project report on financial comparison of various telecom companies in india
TRANSCRIPT
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 1/105
A PROJECT REPORT
ON
COMPARATIVE FINANCIAL ANALYSIS AMONG VARIOUS TELECOM COMPANIES IN THE MARKET
(A Project Report submitted in the partial fulfillment of requirements for Master in Business Administration)
(GGSIPU)
Submitted By:
SUMIT HANDA
Enroll. No. 1661563908
PROJECT R EPORT
NORTHERN INDIA ENGINEERING COLLEGE
UNDER THE GUIDANCE OF
Internal Guide: - External Guide:-
Mrs. Deepti Laroia Mr. Anand Verma(Faculty) A/O (Finance), BSNL
NIEC (GGSIPU) New Delhi-110001
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 2/105
ACKNOWLEDGEMENT
The success of any project study depends upon a number of factors among which the proper guidance from the experts in the industry and a faculty plays an important role.
I take this opportunity to convey my sincere thanks and gratitude to all those who havedirectly or indirectly helped and contributed towards the completion of this project.
I take here a great opportunity to express my sincere and deep sense of gratitude toLecturer Mrs. Deepti Laroia, for giving us an opportunity to work on this project. Thesupport & guidance from madam, was of great help & it was extremely valuable. I would
like to express my gratitude to madam for her constant support and encouragement.
I take this platform to convey my gratitude to the officials of BSNL for their promptresponse and guidance. I would like to express my gratitude to Mr. Anand Verma
(Accounts Officer, TR Section, Finance) for his constant support and encouragement.Without his outright support and prompt response, it would not be possible to do any justice as well as bring authenticity to the project.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 3/105
INDEX
S. NO. PARTICULARS
1 INTRODUCTION TO THE TELECOMMUNICATION SECTOR
2
COMPANY PROFILE
BSNL
Bharti Airtel
Tata Communications Ltd.
Reliance Communications Ltd.
MTNL
3 OBJECTIVES OF THE STUDY
4
RESEARCH METHODOLOGY
RESEARCH DESIGN
DATA COLLECTION
5 LIMITATIONS OF THE STUDY
6 DATA FINDINGS AND ANALYSIS
7 CONCLUSION
8 RECOMMENDATIONS
9 BIBLIOGRAPHY
10 ANNEXURE
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 4/105
Introduction to the
Telecommunication
Sector
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 5/105
INTRODUCTION OF TELECOM INDUSTRY
History -India’s telecom renaissance has been remarkable. After 44 years of government
monopoly, market liberalization introduced in 1991 has led to a 7-fold increase in thenumber of phones in just 12 years. The mobile market recently topped 31millioncustomers. India is one of the fastest growing telecom markets with an average annualgrowth of about 22% for basic telephony and over 100% for cellular and Internetservices. Indian Telecom industry is one of the fastest growing telecom markets in theworld. In telecom industry, service providers are the main drivers; whereas equipmentmanufacturers are witnessing growth and decline in successive quarters as sales isdependent on order undertaken by the companies.
HISTORY OF TELECOMMUNICATION
History of Indian Telecommunications started in 1851 when the first operational landlines were laid by the government near Calcutta. After independence in 1947, all theforeign telecommunication companies were nationalized to form the Posts, Telephoneand Telegraph (PTT), a monopoly run by the government's Ministry of Communications.Telecom sector was considered as a strategic service and the government considered it best to bring under state's control. In 1986, two wholly government-owned companieswere created: the Videsh Sanchar Nigam Limited (VSNL) for internationaltelecommunications and Mahanagar Telephone Nigam Limited (MTNL) for service inmetropolitan areas. Mahanagar Telephone Nigam Limited (MTNL), to serve Delhi andBombay, and Videsh Sanchar Nigam Limited (VSNL), to operate international telecomservices. In 1997, Telecom Regulatory Authority of India (TRAI) was created. TRAI
was formed to act as a regulator to facilitate the growth of the telecom sector.
Year-1851: First operational land lines were laid by the government near Calcutta(seat of British power).
Year-1881: Telephone service introduced in India.
Year-1923 Formation of Indian Radio Telegraph Company (IRT).
Year-1947: Nationalization of all foreign telecommunication companies to formthe Posts, Telephone and Telegraph (PTT), a monopoly run by the government's
Ministry of Communications.
Year-1997: Telecom Regulatory Authority of India created.
Year-1999: Cellular Services are launched in India. New National Telecom Policyis adopted.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 6/105
Year-2000: Formation of India's largest Telecommunication Company, BSNL.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 7/105
TRAI
The Telecommunications Regulatory Authority of India or TRAI (established 1997)is the independent regulator established by the Government of India to regulate the
telecommunications business in India.
TRAI Mission: The mission of Telecom Regulatory Authority of India (TRAI) is toensure that the interests of consumers are protected and at the same time to foster conditions for growth of telecommunications, broadcasting and cable services in amanner and at a pace which will enable India to play a leading role in the emergingglobal information society.
ABOUT TRAI
The Telecom Regulatory Authority of India Act, 1997, as amended vide the Telecom
Regulatory Authority of India (Amendment) Act, 2000, specifies that the Authority shallconsist of a Chairperson and not more than two whole-time Members and not more thantwo part-time Members. The Chairperson and Members of the Authority are as follows:
Sh. Nripendra Misra - Chairperson
Sh. A. K. Sawhney - Member
Sh. R. N. Prabhakar - Member
Prof. N. Balakrishnan - Part-time Member
Dr. Rajiv Kumar - Part-time Member
TRAI's mission is to create and nurture conditions for growth of telecommunications inthe country in a manner and at a pace which will enable India to play a leading role inemerging global information society. One of the main objectives of TRAI is to provide afair and transparent policy environment which promotes a level playing field andfacilitates fair competition. In pursuance of above objective TRAI has issued from time totime a large number of regulations, orders and directives to deal with issues coming before it and provided the required direction to the evolution of Indian telecom marketfrom a Government owned monopoly to a multi operator multi service open competitive
market. The directions, orders and regulations issued cover a wide range of subjectsincluding tariff, interconnection and quality of service as well as governance of theAuthority.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 8/105
POLICIES AND ACTS
The telecom industry is regulated by the following acts:
1. TRAI ACT, 1997
2. INDIAN WIRELESS ACT, 1933
3. CABLE TELEVISION NETWORKS ACT, 1995
Also the following government policies help the government to enjoy its control over thetelecoms:
1. NATIONAL TELECOM POLICY, 1994
2. NEW TELECOM POLICY, 1999
3. BROADBAND POLICY, 2004
4. Unlinking Guidelines
5. Down linking Guidelines
6. DTH guidelines
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 9/105
PUBLIC PLAYERS
The Government of India has played a major role in the development of telecommunication sector. Established in 1985, Department of Telecommunications(DOT) was the first government division to provide domestic and long-distance
telephone service in India. In 1986, DOT created Mahanagar Telephone Nigam Limited(MTNL) for telephone services in metropolitan cities and Videsh Sanchar Nigam Limited(VSNL) for international telecommunications as its wholly owned subsidiaries. Later on,in 1997 Telecom Regulatory Authority of India was formed. DOT has now become acorporation named BSNL.
Growth of Public Players in Mobile Telephony
In India, Public Players in mobile telephony have 22% market share. MTNL started itsmobile services in 2000, with its Garuda telecom service. It now owns three brands i.e.Garuda, Trump and Dolphin in mobile segment. BSNL entered mobile segment in 2001
with Cellone and Excel mobile services. Public Players are in the process of expandingtheir networks to provide more coverage. They are focusing on providing services to theinnermost parts of the country.
Growth Trend of Public Players of Indian Mobile Telephony
Financial Year
Subscriber Base
(in millions)
Growth
(over preceding FY)
2001-02 0.26 12%
2002-03 2.64 915.38%
2003-04 5.99 126.89%
2004-05 10.98 83.30%
2005-06 19.7 79.41%
Indian Telecom sector, like any other industrial sector in the country, has gone throughmany phases of growth and diversification. Starting from telegraphic and telephonicsystems in the 19th century, the field of telephonic communication has now expanded to
make use of advanced technologies like GSM, CDMA, and WLL to the great 3GTechnology in mobile phones. Day by day, both the Public Players and the PrivatePlayers are putting in their resources and efforts to improve the telecommunicationtechnology so as to give the maximum to their customers.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 10/105
PRIVATE PLAYERS
Private Players are dominating the mobile segment with 78% market share. Withtechnological advancements, Private Players have brought in WLL, CDMA, and GSM
mobile telephony in Indian telecom sector. They are now in the process of launching 3Gtechnology in India. Bharti Airtel, Reliance Communications, Tata Tele-services, IdeaCellular, Vodafone, etc, are the leading Private Players in Indian mobile telephony. Theyare capturing more and more customers with their special discount schemes and lower tariffs. They are also offering many value added services in special rental schemes.
Growth of Public Players in Mobile Telephony
Private Players have shown a high growth rate, adding more and more customers everyyear, taking the total subscriber base to 70.44 million. Private Players are expanding their networks providing more coverage areas. They are offering special rentals and tariff
plans for value added services and outgoing calls to widen their customer base.
Growth Trend of Private Players in Indian Mobile Telephony
Financial Year
Subscriber Base
(in millions)
Growth
(over preceding FY)
2001-02 6.158 120.71%
2002-03 8.948 45.30%
2003-04 27.36 205.76%
2004-05 41.24 50.73%
2005-06 70.44 70.80%
Bharti Airtel has the largest customer base with 31% market share, followed by Vodafoneand BSNL with each holding 22% market share. The 2007 budget has brought further relief to the customers with the reduction in the tariffs, both local and long distance, andwith slashing down the roaming rentals. This is likely to lead to even more people goingfor cellular services and more and more use of the value added services. However,
landline telephony is likely to remain popular, too, in the foreseeable future. MTNL, thelargest landline service provider, has recently taken some bold initiatives to retain itsmarket share and, if possible, expand it.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 11/105
The leading cellular service providers have the following number of subscribers:
Service Provider No. of CDMA Subscribers No. of GSM Subscribers
Reliance 2.75 crores 38.76 lakhs
Tata 1.07 crores
Airtel 3.37 crores
MTNL 24.98 lakhs
BSNL 2.44 crores
Hutch 2.44 crores
Idea 1.3 crores
Spice 25.56 lakhs
BPL 10.62 lakhs
Aircel 48 lakhs
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 12/105
INDUSTRY PROFILE
Market Share of Telecom Companies as on 31st Mar 2009
BOTTOM FIVE COMPANIES
1. Aircel Cellular Ltd. + Dishnet2. Mahanagar Telephone Nigam Ltd. (MTNL)
3. BPL Mobile Communications Ltd.4. HFCL Infotel Ltd.5. Shyam Telecom Ltd.
TOP FIVE COMPANIES
1. Bharti Airtel Ltd.2. Reliance Communications Ltd.3. Vodafone Essar Ltd.
4. BSNL5. Idea Cellular + Spice
TRENDS OF SUBSCRIBER BASE IN THE PUBLIC AND PRIVATE SECTORS
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 13/105
PSU OPERATORS SUBSCRIBER BASE
PRIVATE OPERATORS SUBSCRIBERS BASE
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 14/105
OBJECTIVEOF THE
STUDY
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 15/105
The basic objective of doing the project is to analyze the financial statements of varioustelecom companies and evaluate their performance in the market over the last 3 years(2006-07, 2007-08, 2008-09)
The objective of this project is to describe the growth trends in the telecom industry and
to present an analysis of different parameters by studying the relationship among thevarious financial factors as disclosed in the financial statements of various companies inthe Indian telecom market.
