ptc india finance ltdcontent.indiainfoline.com/wc/research/researchreports/pfs_080316.… ·...
TRANSCRIPT
Analyst: Rajiv Mehta
Franklin Moraes
Stock Data
Sensex: 24,646
52 Week h/l (Rs): 64/30
Market cap (Rscr) : 1,953
6m Avg t/o (Rscr): 5
Bloomberg code: PTCIF IN
BSE code: 533344
NSE code: PFS
FV (Rs): 10
Div yield (%): 3.5
Prices as on Mar 4, 2016
Company Rating Grid
Low High
1 2 3 4 5
Earnings Growth
RoA Progression
B/S Strength
Valuation appeal
Risk
Shareholding Pattern
Jun‐15 Sep‐15 Dec‐15
Promoters 60.0 60.0 60.0
FII+DII 13.8 13.9 13.5
Others 26.2 26.1 26.5
Share Price Trend
40
70
100
130
Mar‐15 Jun‐15 Oct‐15 Feb‐16
PFS SENSEX
PTC India Finance Ltd A compelling option!
BUY Sector: Financials Sector View: Positive
CMP: Rs34.7 1‐yr Target: Rs50 Upside: 44.1%
This report is published by IIFL ‘India Private Clients’ research desk. IIFL has other business units with independent research teams separated by 'Chinese walls' catering to different sets of customers having varying objectives, risk profiles, investment horizon, etc. The views and opinions expressed in this document may at times be contrary in terms of rating, target prices,
estimates and views on sectors and markets… (Read the complete disclaimer at the back of this report)
Company Report
March 08, 2016
Change in Estimates Rating Target
25-30% pa loan growth sustainable without taking undue risks We see PFS comfortably sustaining its strong loan growth momentum of 30% pa in the coming years. This would be driven by substantial investments in the renewable energy space that country will continue to witness. Government’s ambitious green energy capacity addition target and supportive policy impetus has opened a gigantic financing opportunity. Strong credibility and efficient and robust sanction process greatly positions PFS amid a benign competitive environment. No wonder that contribution of renewable energy in company’s loan assets and sanctions is creeping up fast. While being excited about growth, the management has been cautious while selecting the promoters for funding. Share of renewable projects in loan book is expected to cross 55% by end FY18.
Portfolio concentration a key risk, but is gradually receding In project financing, loan concentration is the key risk that a financier has to live with. For PFS, it is more prominent given its small size. However, the trending of asset mix towards renewable segment is gradually de‐risking balance sheet given granularity in renewable lending (lower ticket size) and smooth execution experience of the projects. NPLs in renewable portfolio are negligible. Even in thermal portfolio where high concentration is worrisome, PFS does not expect any exposure to turn bad in the near term. Rather, traction in this book has improved off‐late as execution on many projects has picked‐up. About 80% of the projects funded are likely to get commissioned in FY17.
Healthy lending franchise available at valuation of a PSU Bank In our view, PFS’s RoA and RoE would settle at 2.7‐2.8% and 16‐17% in the long run. This would be underpinned by stabilization of spread and credit cost at 4% and 1% respectively. The company has room to respond to any increase in competitive pressure as cost of funding is moderating. PFS is trading at an undemanding valuation of 1x FY18 P/ABV; in‐line with PSU Banks, which seems unfair considering higher inherent profitability, robust growth prospects and strong capitalization. Recommend BUY with a 12‐month price target of Rs.50.
Financial Highlights Y/e 31 Mar (Rs cr) FY15 FY16E FY17E FY18E
Total operating income 385 475 582 702
yoy growth (%) 58.3 23.4 22.5 20.7
Operating profit (pre‐provisions) 345 443 540 648
Exceptional Item (61) 207 0 0
Net profit 161 394 292 356
yoy growth (%) (22.5) 145.0 (25.8) 21.7
EPS (Rs) 2.9 7.0 5.2 6.3
Adj.BVPS (Rs) 24.4 27.3 29.7 33.2
P/E (x) 11.7 4.8 6.5 5.3
P/adj.BV (x) 1.4 1.2 1.1 1.0
ROE (%) 11.6 24.7 15.7 16.8
ROA (%) 2.6 5.1 2.9 2.7 Source: Company, India Infoline Research
Page 2 of 12
PTC India Finance Ltd.
