00 250.00 224171.40 224171.40 54943.97

Total 4.08 224171.40 54943.97 54944.00 58889.00

8 SWG 4.0 mm 20.46 MT 52355.95 2627.80 250.00 1130082.53 1130082.53 55233.75

Total 20.46 1130082.53 55233.75 55234.00 59200.00

10 SWG 3.15 mm 5.60 MT 52907.76 2655.39 250.00 312553.64 312553.64 55813.15

Total 5.60 312553.64 55813.15 55813.00 59820.00

Average Rate of GI wire 6 SWG KM 47.65 2618190.06 54943.97 54944.00 58889.00

8SWG KM 238.79 13189267.16 55233.75 55234.00 59200.00

10 SWG KM 65.38 3649064.20 55813.16 55813.00 59820.00

10 M/S Himachal Wire Industries (P) Ltd. CE (MM)/IV:GSS-10/2011 ISS 2141/1992/2006 & 4826/1979(2001-06)

I G.T. Road, Damtal Distt. Kangra (HP) -L-13- 8017-8066 7/4.00 mm 84.831 MT 53460.00 2146.40 250.00 4738354.27 4738354.27 55856.40

dt. 16.08.2011

Total 84.83 4738354.27 55856.40 55856.00 59866.00

P-681 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

7/3.15 mm 129.671 MT 54450.00 2186.00 250.00 7376464.51 7376464.51 56886.00

Total 129.67 7376464.51 56886.00 56886.00 60970.00

CE (MM)/IV:GSS-17/2010 ISS 2141/1992/2006 & 4826/1979(2001-06)

-L-42 (AO)- 10353-385 7/4.00 mm 53.708 MT 50000.00 2510.00 250.00 2833634.08 2833634.08 52760.00

dt. 14.9.11

Total 53.71 2833634.08 52760.00 52760.00 56548.00

7/3.15 mm 54.014 MT 51000.00 2560.00 250.00 2906493.34 2906493.34 53810.00

Total 54.01 2906493.34 53810.00 53810.00 57674.00

CE (MM)/IV:GSS-10/2011 (AO) ISS 2141/1992/2006 & 4826/1979(2001-06)

II -L-16- 23460-91 7/4.00 mm 33.93 MT 53460.00 2146.40 250.00 1895207.65 1895207.65 55856.40

dt. 14.02.2012

Total 33.93 1895207.65 55856.40 55856.00 59866.00

7/3.15 mm 40.2 MT 54450.00 2186.00 250.00 2286817.20 2286817.20 56886.00

Total 40.20 2286817.20 56886.00 56886.00 60840.00

Average Rate of Stay Wire Stay Wire 7/4.00 mm 172.47 9467196.00 54892.16 54892.00 58833.00

7/3.15 mm 223.89 12569775.05 56143.89 56144.00 60175.00

D 11/0.433 KV and 22/0.433KV TRANSFORMERS

11 M/S Jay Bee Industries, CE (MM):1:11KV,22KV TRANS - 11/0.433KV 63KVA 156 No.'s 74782.63 3739.13 444.01 12318660.12 12318660.12 78965.77

I Vill. Bhatian, Bharatgarh Road 15/11-JAY BEE-L-30-

Nalagarh(HP) 17360-13801 dt. 03.11.11 Total 156 12318660.12 78965.77 78966.00 84636.00

11/0.433KV 100KVA 121 No.'s 103979.23 5198.96 627.88 13286534.47 13286534.47 109806.07

Total 121 13286534.47 109806.07 109806.00 117690.00

11/0.433KV 250KVA 51 No.'s 163115.59 8155.78 1728.63 8823000.00 8823000.00 173000.00

Total 51 8823000.00 173000.00 173000.00 185421.00

22/0.433KV 63 KVA 61 No.'s 132030.45 6601.52 868.03 8509500.00 8509500.00 139500.00

Total 61 8509500.00 139500.00 139500.00 149516.00

22/0.433KV 250 KVA 53 No.'s 308722.38 15436.12 2391.50 17307150.00 17307150.00 326550.00

Total 53 17307150.00 326550.00 326550.00 349996.00

22/0.433KV 400 KVA 4 No.'s 446400.00 23320.00 3577.25 1893189.00 1893189.00 473297.25

Total 4 1893189.00 473297.25 473297.00 507280.00

22/0.433KV 630 KVA 1 No.'s 635400.00 31770.00 4340.13 671510.13 671510.13 671510.13

Total 1 671510.13 671510.13 671510.00 719724.00

II CE (MM):1:11KV,22KV TRANS(APO) - 11/0.433KV 63KVA 45 No.'s 74782.63 3739.13 444.01 3553459.65 3553459.65 78965.77

15/11-JAY BEE-L-30-6404-439

dt. 23.04.2012 Total 45 3553459.65 78965.77 78966.00 84636.00

11/0.433KV 100KVA 22 No.'s 103979.23 5198.96 627.88 2415733.54 2415733.54 109806.07

Total 22 2415733.54 109806.07 109806.00 117690.00

P-691 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

11/0.433KV 250KVA 20 No.'s 163115.59 8155.78 1728.63 3460000.00 3460000.00 173000.00

Total 20 3460000.00 173000.00 173000.00 185421.00

22/0.433KV 63 KVA 24 No.'s 132030.45 6601.52 868.03 3348000.00 3348000.00 139500.00

Total 24 3348000.00 139500.00 139500.00 149516.00

22/0.433KV 250 KVA 12 No.'s 308722.38 15436.12 2391.50 3918600.00 3918600.00 326550.00

Total 12 3918600.00 326550.00 326550.00 349996.00

22/0.433KV 400 KVA 2 No.'s 446400.00 22320.00 3577.25 944594.50 944594.50 472297.25

Total 2 944594.50 472297.25 472297.00 506208.00

22/0.433KV 630 KVA 1 No.'s 635400.00 31770.00 4340.13 671510.13 671510.13 671510.13

Total 1 671510.13 671510.13 671510.00 719724.00

III CE (MM):1:11KV,22KV TRANS - 11/0.433KV 250KVA 25 No.'s 172000.00 8600.00 1412.08 4550302.00 4550302.00 182012.08

02/2012-JAY BEE-L-18-23532-65

dt. 18.12.2012 Total 25 4550302.00 182012.08 182012.00 195080.00

22/0.433KV 25KVA 25 No.'s 87600.00 4380.00 708.54 2317213.50 2317213.50 92688.54

Total 25 2317213.50 92688.54 92689.00 99344.00

22/0.433KV 100KVA 31 No.'s 187600.00 9380.00 1437.08 6150929.48 6150929.48 198417.08

Total 31 6150929.48 198417.08 198417.00 212663.00

22/0.433KV 250KVA 7 No.'s 350000.00 17500.00 2607.98 2590755.86 2590755.86 370107.98

Total 7 2590755.86 370107.98 370108.00 396682.00

12 M/S J.K. Transformers & CE (MM)-11KV TRANS-15/11 11/0.433KV 63 KVA 190 No.'s 68600.00 9365.77 1000.00 15003496.30 15003496.30 78965.77

I Switchgears, 26-B, Phase-I, JKTS-L-28-13718-59

Industrial Area, Gangyal, dt.03.11.11 Total 190 15003496.30 78965.77 78966.00 84636.00

Jammu-180010 (J&K)

11/0.433KV 100 KVA 147 No.'s 95746.00 13060.07 1000.00 16141492.29 16141492.29 109806.07

Total 147 16141492.29 109806.07 109806.00 117690.00

11/0.433KV 400 KVA 35 No.'s 289100.00 39433.62 3000.00 11603676.70 11603676.70 331533.62

Total 35 11603676.70 331533.62 331534.00 355338.00

11/0.433KV 630 KVA (OD) 5 No.'s 372400.00 50799.92 4000.00 2135999.60 2135999.60 427199.92

Total 5 2135999.60 427199.92 427200.00 457873.00

11/0.433KV 630 KVA (I D) 7 No.'s 372400.00 50799.92 4000.00 2990399.44 2990399.44 427199.92