Major objectives are:
1. Know the Financial Position : The basic objective of studying the financialstatements of the company is to know the financial position of the company.
2. Know the Borrowing & Liquidity Position : The objective is to know the borrowings of the company as well as the liquidity position of the company.
Minor Objectives are:
1. Study the Current Assets & Liability Position: The objective of study is to reviewthe position of the current assets and current liabilities of the company during therelevant years.
2. Help in planning: Financial Analysis helps in planning and forecasting. Over a period of time, a firm or industry develops certain norms that indicate future success& failure. If the relationship changes in firm’s data over different time periods, thevarious tools of financial analysis such as ratios may provide clues on trends andfuture problems.
3. Represent Inter-firm Comparison: Financial Analysis provides the data for inter-firm comparison. Ratios highlight the factors associated with successful and
unsuccessful firms. They also reveal strong firms & weak firms, over-valued andunder-valued firms. The various tools of financial analysis provides inter-firm andintra-firm comparison.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 16/105
RESEARCH
METHODOLOGY
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 17/105
RESEARCH METHODOLOGY
Research is a diligent and systematic inquiry or investigation into a subject in
order to discover or revise facts, theories, applications etc. Methodology is the basic framework and the approach that has to be followed to carry out theapproach used to collect the data, the sources of primary data, i.e., from whereand how it has been collected. Methodology is system of methods followed by particular discipline. Thus, Research Methodology is the way how we conduct our research.
For my project I have considered most of the finance related books. The bestwebsites are considered which gives all the efficient and effective information.References for the project are from the websites and books and the company’s
annual reports. It is assured that the project has been completed with fulldedication, sincerity and required intensity of hard work. All the data is gatheredfrom the secondary methods of data collection. Like mostly the books and internetfacilities, i.e., websites are used. All the books and websites used are mentioned in bibliography.
RESEARCH DESIGN
The type of the research that will be used in this research is quantitative research.The writers will get the data by analysis and interpretation of themes, words andalso using case as the base, as for the research design.
The descriptive form of research method is adopted for the study. The descriptiveresearch is being used in this research.
Descriptive research is a research in which specific predictions has been made.
The major purpose of descriptive research is the description of the state of affairsof the company as it exits at present.
The nature and characteristics of the financial statements of various telecomcompanies have been described in this study.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 18/105
DATA COLLECTION
SOURCES OF DATA
The study undertaken to be based on the secondary data i.e. data from authenticatedwebsites, company’s annual report and books for the latest updates just to gain an insightfor the views of various experts.
METHODS OF DATA COLLECTION
This study is based on the annual reports of various telecom companies. Hence, theinformation related to the profitability, short - term and long - term solvency and turnover
were very much required for attaining the objectives of the present study. But at the sametime, information related to the past performance and present performance of thecompany and its cash reserves information is also essential for attaining the objectives of the study.
TOOLS APPLIED
To have a meaningful analysis and interpretation of various data collected, the followingtools were used for this study:
Comparative Statements
Common Size Statements
Ratio Analysis
Cash Flow Statements
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 19/105
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 20/105
Lack of experience on the part of the researchers.
Lack of enthusiasm on the part of officials to provide the required data.
Uniformity of Content and Mode of preparation of financial statements was notthere among the various companies. So it became difficult to compare amongeach other.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 21/105
COMPANYPROFILE
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 22/105
BSNL( BHARAT SANCHAR NIGAM LIMITED)
Bharat Sanchar Nigam Limited (known as BSNL, India Communications CorporationLimited) is a public sector communications company in India. It is the India'slargest telecommunication company with 24% market share as on March 31, 2008.Its headquarters are at Bharat Sanchar Bhawan, Harish Chandra Mathur Lane,Janpath, New Delhi. It has the status of Mini-ratna-a status assigned to reputedPublic Sector companies in India. BSNL is India's oldest and largestCommunication Service Provider (CSP). Currently BSNL has a customer base of 72.34 million (Basic & Mobile telephony). It has footprints throughout India exceptfor the metropolitan cities of Mumbai and New Delhi which are managed byMTNL. As on March 31, 2008 BSNL commanded a customer base of 31.55million Wire line, 4.58 million CDMA-WLL and 36.21 million GSM Mobilesubscribers. BSNL's earnings for the Financial Year ending March 31, 2007 stoodat INR 397.15b (US$ 9.67 b) with net profit of INR 78.06b (US$ 1.90 billion).Today, BSNL is India's largest Telco and one of the largest Public Sector Undertaking with estimated market value of $ 100 Billion. The company is planning an IPO with in 6 months to offload 10% to public. Bharat Sanchar NigamLimited was formed in October,2000, is the World's 7th largestTelecommunications Company providing comprehensive range of telecom servicesin India: Wire line, CDMA mobile, GSM Mobile, Internet, Broadband, Carrier service, MPLS-VPN, VSAT, VoIP services, IN Services etc. Within a span of fiveyears it has become one of the largest public sector units in India. BSNL hasinstalled Quality Telecom Network in the country and now focusing on improvingit, expanding the network, introducing new telecom services with ICT applicationsin villages and wining customer's confidence. Today, it has about 47.3 million line basic telephone capacity, 4 million WLL capacity, 20.1 Million GSM Capacity,more than 37382 fixed exchanges, 18000 BTS, 287 Satellite Stations, 480196 kmof OFC Cable, 63730 km of Microwave Network connecting 602 Districts, 7330cities/towns and 5.5 Lakhs villages. BSNL is the only service provider, makingfocused efforts and planned initiatives to bridge the Rural-Urban Digital DivideICT sector. In fact there is no telecom operator in the country to beat its reach withits wide network giving services in every nook & corner of country and operatesacross India except Delhi & Mumbai. Whether it is inaccessible areas of Siachenglacier and North-eastern region of the country. BSNL serves its customers with itswide bouquet of telecom services.BSNL is numero uno operator of India in all services in its license area. Thecompany offers vide ranging & most transparent tariff schemes designed to suiteevery customer.BSNL cellular service, Cell One, has more than 17.8 million cellular customers,garnering 24 percent of all mobile users as its subscribers. That means that almostevery fourth mobile user in the country has a BSNL connection. In basic services,BSNL is miles ahead of its rivals, with 35.1 million Basic Phone subscribers i.e. 85 per cent share of the subscriber base and 92 percent share in revenue terms. BSNL
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 23/105
has more than 2.5 million WLL subscribers and 2.5 million Internet Customerswho access Internet through various modes viz. Dial-up, Leased Line, DIAS, andAccount Less Internet (CLI). BSNL has been adjudged as the NUMBER ONE ISPin the country. BSNL has set up a world class multi-gigabit, multi-protocolconvergent IP infrastructure that provides convergent services like voice, data and
video through the same Backbone and Broadband Access Network. At presentthere are 0.6 million Data One broadband customers. The company has vastexperience in Planning, Installation, network integration and Maintenance of Switching & Transmission Networks and also has a world class ISO 9000 certifiedTelecom Training Institute. The turnover, nationwide coverage, reach,comprehensive range of telecom services and desire to excel has made BSNL No. 1Telecom Company of India.
MISSION
"To provide in its area of operation, in a leading way, world class telecom services which
are demanded, keeping always the customer's delight as its aim, so that it continues to be
the premier Indian Telecom Company".
VISION
• Become a total solution provider company and to provide world class
telecom services at affordable prices.
• Become a global telecom company and to find a place in the ‘Fortune 500’
companies.• Enter into expend new services via, long distance, cellular mobile, W-
CDMA, internet /broadband and ‘IN’ – services and development of telecom
software.
• Become the largest provider of private networks and lines.
• Venture into other areas in India and abroad on the strength of our core
competency.
CORPORATE OBJECTIVES
• To expend customer base and services.
• To achieve the highest level of customer satisfaction and delight.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 24/105
• To diversify in other area for providing telecom services at national and
international level.
• To provide convergence of telecom, information, technology and related
services.
• To improve productivity by training and redeployment of manpower.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 25/105
BHARTI AIRTEL LIMITED
“Bharti Airtel” formerly known as Bharti Tele-Ventures Limited (BTVL) is among
India's largest mobile phone and Fixed Network operators. With more than 60 million
subscriptions as of 30th December 2008. It offers its mobile services under the Airtel
brand and is headed by Sunil Mittal. The company also provides telephone services and
Internet access over DSL in 14 circles. The company complements its mobile, broadband
& telephone services with national and international long distance services. The company
also has a submarine cable landing station at Chennai, which connects the submarine
cable connecting Chennai and Singapore. The company provides reliable end-to-end data
and enterprise services to the corporate customers by leveraging its nationwide fiber optic
backbone, last mile connectivity in fixed-line and mobile circles, VSATs, ISP and
international bandwidth access through the gateways and landing station. Airtel is the
largest cellular service provider in India in terms of number of subscribers. Bharti Airtel
owns the Airtel brand and provides the following services under the brand name Airtel:
Mobile Services (using GSM Technology), Broadband & Telephone Services (Fixed line,
Internet Connectivity (DSL) and Leased Line), Long Distance Services and Enterprise
Services (Telecommunications Consulting for corporates). Leading international
telecommunication companies such as Vodafone and SingTel held partial stakes in BhartiAirtel. In April 2006 Bharti Global Limited was awarded a telecommunications license in
Jersey in the Channel Islands by the local telecommunications regulator the JCRA. In
September 2006 the Office of Utility Regulation in Guernsey awarded Guernsey Airtel
with a mobile telecommunications license. In May 2007 Jersey Airtel and Guernsey
Airtel announced the launch of a relationship with Vodafone for island mobile
subscribers. In July 2007, Bharti Airtel signed an MoU with Nokia-Siemens for a 900
million dollar expansion of its mobile and fixed network. In August 2007, the company
announced it has launched a customized version of Google search engine that will
provide an 'array of services' to its broadband customers.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 26/105
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 27/105
MTNL (Mahanagar Telephone Nigam Limited)
Mahanagar Telephone Nigam Limited (MTNL) was set up in 1st April of the year 1986
by the Government of India to upgrade the quality of telecom services, expand the
telecom network, introduce new services and to raise revenue for telecom development
needs of India's key metros, Delhi (the political capital) and Mumbai (the business capital
of India). The company has also been in the forefront of technology induction by
converting 100% of its telephone exchange network into the state-of-the-art digital mode.
MTNL as a company, over last nineteen years, grew rapidly by modernizing the network,
incorporating the State-of-the-art technologies and a customer friendly approach. The
Company providing various types of telecommunication services including Telephone,
telex, wireless, data communication, telematic and other like forms of communication
(Internet). First digital exchange world technology brought to India by the company
during the year 1986. Phone Plus services was offered by the company in the year 1988,
it gives multiplied benefits to telephone users. During the year 1992, the companyintroduced Voice Mail Service. MTNL had introduced the Integrated Services Digital
Network (ISDN) services in the period of 1996. Apart from this IVRS (Interactive Voice
Response System) like local assistance changed number information, and fault booking
system ensuring round the clock service, a CD-ROM version of the telephone directory
and an on-line directory enquiry through PC was introduced during the year 1997. To
facilitate the clientele, MTNL launched the country's first toll-free service in Delhi in the
period of 1998. During the year 1999, MTNL brought in the most widely using service
called Internet (Network of Networks), the extreme level of information exchange.
