r a k c p.s.c. c i f 30 2010english)_june_.2010.pdf · ras al khaimah cement company – p.s.c. ras...
TRANSCRIPT
RAS AL KHAIMAH CEMENT COMPANY – P.S.C.
RAS AL KHAIMAH
UNITED ARAB EMIRATES
CONDENSED INTERIM FINANCIAL
STATEMENTS AND REVIEW REPORT
FOR THE SIX-MONTH PERIOD ENDED
JUNE 30, 2010
RAS AL KHAIMAH CEMENT COMPANY – P.S.C.
RAS AL KHAIMAH
UNITED ARAB EMIRATES
CONDENSED INTERIM FINANCIAL STATEMENTS AND REVIEW REPORT
FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2010
Table of Contents
Page Exhibit
Report on Review of Condensed Interim Financial Information 1 --
Condensed Statement of Financial Position 2 A
Condensed Statement of Income 3 B
Condensed Statement of Comprehensive Income 4 C
Condensed Statement of Changes in Equity 5 D
Condensed Cash Flow Statement 6 E
Notes to the Condensed Interim Financial Statements
7 – 11 --
RAS AL KHAIMAH CEMENT COMPANY – P.S.C. RAS AL KHAIMAH
UNITED ARAB EMIRATES
CONDENSED STATEMENT OF INCOME
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2010 (Unaudited)
EXHIBIT B
Notes For six months ended For three months ended
June 30,
2010
June 30,
2009 June 30,
2010
June 30,
2009
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
AED AED AED AED
Sales 129,223,064 163,448,261 59,008,979 65,722,379
Cost of sales (128,212,263) (107,272,580) (62,102,595) (41,015,581)
__________ __________ __________ __________
Gross profit/(loss) 1,010,801 56,175,681 (3,093,616) 24,706,798
Other income 1,637,789 1,467,085 598,241 543,433
Marketing expenses (387,507) (470,899) (206,888) (236,771)
Administrative expenses (6,170,250) (6,194,095) (2,798,571) (2,990,392)
Finance costs (189,255) (197,226) (78,004) (25,405)
Share of profit of an associate 4 2,831,779 2,591,000 1,279,517 1,977,600
Impairment of available-for-sale
investments
--
(2,260,675)
--
(2,260,675)
__________ __________ __________ __________
(Loss)/Profit for the period –
Exhibit C
(1,266,643)
51,110,871
(4,299,321)
21,714,588
========= ======== ========= =========
Basic earnings per share (0.003) 0.106 (0.009) 0.045
======== ======== ========= =======
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
THESE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
-3-
RAS AL KHAIMAH CEMENT COMPANY – P.S.C. RAS AL KHAIMAH
UNITED ARAB EMIRATES
CONDENSED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2010 (Unaudited)
EXHIBIT C
For six months ended For three months ended
June 30,
2010
June 30,
2009 June 30,
2010
June 30,
2009
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
AED AED AED AED
(Loss)/Profit for the period – Exhibit B (1,266,643) 51,110,871 (4,299,321) 21,714,588
Other comprehensive income
Board of directors’ remuneration (2,160,000) (2,400,000) (2,160,000) --
_________ __________ __________ __________
Total Comprehensive (income)
for the period
(3,426,643)
48,710,871
(6,459,321)
21,714,588
======== ======== ========= =========
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
THESE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
-4-
RAS AL KHAIMAH CEMENT COMPANY – P.S.C. RAS AL KHAIMAH
UNITED ARAB EMIRATES
CONDENSED CASH FLOW STATEMENT
FOR THE PERIOD ENDED JUNE 30, 2010 (Unaudited) EXHIBIT E
June 30,
2010
June 30,
2009
(Unaudited) (Unaudited)
Cash Flows from Operating Activities AED AED
(Loss)/Profit for the period – Exhibit B (1,266,643) 51,110,871
Adjustments for:
Depreciation 13,385,785 11,438,326
Provision for capital spare parts 127,296 117,079
End of service benefits 488,877 164,516 Interest income (1,380,457) (1,313,205)
Profit on sale of property and equipment (25,223) -- .