Total 7 2990399.44 427199.92 427200.00 457873.00

II CE (MM)-11KV TRANS(APO)-15/11 11/0.433KV 63 KVA 55 No.'s 68600.00 9365.77 1000.00 4343117.35 4343117.35 78965.77

JKTS-L-28-6440-473

dt.23.04.2012 Total 55 4343117.35 78965.77 78966.00 84636.00

P-701 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

11/0.433KV 100 KVA 26 No.'s 95746.00 13060.07 1000.00 2854957.82 2854957.82 109806.07

Total 26 2854957.82 109806.07 109806.00 117690.00

11/0.433KV 400 KVA 10 No.'s 289100.00 39433.62 3000.00 3315336.20 3315336.20 331533.62

Total 10 3315336.20 331533.62 331534.00 355338.00

11/0.433KV 630 KVA (OD) 3 No.'s 372400.00 50799.92 4000.00 1281599.76 1281599.76 427199.92

Total 3 1281599.76 427199.92 427200.00 457873.00

11/0.433KV 630 KVA (I D) 3 No.'s 372400.00 50799.92 4000.00 1281599.76 1281599.76 427199.92

Total 3 1281599.76 427199.92 427200.00 457873.00

III CE (MM)-11KV TRANS(APO-II)-15/11 11/0.433KV 630 KVA (OD) 4 No.'s 372400.00 50799.92 4000.00 1708799.68 1708799.68 427199.92

JKTS-L-28-24395-409

dt. 31.12.12 Total 4 1708799.68 427199.92 427200.00 457873.00

13 M/S Savasca Industries(India) CE (MM)-11,22KV TRANS - 11/0.433KV 250 KVA 62 No.'s 167326.73 1673.27 4000.00 10726000.00 10726000.00 173000.00

I Ltd., 48th Mile Stone,Delhi,-Mathura -15/11-Svasca-L-29-13642-683

Road Distt. Faridabad (HR) dt. 03.11.11. Total 62 10726000.00 173000.00 173000.00 185421.00

22/0.433KV 25 KVA 193 No.'s 80198.02 801.98 1500.00 15922500.00 15922500.00 82500.00

Total 193 15922500.00 82500.00 82500.00 88424.00

22/0.433KV 63 KVA 74 No.'s 136138.61 1361.39 2000.00 10323000.00 10323000.00 139500.00

Total 74 10323000.00 139500.00 139500.00 149516.00

22/0.433KV 100KVA 77 No.'s 167920.79 1679.21 2400.00 13244000.00 13244000.00 172000.00

Total 77 13244000.00 172000.00 172000.00 184350.00

II CE (MM)-11,22KV TRANS *(APO)- 11/0.433KV 250 KVA 25 No.'s 167326.73 1673.27 4000.00 4325000.00 4325000.00 173000.00

-15/11-Svasca-L-29-6373-6403

dt. 23.04.2012 Total 25 4325000.00 173000.00 173000.00 185421.00

22/0.433KV 25 KVA 77 No.'s 80198.02 801.98 1500.00 6352500.00 6352500.00 82500.00

Total 77 6352500.00 82500.00 82500.00 88424.00

22/0.433KV 63 KVA 29 No.'s 136138.61 1361.39 2000.00 4045500.00 4045500.00 139500.00

Total 29 4045500.00 139500.00 139500.00 149516.00

22/0.433KV 100KVA 31 No.'s 167920.79 1679.21 2400.00 5332000.00 5332000.00 172000.00

Total 31 5332000.00 172000.00 172000.00 184350.00

14 M/S Power Star, Village Kharuni CE (MM)-11TRANS -15/11 11/0.433KV 16 KVA 11 No.'s 40323.87 5544.53 801.50 513368.90 513368.90 46669.90

I (Beli Khol), Post Office Manpura Power Star-L-27-14115-132

Tehsil, Baddi Distt. Solan (HP) dt. 08.11.11. Total 11 513368.90 46669.90 46670.00 50021.00

15 M/S Shiva Electrical Industries, CE (MM)-11-TRANS -15/11 11/0.433KV 10 KVA 6 No.'s 35261.44 1763.07 431.40 224735.46 224735.46 37455.91

I Vill-Pipalwala, PO Vikrambag, Shiva-L-26-13391-432

The Nahan, Distt Sirmour(HP) dt. 01.11.11. Total 6 224735.46 37455.91 37456.00 40145.00

P-711 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

11/0.433KV 25 KVA 410 No.'s 38968.78 1948.44 432.30 16953303.20 16953303.20 41349.52

Total 410 16953303.20 41349.52 41350.00 44319.00

II CE (MM)-11-TRANS -15/11 11/0.433KV 25 KVA 142 No.'s 38968.78 1948.44 432.30 5871631.84 5871631.84 41349.52

Shiva (APO)-L-26-6474-6504

dt. 23.04.2012 Total 142 5871631.84 41349.52 41350.00 44319.00

11/0.433KV 10 KVA Total 6 224735.5 37455.91 37456.00 40145.00

11/0.433KV 16 KVA Total 11 513368.9 46669.90 46670.00 50021.00

Average Rate of 11KV/22KV DTR's 11/0.433KV 25KVA Total 552 22824935.0 41349.52 41350.00 44319.00

11/0.433KV 63KVA Total 446 35218733.4 78965.77 78966.00 84636.00

11/0.433KV 100KVA Total 316 34698718.1 109806.07 109806.00 117690.00

11/0.433KV 250KVA Total 183 31884302.0 174231.16 174231.00 186741.00

11/0.433KV 400KVA Total 45 14919012.9 331533.62 331534.00 355338.00

11/0.433KV 630 KVA (OD) Total 12 5126399.0 427199.92 427200.00 457873.00

11/0.433KV 630 KVA (ID) Total 10 4271999.2 427199.92 427200.00 457873.00

22/0.433KV 25 KVA Total 295 24592213.5 83363.44 83363.00 89348.00

22/0.433KV 63KVA Total 188 26226000.0 139500.00 139500.00 149516.00

22/0.433KV 100KVA Total 139 24726929.5 177891.58 177892.00 190665.00

22/0.433KV 250 KVA Total 97 28141505.9 290118.62 290119.00 310950.00

22/0.433KV 400 KVA Total 6 2837783.5 472963.92 472964.00 506923.00

22/0.433KV 630 KVA Total 2 1343020.3 671510.13 671510.00 719724.00

E ENERGY METERS

16 M/s Himachal Energy Pvt. Ltd. CE(MM)/VII/-TE-4/2012/3Ph-EM 03 Phase-4 wire CTs Operated 1354 No.'s 9396.00 1291.95 103.05 14611014.00 14611014.00 10791.00

I Jabli, Distt. Solan (HP) -L-15/17675-713 dated 18.09.12 Static Trivector Meter DLMS Compliant

of .5 accuracy

50/5 A

Total 1354 14611014.00 10791.00 10791.00 11566.00

03 Phase-4 wire CTs Operated 714 No.'s 9396.00 1291.95 103.05 7704774.00 7704774.00 10791.00

Static Trivector Meter DLMS Compliant

of .5 accuracy

100/5 A

Total 714 7704774.00 10791.00 10791.00 11566.00

03 Phase-4 wire CTs Operated 99 No.'s 9396.00 1291.95 103.05 1068309.00 1068309.00 10791.00

Static Trivector Meter DLMS Compliant

of .5 accuracy

200/5 A

Total 99 1068309.00 10791.00 10791.00 11566.00

17 M/sFlash Electronics (India) Pvt. Ltd. CE(MM)/VII/-TE-26/2011-/ Single Phase,Two Wire

I Plot No. 47 A, DLF Industrial Area, SP-EM/Flash-L-34-17101-123 KWH Meter with Infrared Communication Port

Phase-I Faridabad (Haryana)-21003 Dt.2.12.2011. IS-13779,IEC-1036 182000 No.'s 581.63 59.91 12.83 19.63 122668000.00 122668000.00 674.00

Rating 5-30A

Total 182000 122668000.00 674.00 674.00 722.00

Single Phase,Two Wire

KWH Meter with Infrared Communication Port

IS-13779,IEC-1036 78000 No.'s 601.48 61.95 13.27 20.30 54366000.00 54366000.00 697.00