Government has set an ambitious target of reaching 175 GW of clean energy capacity by 2022
Renewable energy space witnessing robust traction India’s renewable energy capacity is set to leapfrog over the coming five years with the incumbent Government having set an ambitious target of reaching 175 GW by 2022. This would be nearly a five‐fold jump on the current base of ~38 GW. A large portion of the addition is targeted in solar power where the generation capacity is targeted to reach 100 GW from existing miniscule 4.4 GW. Wind power generation is expected to grow to 60 GW, a 2.5x growth on the current installed capacity of 24 GW. Going by the current capex requirement of ~Rs.6‐7cr/MW, the set targets imply a debt financing opportunity of Rs.6tn+ over the next 6‐7 years. On the ground investment activity has already picked pace with capacity addition target of FY15 being achieved; and during H1 FY16, capacity addition has grown by ~50% yoy. The key players who are active here are global utilities and PE‐backed IPPs. Ambitious target to increase renewable energy capacity by 2022
Source: CEA, MNRE
Annual capacity addition is accelerating
Source: CEA
25.14.9
4.2
4.760.0
100.0
5.0
10.0
Wind
Solar
Small Hydro
Bio power
Dec‐22Jan‐16
3.0
4.4
3.8
3.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
FY13 FY14 FY15 Upto Jan 16
(GW)
Page 3 of 12
PTC India Finance Ltd.
Deep understanding of renewable energy sector and efficient loan turnaround positions PFS well Competitive environment is benign currently Co’s renewable portfolio has grown by 60%+ pa over the past two years Solar power projects are 50% of this book Avg. project exposure in this segment is at ~Rs50cr Contribution of renewable segment to surpass 55% by end FY18
PFS is sweetly positioned to benefit PFS stands to benefit disproportionately from the flurry of investment activity in the renewable energy sector. What works in favour of the company is its deep understanding of the sector and an efficient loan turnaround. PFS is a flat organization as compared to banks and thus funding proposals can be approved faster after a thorough appraisal of the project. This is an important consideration for a developer while approaching a financier as other things are generally in place; land site is acquired, PPA is signed, EPC contractor is appointed and procurement is indentified. The competitive environment is anyways benign currently with only some private banks active in this space. PSU Banks are showing less interest in funding any greenfield projects underpinned by risk averseness and capital constraints. While they are looking at opportunities to refinance an operational project, PFS has not witnessed any significant churning on account of this.
Strong growth in renewable energy portfolio to sustain; contribution to increase significantly Due to the aforementioned reasons, PFS is witnessing robust growth in its renewable energy loan book. The portfolio has grown by 60%+ pa over the past two years and its share in overall loan book has increased substantially to 45%. A large portion of this growth has been driven by solar projects where the activity is more bustling as compared to wind power. Solar projects now constitute 50% of PFS’ renewable portfolio; this compares to a negligible share at the end of FY14. Significant moderation in investment cost, stable PLF and supportive government policy has been driving higher activity in solar power capacity addition. India is poised to take its solar capacity to 20 GW by end FY17 with tendering of projects totaling a capacity of 15 GW already been completed.
The company’s renewable loan book of ~Rs. 3,500cr is spread across 70‐75 projects implying an average exposure of ~Rs. 50cr. In some cases, PFS underwrites full debt requirement of the project at the initial stage to earn fees and then down sells a large part of it to other financiers to mitigate the risk. Generally, company prefers to have a couple of co‐lenders in a project. Notwithstanding the robust growth in renewable portfolio, the sanction bank has grown by 2.4x in the past two years manifesting the significant investment activity. Thus, the outstanding sanction to loan book cover still stands at solid 2.1x bolstering growth visibility. We expect the renewable portfolio of PFS to continue to grow by 45‐50% pa and its share in overall loan book is likely to surpass 55% by end FY18.
Page 4 of 12
PTC India Finance Ltd.