During the year 2001, the company launched GSM Cellular Mobile service under the
brand name Dolphin and in the same year MTNL also launched Wireless in Local Loop
(WLL) Mobile services under the brand name Garuda. The Company established Wi-Fi
& digital certification services in the identical year. MTNL bagged the award for
excellence in cost reduction in the year 2004. State of the art training centre of the
company 'CETTM' was commissioned in the year of 2004. The Company introduced the
broadband services under the brand name of 'TRI BAND' during the year 2005. MTNL-
STPI IT Services Ltd is a 50:50 Joint Venture between Software Technology Parks of
India (STPI) and the company. The Company has restructured Millennium Telecom Ltd
(MTL) as a Joint Venture company of MTNL and BSNL with 51% and 49% equity
participation respectively. To remain market leader in providing world class Telecom andIT related services at affordable prices, the company partaking its all efforts in the same
business area and MTNL wants to become a global player, also find a place in the
Fortune 500' companies.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 28/105
RELIANCE COMMUNICATIONS LTD
HISTORY
Reliance Infocomm was founded by Dhirubhai Ambani. Between 1999 to 2002 Reliance
Infocomm built 60,000 km of fibre optic backbone in India. This network was
commissioned on December 28, 2002.
BUSINESS REVIEW
During the twelve months ended March 31, 2007, revenues of the Wireless business
increased by 46% to Rs. 10,728 crore (US$ 2,489 million) from Rs. 7,364 crore (US$
1,709 million). Wireless EBITDA increased to Rs. 3,984 crore (US$ 924 million) from
Rs. 2,250 crore (US$ 522 million). Margins expanded to 37% from 31%. EBITDA of the
Global business increased by 98% during the twelve months ended March 31, 2007 to Rs.
1,271 crore (US$ 295 million). EBITDA margins increased to 24% from 12% last year.
In the same period, the Broadband business achieved revenue growth of 123% to Rs.
1,144 crore (US$ 265 million), and EBITDA increased by more than 6 times, to Rs. 519
crore (US$ 120 million). The EBITDA margin crossed 45% in the twelve months ended
March 31, 2007, from 15% in the corresponding period in the previous year.
RELAINCE GROUPReliance – Anil Dhirubhai Ambani Group, an offshoot of the Reliance Group founded by
Shri Dhirubhai H Ambani (1932-2002), ranks among India’s top three private sector
business houses in terms of net worth. The group has business interests that range from
telecommunications (Reliance Communications Limited) to financial services (Reliance
Capital Ltd) and the generation and distribution of power (Reliance Energy Ltd).
Reliance – ADA Group’s flagship company, Reliance Communications, is India's largest
private sector information and Communications Company, with over 55 million
subscribers. It has established a pan-India, high-capacity, integrated (wireless and
wireline), convergent (voice, data and video) digital network, to offer services spanning
the entire infocomm value chain. Other major group companies — Reliance Capital and
Reliance Energy — are widely acknowledged as the market leaders in their respective
areas of operation.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 29/105
DATA FINDINGS
AND
ANALYSIS
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 30/105
Analysis of Financial Statements/Financial Analysis/Financial Statements Analysis
Financial Statements are the summarized statements of accounting data produced at theend of the accounting process by an enterprise through which it communicates
accounting information to the external users. The external users can be investors, lenders,suppliers and trade creditors, customers, government and their agencies, public at largeand employees. Analysis of Financial Statements is a systematic process of the criticalexamination of the financial information contained in the financial statements in order tounderstand and make decisions regarding the operations of the firm.
Customarily, a set of financial statements include:
(i) Balance Sheet(ii) Profit and Loss Account(iii) Schedules and notes forming part of the Balance Sheet and Profit & Loss Account
(i) Balance Sheet is a statement of assets and liabilities indicating the financial position of an enterprise at a given date.
(ii) Profit and Loss Account shows the net result of business operations during anaccounting period.
(iii) Schedules have the details of amounts in the Balance Sheet and Profit and LossAccount, while the Notes are the statement of accounting policies adopted andexplanation of material information.
Essentials of Financial Statements
1. Accurate information2. Understandability3. Comparable4. Verifiable5. Relevant6. Timeliness
Parties interested in Financial Statements or Users of Financial Statements
1. Investors and Potential Investors2. Lenders3. Creditors4. Customers5. Employees and Trade Unions6. Government and its Agencies7. Stock Exchange8. Public
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 31/105
Tools of Analysis of Financial Statements
1. Comparative Statements2. Common Size Statements
3. Ratio Analysis4. Cash Flow Statements5. Funds Flow Statements
I. Comparative Statements/ Comparative Financial Statements
Comparative Financial Statement is a tool of financial analysis that depicts change ineach item of the financial statement in both absolute and percentage term, taking the itemin preceding accounting period as base. Although it may be said that any statement can be prepared in comparative form, But in practice, only Balance Sheet and Profit and Loss
Account is prepared in this form. Comparative Statements may be prepared to show:
(i) Absolute Data-Rupee amount only(ii) Increase or Decrease in Absolute Data in terms of money value(iii) Increase or Decrease in Absolute Data in terms of percentage(iv) Comparisons expressed in ratios(v) Percentage of Totals
A. Comparative Balance Sheet
Comparative Balance Sheets analysis of an enterprise is the study of the trend of the sameitems, group of items and computed items in two or more balance sheets of the same business enterprise on different dates. A Comparative Balance Sheet shows the effects of business operation on its assets, liabilities and capital.
Particulars Previous Year
(Rs.)
Current Year
(Rs.)
Absolute Change
(Rs.)
Percentage Chang
(%)
Sources of Funds
Total ____________ ____________ _
______________ _
________________
Application of Funds
Total ____________ ____________
_
______________
_
________________
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 32/105
B. Comparative Profit and Loss Account
Comparative Profit and Loss Account shows the operating results for a number of accounting periods so that changes in absolute data in terms of money and percentagefrom one period to another may be known. The Comparative Income Statement shows:
(i) Increase or Decrease in Gross Sales(ii) Increase or Decrease in Net Sales(iii) Increase or Decrease in Cost of goods sold and its causes(iv) Increase or Decrease in Gross Profit(v) Increase or Decrease in Operating Profit(vi) Increase or Decrease in operating expenses(vii) Increase or Decrease in non- operating expenses
(viii) Analysis of various items of income(ix) Analysis of Net Profit and its percentage with sales
Particulars Previous Year
(Rs.)
Current Year
(Rs.)
Absolute Change
(Rs.)
Percentage Chang
(%)
Sales (Net)
Less: Cost of goodssold
Gross Profit
Less: OperatingExpenses
Net Operating Profit
Other Income
Profit before Interestand Tax
Less: Interest Paid
Profit before Tax
Income Tax Payable
Profit after Tax
II. Common Size Statements
Common-size Financial Statements are the statements in which amounts of individualitem of Balance Sheet and Profit and Loss Account for two or more years are written.These amounts are further converted into percentages to some common base. It can be Net Sales in this case of Profit and Loss Account and total of Balance Sheet for theBalance Sheet.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 33/105
A. Common-size Balance Sheet
Particulars
Amount (Rs.) Percentage of Balance Sheet Total (%
PreviousYear
CurrentYear
Previous Year Current Year
Sources of Funds
Total Capital and Liabilities ________ _________
_
________________
_
_____________
Application of Funds
Total Assets ________ _________
_
________________
_
_____________
B. Common-size Profit and Loss Account
Particulars
Amount (Rs.) Percentage of Balance Sheet Total(%)
Previous Year Current Year Previous Year Current Year
Sales (Net)
Less: Cost of goodssold
Gross Profit
Less: OperatingExpenses
Net Operating Profit
Other Income
Profit before Interestand Tax
Less: Interest Paid
Profit before Tax
Income Tax Payable
Profit after Tax
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 34/105
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 35/105
III. RATIO ANALYSIS
A Ratio gives the mathematical relationship between one variable and another. Ratioanalysis helps in valuing the firm in quantitative terms. Ratios are classified as follows:
1. Liquidity Ratios2. Turnover Ratios3. Profitability Ratios4. Ownership Ratios
1. Liquidity Ratios
Liquidity implies firm’s ability to pay its debts in short run. This ability can be measured by Liquidity Ratios. Current Ratio and Quick Ratio are the two ratios which directlymeasure Liquidity. Receivables turnover Ratio and Inventory Turnover Ratio are the two
ratios which in directly measure Liquidity.
A. Current ratio = Current AssetsCurrent Liabilities
Current assets which are converted into cash within one year.Current liabilities are liabilities which are to be repaid within a period of 1 year.
Current Assets Current Liabilities
Cash Loans And Advances
Marketable Securities Trade Creditors
Debtors O.S. Expenses
Inventories Provisions
Loans and Advances Pre Received incomes
Prepaid Expenses
O/S Incomes
IDEAL RATIO = 2:1
B. Quick ratio or Liquid ratio or Acid Test ratio = Quick Assets/Liquid AssetsCurrent Liabilities
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 36/105
Quick Assets = Current Assets – Inventories- Prepaid expenses
Ratio of quick assets to quick liabilities. Quick assets which can be converted into cashvery quickly. Quick liabilities are liabilities which have to be necessarily paid with in 1year.
IDEAL RATIO = 1:1
2. Turnover Ratios (Activity Ratios)
A. Accounts Receivable Turnover ratio or Debtors Turnover Ratio = Net Credit SalesAverage
Accounts Receivables
Average Accounts Receivables = Opening receivables + Closing receivables2
It shows the Relationship between debtors and sales
B. Inventory Turnover Ratio = Cost of goods SoldAverage Inventory
It indicates no. of times stock has been turned into sales in a year Ideal Ratio = 8
Cost of goods sold = Sales – gross profit
Average Inventory = Opening Stock + Closing Stock 2
Stock Conversion Period = Cost of goods Sold * No of days in a year/Average Inventory
3. Profitability or Efficiency Ratios
These Ratios measure the efficiency of forms activities and its ability to generate profits.
(i) Gross Profit Margin Ratio(ii) Net Profit Margin Ratio(iii) Return On Equity
(i) Gross Profit Margin Ratio = Gross ProfitNet Sales
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 37/105
Gross Profit = Sales – Cost of goods sold Net Sales = Sales – Sales Return - Excise DutyThere is no Ideal Ratio. Higher the ratio better will be the performance of the business.
(ii) Net Profit Margin Ratio = Net Profit
Net Sales
It measures the overall efficiency of production, administration, selling, financing, pricing and tax management. It shows the result of overall operation of the firm.
(iii) Return on Equity = Net IncomeAverage Equity
Net income = PAT (Profit after Tax) is an important profit indicator to share holders of the firm.
4. Ownership Ratios/ Capital Structure Ratios
a) Debt Equity Ratio = DebtEquity
= Long Term Liabilities + Current LiabilitiesShare Holders Funds
Ratio 2 or Less – Exposes Its Creditors Lesser Risk Ratio >2 – Exposes Its Creditors Higher Risk
b) Debt Assets Ratio = DebtAssets
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 38/105
IV. CASH FLOW STATEMENT
Introduction of Cash
Cash, the most liquid asset, and also referred to as the life blood of a business enterpriseis of vital importance to the daily operation of business firms. Its efficient management iscrucial to the solvency of business because cash is the focal point of the fund flow in a business. ‘Cash’ refers to the cash as well as bank balance of the company to the end of the accounting period, as reflected in the balance sheet of the company. While the profitsreflects the earning capacity of the company and cash reflects its liquidity position.