Rating 10-60A

Total 78000 54366000.00 697.00 697.00 747.00

II CE(MM)/VII/-TE-26/2011-/ Single Phase,Two Wire

SP-EM/Flash-L-34(A)-8396-8415 KWH Meter with Infrared Communication Port

Dt. 19.05.2012 IS-13779,IEC-1036 35000 No.'s 581.63 59.91 12.83 19.63 23590000.00 23590000.00 674.00

Rating 5-30A

Total 35000 23590000.00 674.00 674.00 722.00

P-721 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16


KWH Meter with Infrared Communication Port

IS-13779,IEC-1036 17000 No.'s 601.48 61.95 13.27 20.30 11849000.00 11849000.00 697.00

Rating 10-60A

Total 17000 11849000.00 697.00 697.00 747.00

18 M/s Delhi Control Devices Pvt. Ltd. CE(MM)/VII/-TE-36/2011-/ Single Phase,Two Wire

I HO:C-32, Sector-4, Noida-201301 SP-EM/Delhi-L-03-8758-80 KWH Meter with Optical Port

UP-India Dt. 28.05.2012 IS-13779,IEC-1036 234000 No.'s 563.32 58.23 32.27 13.68 156195000.00 156195000.00 667.50

Rating 5-30A

Total 234000 156195000.00 667.50 668.00 716.00


KWH Meter with with Optical Port

IS-13779,IEC-1036 26000 No.'s 577.31 59.97 32.73 12.94 17756700.00 17756700.00 682.95

Rating 10-60A

Total 26000 17756700.00 682.95 683.00 732.00

19 M/s Secure Meters Limited CE(MM)/VII/TE-06/2011/3PH-EM Three Phase, 04 Wire CT Operated Static Trivector Meter

I Haripur Road, Borotiwala L-11-7198-7242 dated 04.08.11 (DLMS Compliant) Class .5 of CT with metallic Meter Box

Solan (HP) having CT of following Capacities

Rating 50/5A 1375 No.'s 11573.99 1591.42 30.00 18143688.75 18143688.75 13195.41

Total 1375 18143688.75 13195.41 13195.00 14142.00

Three Phase, 04 Wire CT Operated Static Trivector Meter

(DLMS Compliant) Class .5 of CT with metallic Meter Box

having CT of following Capacities

Rating 100/5A 1707 No.'s 11633.30 1599.58 30.00 22639736.16 22639736.16 13262.88

Total 1707 22639736.16 13262.88 13263.00 14215.00




Rating 300/5A 304 No.'s 11122.81 1529.39 30.00 3855388.80 3855388.80 12682.20

Total 304 3855388.80 12682.20 12682.00 13593.00




Rating 1000/5A 216 No.'s 12837.36 1765.14 30.00 3160620.00 3160620.00 14632.50

Total 216 3160620.00 14632.50 14633.00 15684.00




Rating 1600/5A 29 No.'s 13294.28 1827.96 30.00 439414.96 439414.96 15152.24

Total 29 439414.96 15152.24 15152.00 16240.00




Rating 2000/5A 4 No.'s 14073.23 1935.07 30.00 64153.20 64153.20 16038.30

Total 4 64153.20 16038.30 16038.00 17190.00

P-731 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16




Rating 3000/5A 4 No.'s 14073.23 1935.07 30.00 64153.20 64153.20 16038.30

Total 4 64153.20 16038.30 16038.00 17190.00

II CE(MM)/VII/TE-06/2011/3PH-EM Three Phase, 04 Wire CT Operated Static Trivector MeterL-39-19130 dated 4.1.12 (DLMS Compliant) Class .5 of CT with metallic Meter Box

having CT of following CapacitiesRating 50/5A 300 No.'s 11573.99 1591.42 30.00 3958623.00 3958623.00 13195.41

Total 300 3958623.00 13195.41 13195.00 14142.00

Three Phase, 04 Wire CT Operated Static Trivector Meter (DLMS Compliant) Class .5 of CT with metallic Meter Box having CT of following CapacitiesRating 100/5A 93 No.'s 11633.30 1599.58 30.00 1233447.84 1233447.84 13262.88

Total 93 1233447.84 13262.88 13263.00 14215.00


Total 85 1243762.50 14632.50 14633.00 15684.00

III CE(MM)/VII/TE-06/2011/3PH-EM Three Phase, 04 Wire CT Operated Static Trivector MeterL-39-10839-862 dated 27.06.12 (DLMS Compliant) Class .5 of CT with metallic Meter Box

having CT of following CapacitiesRating 50/5A 120 No.'s 11573.99 1591.42 30.00 1583449.20 1583449.20 13195.41

Total 120 1583449.20 13195.41 13195.00 14142.00


Total 37 490726.56 13262.88 13263.00 14215.00


Total 14 204855.00 14632.50 14633.00 15684.00

20 M/s Larsen & Toubro Ltd., CE(MM)/VII/TE-06/2011/3PH-EM Three Phase, 04 Wire Whole Current 3797 No.'s 2946.19 303.46 64.99 150.94 13158807.26 13158807.26 3465.58

I SCO-32, Sector-26-D L-12-7243-7288 dated 04.08.11 Static Trivector Meter

Chandigarh Class 1.0

Rating 10-60 A

Total 3797 13158807.26 3465.58 3466.00 3715.00




Rating 200/5A 1949 No.'s 9605.97 989.41 211.91 581.72 22197180.49 22197180.49 11389.01

Total 1949 22197180.49 11389.01 11389.00 12207.00

P-741 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16




Rating 400/5A 991 No.'s 9992.07 1029.18 220.43 594.75 11729902.13 11729902.13 11836.43

Total 991 11729902.13 11836.43 11836.00 12686.00




Rating 600/5A 282 No.'s 10059.39 1036.12 221.91 597.02 3359872.08 3359872.08 11914.44