Renewable portfolio of PFS has been growing at brisk pace
Source: Company, India Infoline Research
Renewable projects contribution has increased significantly in loan book
Source: Company, India Infoline Research
With sanction share at 54%; contribution of renewable book will rise further
Source: Company, India Infoline Research
0.5
1.0
1.5
2.0
2.5
0.0
20.0
40.0
60.0
80.0
Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16 Q3 FY16
(x)(%)
LB growth yoy (%) Sanction growth yoy (%) Sanction Cover (x) ‐RHS
33.4 34.9 31.2 30.2 31.5 32.5 30.5 31.0
35.5 35.436.0 38.2 38.5 41.4 41.1 45.0
9.2 9.28.3 7.8 8.6
8.3 8.2 5.3
21.9 20.5 24.5 23.8 21.4 17.8 20.1 18.7
0%
20%
40%
60%
80%
100%
Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16 Q3 FY16
Thermal Renewable Hydro Others
42.2 43.135.1 32.0 29.6 28.6 25.9 25.4
30.2 29.734.2 40.1 42.7 46.5 51.0 54.0
11.4 11.311.2 9.5 9.3 8.9 8.0 6.0
16.2 15.9 19.6 18.4 18.4 16.0 15.2 14.6
0%
20%
40%
60%
80%
100%
Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16 Q3 FY16
Thermal Renewable Hydro Others
Page 5 of 12
PTC India Finance Ltd.
Robust growth momentum in renewable segment to drive 30% pa growth in overall loan assets Growth of thermal portfolio to moderate thus accentuating the shift in asset mix
Overall loan book to grow by 30% pa over FY15-18 Galvanized by robust growth momentum in renewable portfolio, PFS’s loan book should grow by 30% pa in the coming years. This would be possible notwithstanding a likely moderation in growth of the thermal portfolio. This book has shown improved traction in the past few quarters aided by pick‐up in execution on many of the funded projects. As per the company, the operating environment in this space has improved in general over the past year with the new government addressing key bottlenecks. However, with ~80% of the funded projects approaching commissioning within company’s portfolio and no significant capacity addition happening in the sector, growth in thermal portfolio of PFS should moderate thus accentuating the shift towards renewable segment. Sturdy loan book growth to continue as visibility remains high
Source: Company, India Infoline Research
Improved traction in thermal portfolio, but growth visibility moderating
Source: Company, India Infoline Research
0.0
0.5
1.0
1.5
2.0
2.5
0
3,000
6,000
9,000
12,000
15,000
Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16 Q3 FY16
(x)(Rs cr)
Loan Book (Rs cr) O/S Sanctions (Rs cr) Sanction Cover (x)
1.0
1.5
2.0
2.5
3.0
(50.0)
(25.0)
0.0
25.0
50.0
Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16 Q3 FY16
(x)(%)
Sanction growth yoy (%) LB growth yoy (%) Sanction Cover (x) ‐RHS
Page 6 of 12
PTC India Finance Ltd.
Spread has come‐off due to
compression in portfolio yield
Blended funding cost has declined
significantly
Incremental decline in funding
cost to offset probable pressure on
yield from increase in competition
and NPLs
Spread to be sustained above 4% barring severe asset quality deterioration In the recent quarters, PFS’s interest spread has come‐off to 4.1% on the back of compression in portfolio yield to 13%. The latter was driven by a) significant shift in asset mix towards renewable projects and b) deterioration in asset quality with a few projects being recognized as NPLs. As per the management, the yield on renewable portfolio is at ~12%, 100bps lower than blended. However, this is mainly on account of the associated cost of funds being lower. For funding projects in renewable space, the company has access to long term loans from multilateral financial institutions (MFIs) which come at much lower rate than bank borrowings.
Broadly, PFS has seen its blended borrowings cost moderate significantly over the past four quarters aided by decline in the share of bank funding and its substitution by cheaper avenues such as loans from MFIs, NCDs/Bonds and CPs. The company intends to keep the share of short term borrowings at 15% so as to not stretch the ALM. While headroom to add cheaper CPs is not there, the funding cost is still expected to moderate further over the coming quarters with higher incremental borrowings in the form of MFI loans and Bonds and banks moving to marginal cost of funds based Base Rate determination. Currently, PFS is borrowing at Base Rate from most banks. We believe that incremental decline in funding cost would offset the probable pressure on portfolio yield from any increase in competition and NPLs.