Introduction of Cash Flow
Cash Flow is the movement of cash and its equivalents. It includes the inflow and theoutflow of cash during a particular period. All transactions which lead to increase in cashand cash equivalents are classified as inflows of cash and all those transactions whichlead to decrease in cash and cash equivalents are classified as outflows of cash.
Introduction of Cash Flow Statement
Cash Flow Statement is a statement that shows flow of cash and cash equivalents duringa period. Cash Flow Statement is prepared with an objective to highlight the sources anduses of cash and cash equivalents for a period. Cash Flow Statement is classified under operating activities, investing activities and financing activities.
Cash from operating activities includes the cash effects of those transactions which leadto calculation of net profit or loss such as cash receipts from sale of goods & rendering of services, royalties, fees, commission & other revenue and cash payments to suppliers,employees, and cash relating to future contracts for dealing purposes.
Cash from investing activities include transactions involving purchase and sale of long-term productive assets like machinery, land and building and cash payments for capitalized research and development costs.
Cash from financing activities includes cash proceeds from issue of shares, debenturesand other short-term borrowings, payment of dividend and cash repayments of theamounts borrowed.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 39/105
I. COMPARATIVE STATEMENTS
COMPARATIVE BALANCE SHEET OF BSNL
(Rs. in Lakhs)
Particulars 2008(Rs.) 2009(Rs.) Absolute Change
(Rs.)
Percentage Change
(%)
Sources of Funds
Shareholder’s Funds
Capital 1,250,000 1,250,000 --------------- ---------------
Reserves And Surplus 7,562,825 7,613,358 50,533 0.66
Loan Funds
Unsecured Loans 338,887 341,384 2,497 0.73
Deferred Tax Liability-Net 131,053 64,484 (66,569) (50.79)
Total 9,282,765 9,269,226 (13,539) (0.14)
Application of Funds
Fixed Assets
Gross Block 12,457,823 13,224,291 766,468 6.15
Less:-Depreciation 6,987,974 7,792,203 804,229 11.51
Net Block 5,469,849 5,432,088 (37,761) (0.69)
Capital Work-In-Progress 266,562 492,864 226,302 84.89
Decommissioned Assets 389 4,644 4,255 1093.83
5,736,800 5,929,596 192,796 3.361
INVESTMENTS 20,000 20,000 --------------- ---------------
Current Assets, Loan and
Advances
Inventories 322,006 457,258 135,252 42.00
Sundry Debtors 546,551 472,054 (74,497) (13.63)
Cash and Bank Balances 4,055,158 3,813,430 (241,728) (5.96)
Other Current Asset -Accrued interest
137,687 87,239 (50,448) (36.63)
Loans and Advances 744,441 944,880 200,439 26.92
5,805,843 5,774,861 (30,982) (0.53)
Less : Current Liabilities
and ProvisionsCurrent Liabilities 1,739,788 2,072,702 332,914 19.16
Provisions 606,321 493,878 (112,443) (18.545)
2,346,109 2,566,580 220,471 9.39
Net Current Assets 3,459,734 3,208,281 (251,453) (7.267)Inter/Intra Circle Remittance 66,231 111,349 45,118 68.12
Total 9,282,765 9,269,226 (13539) 0.15
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 40/105
COMPARATIVE BALANCE SHEET OF BHARTI AIRTEL
(Rs. in lakhs)
PARTICULARS 2008(Rs.) 2009(Rs.) Absolute
Change(Rs.)
Percentage
Change (%)Sources Of Funds
Total Share Capital 1,897.91 1,898.24 0.33 0.02
Equity Share Capital 1,897.91 1,898.24 0.33 0.02
Share Application Money 57.63 116.22 58.59 101.67
Preference Share Capital 0.00 0.00 0.00 0.00
Reserves 18,283.82 25,627.38 7,343.56 40.16
Revaluation Reserves 2.13 2.13 0.00 0.00
Net worth 20,241.49 27,643.97 7,402.48 36.57
Secured Loans 52.42 51.73 (0.69) (1.32)
Unsecured Loans 6,517.92 7,661.92 1,144.00 17.55Total Debt 6,570.34 7,713.65 1,143.31 17.40
Total Liabilities 26,811.83 35,357.62 8,545.79 31.87
Application Of Funds
Gross Block 28,115.65 37,266.70 9,151.05 32.55
Less: AccumulatedDepreciation
9,085.00 12,253.34 3,168.34 34.87
Net Block 19,030.65 25,013.36 5,982.71 31.44
Capital Work in Progress 2,751.08 2,566.67 (184.41) (6.70)
Investments 10,952.85 11,777.76 824.91 7.53
Current Assets
Inventories 56.86 62.15 5.29 9.30
Sundry Debtors 2,776.46 2,550.05 (226.41) (8.15)
Cash and Bank Balance 200.86 153.44 (47.42) (23.61)
Total Current Assets 3,034.18 2,765.64 (268.54) (8.85)
Loans and Advances 5,103.13 5,602.83 499.70 9.79
Fixed Deposits 302.08 2,098.16 1,796.08 594.57
Total CA, Loans &
Advances8,439.39 10,466.63 2,027.24 24.02
Deferred Credit 0.00 0.00 0.00 0.00
Current Liabilities 12,400.38 13,832.49 1,432.11 11.55Provisions 1,961.95 634.40 (1,327.55) (67.66)
Total CL & Provisions 14,362.33 14,466.89 104.56 0.73
Net Current Assets (5,922.94) (4,000.26) 1,922.68 (32.46)
Miscellaneous Expenses 0.20 0.09 (0.11) (55.00)
Total Assets 26,811.84 35,357.62 8,545.78 31.87
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 41/105
COMPARATIVE BALANCE SHEET OF TATA COMMUNICATIONS LIMITED
(Rs. in lakhs)
PARTICULARS 2008(R S.) 2009(R S.) ABSOLUTE CHANGE
(R S.)
PERCENTAGE
CHANGE (%)
SOURCES OF FUNDS
TOTAL SHARE CAPITAL 285 285 0.00 0.00
EQUITY SHARE CAPITAL 285 285 0.00 0.00
SHARE APPLICATION MONEY 0 0 0.00 0.00
PREFERENCE SHARE CAPITAL 0 0 0.00 0.00
R ESERVES 6,262.34 6,513.05 250.71 4.00
R EVALUATION R ESERVES 0 0 0.00 0.00
NET WORTH 6,547.34 6,798.05 250.71 3.83
SECURED LOANS 0 1,288.82 1288.82 0.00
U NSECURED LOANS 777.8 1,039.05 261.25 33.59
TOTAL DEBT 777.8 2,327.87 1550.07 199.29
TOTAL LIABILITIES 7,325.14 9,125.92 1800.78 24.58
APPLICATION OF FUNDS
GROSS BLOCK 4,352.65 5,890.00 1537.35 35.32
LESS: ACCUMULATED
DEPRECIATION 1,363.75 1,792.06 428.31 31.41
NET BLOCK 2,988.90 4,097.94 1109.04 37.11
CAPITAL WORK IN PROGRESS 543.77 536.38 (7.39) (1.36)
I NVESTMENTS 2,103.77 2,723.67 619.90 29.47
CURRENT ASSETS
I NVENTORIES 5.45 1.56 (3.89) (71.38)
SUNDRY DEBTORS 1,063.13 1,342.22 279.09 26.25
CASH AND BANK BALANCE 79.63 109.21 29.58 37.15
TOTAL CURRENT ASSETS 1,148.21 1,452.99 304.78 26.54
LOANS AND ADVANCES 2,991.94 3,209.51 217.57 7.27FIXED DEPOSITS 0 263.16 263.16 0.00
TOTAL CA, LOANS &
ADVANCES
4,140.15 4,925.66 785.51 18.97
DEFERRED CREDIT 0 0 0.00 0.00
CURRENT LIABILITIES 2,200.17 2,869.12 668.95 30.40
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 42/105
PROVISIONS 251.28 288.61 37.33 14.86
TOTAL CL & PROVISIONS 2,451.45 3,157.73 706.28 28.81
NET CURRENT ASSETS 1,688.70 1,767.93 79.23 4.69
MISCELLANEOUS EXPENSES 0 0 0.00 0.00
TOTAL ASSETS
7,325.14 9,125.92 1800.78 24.58
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 43/105
COMPARATIVE PROFIT AND LOSS ACCOUNT OF BSNL
(Rs. in lakhs)
Particulars 2008(Rs.) 2009(Rs.)
Absolute
Change(Rs.)
Percentage
(%)
INCOME
Net Sales 3,235,953 3,026,857 (209096.00) (6.46)
Other Income 569,387 554,335 (15052.00) (2.64)
3,805,340 3,581,192 (224148.00) (5.89)
EXPENDITUREEmployees' Remuneration andBenefits
880,891 1,136,323 255432.00 29.00
License fee and Spectrum fee (Refer Note 13 on Schedule U) 315,213 264,635 (50578.00) (16.05)
Administrative, Operating and Other Expenses 1,111,675 1,137,797 26122.00 2.35
Financial Expenses 86,254 44,325 (41929.00) (48.61)
Depreciation 969,610 852,341 (117269.00) (12.09)
3,363,643 3,435,421 71778.00 2.13
Profit before Prior period items 441,697 145,771 (295926.00) (67.00)
Prior period items (Net) 3,458 (18,608) (22066.00) (638.11)
Profit before Extraordinary items 445,155 127,163 (317992.00) (71.43)
Extraordinary items ------ ------ 0.00 0.00
Profit before taxation 445,155 127,163 (317992.00) (71.43)
Current Tax 136,094 132,322 (3772.00) (2.77)
MAT Credit (2,171) 0 2171.00 (100.00)
Deferred Tax 6,448 (66,569) (73017.00) (1132.40)
Fringe Benefit Tax 3,700 3,800 100.00 2.70
Wealth Tax 145 125 (20.00) (13.79)
Profit for the year after taxation 300,939 57,485 (243454.00) (80.90)
Appropriation :
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 44/105
Interim Dividends on Equity ShareCapital 30,000 0 (30000.00) (100.00)
Proposed Dividends:
On Equity Share Capital 52,500 0 (52500.00) (100.00)
Tax on Dividends 25,493 0 (25493.00) (100.00)
Transfer to General Reserve 60,188 0 (60188.00) (100.00)
Surplus carried to Balance Sheet 65,258 57,485 (7773.00) (11.91)
Net Profit 300,939 57,485 (243454.00) (80.90)
Earnings Per Share (Rs.)
Basic earnings per equity share 4.44 1.15 (3.29) (74.10)
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 45/105
COMPARATIVE PROFIT AND LOSS ACCOUNT OF BHARTI AIRTEL
(Rs. in lakhs)
PARTICULARS 2008(Rs.) 2009(Rs.) Absolute
Change(Rs.)