Total 282 3359872.08 11914.44 11914.00 12769.00

Three Phase, 3/4 Wire CT-PT Oper. Static Trivector meter

(DLMS Compliant) of Accuracy Class .5 of Cpacitity

11 kV, 22 kV, 33 kV capacity of ratio -/5A& -1A

11 kV/110 V. -/5 A

15/5 A 695 4751.01 489.35 104.81 211.86 3862135.85 3862135.85 5557.03

20/5 A 8 4751.01 489.35 104.81 211.86 44456.24 44456.24 5557.03

25/5 A 259 4751.01 489.35 104.81 211.86 1439270.77 1439270.77 5557.03

30/5 A 9 4751.01 489.35 104.81 211.86 50013.27 50013.27 5557.03

50/5 A 206 4751.01 489.35 104.81 211.86 1144748.18 1144748.18 5557.03

100/5 A 54 4751.01 489.35 104.81 211.86 300079.62 300079.62 5557.03

150/5 A 24 4751.01 489.35 104.81 211.86 133368.72 133368.72 5557.03

200/5 A 31 4751.01 489.35 104.81 211.86 172267.93 172267.93 5557.03

400/5 A 5 4751.01 489.35 104.81 211.86 27785.15 27785.15 5557.03

600/5 A 3 4751.01 489.35 104.81 211.86 16671.09 16671.09 5557.03

11 kV/110 V. -/1 A

50/1 A 3 4751.01 489.35 104.81 211.86 16671.09 16671.09 5557.03

100/1 A 2 4751.01 489.35 104.81 211.86 11114.06 11114.06 5557.03

200/1 A 8 4751.01 489.35 104.81 211.86 44456.24 44456.24 5557.03

300/1 A 2 4751.01 489.35 104.81 211.86 11114.06 11114.06 5557.03

400/1 A 10 4751.01 489.35 104.81 211.86 55570.30 55570.30 5557.03

15 kV/110 V. -/5 A

100/5 A 3 4751.01 489.35 104.81 211.86 16671.09 16671.09 5557.03

200/5 A 1 4751.01 489.35 104.81 211.86 5557.03 5557.03 5557.03

15 kV/110 V. -/1 A

100/1 A 7 4751.01 489.35 104.81 211.86 38899.21 38899.21 5557.03

22 kV/110 V. -/5 A

15/5 A 20 4751.01 489.35 104.81 211.86 111140.60 111140.60 5557.03

25/5 A 20 4751.01 489.35 104.81 211.86 111140.60 111140.60 5557.03

50/5 A 20 4751.01 489.35 104.81 211.86 111140.60 111140.60 5557.03

100/5 A 10 4751.01 489.35 104.81 211.86 55570.30 55570.30 5557.03

200/5 A 3 4751.01 489.35 104.81 211.86 16671.09 16671.09 5557.03

22 kV/110 V. -/1 A

50/1 A 1 4751.01 489.35 104.81 211.86 5557.03 5557.03 5557.03

100/1 A 3 4751.01 489.35 104.81 211.86 16671.09 16671.09 5557.03

33 kV/110 V. -/5 A

50/5 A 5 4751.01 489.35 104.81 211.86 27785.15 27785.15 5557.03

75/5 A 1 4751.01 489.35 104.81 211.86 5557.03 5557.03 5557.03

100/5 A 1 4751.01 489.35 104.81 211.86 5557.03 5557.03 5557.03

200/5 A 5 4751.01 489.35 104.81 211.86 27785.15 27785.15 5557.03

300/5 A 1 4751.01 489.35 104.81 211.86 5557.03 5557.03 5557.03

400/5 A 1 4751.01 489.35 104.81 211.86 5557.03 5557.03 5557.03

P-751 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

33kV/110 V. -/1 A

25/1 A 20 4751.01 489.35 104.81 211.86 111140.60 111140.60 5557.03

100/1 A 2 4751.01 489.35 104.81 211.86 11114.06 11114.06 5557.03

200/1 A 1 4751.01 489.35 104.81 211.86 5557.03 5557.03 5557.03

300/1 A 3 4751.01 489.35 104.81 211.86 16671.09 16671.09 5557.03

Total 1452 8041035.41 5537.90 5538.00 5936.00

II CE(MM)/VII/TE-06/2011/3PH-EM Three Phase, 04 Wire Whole Current 5554 No.'s 2946.19 303.46 64.99 150.94 19247831.32 19247831.32 3465.58

L-38-19091-129 dated 04.01.12 Static Trivector Meter

Class 1.0

Rating 10-60 A

Total 5554 19247831.32 3465.58 3466.00 3715.00

Three Phase, 3/4 Wire CT-PT Oper. Static Trivector meter

(DLMS Compliant) of Accuracy Class .5 of Cpacitity

11 kV, 22 kV, 33 kV capacity of ratio -/5A

11 kV/110 V. -/5 A

15/5 A 110 4751.01 489.35 104.81 211.86 611273.30 611273.30 5557.03

25/5 A 120 4751.01 489.35 104.81 211.86 666843.60 666843.60 5557.03

50/5 A 114 4751.01 489.35 104.81 211.86 633501.42 633501.42 5557.03

100/5 A 100 4751.01 489.35 104.81 211.86 555703.00 555703.00 5557.03

150/5 A 16 4751.01 489.35 104.81 211.86 88912.48 88912.48 5557.03

200/5 A 20 4751.01 489.35 104.81 211.86 111140.60 111140.60 5557.03

22 kV/110 V. -/5 A

15/5 A 20 4751.01 489.35 104.81 211.86 111140.60 111140.60 5557.03

25/5 A 54 4751.01 489.35 104.81 211.86 300079.62 300079.62 5557.03

50/5 A 43 4751.01 489.35 104.81 211.86 238952.29 238952.29 5557.03

100/1 A 10 4751.01 489.35 104.81 211.86 55570.30 55570.30 5557.03

33 kV/110 V. -/5 A

50/5 A 5 4751.01 489.35 104.81 211.86 27785.15 27785.15 5557.03

75/5 A 2 4751.01 489.35 104.81 211.86 11114.06 11114.06 5557.03

100/5 A 1 4751.01 489.35 104.81 211.86 5557.03 5557.03 5557.03

Total 615 3417573.45 5557.03 5557.00 5956.00

III CE(MM)/VII/TE-06/2011/3PH-EM Three Phase, 3/4 Wire CT-PT Oper. Static Trivector meter

L-38-10863-888 dated 27.06.12 (DLMS Compliant) of Accuracy Class .5 of Cpacitity

11 kV, 22 kV, 33 kV capacity of ratio -/5A

11 kV/110 V. -/5 A

25/5 A 7 4751.01 489.35 104.81 211.86 38899.21 38899.21 5557.03

50/5 A 12 4751.01 489.35 104.81 211.86 66684.36 66684.36 5557.03

100/5 A 7 4751.01 489.35 104.81 211.86 38899.21 38899.21 5557.03

150/5 A 6 4751.01 489.35 104.81 211.86 33342.18 33342.18 5557.03

200/5 A 8 4751.01 489.35 104.81 211.86 44456.24 44456.24 5557.03

22 kV/110 V. -/5 A

25/5 A 17 4751.01 489.35 104.81 211.86 94469.51 94469.51 5557.03

50/5 A 14 4751.01 489.35 104.81 211.86 77798.42 77798.42 5557.03

100/1 A 4 4751.01 489.35 104.81 211.86 22228.12 22228.12 5557.03

33 kV/110 V. -/5 A

50/5 A 2 4751.01 489.35 104.81 211.86 11114.06 11114.06 5557.03

75/5 A 1 4751.01 489.35 104.81 211.86 5557.03 5557.03 5557.03

Total 78 433448.34 5557.03 5557.00 5956.00

P-761 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

21 M/s HPL Electric & Power Pvt. Limited CE(MM)/VII/TE-06/2011/3PH-EM Three Phase, 3/4 Wire CT-PT Oper. Static Trivector meter

I 1/21, Asaf Ali Road, Atma Ram L-13-17636-674 dated 18.09.12 (DLMS Compliant) of Accuracy Class .5 of Cpacitity

Mansion, New Delhi-110002 11 kV, 22 kV, 33 kV capacity of ratio -/5A

11 kV/110 V. -/5 A

10/5 A 70 4167.00 515.04 237.81 30.14 346499.30 346499.30 4949.99

75/5 A 1 4167.00 515.04 237.81 30.14 4949.99 4949.99 4949.99

150/5 A 19 4167.00 515.04 237.81 30.14 94049.81 94049.81 4949.99

200/5 A 35 4167.00 515.04 237.81 30.14 173249.65 173249.65 4949.99

400/5 A 8 4167.00 515.04 237.81 30.14 39599.92 39599.92 4949.99

600/5 A 6 4167.00 515.04 237.81 30.14 29699.94 29699.94 4949.99

22 kV/110 V. -/5 A

100/5 A 14 4167.00 515.04 237.81 30.14 69299.86 69299.86 4949.99

150/5 A 1 4167.00 515.04 237.81 30.14 4949.99 4949.99 4949.99

33 kV/110 V. -/5 A

50/5 A 14 4167.00 515.04 237.81 30.14 69299.86 69299.86 4949.99

75/5 A 4 4167.00 515.04 237.81 30.14 19799.96 19799.96 4949.99

100/5 A 7 4167.00 515.04 237.81 30.14 34649.93 34649.93 4949.99

200/5 A 4 4167.00 515.04 237.81 30.14 19799.96 19799.96 4949.99

300/5 A 2 4167.00 515.04 237.81 30.14 9899.98 9899.98 4949.99

Total 185 915748.15 4949.99 4950.00 5305.00

Average Rate of Energy Meters 1-Phase, Two wire 5-30A Total 451000 302453000.00 670.63 671.00 719.00

1-Phase, Two wire 10-60 A Total 121000 83971700.00 693.98 694.00 744.00

3-Phase, 4-Wire, WC 10-60 A Total 9351 32406638.58 3465.58 3466.00 3715.00

with Metallic Box- 3-Phase, 4-Wire, 50/5 A Total 3149 38296774.95 12161.57 12162.00 13035.00

with Metallic Box- 3-Phase, 4-Wire,100/5 A Total 2551 32068684.56 12571.02 12571.00 13474.00




with Metallic Box- 3-Phase, 4-Wire, 6005 A Total 282 3359872.08 11914.44 11914.00 12769.00




with Metallic Box- 3-Phase, 4-Wire, 3000/5 A Total 4 64153.20 16038.30 16038.00 17190.00DLMS- 11 kV/110 V 3-Ph CT-PT-/ 5&1A Total 1791 9910754.97 5533.64 5534.00 5931.00