Share of profit of an associate (2,831,779) (2,591,000)
Finance costs 189,255 197,226
Impairment loss in available-for-sale investment --____ 2,260,675
Profit before working capital changes 8,687,111 61,384,488
Decrease/(increase) in inventories 3,283,517 (1,821,946)
(Increase)/decrease in trade and other receivables (8,926,151) 71,272,232
(Increase) in due from an associate (3,688,117) --
Increase/(decrease) in trade and other payables 10,183,980 (38,094,250)
Net cash generated from operations 9,540,340 92,740,524
Finance costs paid (189,255) (197,226)
Net cash provided by operating activities 9,351,085 92,543,298
Cash Flows from Investing Activities
Purchase of property, plant and equipment (370,093) (2,994,905)
Disposal of capital spare parts -- 710,723
Proceeds from disposal of property, plant & equipment 41,398 --
Investment in an associate -- (40,000,000)
Purchase of available-for-sale investment -- (1,600,000)
Interest income 1,380,457 1,313,205
Dividend received from an associate 4,000,000 --
__________ __________
Net cash provided by/(used in) investing activities 5,051,762 (42,570,977)
Cash Flows from Financing Activities
Dividend paid to shareholders (48,400,000) (53,240,000) Board of directors’ remuneration paid (2,160,000) (2,400,000)
Short-term borrowings from bank (3,725,263) (26,227,862)
Total cash (used in) financing activities (54,285,263) (81,867,862)
Net (decrease) in cash and cash equivalents (39,882,416) (31,895,541)
Cash and cash equivalents at beginning of the period 91,742,847 94,279,209
___________ _________
CASH AND CASH EQUIVALENTS AT END OF THE
PERIOD – Note 7 & Exhibit A 51,860,431 62,383,668
========== ========
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF
THESE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
-6-
RAS AL KHAIMAH CEMENT COMPANY – P.S.C. RAS AL KHAIMAH
UNITED ARAB EMIRATES
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE PERIOD ENDED JUNE 30, 2010 (Unaudited) ________________________________________________________________________________________
1. GENERAL INFORMATION:
Ras Al Khaimah Cement Company – P.S.C. (the “Company”) is a public
shareholding company incorporated in Ras Al Khaimah by Amiri Decree number 4 dated
May 27, 1995 issued by H.H. Sheikh Saqr Bin Mohammad Al Qassimi, The Ruler of
the Emirate of Ras Al Khaimah. The Company was duly registered according to the
law with the official competent authorities and Ministry of Economy and Commerce.
The ministerial decision number 7 concerning approval of the Company’s incorporation
was issued on February 11, 1996. The Company is listed in Abu Dhabi Securities
Market.
The principal activity of the Company is producing and marketing portland cement. The
Company has started its commercial production on April 1, 2000.
2. BASIS OF PREPARATION OF CONDENSED INTERIM FINANCIAL
STATEMENTS:
The condensed interim financial statements have been prepared in accordance with the
International Financial Reporting Standards ("IFRS") IAS 34 Interim Financial
Reporting. They do not include all the information required for full annual financial
statements, and should be read in conjunction with the financial statements of the
Company as at and for the year ended December 31, 2009.
In preparing these condensed interim financial statements, the significant judgments
made by the management in applying the Company's accounting policies and the key
sources of estimation uncertainty were the same as those that applied to the financial
statements as at and for the year ended December 31, 2009. In addition, results for the
six months ended June 30, 2010 are not necessarily indicative of the results that may be
expected for the financial year ending December 31, 2010.
-7-
RAS AL KHAIMAH CEMENT COMPANY – P.S.C. RAS AL KHAIMAH
UNITED ARAB EMIRATES
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE PERIOD ENDED JUNE 30, 2010 (Unaudited) Continued…
_______________________________________________________________________________________
4. INVESTMENT IN AN ASSOCIATE:
a) Investment in an associate represents the Company’s investment in Reem Ready
Mix LLC, Abu Dhabi. The total number of shares acquired is 6,000 shares of
AED 1,000/- each. The Company presently possesses 20% of the shareholders’
capital of Reem Ready Mix LLC. Investment in an associate is accounted for
using the equity method. The details are as follows:
AED
Cost (6,000 shares of AED 1,000/-each) 6,000,000
Goodwill on acquisition – Note 4 (b) 34,000,000
Total acquisition cost 40,000,000
Share of profit for the year 2009 10,394,396
Balance as on December 31, 2009 (Audited ) – Exhibit A 50,394,396
Less: dividend received (4,000,000)
Share of profit for the period 2,831,779
Balance as on June 30, 2010 (Unaudited) – Exhibit A 49,226,175
========
b) Goodwill amounting to AED 34,000,000 has arisen on acquisition of the shares in
an associate, Reem Readymix LLC. Goodwill is initially measured at cost and is
tested for impairment annually (at December 31) and when circumstances indicate
that the carrying value may be impaired. Impairment is determined by assessing
the recoverable amount of goodwill and where the recoverable amount is less than
carrying amount; an impairment loss is recognized in current year’s income
statement.