Borrowing mix has changed significantly in FY16
Source: Company, India Infoline Research
4230
51
80 80
54
12
18
26
12 9
758 52
238
6
11
516
0%
20%
40%
60%
80%
100%
2011 2012 2013 2014 2015 Q3 FY16
Loans ‐Banks Loans ‐ FIs ECBs Bonds/Debentures Commercial Paper
Page 7 of 12
PTC India Finance Ltd.
Lumpy exposures in thermal power segment; average at ~Rs. 150‐160cr 80% of total projects funded are expected to commence operation in FY17; this should alleviate portfolio risk
Credible concerns around asset quality Lumpy exposures in thermal power segment remain a key concern for PFS. This portfolio of Rs. 2,420cr is spread across 15‐16 projects implying an average exposure of ~Rs. 150‐160cr, equivalent to 2% of loan assets and 9% of networth. Already two accounts ie Konaseema and Surana Power have been classified as NPLs in the past 12 months. The management is confident about future performance of remaining assets as they are servicing interest obligations. Fortunately, the operating environment has improved in the recent past and developmental progress of these projects has picked‐up (also visible in the spurt in thermal loan book recently). About 80% of the total projects funded (11‐12) are expected to commence operation in FY17, and this should alleviate portfolio risk. PFS also has lumpy loans in ‘others’ segment (value chain financing) which includes a ~Rs. 200cr exposure to Tamil Nadu SEB. Amongst exposure to the stressed groups, PFS has an exposure of Rs. 250cr to Jaypee’s power project and infra loans to GMR. However, these loans are well serviced and have not exhibited any stress.
Portfolio yield has declined more than funding cost … consequently, spread has come‐off
Source: Company, India Infoline Research
6.0
7.5
9.0
10.5
12.0
13.5
15.0
Q4 FY14
Q1 FY15
Q2 FY15
Q3 FY15
Q4 FY15
Q1 FY16
Q2 FY16
Q3 FY16
(%)Yield on Loan Assets (%) Cost of Funds (%)
0.0
2.0
4.0
6.0
8.0
10.0
12.0
Q4 FY14
Q1 FY15
Q2 FY15
Q3 FY15
Q4 FY15
Q1 FY16
Q2 FY16
Q3 FY16
(%) Interest Spread (%) NIM (%)
Lumpy project exposure is a threat to asset quality Credit cost to remain elevated at ~1%
Source: Company, India Infoline Research
0.1
1.3
3.5
4.0 4.2
0.0
1.0
2.0
3.0
4.0
5.0
FY14 FY15E FY16E FY17E FY18E
(%)
0.3
0.5
0.7
0.91.0
0.9
0.0
0.2
0.4
0.6
0.8
1.0
1.2
FY13 FY14 FY15E FY16E FY17E FY18E
(%)
Page 8 of 12
PTC India Finance Ltd.
Valuation at 1x FY18 P/ABV is quite attractive; at par with PSU Banks
Net NPL to Networth could climb further
Source: Company, India Infoline Research
Return ratios to stabilize at healthy levels; valuation appealing We expect PFS’s profitability to settle at reasonably healthy levels in the longer term. Brisk growth and stable spread should enable company to deliver 2.7‐2.8% RoA and 16‐17% RoE on ongoing basis even if credit cost were to normalize to 1%. Considering this and also the near‐term asset quality concerns, we believe that PFS’s valuation at 1x FY18 P/ABV is quite attractive and thus investment risk‐reward is favourable. Also our relative argument is that company’s valuation is currently at par with some of the PSU Banks who are grappled with multiple issues including a low capital base. PFS has a well‐buffered balance sheet with Tier‐1 capital at 21‐22%.