Percentage
Change (%)Income
Sales Turnover 25,761.11 34,048.32 8287.21 32.17
Excise Duty 0 0 0.00 0.00
Net Sales 25,761.11 34,048.32 8287.21 32.17
Other Income 104.04 (1,261.75) (1365.79) (1312.75)
Stock Adjustments 9.05 5.29 (3.76) (41.55)
Total Income 25,874.20 32,791.86 6917.66 26.74
Expenditure
Raw Materials 42.9 17.7 (25.20) (58.74)
Power & Fuel Cost 0 0 0.00 0.00
Employee Cost 1,297.88 1,397.54 99.66 7.68
Other Manufacturing Expenses 7,339.01 8,627.13 1288.12 17.55
Selling and Admin Expenses 5,892.50 9,385.68 3493.18 59.28
Miscellaneous Expenses 535.46 1,409.89 874.43 163.30
Pre-operative Exp. Capitalized 0 0 0.00 0.00
Total Expenses 15,107.75 20,837.94 5730.19 37.93
Operating Profit 10,662.41 13,215.67 2553.26 23.95
PBDIT 10,766.45 11,953.92 1187.47 11.03
Interest 393.43 434.16 40.73 10.35PBDT 10,373.02 11,519.76 1146.74 11.06
Depreciation 3,166.58 3,206.28 39.70 1.25
Other Written Off 266.07 178.82 (87.25) (32.79)
Profit Before Tax 6,940.37 8,134.66 1194.29 17.21
Extra-ordinary items (60.67) (46.15) 14.52 (23.93)
PBT (Post Extra-ordinary Items) 6,879.70 8,088.51 1208.81 17.57
Tax 632.43 321.78 (310.65) (49.12)
Reported Net Profit 6,244.19 7,743.84 1499.65 24.02
Total Value Addition 15,064.84 20,820.24 5755.40 38.20
Preference Dividend 0 0 0.00 0.00
Equity Dividend 0 379.65 379.65 0.00Corporate Dividend Tax 0 64.52 64.52 0.00
Per share data (annualised)
Shares in issue (lakhs) 18,979.07 18,982.40
Earning Per Share (Rs) 32.9 40.79 7.89 23.98
Equity Dividend (%) 0 20 20.00 0.00
Book Value (Rs) 106.34 145.01
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 46/105
COMPARATIVE PROFIT AND LOSS ACCOUNT OF TATA COMMUNICATIONS LTD
(Rs. in lakhs)
PARTICULARS 2008(Rs.) 2009(Rs.) Absolute
Change(Rs.)
Percentage
Change (%)
Income
Sales Turnover 3,283.30 3,749.43 466.13 14.20
Excise Duty 0 0 0.00 0.00
Net Sales 3,283.30 3,749.43 466.13 14.20
Other Income 173.25 473.58 300.33 173.35
Stock Adjustments 0 0 0.00 0.00
Total Income3,456.55 4,223.01 766.46 22.17
Expenditure
Raw Materials 10.63 11.2 0.57 5.36
Power & Fuel Cost 0 0 0.00 0.00
Employee Cost 242.43 340.07 97.64 40.28
Other Manufacturing Expenses1,936.25 1,943.03 6.78 0.35
Selling and Admin Expenses 323.08 423.1 100.02 30.96
Miscellaneous Expenses 125.36 180.75 55.39 44.18
Pre-operative Exp. Capitalized0 0 0.00 0.00
Total Expenses 2,637.75 2,898.15 260.40 9.87
Operating Profit 645.55 851.28 205.73 31.87
PBDIT 818.8 1,324.86 506.06 61.81
Interest 44.82 196.7 151.88 338.87
PBDT 773.98 1,128.16 354.18 45.76
Depreciation 301.31 425.27 123.96 41.14
Other Written Off 0 0 0.00 0.00
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 47/105
Profit Before Tax 472.67 702.89 230.22 48.71
Extra-ordinary items 16.76 5.88 (10.88) (64.92)
PBT (Post Extra-ordinary Items)489.43 708.77 219.34 44.82
Tax 145.52 197.54 52.02 35.75
Reported Net Profit 304.46 515.95 211.49 69.46
Total Value Addition 2,627.12 2,886.95 259.83 9.89
Preference Dividend 0 0 0.00 0.00
Equity Dividend 128.25 128.25 0.00 0.00
Corporate Dividend Tax 21.8 21.8 0.00 0.00
Per share data (annualised)
Shares in issue (lakhs) 2,850.00 2,850.00
Earning Per Share (Rs) 10.68 18.1 7.42 69.48
Equity Dividend (%) 45 45 0.00 0.00
Book Value (Rs) 229.73 238.53
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 48/105
INTERPRETATION OF COMPARATIVE STATEMENTS
The comparative income statement (Profit & Loss A/c) of BSNL for the years 2007-08and 2008-09 shows that sales is decreased by 6% and Gross Profit is also decreased by
71%. Thus, the decrease in gross profit is not adequate to cover the decrease in operatingexpenses and leave to decrease in operating profit. The net profit is also decreaseddrastically by 81%. This shows that overall position of the company is not good enough.Whereas, the comparative income statement (Profit & Loss A/c) of Bharti Airtel for thesame year’s shows that sales is increased by 32% and gross profit is increased by 17%, itis adequate to cover the increase in operating expenses and leave to increase in operating profit. The net profit is also increased by 24% which depicts that the overall position of the company is good. Tata communication also shows the good sign of growth in market.
The comparative balance sheet of BSNL reveals that the shareholder’s funds have
increased by only 0.66%. This increase happens to be the result of an increase in reserveand surplus (0.66%), not due to the share capital. The loan funds have also increased dueto increase in unsecured loans by 0.73%. It means that the company tapped equity sharecapital, secured loans and unsecured loans in order to raise funds. Assets side of comparative balance sheet shows application of funds. Funds have been used to acquirefixed assets as the gross block of fixed assets shows an increase of 6%. There is noincrease or decrease in the company’s Investments. But, the net current assets have beendecreased by 7% which shows that current assets are decreasing and current liabilities areincreasing. As a result, this is not a good sign for the company. But in comparison toother companies, both Bharti Airtel and Tata communication Ltd. shows the positive signof growth as their liabilities and assets are not drastically increased or decreased. BSNL
have to adopt various strategies for effective functioning of its various departments.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 49/105
II. COMMON SIZE STATEMENTS
COMMON-SIZE BALANCE SHEET OF BSNL
(Rs. in lakhs)
Particulars
Amount(Rs.) Percentage of Balance Sheet
Total (%)
2008 2009 2008 2009
Sources of Funds
Shareholder’s Funds
Capital 1,250,000 1,250,000 13.47 13.49
Reserves And Surplus 7,562,825 7,613,358 81.47 82.14
Loan Funds
Unsecured Loans 338,887 341,384 3.65 3.68
Deferred Tax Liability-Net131,053 64,484 1.41 0.70
Total 9,282,765 9,269,226
Application of Funds
Fixed Assets
Gross Block 12,457,823 13,224,291 134.20 142.67Less:-Depreciation 6,987,974 7,792,203 75.28 84.07
Net Block 5,469,849 5,432,088 58.92 58.60
Capital Work-In-Progress266,562 492,864 2.87 5.32
Decommissioned Assets 389 4,644 0.00 0.05
5,736,800 5,929,596 61.80 63.97
INVESTMENTS 20,000 20,000 0.22 0.22
Current Assets, Loan and
AdvancesInventories 322,006 457,258 3.47 4.93
Sundry Debtors 546,551 472,054 5.89 5.09
Cash and Bank Balances 4,055,158 3,813,430 43.68 41.14
Other Current Asset - Accrued
interest137,687 87,239 1.48 0.94
Loans and Advances 744,441 944,880 8.02 10.19
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 50/105
5,805,843 5,774,861 62.54 62.30
Less : Current Liabilities and
Provisions
Current Liabilities 1,739,788 2,072,702 18.74 22.36
Provisions 606,321 493,878 6.53 5.33
2,346,109 2,566,580 25.27 27.69
Net Current Assets 3,459,734 3,208,281 37.27 34.61
Inter/Intra Circle Remittance66,231 111,349 0.71 1.20
Total 9,282,765 9,269,226
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 51/105
COMMON-SIZE BALANCE SHEET OF BHARTI AIRTEL
(Rs. in lakhs)
Particulars
Amount(Rs.) Percentage of Balance Sheet
Total (%)
2008 2009 2008 2009
Sources Of Funds
Total Share Capital 1,897.91 1,898.24 7.08 5.36
Equity Share Capital 1,897.91 1,898.24 7.08 5.36
Share Application Money 57.63 116.22 0.21 0.33
Preference Share Capital 0.00 0.00 0.00 0.00
Reserves 18,283.82 25,627.38 68.19 0.19
Revaluation Reserves 2.13 2.13 0.008 0.006
Net worth 20,241.49 27,643.97 75.49 78.18Secured Loans 52.42 51.73 0.19 0.15
Unsecured Loans 6,517.92 7,661.92 24.31 21.67
Total Debt 6,570.34 7,713.65 24.51 21.82
Total Liabilities 26,811.83 35,357.62
Application Of Funds
Gross Block 28,115.65 37,266.70 104.86 105.39
Less: AccumulatedDepreciation
9,085.00 12,253.34 33.88 34.65
Net Block 19,030.65 25,013.36 70.98 70.74
Capital Work in Progress 2,751.08 2,566.67 10.26 7.26
Investments 10,952.85 11,777.76 40.85 33.31
Current Assets
Inventories 56.86 62.15 0.21 0.17
Sundry Debtors 2,776.46 2,550.05 10.35 7.21
Cash and Bank Balance 200.86 153.44 0.75 0.43
Total Current Assets 3,034.18 2,765.64 11.32 7.82
Loans and Advances 5,103.13 5,602.83 19.03 15.85
Fixed Deposits 302.08 2,098.16 1.13 5.93
Total CA, Loans &
Advances
8,439.39 10,466.63 31.48 29.60
Deferred Credit 0.00 0.00 0.00 0.00
Current Liabilities 12,400.38 13,832.49 46.25 39.12
Provisions 1,961.95 634.40 7.32 1.79
Total CL & Provisions 14,362.33 14,466.89 53.56 40.91
Net Current Assets (5,922.94) (4,000.26) (22.09) (11.31)
Miscellaneous Expenses 0.20 0.09 0.00075 0.0025
Total Assets 26,811.83 35,357.62
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 52/105
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 53/105
COMMON-SIZE BALANCE SHEET OF TATA COMMUNICATIONS LTD.