5. AVAILABLE-FOR-SALE INVESTMENTS:
a) The movement over these investments are as follows:
June 30,
2010
December 31,
2009
(Unaudited) (Audited)
AED AED
At January 1 42,540,496 30,613,254
Addition during the period -- 15,534,000
Impairment loss on investment -- (3,606,758)
__________ _________
Net - Exhibit A 42,540,496 42,540,496
========= ========
b) The above investments are classified as follows:
June 30,
2010
December 31,
2009
(Unaudited) (Audited)
AED AED
Unquoted investments 42,477,242 42,477,242
Quoted investment 63,254 63,254
Total 42,540,496 42,540,496
======== ========
-9-
RAS AL KHAIMAH CEMENT COMPANY – P.S.C. RAS AL KHAIMAH
UNITED ARAB EMIRATES
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE PERIOD ENDED JUNE 30, 2010 (Unaudited) Continued…
_______________________________________________________________________________________
5. AVAILABLE-FOR-SALE INVESTMENTS: (continued…)
c) Available-for-sale investments are classified into the following business segments:
June 30,
2010
December 31,
2009
(Unaudited) (Audited)
AED AED
Investment in an airline company 12,797,867 12,797,867
Investment in a petroleum company 3,945,375 3,945,375
Investment in construction company 13,284,000 13,284,000
Investment in a power company 2,250,000 2,250,000
Investment in financing companies 10,263,254 10,263,254
_________ _________
Total 42,540,496 42,540,496
======== ========
d) The entire available-for-sale investments amounting to AED 42,540,496 as shown
above have been invested in local market of United Arab Emirates.
6. DUE FROM AN ASSOCIATE:
Due from an associate as shown in Exhibit A amounting to AED 16,166,150
represents balance due from Reem Ready Mix LLC as of the financial statements
date.
7. CASH AND CASH EQUIVALENTS:
This item comprises of the following:
June 30,
2010
December 31,
2009
(Unaudited) (Audited)
AED AED
Cash on hand 32,710 6,660
Petty cash account 34,500 34,500
Current account with bank 37,265 37,265
Dividend payment deposit account 3,514,134 1,514,135
Call deposit with bank 5,241,822 5,150,287
Fixed deposit with maturity of three months or less 43,000,000 85,000,000
_________ _________
Total – Exhibit A 51,860,431 91,742,847
======== ======== -10-
RAS AL KHAIMAH CEMENT COMPANY – P.S.C. RAS AL KHAIMAH
UNITED ARAB EMIRATES
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE PERIOD ENDED JUNE 30, 2010 (Unaudited) Continued…
_______________________________________________________________________________________
8. CAPITAL COMMITMENTS:
As at June 30, 2009, the Company has contractual capital commitments amounting to
AED 3,889,825 related to its ongoing projects.
9. CONTINGENT LIABILITIES:
The Company has issued corporate guarantees and letters of credit to third parties. The
details are as follows:
June 30,
2010
December 31,
2009
(Unaudited) (Audited)
AED AED
Bank Letters of Credit 7,538,383 8,705,099
Bank Letters of Guarantee 60,000 60,000
10. APPROVAL OF CONDENSED INTERIM FINANCIAL STATEMENTS:
The condensed interim financial statements were approved by the Chairman of the
Board of Directors and authorized for issue on July 29, 2010.
11. GENERAL:
a) Certain figures have been reclassified, wherever necessary, to conform to the
presentation adopted in these condensed interim financial statements.
b) The figures in these condensed interim financial statements are rounded to the nearest
Dirham of United Arab Emirates.
-11-
RAS A
L K
HAIM
AH C
EMENT C
OMPANY – P.S.C.