0.0
4.4
12.5
15.7
17.3
0.0
4.0
8.0
12.0
16.0
20.0
FY14 FY15E FY16E FY17E FY18E
(%)
Sustainable RoA at 2.7‐2.8% and RoE at 16‐17% Capital position is strong
Source: Company, India Infoline Research
0.0
5.0
10.0
15.0
20.0
25.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
FY13 FY14 FY15E FY16E FY17E FY18E
(%)(%)
RoE (%) ‐RHS RoA (%)
42.0
25.223.7 22.7
20.218.4
0.0
10.0
20.0
30.0
40.0
50.0
FY13 FY14 FY15E FY16E FY17E FY18E
(%)
Page 9 of 12
PTC India Finance Ltd.
Valuation (1‐yr fwd P/ABV) has corrected sharply … currently at 5‐year mean
Source: Company, India Infoline Research
0
20
40
60
80
100
Apr‐11
Jul‐11
Oct‐11
Jan‐12
Apr‐12
Jul‐12
Oct‐12
Jan‐13
Apr‐13
Jul‐13
Oct‐13
Jan‐14
Apr‐14
Jul‐14
Oct‐14
Jan‐15
Apr‐15
Jul‐15
Oct‐15
Jan‐16
(Rs)
2.7x
2.1x
1.6x
1.0x
0.4x
‐
0.6
1.2
1.8
2.4
3.0
Mar‐11
Sep‐11
Mar‐12
Sep‐12
Mar‐13
Sep‐13
Mar‐14
Sep‐14
Mar‐15
Sep‐15
Mar‐16
1‐yr rolling P/ABV Mean
Page 10 of 12
PTC India Finance Ltd.
Financials Income statement Y/e 31 Mar (Rs cr) FY15 FY16E FY17E FY18E
Income from Opns 802 999 1,249 1,551
Interest expense (417) (524) (668) (850)
Net interest income 385 475 582 702
Non‐interest income 0 0 0 0
Total op income 385 475 582 702
Total op expenses (39) (32) (41) (54)
Op profit (pre‐prov) 345 443 540 648
Provisions (39) (70) (100) (120)
Exceptional Items (61) 207 0 0
Profit before tax 245 580 440 528
Taxes (84) (186) (148) (172)
Net profit 161 394 292 356
Balance sheet Y/e 31 Mar (Rs cr) FY15 FY16E FY17E FY18E
Equity Capital 562 562 562 562
Reserves 875 1,190 1,417 1,694
Shareholder's funds 1,437 1,752 1,979 2,256
Long‐term borrowings 3,765 4,969 6,709 8,856
Deferred tax liabilities 8 11 16 22
Other Long‐term liab 0 0 0 0
Long‐term provisions 68 95 133 187
Total Non‐current liab 3,841 5,076 6,858 9,064
Short Term Borrowings 1,160 1,531 2,067 2,728
Trade payables 3 3 3 3
Other current liabilities 241 319 430 568
Short term provisions 68 81 97 117
Total Current liabilities 1,472 1,934 2,598 3,416
Total Equities and Liab 6,750 8,762 11,434 14,737
Assets
Fixed Assets 22 24 27 29
Non‐current investments 340 235 235 235
Long‐term loans and adv 5,485 7,296 9,557 12,424
Other non‐current assets 35 42 50 60
Total Non‐current assets 5,882 7,596 9,869 12,748
Trade receivables 1 1 1 1
Cash and cash equiv 23 42 94 74
Short‐term loans and adv 208 277 363 472
Other current assets 636 846 1,108 1,441
Total Current assets 868 1,166 1,566 1,988
Total Assets 6,750 8,762 11,434 14,737
Key ratios Y/e 31 Mar FY15 FY16E FY17E FY18E
Growth matrix (%)
Net interest income 58.3 23.4 22.6 20.7
Total op income 58.3 23.4 22.5 20.7
Op profit (pre‐provision) 56.0 28.2 22.1 19.9
Net profit (22.5) 145.0 (25.8) 21.7
Advances 28.2 33.2 31.1 29.7
Borrowings 30.8 31.5 34.9 32.3
Total assets 24.7 29.8 30.5 28.9
Profitability Ratios (%)
NIM 6.8 6.4 5.9 5.5
Non‐int inc/Total inc 0.0 0.0 0.0 0.0
Return on Avg Equity 11.6 24.7 15.7 16.8
Return on Avg Assets 2.6 5.1 2.9 2.7
Per share ratios (Rs)
EPS 2.9 7.0 5.2 6.3
Adj.BVPS 24.4 27.3 29.7 33.2
DPS 1.0 1.2 1.0 1.2
Other key ratios (%)
Loans/Borrowings 1.3 1.3 1.2 1.2
Cost/Income 10.2 6.7 7.1 7.6
CAR 23.7 22.7 20.2 18.4
Tier‐I capital 23.7 21.7 18.7 16.4
Gross NPLs/Loans 1.3 3.5 4.0 4.2
Credit Cost 0.7 0.9 1.0 0.9
Net NPLs/Net loans 1.0 2.6 2.8 2.7
Tax rate 34.4 32.0 33.6 32.6
Dividend yield 3.0 3.6 3.0 3.6
Page 11 of 12
‘Best Broker of the Year’ – by Zee Business for contribution to broking Nirmal Jain, Chairman, IIFL, received the award for The Best Broker of the Year (for contribution to broking in India) at India's Best Market Analyst Awards 2014 organised by the Zee Business in Mumbai. The award was presented by the guest of Honour Amit Shah, president of the Bharatiya Janata Party and Piyush Goel, Minister of state with independent charge for power, coal new and renewable energy.