(Rs. in lakhs)
ParticularsAmount(Rs.) Percentage of Balance Sheet
Total (%)
2008 2009 2008 2009
Sources Of Funds
Total Share Capital 285 285 3.89 3.12
Equity Share Capital 285 285 3.89 3.12
Share Application Money 0 0 0.00 0.00
Preference Share Capital 0 0 0.00 0.00
Reserves 6,262.34 6,513.05 85.49 71.37Revaluation Reserves 0 0 0.00 0.00
Net worth 6,547.34 6,798.05 89.38 74.49
Secured Loans 0 1,288.82 0.00 14.12
Unsecured Loans 777.8 1,039.05 10.62 11.39
Total Debt 777.8 2,327.87 10.62 25.51
Total Liabilities 7,325.14 9,125.92
Application Of Funds
Gross Block 4,352.65 5,890.00 59.42 64.54
Less: AccumulatedDepreciation
1,363.75 1,792.06 18.62 19.64
Net Block 2,988.90 4,097.94 40.80 44.90
Ca pital Work in Progress 543.77 536.38 7.42 5.88
Investments 2,103.77 2,723.67 28.72 29.85
Current Assets 0.00 0.00
Inventories 5.45 1.56 0.07 0.02
Sundry Debtors 1,063.13 1,342.22 14.51 14.71
Cash and Bank Balance 79.63 109.21 1.09 1.20
Total Current Assets 1,148.21 1,452.99 15.67 15.92
Loans and Advances 2,991.94 3,209.51 40.84 35.17
Fixed Deposits 0 263.16 0.00 2.88
Total CA, Loans &
Advances4,140.15 4,925.66 56.52 53.97
Deferred Credit 0 0 0.00 0.00
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 54/105
Current Liabilities 2,200.17 2,869.12 30.04 31.44
Provisions 251.28 288.61 3.43 3.16
Total CL & Provisions 2,451.45 3,157.73 33.47 34.60
Net Current Assets 1,688.70 1,767.93 23.05 19.37
Miscellaneous Expenses 0 0 0.00 0.00Total Assets 7,325.14 9,125.92
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 55/105
COMMON-SIZE PROFIT AND LOSS ACCOUNT OF BSNL
(Rs. in lakhs)
Particulars
Amount(Rs.) Percentage of Balance Sheet
Total (%)
2008 2009 2008 2009
INCOME
Net Sales 3,235,953 3,026,857 100.00 100.00
Other Income 569,387 554,335 17.59 18.31
3,805,340 3,581,192
EXPENDITURE
Employees' Remuneration andBenefits
880,891 1,136,323 27.22 37.54
License fee and Spectrum fee(Refer Note 13 on Schedule U) 315,213 264,635 9.74 7.39
Administrative, Operating andOther Expenses
1,111,675 1,137,797 34.35 37.59
Financial Expenses 86,254 44,325 2.67 1.46
Depreciation 969,610 852,341 29.96 28.16
3,363,643 3,435,421 103.94 113.49
Profit before Prior period
items441,697 145,771 13.65 4.82
Prior period items (Net) 3,458 (18,608) 0.11 (0.61)
Profit before Extraordinary
items
445,155 127,163 13.76 4.20
Extraordinary items ------ ------ ------ ---------
Profit before taxation 445,155 127,163 13.76 4.20
Current Tax 136,094 132,322 4.21 4.37
MAT Credit (2,171) 0 (0.07) 0.00
Deferred Tax 6,448 (66,569) 0.20 (2.19)
Fringe Benefit Tax 3,700 3,800 0.11 0.13
Wealth Tax 145 125 0.005 0.004
Profit for the year after
taxation (Net Profit)300,939 57,485 9.30 1.89
Appropriation :
Interim Dividends on EquityShare Capital
30,000 0
Proposed Dividends:
On Equity Share Capital 52,500 0
Tax on Dividends 25,493 0
Transfer to General Reserve 60,188 0
Surplus carried to Balance Sheet 65,258 57,485
Net Profit 300,939 57,485 9.30 1.89
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 56/105
Earnings Per Share (In Rs.)
Basic earnings per equity share 4.44 1.15
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 57/105
COMMON-SIZE PROFIT AND LOSS ACCOUNT OF BHARTI AIRTEL
(Rs. in lakhs)
Particulars
Amount(Rs.) Percentage of Balance Sheet
Total (%)2008 2009 2008 2009
Income
Sales Turnover 25,761.11 34,048.32 100.00 100.00
Excise Duty 0.00 0.00 ------------ -------------
Net Sales 25,761.11 34,048.32 100.00 100.00
Other Income 104.04 (1,261.75) 0.40 (3.71)
Stock Adjustments 9.05 5.29 0.035 0.15
Total Income 25,874.20 32,791.86 100.43 96.31
ExpenditureRaw Materials 42.90 17.70 0.16 0.05
Power & Fuel Cost 0.00 0.00 ------------- -------------
Employee Cost 1,297.88 1,397.54 5.03 4.10
Other Manufacturing Expenses 7,339.01 8,627.13 28.48 25.34
Selling and Admin Expenses 5,892.50 9,385.68 22.87 27.56
Miscellaneous Expenses 535.46 1,409.89 2.07 4.14
Pre-operative Exp. Capitalized 0.00 0.00 ------------ ------------
Total Expenses 15,107.75 20,837.94 58.64 61.20
Operating Profit 10,662.41 13,215.67 41.38 38.81
PBDIT 10,766.45 11,953.92 41.79 35.11
Interest 393.43 434.16 1.52 1.27
PBDT 10,373.02 11,519.76 40.26 33.83
Depreciation 3,166.58 3,206.28 12.29 9.42
Other Written Off 266.07 178.82 1.03 0.52
Profit Before Tax 6,940.37 8,134.66 26.94 23.89
Extra-ordinary items (60.67) (46.15) (0.23) (0.13)
PBT (Post Extra-ordinary Items) 6,879.70 8,088.51 26.70 23.76
Tax 632.43 321.78 2.45 0.95
Reported Net Profit 6,244.19 7,743.84 24.23 22.74
Total Value Addition 15,064.84 20,820.24Preference Dividend 0.00 0.00
Equity Dividend 0.00 379.65
Corporate Dividend Tax 0.00 64.52
Per share data (annualised)
Shares in issue (lakhs) 18,979.07 18,982.40
Earning Per Share (Rs) 32.90 40.79
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 58/105
Equity Dividend (%) 0.00 20.00
Book Value (Rs) 106.34 145.01
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 59/105
COMMON-SIZE PROFIT AND LOSS ACCOUNT OF TATA COMMUNICATIONS LTD.
(Rs. in lakhs)
Particulars Amount(Rs.) Percentage of Balance SheetTotal (%)
2008 2009 2008 2009
Income
Sales Turnover 3,283.30 3,749.43 100.00 100.00
Excise Duty 0 0 0.00 0.00
Net Sales3,283.30 3,749.43 100.00 100.00
Other Income 173.25 473.58 5.28 12.63
Stock Adjustments 0 0 0.00 0.00
Total Income 3,456.55 4,223.01 105.28 112.63
Expenditure
Raw Materials 10.63 11.2 0.32 0.30
Power & Fuel Cost 0 0 0.00 0.00
Employee Cost 242.43 340.07 7.38 9.07
Other ManufacturingExpenses
1,936.25 1,943.03 58.97 51.82
Selling and AdminExpenses
323.08 423.1 9.84 11.28
Miscellaneous Expenses 125.36 180.75 3.82 4.82
Pre-operative Exp.
Capitalized
0 0 0.00 0.00
Total Expenses 2,637.75 2,898.15 80.34 77.30
0.00 0.00
Operating Profit 645.55 851.28 19.66 22.70
PBDIT 818.8 1,324.86 24.94 35.33
Interest 44.82 196.7 1.37 5.25
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 60/105
PBDT 773.98 1,128.16 23.57 30.09
Depreciation 301.31 425.27 9.18 11.34
Other Written Off 0 0 0.00 0.00
Profit Before Tax472.67 702.89 14.40 18.75
Extra-ordinary items 16.76 5.88 0.51 0.16
PBT (Post Extra-ordinary Items)
489.43 708.77 14.91 18.90
Tax 145.52 197.54 4.43 5.27
Reported Net Profit 304.46 515.95 9.27 13.76
Total Value Addition 2,627.12 2,886.95
Preference Dividend 0 0
Equity Dividend 128.25 128.25
Corporate Dividend Tax21.8 21.8
Per share data(annualised)
Shares in issue (lakhs)2,850.00 2,850.00
Earning Per Share (Rs)10.68 18.1
Equity Dividend (%)45 45
Book Value (Rs) 229.73 238.53
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 61/105
INTERPRETATION OF COMMON-SIZE STATEMENTS
The common-size P & L A/c of BSNL shows that the gross profit and net profit isdecreasing drastically due to increase in the expenses. The reason behind that is
inefficient functioning of the purchase and production department. The common-size P &L A/c of Bharti Airtel shows that the gross profit is increasing by 27% and net profit by24% due efficient functioning of various departments. It is good for sign of growth in thecompetitive market. The common-size P & L A/c of TATA communication depicts thatthe company is doing well and having good growth in profits. So in comparison of thesecompanies, BSNL is not having a good position and it is required for it to take effectivesteps for efficient functioning of various departments in order to increase profits.
The common-size Balance sheet of BSNL shows that there are slight changes which haveoccurred in the sources of funds during two years. Capital as a percentage of total
liabilities is 13.47% in 2008 while it is 13.49% in 2009. As the amount of capital remainssame, the percentage change occurs only due to change in total liabilities. Reserves andsurplus has been slightly increased from 81.47% to 82.14%. As a result, shareholdersfunds have been increased from 94.94% to 95.36%. It means that share of total liabilitieshas declined. On the Assets side, both fixed and current assets are declining but not at therapid pace. It is a good opportunity for the company to maintain its liquidity in themarket. The common-size balance sheet of Bharti Airtel shows that net worth have beenincreased from 75.49% to 78.18% and total debt has declined from 24.51% to 21.82%. Itis good sign for the company. On the assets side, fixed assets are declining from 70.98%to 70.74% and current assets are declining from 11.32% to 7.82% which is not good for the company. The common-size balance sheet of Tata communication shows that net
worth decreases from 89.38% to 74.49% and total debt increases from 10.62% to25.51%, whereas on the assets side, both fixed assets and current assets are increasing. Itis good for the company, only it has pay attention towards the increasing debt. So incomparison of these companies, BSNL is having a normal position in the aggressivemarket.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 62/105
III. RATIO ANALYSIS
FINANCIAL YEAR : 2006-07
S. No. RATIOS BSNL RELIANCE
COMM. LTD.
BHARTI
AIRTEL
TATA COMM.
LTD.
1 CURRENT RATIO 3.22 3.18 0.50 1.36
2 LIQUID RATIO 3.08 3.16 0.49 1.35
3 DEBTORS TURNOVER R ATIO 5.83 15.90 14.31 4.78
4 GROSS PROFIT R ATIO 23.55 27.02 25.73 16.12
5 NET PROFIT R ATIO 22.54 18.88 22.59 11.59
6 R ETURN ON EQUITY
8.98 11.74 35.25 7.657 DEBT EQUITY R ATIO 6.37 70.97 0.46 3.11
8 DEBT ASSETS R ATIO 5.91 41.51 31.69 3.01
FINANCIAL YEAR : 2007-08
S. No. RATIOS BSNL RELIANCE
COMM. LTD.BHARTI
AIRTEL
TATA COMM.
LTD.
1 CURRENT RATIO 3.33 2.56 0.66 1.88
2 LIQUID RATIO 3.15 2.54 0.65 1.87
3 DEBTORS TURNOVER R ATIO 5.86 15.60 12.28 3.25
4 GROSS PROFIT R ATIO 13.75 26.91 26.94 14.39
5 NET PROFIT R ATIO 9.29 17.49 24.24 9.27
6 R ETURN ON EQUITY 3.41 10.41 30.85 4.65
7 DEBT EQUITY R ATIO 3.84 81.67 0.32 11.88
8 DEBT ASSETS R ATIO 3.65 44.95 24.51 10.62
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 63/105
Financial Year: 2008-09
S. No. RATIOS BSNL RELIANCE
COMM.
LTD.
BHARTI
AIRTEL
TATA COMM.
LTD.
1 CURRENT RATIO 2.78 4.42 0.61 1.63
2 LIQUID RATIO 2.57 4.38 0.60 1.62
3 DEBTORS TURNOVER R ATIO 5.95 11.72 12.78 3.12
4 GROSS PROFIT R ATIO 4.20 31.89 23.89 18.74
5 NET PROFIT R ATIO 1.89 31.83 22.74 13.76
6 R ETURN ON EQUITY 0.65 8.78 28.00 7.59
7 DEBT EQUITY R ATIO 3.85 59.79 27.90 34.24
8 DEBT ASSETS R ATIO 3.68 37.42 21.82 25.51
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 64/105
1. LIQUIDITY RATIOS
A. CURRENT RATIO
Current Ratio
0
2
4
6
2006-07 3.22 3.18 0.5 1.36
2007-08 3.33 2.56 0.66 1.88
2008-09 2.78 4.42 0.61 1.63
BSNL Relience Comm. Bharti Airtel Tata Telecomm.