DLMS- 15 kV/110 V 3-Ph CT-PT-/ 5&1A Total 11 61127.33 5557.03 5557.00 5956.00

DLMS- 22 kV/110 V 3-Ph CT-PT-/ 5&1A Total 203 1127470.05 5554.04 5554.00 5953.00

DLMS- 33kV/110 V 3-Ph CT-PT-/ 5&1A Total 46 245303.70 5332.69 5333.00 5716.00

F PVC TWIN CORE

22 M/s Shaan Aluminium Company, CE(MM)/XII/TE-11/2012-15310-42 2Cx6 mm2 750.00 Kms. 7371.47 0.00 417.07 1140.00 6696405.00 6696405.00 8928.54

I Village Kamli, Parwanoo, Dt. 13.08.2012

District Solan (HP)

Total 750.00 6696405.00 8928.54 8929.00 9570.00

23 M/s Preeti Industries CE(MM)/XII/TE-11/2012-15376-408 2Cx10 mm2 250 Kms. 10375.03 0.00 595.75 2020.00 3247695.00 3247695.00 12990.78

I Village Kamli, Parwanoo, Dt. 13.08.2012

District Solan (HP)

Total 250.00 3247695.00 12990.78 12991.00 13924.00

2Cx25mm2 30 Kms. 24980.00 0.00 1411.50 3920.00 909345.00 909345.00 30311.50

Total 30.00 909345.00 30311.50 30312.00 32488.00

24 M/s Himachal Aluminium & Conductors CE(MM)/XII/TE-5/2011-5634-53 2Cx6 mm2 30.00 Kms. 7761.00 0.00 390.55 170.00 249646.50 249646.50 8321.55

I GT Road, VPO Mohtli Dated 07.07.11

Distt. Kangra (HP) Total 30.00 249646.50 8321.55 8322.00 8920.00

P-771 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

2Cx10 mm2 105.00 Kms. 11940.00 0.00 600.75 300.00 1348278.75 1348278.75 12840.75

Total 105.00 1348278.75 12840.75 12841.00 13763.00

2Cx16 mm2 15.00 Kms. 17910.00 0.00 903.00 500.00 289695.00 289695.00 19313.00

Total 15.00 289695.00 19313.00 19313.00 20700.00

II CE(MM)/XII/TE-5/2011-15343-75 2Cx16 mm2 70.00 Kms. 18844.76 0.00 949.74 500.00 1420615.00 1420615.00 20294.50

Dated 13.08.2012

Total 70.00 1420615.00 20294.50 20295.00 21752.00

Average Rate of Twin Core PVC PVC 2x6mm2 Total 780.00 6946051.50 8905.19 8905.00 9544.00

PVC 2x10mm2 Total 355.00 4595973.75 12946.40 12946.00 13876.00

PVC 2x16mm2 Total 85.00 1710310.00 20121.29 20121.00 21566.00

PVC 2x25mm2 Total 30.00 909345.00 30311.50 30312.00 32488.00

G 3.5 CORE PVC

25 M/s Rajesh Enterprises, F-274 CE(MM)/XII:3.5 C Cable-14/2010 4Cx16 mm2 10.00 Kms. 33868.80 3559.68 1905.98 1591.20 409256.60 409256.60 40925.66

I Sector-3, SIDC Industrial Area L-21- (A)-3837-3898

Bhavana, New Delhi-39 Dt 02.06.2011 Total 10.00 409256.60 40925.66 40926.00 43864.00

3.5Cx25 mm2 23.00 Kms. 41512.80 4363.08 2336.15 1747.20 1149062.29 1149062.29 49959.23

Total 23.00 1149062.29 49959.23 49959.00 53546.00

3.5Cx35 mm2 31.00 Kms. 51861.60 5450.76 2918.54 2048.40 1930658.30 1930658.30 62279.30

Total 31.00 1930658.30 62279.30 62279.00 66751.00

3.5Cx50 mm2 10.00 Kms. 73735.20 7749.72 4149.49 2494.80 881292.10 881292.10 88129.21

Total 10.00 881292.10 88129.21 88129.00 94457.00

3.5Cx 70 mm2 16.00 Kms. 100254.00 10536.90 5641.85 3846.00 1924460.00 1924460.00 120278.75

Total 16.00 1924460.00 120278.75 120279.00 128915.00

3.5Cx95 mm2 23.00 Kms. 131418.00 13812.30 7395.62 4482.00 3613482.16 3613482.16 157107.92

Total 23.00 3613482.16 157107.92 157108.00 168388.00

3.5Cx120 mm2 9.00 Kms. 177632.45 18669.53 9996.35 5425.15 1905511.32 1905511.32 211723.48

Total 9.00 1905511.32 211723.48 211723.00 226925.00

3.5Cx150 mm2 4.00 Kms. 201231.24 21149.81 11324.39 6106.76 959248.80 959248.80 239812.20

Total 4.00 959248.80 239812.20 239812.00 257031.00

3.5Cx185 mm2 8.00 Kms. 253300.60 26622.37 14254.60 8769.00 2423572.56 2423572.56 302946.57

Total 8.00 2423572.56 302946.57 302947.00 324699.00

3.5Cx240 mm2 10.00 Kms. 338003.57 35524.86 19021.32 10498.03 4030477.80 4030477.80 403047.78

Total 10.00 4030477.80 403047.78 403048.00 431987.00

P-781 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

3.5Cx300mm2 8.00 Kms. 376530.13 39915.03 21371.98 18194.40 3648092.32 3648092.32 456011.54

Total 8.00 3648092.32 456011.54 456012.00 488754.00

Average Rate of 3.5 core PVC PVC 4Cx16mm2 Total 10.00 409256.60 40925.66 40926.00 43864.00

PVC 3.5Cx25mm2 Total 23.00 1149062.29 49959.23 49959.00 53546.00

PVC 3.5Cx35mm2 Total 31.00 1930658.30 62279.30 62279.00 66751.00

PVC 3.5Cx50mm2 Total 10.00 881292.10 88129.21 88129.00 94457.00

PVC 3.5Cx70mm2 Total 16.00 1924460.00 120278.75 120279.00 128915.00PVC 3.5Cx95mm2 Total 23.00 3613482.16 157107.92 157108.00 168388.00

PVC 3.5Cx120mm2 Total 9.00 1905511.32 211723.48 211723.00 226925.00

PVC 3.5Cx150mm2 Total 4.00 959248.80 239812.20 239812.00 257031.00

PVC 3.5Cx185mm2 Total 8.00 2423572.56 302946.57 302947.00 324699.00

PVC 3.5Cx240mm2 Total 10.00 4030477.80 403047.78 403048.00 431987.00

PVC 3.5Cx300mm2 Total 8.00 3648092.32 456011.54 456012.00 488754.00

H 3-Core XLPE Cables and HT & LT AB Cables

26 11/22/33 kV XLPE Cables

I M/s Tirupati Plastomatics Pvt. Ltd. No. HPSEBL/CE(MM)/II-XLPE&AB 3Cx95 mm2 (11 kV) 1.00 Kms. 359603.00 37039.11 16200.44 7192.00 420034.55 420034.55 420034.55

B-141 (9A), Road No. 09-D Cables/TE-33/2011/L-01/6939-68

Vishwa Karma Industrial Area. dated 26.04.2012 Total 1.00 420034.55 420034.55 420035.00 450194.00

Jaipur (Raj)-302013

3Cx120 mm2 (11 kV) 1.25 Kms. 411983.00 42434.25 18560.20 8239.66 601521.39 601521.39 481217.11

Total 1.25 601521.39 481217.11 481217.00 515768.00

3Cx185 mm2 (11 kV) 5.25 Kms. 516742.00 53224.43 23279.69 10334.84 3168800.04 3168800.04 603580.96

Total 5.25 3168800.04 603580.96 603581.00 646918.00

3Cx240 mm2 (11 kV) 1.00 Kms. 635786.00 65485.96 28642.71 12715.00 742629.67 742629.67 742629.67