Recommendation parameters for fundamental reports:
Buy – Absolute return of over +15%
Accumulate – Absolute return between 0% to +15%
Reduce – Absolute return between 0% to ‐10%
Sell – Absolute return below ‐10%
Call Failure ‐ In case of a Buy report, if the stock falls 20% below the recommended price on a closing basis, unless otherwise specified by the analyst; or, in case of a Sell report, if the stock rises 20% above the recommended price on a closing basis, unless otherwise specified by the analyst
India Infoline Group (hereinafter referred as IIFL) is engaged in diversified financial services business including equity broking, DP services, merchant banking, portfolio management services, distribution of Mutual Fund, insurance products and other investment products and also loans and finance business. India Infoline Ltd (“hereinafter referred as IIL”) is a part of the IIFL and is a member of the National Stock Exchange of India Limited (“NSE”) and the BSE Limited (“BSE”). IIL is also a Depository Participant registered with NSDL & CDSL, a SEBI registered merchant banker and a SEBI registered portfolio manager. IIL is a large broking house catering to retail, HNI and institutional clients. It operates through its branches and authorised persons and sub‐brokers spread across the country and the clients are provided online trading through internet and offline trading through branches and Customer Care. Terms & Conditions and Other Disclosures:‐ a) This research report (“Report”) is for the personal information of the authorised recipient(s) and is not for public distribution and should not be
reproduced or redistributed to any other person or in any form without IIL’s prior permission. The information provided in the Report is from publicly available data, which we believe, are reliable. While reasonable endeavors have been made to present reliable data in the Report so far as it relates to current and historical information, butIIL does not guarantee the accuracy or completeness of the data in the Report. Accordingly, IIL or any of its connected persons including its directors or subsidiaries or associates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained, views and opinions expressed in this publication.
b) Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a judgment of its original date of publication by IIFL and are subject to change without notice. The price, value of and income from any of the securities or financial instruments mentioned in this report can fall as well as rise. The value of securities and financial instruments is subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities or financial instruments.
c) The Report also includes analysis and views of our research team. The Report is purely for information purposes and does not construe to be investment recommendation/advice or an offer or solicitation of an offer to buy/sell any securities. The opinions expressed in the Report are our current opinions as of the date of the Report and may be subject to change from time to time without notice. IIL or any persons connected with it do not accept any liability arising from the use of this document.
d) Investors should not solely rely on the information contained in this Report and must make investment decisions based on their own investment objectives, judgment, risk profile and financial position. The recipients of this Report may take professional advice before acting on this information.