Comment:
Current Ratio of BSNL, Reliance Communications and Tata Communications indicatesthat the company can successfully pay off its debt while at the same time still have cashleft over to continue operating. Current Ratio of Bharti Airtel Ltd. indicates that thecompany is having fewer assets to cover the liability and also the investors should be
weary of the fact that the company cannot pay off its short-term debt if necessary.
B. QUICK RATIO OR LIQUID RATIO OR ACID TEST RATIO
Liquid Ratio
0
2
4
6
2006-07 3.08 3.16 0.49 1.35
2007-08 3.15 2.54 0.65 1.87
2008-09 2.57 4.38 0.6 1.62
BSNL Relience Comm. Bharti Airtel Tata Telecomm.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 65/105
Comment:
Liquid Ratio of BSNL, Reliance Communications and Tata Communications indicatesthat the company can successfully meet its current liability.
2. TURNOVER RATIOS (ACTIVITY RATIOS)
A. ACCOUNTS R ECEIVABLE TURNOVER RATIO OR DEBTORS TURNOVER R ATIO
Debtor Turnover Ratio
(In Times)
0
5
10
15
20
2006-07 5.83 15.9 14.31 4.78
2007-08 5.86 15.6 12.28 3.25
2008-09 5.95 11.72 12.78 3.12
BSNLRelience
Comm.Bharti Airtel
Tata
Telecomm.
Comment:
Debtor Turnover Ratio of BSNL is 5.95 for the year 2008-2009. So the debtor velocity
is 365/5.95 which comes out as 61 days i.e. BSNL takes on an average 61 days to collect
its money back from the debtors. It is highest among all the major players except Tata
Communication in the market.
3. PROFITABILITY OR EFFICIENCY RATIOS
A. GROSS PROFIT R ATIO
Gross Profit Ratio of BSNL is 4.20% for the year 2008-2009, means that BSNL is
making a profit before interest, depreciation and tax of 4.20%. BSNL has not been able to
generate gross profit more than the industry standards and also other major players.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 66/105
Gross Profit Ratio
(In %)
0
20
40
2006-07 23.55 27.02 25.73 16.12
2007-08 13.75 26.91 26.94 14.39
2008-09 4.2 31.89 23.89 18.74
BSNL Relience Comm. Bharti Airtel Tata Telecomm.
B. NET PROFIT R ATIO
Net Profit Ratio
(In %)
0
10
20
30
40
2006-07 22.54 18.88 22.59 11.59
2007-08 9.29 17.49 24.24 9.27
2008-09 1.89 31.83 22.74 13.76
BSNLRelience
Comm.Bharti Airtel
Tata
Telecomm.
Comment:
Net Profit Ratio of Bharti Airtel Ltd. is 22.74% for the year 2008-2009 which is higher
in comparison with the other players, so this goes to show the efficiency of the operationof the company. Net Profit Ratio of BSNL is 1.89 for the year 2008-2009, which is lower
in comparison with the other players. This shows that BSNL had to pay other indirect
expenses which led to fall in the net profit.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 67/105
C. R ETURN ON EQUITY
Return on Equity
(In %)
0
10
20
30
40
2006-07 8.98 11.74 35.25 7.65
2007-08 3.41 10.41 30.85 4.65
2008-09 0.65 8.78 28 7.59
BSNLRelience
Comm.Bharti Airtel
Tata
Telecomm.
Comment:
Return on Net Worth of BSNL is 0.65 for the year 2008-2009, which is lower than the
other players and therefore shows a profit of 0.65 times per rupee invested by the
investors.
4. OWNERSHIP RATIOS/ CAPITAL STRUCTURE RATIOS
A. DEBT EQUITY R ATIO
Debt Equity Ratio
(In %)
0
20
40
60
80
100
2006-07 6.37 70.97 0.46 3.11
2007-08 3.84 81.67 0.32 11.88
2008-09 3.85 59.79 27.9 34.24
BSNLRelience
Comm.Bharti Airtel
Tata
Telecomm.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 68/105
Comment:
Debt-to-Equity Ratio of Bharti Airtel Ltd. is 27.90% for the year 2008-2009 whichmeans that the company is not using its debt instruments while it is relying more on theshareholders capital. This also indicates the company’s assets are primarily supplied withequity. But, Debt Equity ratio of BSNL is 3.85% for the same year which is lower amongall players indicates that the company has employed 3.85 times long-term debts that of the shareholders funds.
B. DEBT ASSETS R ATIO
Debt Asset Ratio(In %)
0
10
20
30
40
50
2006-07 5.91 41.51 31.69 3.01
2007-08 3.65 44.95 24.51 10.62
2008-09 3.68 37.42 21.82 25.51
BSNLRelience
Comm.Bharti Airtel
Tata
Telecomm.
Comment:
The Debt Assets Ratio of Reliance is higher than all other players which indicate theclaims of investors against the assets are higher.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 69/105
INTERPRETATION OF RATIOS
Current Ratio of BSNL and Tata Communications indicates that the company can
successfully pay off its debt while at the same time still have cash left over to continueoperating. Current Ratio of Bharti Airtel Ltd. indicates that the company is having fewer assets to cover the liability and also the investors should be weary of the fact that thecompany cannot pay off its short-term debt if necessary.
Liquid Ratio of BSNL and Tata Communications indicates that the company cansuccessfully meet its current liability.
Debtor Turnover Ratio of BSNL is 5.95 for the year 2008-2009. So the debtor velocity
is 365/5.95 which comes out as 61 days i.e. BSNL takes on an average 61 days to collect
its money back from the debtors. It is highest among all the major players except Tata
Communication in the market.
Gross Profit Ratio of BSNL is 4.20% for the year 2008-2009, means that BSNL is
making a profit before interest, depreciation and tax of 4.20%. BSNL has not been able to
generate gross profit more than the industry standards and also other major players.
Net Profit Ratio of Bharti Airtel Ltd. is 22.74% for the year 2008-2009 which is higher
in comparison with the other players, so this goes to show the efficiency of the operation
of the company. Net Profit Ratio of BSNL is 1.89 for the year 2008-2009, which is lower
in comparison with the other players. This shows that BSNL had to pay other indirectexpenses which led to fall in the net profit.
Return on Net Worth of BSNL is 0.65 for the year 2008-2009, which is lower than the
other players and therefore shows a profit of 0.65 times per rupee invested by the
investors.
Debt-to-Equity Ratio of Bharti Airtel Ltd. is 27.90% for the year 2008-2009 whichmeans that the company is not using its debt instruments while it is relying more on theshareholders capital. This also indicates the company’s assets are primarily supplied withequity. But, Debt Equity ratio of BSNL is 3.85% for the same year which is lower amongall players indicates that the company has employed 3.85 times long-term debts that of shareholders funds.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 70/105
IV. CASH FLOW STATEMENT
CONSOLIDATED CASH FLOW STATEMENT OF BSNL
PARTICULARS Year ended 31st
March 2008
Year ended 31
March 2009
(Rs. in lakhs) (Rs. in lakhs)
A. Cash flow from operating
activities:
Net (loss)/profit before tax but after Prior period and Extraordinaryitems
445,155127,163
Adjustments for:Depreciation 969,610 852,341
Prior period depreciation 5,106 4,189
Interest/Finance charges86,254 44,325
Interest Income (403,324) (388,504)
Loss/(Profit) on Fixed Assets sold (2,002) (2,165)
Debts / Advances Written off 70,926 91,453
Provision for Bad and DoubtfulDebts
47,899 85,640
Excess provision written back (80,829) (117,014)Prior Period item other thandepreciation
(8,565) 14,419
Extraordinary Items ----------- 3,865
Other Provision 147,595 832,670 176,091 764,640
Operating profit before workingcapital changes
1,277,825 891,803
Adjustments for changes in workingcapital
- Inter Circle Remittance 38,837 (45,118)
- Sundry Debtors (62,838) (83,612)
- Other Receivables (54,335) (152,971)
- Trade and Other Payables 65,923 (12,413) 326,506 44,805
Cash generated from operations 1,265,412 936,608
-Taxes paid (175,793) (237,808)
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 71/105
- Prior Period item other thandepreciation
8,565 (167,228) (14,419) (252,227)
Net cash from operating activities 1,098,184 684,381
B. Cash flow from Investing
activities:
Inventories Purchased/Sale (76,049) (132,712)
Purchase of fixed assets (717,309) (860,242)
Capital Work in Progress (9,231) (226,409)
Proceeds from Sale of fixed assets 50,319 36,597
Interest Received 379,785 438,952
Net cash used in investing
activities(372,485) (743,814)
C. Cash flow from financing
activities:
Proceeds from long term borrowings
(300,000)
Interest Paid (1,767) (41,901)
Interim Dividend Paid (30,000) ----------
Dividend Paid (67,500) (120,000)
Dividend Distribution Tax Paid (16,570) (20,394)
Net cash used in financing
activities (415,837) (182,295)
Net Increase/(Decrease) in Cash
and Cash Equivalents309,862 (241,728)
Opening Cash and cash
equivalents3,745,296 4,055,158
Cash and cash equivalents as at31.03.2008 4,055,158 3,813,430
Cash and cash equivalents
comprise Cash, Cheques andDrafts (in hand)
2,569
2,415
Balances with banks 4,052,589 4,055,158 3,811,015 3,813,430
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 72/105
CONSOLIDATED CASH FLOW STATEMENT OF BHARTI AIRTEL
(Rs. in lakhs)
PARTICULARS 31st Mar 08 31st Mar 09
Net Profit Before Tax 6972.54 8161.54
Net Cash From Operating Activities 10459.85 11853.15
Net Cash (used in)/fromInvesting Activities (11648.41) (10894.38)
Net Cash (used in)/from Financing Activities 898.03 (672.00)
Net (decrease)/increase in Cash and Cash
Equivalents(290.53) 286.77
Opening Cash & Cash Equivalents 793.47 503.31
Closing Cash & Cash Equivalents 502.94 790.08
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 73/105
CONSOLIDATED CASH FLOW STATEMENT OF TATA COMMUNICATIONS LTD
(Rs. in lakhs)
PARTICULARS 31st Mar 08 31st Mar 09
Net Profit Before Tax 461.18 462.44
Net Cash From Operating Activities 303.08 1086.67
Net Cash (used in)/fromInvesting Activities
(716.69) (2005.71)
Net Cash (used in)/from Financing Activities 389.14 1204.38
Net (decrease)/increase in Cash and Cash
Equivalents(24.51) 285.34
Opening Cash & Cash Equivalents 103.04 78.53
Closing Cash & Cash Equivalents 78.53 363.87
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 74/105
CONSOLIDATED CASH FLOW S TATEMENT OF R ELIANCE COMMUNICATIONS LTD.