Total 1.00 742629.67 742629.67 742630.00 795951.00

3Cx300 mm2 (11 kV) 1.75 Kms. 741340.00 76358.02 33398.01 14826.00 1515363.55 1515363.55 865922.03

Total 1.75 1515363.55 865922.03 865922.00 928095.00

3Cx400 mm2 (11 kV) 0.75 Kms. 966465.00 99545.90 43540.12 19329.30 846660.24 846660.24 1128880.32

Total 0.75 846660.24 1128880.32 1128880.00 1209934.00

3Cx95 mm2 (22kV) 0.25 Kms. 514323.00 52975.27 23325.01 15429.69 151513.24 151513.24 606052.97

Total 0.25 151513.24 606052.97 606053.00 649568.00

3Cx120 mm2 (33 kV) 1.00 Kms. 719125.00 74069.88 32612.97 21573.75 847381.60 847381.60 847381.60

Total 1.00 847381.60 847381.60 847382.00 908224.00

27 M/s Ravi Cables Limited No. HPSEBL/CE(MM)/II-XLPE&AB 3Cx185 mm2 ( 22 kV) 1.50 Kms. 652364.00 67190.00 37657.52 41640.00 1198277.28 1198277.28 798851.52

I 302, Akruti Trade Centre, MIDC Cables/TE-33/2011/L-02/6939-68

Andheri East Mimbai-400093 dated 26.04.2012 Total 1.50 1198277.28 798851.52 798852.00 856210.00

Average Rate of XLPE Cables 3Cx95 mm2 (11 kV) Total 1.00 420034.55 420034.55 420035.00 450194.00

3Cx120 mm2 (11 kV) Total 1.25 601521.39 481217.11 481217.00 515768.00

3Cx185 mm2 (11 kV) Total 5.25 3168800.04 603580.96 603581.00 646918.00

3Cx240 mm2 (11 kV) Total 1.00 742629.67 742629.67 742630.00 795951.00

3Cx300 mm2 (11 kV) Total 1.75 1515363.55 865922.03 865922.00 928095.00

3Cx400 mm2 (11 kV) Total 0.75 846660.24 1128880.32 1128880.00 1209934.00

3Cx95 mm2 (22 kV) Total 0.25 151513.24 606052.97 606053.00 649568.00

3Cx185 mm2 (22 kV) Total 1.50 1198277.28 798851.52 798852.00 856210.00

3Cx120mm2 (33 kV) Total 1.00 847381.60 847381.60 847382.00 908224.00

P-791 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

I HT/LT AB Cables

28 M/s Tirupati Plastomatics Pvt. Ltd. No. HPSEBL/CE(MM)/II-XLPE&AB 3x35+35 mm2 11 kV HT AB cable 5.50 Kms. 224295.00 23102.39 10171.98 6728.85 1453640.19 1453640.19 264298.22

I B-141 (9A), Road No. 09-D Cables/TE-33/2011/L-01/6939-68

Vishwa Karma Industrial Area. dated 26.04.2012 Total 5.50 1453640.19 264298.22 264298.00 283275.00

Jaipur (Raj)-302013

3x35+70 mm2 11 kV HT AB cable 4.00 Kms. 227442.00 23426.53 10314.70 6823.26 1072025.96 1072025.96 268006.49

Total 4.00 1072025.96 268006.49 268006.00 287249.00


Total 19.50 6798799.02 348656.36 348656.00 373690.00


Total 1.00 449699.95 449699.95 449700.00 481988.00


Total 1.00 492340.94 492340.94 492341.00 527691.00

3x50+35+35mm2 LT AB cable 2.00 Kms. 118878.00 12244.43 5391.22 3566.34 280159.98 280159.98 140079.99

Total 2.00 280159.98 140079.99 140080.00 150138.00


Total 13.00 1339010.79 103000.83 103001.00 110396.00

3x120+95mm2 LT AB cable 3.50 Kms. 220362.00 22697.29 9993.61 6610.86 908823.16 908823.16 259663.76

Total 3.50 908823.16 259663.76 259664.00 278308.00


Total 24.00 4155440.40 173143.35 173143.00 185575.00


Total 7.00 1817646.32 259663.76 259664.00 278308.00


Total 2.50 451938.80 180775.52 180776.00 193756.00


Total 3.50 392948.22 112270.92 112271.00 120332.00


Total 4.50 397688.13 88375.14 88375.00 94720.00


Total 4.00 425596.76 106399.19 106399.00 114038.00

P-801 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

Average Rate of HT/LT AB Cables 3x35+35 mm2 11 kV HT AB cable Total 5.50 1453640.19 264298.22 264298.00 283275.00

3x35+70 mm2 11 kV HT AB cable Total 4.00 1072025.96 268006.49 268006.00 287249.00




3x50+35+35mm2 LT AB cable Total 2.00 280159.98 140079.99 140080.00 150138.00


3x120+95mm2 LT AB cable Total 3.50 908823.16 259663.76 259664.00 278308.00







J Accessories for AB Cables

29 M/s Tirupati Plastomatics Pvt. Ltd. No. HPSEBL/CE(MM)/II-XLPE&AB Anchoring Assembly for HT 31 Kms. 870.00 89.61 39.20 17.40 31502.51 31502.51 1016.21

I B-141 (9A), Road No. 09-D Cables/TE-33/2011/L-01/6939-68 Complete in all respect 4 No. per KM

Vishwa Karma Industrial Area. dated 26.04.2012 Total 31 31502.51 1016.21 1016.00 1089.00

Jaipur (Raj)-302013

Suspension Assembly for HT 31 Kms. 3642.00 375.13 164.07 72.84 131875.24 131875.24 4254.04

Complete in all respect 21 No per KM

Total 31 131875.24 4254.04 4254.00 4559.00

Façade Hooks for HT 31 Kms. 856.00 88.17 38.56 17.12 30995.35 30995.35 999.85

15 No per KM

Total 31 30995.35 999.85 1000.00 1072.00

Anchoring Assembly for LT 64 Kms. 870.00 89.61 39.20 17.40 65037.44 65037.44 1016.21

Complete in all respect 4 No. per KM

Total 64 65037.44 1016.21 1016.00 1089.00

Suspension Assembly for LT 64 Kms. 3642.00 375.13 164.07 72.84 272258.56 272258.56 4254.04

Complete in all respect 21 No per KM

Total 64 272258.56 4254.04 4254.00 4559.00

Insulation Piercing Connector for LT 64 Kms. 9525.00 981.08 429.11 190.50 712044.16 712044.16 11125.69

200 No per KM

Total 64 712044.16 11125.69 11126.00 11925.00

Façade Hooks for LT 64 Kms. 856.00 88.17 38.56 17.12 63990.40 63990.40 999.85

15 No per KM

Total 64 63990.40 999.85 1000.00 1072.00

Average Rate of HT/LT AB Cables Anchoring Assembly for HT Total 31.00 31502.51 1016.21 1016.00 1089.00

Accessories Suspension Assembly for HT Total 31.00 131875.24 4254.04 4254.00 4559.00

Façade Hooks for HT Total 31.00 30995.35 999.85 1000.00 1072.00

Anchoring Assembly for LT Total 64.00 65037.44 1016.21 1016.00 1089.00

Suspension Assembly for LT Total 64.00 272258.56 4254.04 4254.00 4559.00

Insulation Piercing Connector for LT Total 64.00 712044.16 11125.69 11126.00 11925.00

Façade Hooks for LT Total 64.00 63990.40 999.85 1000.00 1072.00

K PIN/DISC INSULATORS

30 M/s Bathinda Ceramics (P) Ltd. CE(MM)/IV- TE-1/2011-INS-L-08 11 kV Pin Insulator with Pin 13200 Nos. 62.00 6.80 2.94 9.00 1065768.00 1065768.00 80.74

I Village Jodhpur, Romana Dabali Road (A)-19516-19551 Dt. 10.01.2012. (C.D. 230 mm)

Bathinda (Pb) Total 13200 1065768.00 80.74 81.00 87.00

11 kV Pin Insulator with Pin 2000 Nos. 74.00 8.14 3.52 12.25 195820.00 195820.00 97.91