e) IIL has other business segments / divisions with independent research teams separated by 'Chinese walls' catering to different sets of customers having varying objectives, risk profiles, investment horizon, etc and therefore, may at times have, different and contrary views on stocks, sectors and markets.
f) This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to local law, regulation or which would subject IIL and its affiliates to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this Report may come are required to inform themselves of and to observe such restrictions.
g) As IIL along with its associates, are engaged in various financial services business and so might have financial, business or other interests in other entities including the subject company/ies mentioned in this Report. However, IIL encourages independence in preparation of research report and strives to minimize conflict in preparation of research report. IIL and its associates did not receive any compensation or other benefits from the subject company/ies mentioned in the Report or from a third party in connection with preparation of the Report. Accordingly, IIL and its associates do not have any material conflict of interest at the time of publication of this Report.
Page 12 of 12
h) As IIL and its associates are engaged in various financial services business, it might have:‐
(a) received any compensation (except in connection with the preparation of this Report) from the subject company in the past twelve months; (b) managed or co‐managed public offering of securities for the subject company in the past twelve months; (c) received any compensation for investment banking or merchant banking or brokerage services from the subject company in the past twelve months; (d) received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past twelve months; (e) engaged in market making activity for the subject company.
i) IIL and its associates collectively do not own(in their proprietary position) 1% or more of the equity securities of the subject company/ies mentioned in the report as of the last day of the month preceding the publication of the research report.
j) The Research Analyst/s engaged in preparation of this Report or his/her relative
(a) does not have any financial interests in the subject company/ies mentioned in this report; (b) does not own 1% or more of the equity securities of the subject company mentioned in the report as of the last day of the month preceding the publication of the research report; (c) does not have any other material conflict of interest at the time of publication of the research report.
k) The Research Analyst/s engaged in preparation of this Report:‐
(a) has not received any compensation from the subject company in the past twelve months; (b) has not managed or co‐managed public offering of securities for the subject company in the past twelve months; (c) has not received any compensation for investment banking or merchant banking or brokerage services from the subject company in the past twelve months; (d) has not received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past twelve months; (e) has not received any compensation or other benefits from the subject company or third party in connection with the research report; (f) has not served as an officer, director or employee of the subject company; (g) is not engaged in market making activity for the subject company.
We submit that no material disciplinary action has been taken on IIL by any regulatory authority impacting Equity Research Analysis. A graph of daily closing prices of securities is available at http://www.nseindia.com/ChartApp/install/charts/mainpage.jsp, www.bseindia.com and http://economictimes.indiatimes.com/markets/stocks/stock‐quotes. (Choose a company from the list on the browser and select the “three years” period in the price chart).
Published in 2016. © India Infoline Ltd 2016 India Infoline Limited (Formerly “India Infoline Distribution Company Limited”), CIN No.: U99999MH1996PLC132983, Corporate Office – IIFL Centre, Kamala City, Senapati Bapat Marg, Lower Parel, Mumbai – 400013 Tel: (91‐22) 4249 9000 .Fax: (91‐22) 40609049, Regd. Office – IIFL House, Sun Infotech Park, Road No. 16V, Plot No. B‐23, MIDC, Thane Industrial Area, Wagle Estate, Thane – 400604 Tel: (91‐22) 25806650. Fax: (91‐22) 25806654 E‐mail: [email protected] Website: www.indiainfoline.com, Refer www.indiainfoline.com for detail of Associates. National Stock Exchange of India Ltd. SEBI Regn. No. : INB231097537/ INF231097537/ INE231097537, Bombay Stock Exchange Ltd. SEBI Regn. No.:INB011097533/ INF011097533/ BSE‐Currency, MCX Stock Exchange Ltd. SEBI Regn. No.: INB261097530/ INF261097530/ INE261097537, United Stock Exchange Ltd. SEBI Regn. No.: INE271097532, PMS SEBI Regn. No. INP000002213, IA SEBI Regn. No. INA000000623, SEBI RA Regn.:‐ INH000000248.
For Research related queries, write to: Amar Ambani, Head of Research at [email protected] For Sales and Account related information, write to customer care: [email protected] or call on 91‐22 4007 1000