RAS A
L K
HAIM
AH
UNIT
ED A
RAB E
MIR
ATES
NOTES T
O T
HE C
ONDENSED INTERIM
FIN
ANCIA
L S
TATEMENTS
FOR T
HE P
ERIO
D E
NDED JUNE 30, 2010 (Unaudited)
Con
tin
ued…
______________________________________________________________________________________________________________________________________
3.
PROPERTY, PLANT AND EQUIPMENT:
a) Property, plant and equipment have been stated at cost less accumulated depreciation up to the interim condensed financial statements’ date, as follows:
Cost
Factory
building
Plant &
equipment
Mobile
equipment &
passenger cars
Office
furniture &
equipment
Land
improvements
Specialized
tools
Total
AED
AED
AED
AED
AED
AED
AED
At January 1, 2010
24,117,628
707,430,049
3,049,989
3,093,340
806,190
497,472
738,994,668
Additions
--
283,184
83,000
3,909
--
--
370,093
Disposal
--
--
(74,500)
--
--
--
(74,500)
_________
__________
_________
_________
________
________
__________
At June 30, 2010
24,117,628
707,713,233
3,058,489
3,097,249
806,190
497,472
739,290,261
Accumulated D
epreciation
At January 1, 2010
8,278,381
210,096,723
1,767,385
2,331,814
693,397
74,641
223,242,341
Charge for the period
386,477
12,558,324
229,543
148,624
62,817
--
13,385,785
Disposal
--
--
(58,325)
--
--
--
(58,325)
_________
__________
________
________
________
_______
__________
At June 30, 2010
8,664,858
222,655,047
1,938,603
2,480,438
756,214
74,641
236,569,801
Carrying Amount
At December 31, 2009 (Audited) – Exhibit A
15,839,247
497,333,326
1,282,604
761,526
112,793
422,831
515,752,327
========
=========
========
=======
========
=======
==========
At June 30, 2010 (Unaudited
) – Exhibit A
15,452,770
485,058,186
1,119,886
616,811
49,976
422,831
502,720,460
========
=========
========
=======
========
=======
==========
b) The Company's plant is constructed on a leased land renew
able on annual basis.
-8-
RAS A
L K
HAIM
AH C
EMENT C
OMPANY – P.S.C.
RAS A
L K
HAIM
AH
UNIT
ED A
RAB E
MIR
ATES
CONDENSED S
TATEMENT O
F C
HANGES IN E
QUIT
Y
FOR T
HE P
ERIO
D E
NDED JUNE 30, 2010 (Unaudited)
EXHIB
IT D
Share
capital
Reserves
Cumulative changes
in fair value of
investment in shares
Retained
earnings
Net
Description
AED
AED
AED
AED
AED
Balance at December 31, 2008 (Audited)
484,000,000
110,906,454
(266,917)
208,390,300
803,029,837
Profit for the period – Exhibit B
--
--
--
51,110,871
51,110,871
Board of directors’ remuneration paid
-- ___
-- ___
-- ___
(2,400,000)
(2,400,000)
Total comprehensive income for the period – Exhibit C
-- ___
-- ___
-- ___
48,710,871
48,710,871
Cash dividend paid
-- ___
-- ___
-- ___
(53,240,000)
(53,240,000)
Balance at June 30, 2009 (Unaudited)
484,000,000
110,906,454
(266,917)
203,861,171
798,500,708
=========
==========
=========
==========
=========
Balance at December 31, 2009 - (Audited) - Exhibit A
484,000,000
125,267,442
(266,917)
210,194,253
819,194,778
Loss for the period – Exhibit B
--
--
--
(1,266,643)
(1,266,643)
Board of directors remuneration paid
-- ___
-- ___
-- __
(2,160,000)
(2,160,000)
Total comprehensive income for the period – Exhibit C
-- .
-- .
-- .
(3,426,643)
(3,426,643)
Cash dividend paid
-- ___
-- ___
-- __
(48,400,000)
(48,400,000)
Balance at June 30, 2010 (Unaudited) – Exhibit A
484,000,000
125,267,442
(266,917)
158,367,610
767,368,135
==========
==========
=========
==========
==========
TH
E A
CC
OM
PA
NY
ING
NO
TE
S A
RE
AN
IN
TE
GR
AL
PA
RT
OF
TH
ESE
CO
ND
EN
SE
D I
NT
ER
IM F
INA
NC
IAL
ST
AT
EM
EN
TS (
UN
AU
DIT
ED
)
-5-