(C.D. 320 mm)

Total 2000 195820.00 97.91 98.00 105.00

P-811 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16


(C.D. 430 mm)

Total 2600 546234.00 210.09 210.00 225.00


(C.D. 560 mm)

Total 200 49044.00 245.22 245.00 263.00


(C.D. 840 mm)

Total 200 95600.00 478.00 478.00 512.00

31 M/s Daga Ceramics Pvt. Ltd. CE(MM)/IV- TE-1/2011-INS-L-07 11 kV Disc. Insulator 45 KN (B&S) 10000 Nos. 160.00 3.20 11.20 1744000.00 1744000.00 174.40

I First Floor Labhu Ji ka Katla, (A)- 19552-19597 Dt. 10.01.2012. (C.D. 280 mm)

Bikaner (Raj) Total 10000 1744000.00 174.40 174.00 186.00

11 kV Disc. Insulator 45 KN (B&S) 1600 Nos. 160.00 3.20 11.20 279040.00 279040.00 174.40

(C.D. 320 mm)

Total 1600 279040.00 174.40 174.00 186.00

32 M/s Lamer Power & Infrastructure Pvt.. CE(MM)/IV- TE-9/2012-INS-L-10 11 kV Comopsit Insulator 45KN(B&S) 2000 Nos. 118.50 15.02 6.81 280660.00 280660.00 140.33

I Ltd. 2nd Floor, Masjid Moth, -16021-16063 Dt. 28.08.2012. Ploymeric Suspension Type

Near Uday Park, New Delhi-49. Total 2000 280660.00 140.33 140.00 150.00

11 kV Comopsit Insulator 45KN(B&S) 1000 Nos. 118.50 15.02 6.81 140330.00 140330.00 140.33

Ploymeric Tension Type

Total 1000 140330.00 140.33 140.00 150.00

Average Rate of Pin Insulators 11 kV Pin Insulator with Pin 230 mm Total 13200 1065768.00 80.74 81.00 87.00

Disc Insulator 11 kV Pin Insulator with Pin 320 mm Total 2000 195820.00 97.91 98.00 105.00

22 kV Pin Insulator with Pin 430 mm Total 2600 546234.00 210.09 210.00 225.00



11 kV Disc Insulator 45 KN 280 mm Total 10000 1744000.00 174.40 174.00 186.00

11 kV Disc Insulator 45 KN 320 mm Total 1600 279040.00 174.40 174.00 186.00

11 kV Composit Insulator 45 KN

Suspension Total 2000 280660.00 140.33 140.00 150.00

Tension Total 1000 140330.00 140.33 140.00 150.00

L LIGHTENING ARRESTOR (LA's)

33 M/s Raychem RPG Ltd., 401-406 HPSEBL/CE(MM)/II-35/2011 9 kV, 5 KA Polymeric Type Housing 6157 No. 400.00 41.2 8.82 9.98 2832220.00 2832220.00 460.00

I Viswa Sadan-9, Distt. Centre -LA-L-04-10771-10817 for 11 kV

Jankpuri-new Delhi-110058 Dated 26.06.2012. Total 6157 2832220.00 460.00 460.00 493.00

18 kV, 5 KA Polymeric Type Housing 1602 No. 685.00 70.555 15.11 14.33 1257561.99 1257561.99 785.00

for 22 kV

Total 1602 1257561.99 785.00 785.00 841.00

II HPSEBL/CE(MM)/II-35/2011 9 kV, 5 KA Polymeric Type Housing 2463 No. 400.00 41.2 8.82 9.98 1132980.00 1132980.00 460.00

-LA (Addl.)/2012-L-04(AO)-23477 for 11 kV

-521 Dated 17.12.2012. Total 2463 1132980.00 460.00 460.00 493.00

18 kV, 5 KA Polymeric Type Housing 641 No. 685.00 70.555 15.11 14.33 503181.80 503181.80 785.00

for 22 kV

Total 641 503181.80 785.00 785.00 841.00

Average Rate of L A 9 kV,5 KA, 11 kV Metal Oxide Total 8620 3965200.00 460.00 460.00 493.00

18 kV,5 KA, 22kV Metal Oxide Total 2243 1760743.79 785.00 785.00 841.00

P-821 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

M G. O. SWITCH

34 M/s Govind Wires CE(MM)-II-GOS-GOV-18/2011-L- 11 kV, 400 A, Triple Pole, 400 No. 3921.90 196.1 157.00 1710000.00 1710000.00 4275.00

I Plot No. 5-B Industrial area 24(AO)/11254-76 dated 07.02.12 Gang Operated, Outdoor Type

Mehatpur Distt. Una (HP)-174315 Single Throw, Single Break

II M/s Amrit Insulators, Pvt. Ltd. CE(MM)-II-GOS-Amrit-18/2011-L- 22 kV, 400 A, Triple Pole, 92 No. 5524.40 759.6 166.00 593400.00 593400.00 6450.00

Plot No 33-34, Phase-III, Industrial Area 23(AO)/-5479-524 dated12.04.12 Gang Operated, Outdoor Type

Tahliwal Distt. Una (HP) Single Throw, Single Break

Average Rate of GO Switch 11 kV GO Switch Total 400 1710000.00 4275.00 4275.00 4582.00

22 kV GO Switch Total 92 593400.00 6450.00 6450.00 6913.00

N CURRENT AND POTENTIAL TRANSFORMERS:

35 M/S Floral Electrical Pvt. Ltd. CE(MM)/VII: CT-PT/2012-L-11

I 223, W.K. Road, Opp. Shiv Lok 16434-54 Dt. 31.08.2012

Meerut-250001 (UP)

11 kV/110 V CT-PT Combined Unit Outdoor, Oil Immersed, Class .5 Consisting of Three CT on R,Y and B & 1 No. 11 kV/110 V PT Class .5

i) 10/5 A 50 Nos

ii) 15/5 A 76 Nos

iii) 25/5 A 54 Nos

iv) 50/5 A 35 Nos

v) 100/5 A 40 Nos

Total 255 21500.00 212.42 400.00 5638667.10 258.00 5572877.10 21854.42

Total 255 21500.00 5572877.10 21854.42 21854.00 23423.00


i) 30/5 A 1 Nos

ii) 50/5 A 3 Nos

iii) 50/1 A 1 Nos

iv) 100/5 A 2 Nos

v) 100/1A 1 Nos

vi) 200/5 A 2 Nos

vii) 100-50/5 A 1 Nos

viii) 100-50/1 A 1 Nos

ix) 300-50/5 A 2 Nos

Total 14 21500.00 212.42 400.00 309573.88 258.00 305961.88 21854.42

Total 14 21500.00 305961.88 21854.42 21854.00 23423.00


i) 50/1 A 1 Nos

ii) 75/1 A 4 Nos

iii) 100/1 A 9 Nos

iv) 100/5 A 1

v) 200/1 A 2

vi) 100-50/1 A 1

Total 18 37300.00 373.00 1500.00 705114.00 705114.00 39173.00

Total 18 37300.00 705114.00 39173.00 39173.00 41986.00

Average Rate of CTs and PTs 11 kVCT-PT Combined Unit Total 255 5572877.10 21854.42 21854.00 23423.00

22kVCT-PT Combined Unit Total 14 305961.88 21854.42 21854.00 23423.00

33kV CT-PT Combined Unit Total 18 705114.00 39173.00 39173.00 41986.00

O HRC Fuse Base and Link

36 M/s Pineet Kumar, Govt. Contractor SE(Op) Una PO No. 260614/DSJ HRC Fuse Base of L&T/Havells or Eq.

I Porian wala Bazar, Una /2011-4844-52 dated 04.08.2011 IS Spec. 2147-62

Distt. Una (HP) 200 Amp 30 No. 355.00 10650.00 10650.00 355.00

Total 30 10650.00 355.00 355.00 380.00

P-831 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

315 Amp 30 No. 390.00 11700.00 11700.00 390.00

Total 30 11700.00 390.00 390.00 418.00

HRC FuseLink of L&T/Havells or Eq.

IS Spec. 2147-62

200 Amp 45 No. 275.00 12375.00 12375.00 275.00

Total 45 12375.00 275.00 275.00 295.00

315 Amp 45 No. 325.00 14625.00 14625.00 325.00

Total 45 14625.00 325.00 325.00 348.00

HRC Fuse Base of L&T/Havells or Eq. 200 A Total 30 10650.00 355.00 355.00 380.00

315 A Total 30 11700.00 390.00 390.00 418.00

HRC FuseLink of L&T/Havells or Eq. 200 A Total 45 12375.00 275.00 275.00 295.00

315 A Total 45 14625.00 325.00 325.00 348.00

P XLPE Cable Termination Kits

37 M/s Nardev Singh Kanwar & Sons SE(Op) Una PO No. 260614/DSJ Heat Shrinkable Outdoor Type Termination Kit for 33 kV

I VPO Bela, Tehsil Nadaun /2011-9201-09 dated 02.12.2011 XLPE Cable Confirming to ISS of Size 1x400 mm2

Disst. Hamirpur(HP) 3 No. 6975.00 20925.00 20925.00 6975.00

Total 3 20925.00 6975.00 6975.00 7476.00

Heat Shrinkable Outdoor Type Termination Kit for 11 kV

XLPE Cable Confirming to ISS of Size 3x240 mm2

4 No. 6600.00 26400.00 26400.00 6600.00

Total 4 26400.00 6600.00 6600.00 7074.00

Heat Shrinkable Outdoor Type 1x400 mm2 33 kV Total 3 20925.00 6975.00 6975.00 7476.00

Termination Kit 3x240 mm2 11 kV Total 4 26400.00 6600.00 6600.00 7074.00

Q Stay Set HT/LT

38 M/s Ruhani Industries, Plot No. 51 SE(Op) Una PO No. 260614/DSJ HT Stay Set 150 No. 612.00 12.24 93636.00 93636.00 624.24

I Industrial Area Focal Point /2011-13852-60 dated 23.2.2012

Naya Nanglal, Distt. Ropar (Pb) Total 150 93636.00 624.24 624.00 669.00

II SE(Op) Una PO No. 260614/PCA LTStay Set 179 No. 545.00 10.9 99506.10 99506.10 555.90

/2012-9388-96 dated 18.10.2012

Total 179 99506.10 555.90 556.00 596.00

39 M/s Aeri Electricals & Engineering Works SE(Op) Una PO No. 260614/PCA HT Stay Set 148 No. 640.00 32 99456.00 99456.00 672.00

I 56 Industrial Area, Mehatpuu /2012-9073-81 dated 10.10.2012

The & Distt. Una(HP) Total 148 99456.00 672.00 672.00 720.00

HT/LT Stay Set HT Stay Set Total 298 193092.00 647.96 648.00 695.00

LT Stay Set Total 179 99506.10 555.90 556.00 596.00

R LT Distribution Panel Box

40 M/s Ruhani Industries, Plot No. 51 SE(Op) Una PO No. 260614/DSJ LT Distribution Board with MCCB 11 No. 8249.00 164.98 92553.78 92553.78 8413.98

I Industrial Area Focal Point /2011-13861-69 dated 23.2.2012 IS: 2516 for 63 KVA DTR


41 M/s Him genral Industries SE(Op) Una PO No. 260614/PCA LT Distribution Board with MCCB 11 No. 8860.00 97460.00 97460.00 8860.00

I Gandhi Chowk Mandi /2012-7225-33 dated 05.09.2012 IS: 2516 for 25 KVA DTR

Distt. Mandi (HP) Total 11 97460.00 8860.00 8860.00 9496.00

P-841 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

42 M/s Aeri Electricals & Engineering Works SE(Op) Una PO No. 260614/PCA LT Distribution Board with MCCB 10 No. 8965.00 448.25 94132.50 94132.50 9413.25

I 56 Industrial Area, Mehatpuu /2012-8165-73 dated 10.10.2012 IS: 2516 for 100 KVA DTR


SE(Op) Una PO No. 260614/PCA LT Distribution Board with MCCB 3 No. 26205.00 1310.25 82545.75 82545.75 27515.25

/2012-8465-73 dated 10.10.2012 IS: 2516 for 250 KVA DTR

Total 3 82545.75 27515.25 27515.00 29491.00

43 M/s Ashoka Electronics and Electrical SE(Op) Una PO No. 260614/PCA LT Distribution Board with MCCB 10 No. 8225.00 1130.9375 93559.38 93559.38 9355.94

I Industries Shed No.-8 Industrial Area /2012-9671-79 dated 26.10.2012 IS: 2516 for 63 KVA DTR

Phae-1, Mandi Distt. Mandi(HP) Total 10 93559.38 9355.94 9356.00 10028.00

LT Distribution Panel Box For 25 KVA DTR Total 11 97460.00 8860.00 8860.00 9496.00

with MCCB of Suitable Rating For 63 KVA DTR Total 21 186113.16 8862.53 8863.00 9499.00

IS: 2516 For 100 KVA DTR Total 10 94132.50 9413.25 9413.00 10089.00

For 250 KVA DTR Total 3 82545.75 27515.25 27515.00 29491.00

S Dead End Clamp/D-Iron

44 M/s Aeri Electricals & Engineering Works SE(Op) Una PO No. 260614/PCA Dead End Clamp for 11 kV line for 170 No. 335.00 16.75 59797.50 59797.50 351.75

I 56 Industrial Area, Mehatpuu /2012-11517-25 dated 15.12.2012 80 mm22 Conductor of IS: 2121


D-Iron made of 50x6 mm Flat 550 No. 45.00 2.25 25987.50 25987.50 47.25

suitable for 75x60 mm Sackle insulator

Total 550 25987.50 47.25 47.00 50.00

Average rate of Dead End Clamp Dead End Clamp Total 170 59797.50 351.75 352.00 377.00

and D-Iron D-Iron Total 550 25987.50 47.25 47.00 50.00

T M.S Nuts and Bolts

45 M/s Ruhani Industries, Plot No. 51 SE(Op) Una PO No. 260614/PCA Hexagonal MS Bolts with Nuts of 500 kg 71.00 1.42 36210.00 36210.00 72.42

I Industrial Area Focal Point /2012-12168-76 dated 21.01.13 Off Sizes of IS: 1363/1992


M/s Aeri Electricals & Engineering Works SE(Op) Una PO No. 260614/PCA Hexagonal MS Bolts with Nuts of 880 kg 69.00 3.45 63756.00 63756.00 72.45

56 Industrial Area, Mehatpuu /2012-12177-85 dated 21.01.13 Off Sizes of IS: 1363/1992


Average rate of MS Bolts with Nuts Total 1380 Kg 99966.00 72.44 72.00 77.00

Off Sizes of IS: 1363/1992

ANALYSIS OF STEEL RATES (As per Steel world.com Statistics website:-www.steelworld.com )

Description Rates (Rs. Per MT)

Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Dec-12 Dec-12

1 Angle Iron50x50x6 mm 44130 44550 45250 48380 47330 47580 47580 47330 46810 46740 46740 45410 46485.8375x75x6 mm 44270 44830 45430 47800 46750 46990 46990 46680 46500 46500 46500 44820 46171.67

2 Joists125x70 mm 44830 45080 45430 48560 47510 47510 47510 47160 47160 47160 47160 46630 46808.33200x100 mm 44830 45080 45430 48910 48030 47680 47680 47400 47400 47400 47400 46810 47004.17MS Channels

3 75x40x6 mm 45200 45440 45790 50400 49350 49180 49180 48830 48830 48830 48830 48300 48180.00150x75x6 mm 45280 45460 45810 49690 48810 48810 48810 48460 48460 48460 48460 47590 47841.67

Average Rate per MT 47081.94VAT @4%= 1883.28

Transportation @ 5%= 2354.10Total = 51319.32

Entry Tax @ 3% = 1539.58 Grand Total = 52858.90

Say Rs. (Per MT) = 53000.00Say Rs. (Per MT) with 7.18 % Hike = 56800.00

Sr. No.

Amount in Rs per MT (Average)

re c d 2013-14

Documents