(Rs. in lakhs)
PARTICULARS 31st Mar 08 31st Mar 09
Net Profit Before Tax 2604.09 4815.07
Net Cash From Operating Activities 2982.80 1884.87
Net Cash (used in)/fromInvesting Activities
(11263.87) (7650.54)
Net Cash (used in)/from Financing Activities 6234.75 6405.25
Net (decrease)/increase in Cash and Cash
Equivalents(2046.32) 639.58
Opening Cash & Cash Equivalents 2240.40 205.57
Closing Cash & Cash Equivalents 192.66 845.15
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 75/105
INTERPRETATION OF CASH FLOW STATEMENT
The Cash Flow statement of BSNL shows that net cash at the end of financial year is
declining at a rapid pace. This is because Cash from operating activities are decreasingdue to increase in non-cash and non-operating items such as depreciation, preliminaryexpenses, goodwill written off, interest on borrowing and debentures, loss on sale of fixed assets etc. and increase in current assets such as debtors. Cash from Investingactivities depicts that less cash is invested in the current year than the last year. Cashfrom Financing activities depicts that the payment of interest on debentures and finaldividend is made during this financial year which leads to decrease in cash. The cashflow statement of Bharti Airtel shows that net cash at the end of financial year isincreasing due to increase in cash from operating activities and sligthly increase in cashfrom investing activities, but cash from financing activities is declining due to payment of final dividend. The cash flow statement of Tata communication shows that net cash at the
end of financial year is increasing due to increase in cash from operating activities andinvesting activities, not due to financing activities. The cash Flow Statement of RelianceCommunications Ltd. shows that net cash at the end of financial year is increasing due toincrease in cash from Financing activities and Investing activities, not due to operatingactivities.
So in comparison of these companies, Bharti Airtel is considered to be the better oneamong all. Therefore, BSNL have to take effective steps to control its Flow of cash position in order to maintain its liquidity because it is a public sector enterprise whichmeans company’s loss leads to loss to the govt.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 76/105
INTEGRATED ANALYSIS OF RATIOS
BHARTI AIRTEL
Particulars Years
2007-08 2008-09
EAT/EBT (times) (A) 0.8997 0.9519EBT/EBIT (times) (B) 0.9381 0.9439EBIT/Sales (%) (C) 0.2847 0.2517Sales/Assets (times) (D) 0.9608 0.9629Assets/Equity (times)(E) 14.1270 18.6265
EAT/Sales (times) (F) 0.2424 0.2274
ROA (F*D) 0.2329 0.2190
ROE (A*B*C*D*E) 3.2611 4.0563
BSNL( BHARAT SANCHAR NIGAM LIMITED)
Particulars Years
2007-08 2008-09
EAT/EBT (times) (A) 0.6760 0.45206EBT/EBIT (times) (B) 1.0078 0.8723EBIT/Sales (%) (C) 0.1365 0.0482Sales/Assets (times) (D) 0.5574 0.5241Assets/Equity (times)(E) 0.6588 0.6515EAT/Sales (times) (F) 0.0929 0.0189
ROA (F*D) 0.1669 0.0362
ROE (A*B*C*D*E) 0.0341 0.0065
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 77/105
TATA COMMUNICATIONS LTD.
Particulars Years2007-08 2008-09
EAT/EBT (times) (A) 0.6441 0.7340
EBT/EBIT (times) (B) 0.3718 0.3894
EBIT/Sales (%) (C) 0.2494 0.3533
Sales/Assets (times) (D) 0.4482 0.4109
Assets/Equity (times)(E) 1.1187 1.3424
EAT/Sales (times) (F) 0.0927 0.1376
ROA (F*D) 0.04155 0.05654
ROE (A*B*C*D*E) 0.06681 0.13556
MTNL (MAHANAGAR TELEPHONE NIGAM LIMITED)
Particulars Years
2007-08 2008-09
EAT/EBT (times) (A) 0.6571 0.6643
EBT/EBIT (times) (B) 0.0679 0.2152
EBIT/Sales (%) (C) 0.2860 0.2813
Sales/Assets (times) (D) 0.1627 0.0682
Assets/Equity (times)(E) 23.6710 23.7700
EAT/Sales (times) (F) 0.0949 0.0861
ROA (F*D) 0.5834 1.2628
ROE (A*B*C*D*E) 0.0491 0.0652
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 78/105
CONCLUSION
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 79/105
It is concluded that high Debt-Equity ratio of the company helps in getting benefit of trading on equity. But, BSNL is having low debt-equity ratio which shows the highdegree of indebtedness of the company and lower risk level. Among the comparison withother players, the Tata Communications is having high debt-equity ratio implies that the
firm having high degree of financial leverage which in turn indicates high risk. But,considering other ratios such as net profit ratio and return on equity, BSNL is not goodamong all other market players. The reason behind that is the profit of the company isfalling drastically every succeeding year and expenses are increasing rapidly. Net profitratio shows that Bharti Airtel and Tata Communications Ltd. are having positive trend in past two years. Reliance Communications Ltd. has shown an excellent performanceduring the last 3 years and achieved a landmark in the telecom industry. It is doing wellin the competitive environment of the telecom industry. Public Player like BSNL has towork hard to breakout their negative trend. Completely new attitude and professionalmanagement have to be adopted by these public sector undertakings to compete with the private players like Bharti & Tata Communications Ltd. Considering the comparative and
common-size statements of various companies, BSNL is also not having good outcome.Taking into consideration the cash flow statement of various companies, Tatacommunication is considered to be the better one among all. BSNL is not having better results over the last two years. BSNL’s market share is also declining year by year. It isalso concluded that BSNL also lags behind in providing customer services and handlingcomplaints. Some of the Key Facts of the telecommunication sector are highlighted as below:
1. Now-a-days, the telecom sector emerges as a fastest growing sector in the economy
2. A Very strong competition from the Private Players like Bharti Airtel, Reliancecommunication, Idea cellular, Vodafone, Tata Telecommunication etc. may leads hugedecline in the market share of Public Players like BSNL.
Some of the Key Opportunities are missed by the company which may leads it to the nexthigher level: BSNL fall short to gain more income during this competitive moment,although the income in addition to profits figure is continuously falling, but theexpenditure has continuously increased. FROM the year 2000 of its establishment to theyear 2009, in these 8 years company has shown many faces, threw out this journey. Atone time BSNL had a monopoly in the market. But now this company is facing a verytough competition from the giants like Bharti-Airtel, Reliance comm., Idea cellular,Vodafone, and Tata Telecommunication etc.
So, these are the drawbacks that have come from the analysis of financial
statements. From this, I can say that the company (BSNL) fails to have a good
financial management, in all fields.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 80/105
RECOMMENDATIONS
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 81/105
Some of the necessary steps have to be taken immediately by various telecom companiesin order to improve its market share:
Bharat Sanchar Nigam Limited (BSNL)
Concentrates on Customer Service
BSNL has to concentrate on its customer care service as most of the customers are founddissatisfied with company service. Even some of them have called it the worst customer care service provider in the market. But it is also rated as best company for value of money. So the company can be competitive in the market by just investing in their customer care service. BSNL users also found not satisfied with the network service tosome extent. So, the company should also improve it.
Adopt Various Marketing Strategies
BSNL should adopt the diverse marketing strategies for the promotion of their productsand services. It should use the superior & high-tech methods of advertising. It shouldwork towards 3G phones, means high speed streaming video, gaming, video messaging,even mobile TV etc. It should be ready for innovative competition in the telecom market.
Control over Expenditure
It should try to reduce the expenditure especially in the employee’s remuneration & benefit area. It is the right time to cut down the employee’s force, by giving themvoluntary retirement. It is necessary for the company to have complete control over itsexpenditure because excess of expenditure towards the administration and employees benefits leads to reduction in the company’s funds.
Bharti Airtel
Concentrates on market share
Bharti Airtel has to concentrate on its market share because it is increasing at a rapid pacedue to its better customer service and various additional facilities provided to their customers. The company has to prove stability in their market share and make sure that itwill not go down in the ever-increasing competition in the telecom market. The companyshould adopt the wide-ranging marketing strategies for the promotion of their productsand services.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 82/105
Draw attention towards increasing debts
Bharti Airtel has to draw attention towards increasing amount of debts year-by-year because it leads to increase in number of creditors which is not a good sign for the
company. As the company has been rated as an innovator in today’s competitive telecomindustry.
Tata Communications Ltd.
Concentrates on market share
Tata Communications Ltd. has to concentrate on its market share because it is increasingat a rapid pace due to its better customer service and various additional facilities provided
to their customers. The company has to prove stability in their market share and makesure that it will not go down in the ever-increasing competition in the telecom market.The company should adopt the wide-ranging marketing strategies for the promotion of their products and services
Put Forward wide range of services
Tata Communications Ltd. should offer a wide of services in the new era of telecomindustry. It has look towards the various competitive brands and their marketingstrategies and implement their own effective strategy to compete with them.
Mahanagar Telephone Nigam Limited (MTNL)
Concentrates on Customer Service
MTNL has to concentrate on its customer care service as most of the customers are founddissatisfied with company service. Even some of them have called it the worst customer care service provider in the market. But it is also rated as best company for value of money. So the company can be competitive in the market by just investing in their
customer care service. MTNL users also found not satisfied with the network service tosome extent. So, the company should also improve it.
Control over Expenditure
It should try to reduce the expenditure especially in the employee’s remuneration & benefit area. It is the right time to cut down the employee’s force, by giving them
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 83/105
voluntary retirement. It is necessary for the company to have complete control over itsexpenditure because excess of expenditure towards the administration and employees benefits leads to reduction in the company’s funds.
RELIANCE COMMUNICATIONS LTD.
Concentrates on market share
Reliance Communications Ltd. has to concentrate on its market share because it isincreasing at a rapid pace due to its better customer service and various additionalfacilities provided to their customers. The company has to prove stability in their marketshare and make sure that it will not go down in the ever-increasing competition in thetelecom market. The company should adopt the wide-ranging marketing strategies for the
promotion of their products and services
Adopt Various Marketing Strategies
Reliance Communications Ltd. should adopt the diverse marketing strategies for the promotion of their products and services. It should use the superior & high-tech methodsof advertising. It should work towards 3G phones, means high speed streaming video,gaming, video messaging, even mobile TV etc. It should be ready for innovativecompetition in the telecom market.
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 84/105
BIBLIOGRAPHY
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 85/105
WEBSITES
www.bsnl.co.in
www.traigov.in
www.airtel.co.in
www.mtnl.co.in
www.tatatelecommunication.co.in
www.reliancecommuniaction.co.in
www.Google.com
ANNUAL R EPORTS of various telecom companies (BSNL, MTNL, Bharti Airtel and Tata
Communications Ltd.) of the years: 2006-07, 2007-08 and 2008-09
BOOKS R EFERRED
R.P. Rustagi, Financial Management, Edition 2007-08
S.N. Maheshwari, Financial Management, Edition 2006-07
T.S Grewal, Analysis of Financial Statements, Edition 2007-08
Khan and Jain, Financial Management, Edition 2006-07
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 86/105
ANNEXURE
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 87/105
BB HARAT SANCHAR NIGAM LIMITED (BSNL)(BSNL)
CONSOLIDATED PROFIT AND LOSS ACCOUNT
(Rs. in lakhs)Particulars 31st March 2007 31st March 2008 31st March2009
INCOME
Income from Services 3,461,621 3,235,953 3,026,857
Other Income 509,890 569,387 554,335
3,971,511 3,805,340 3,581,192
EXPENDITURE
Employees' Remuneration and
Benefits
730,897 880,891 1,136,323
Licence fee and Spectrum fee 331,169 315,213 264,635
Administrative, Operating andOther Expenses
1,091,628 1,111,675 1,137,797
Financial Expenses 77,941 86,254 44,325
Depreciation 914,931 969,610 852,341
3,146,566 3,363,643 3,435,421
Profit before Prior period items 824,945 441,697 145,771
Prior period items (Net) (9,564) 3,458 (18,608)
Profit before Extraordinary items 815,381 445,155 127,163
Extraordinary items ------ ------ ----------
Profit before taxation 815,381 445,155 127,163
Current Tax 96,229 136,094 132,322
MAT Credit (19,470) (2,171) 0
Deferred Tax (45,795) 6,448 (66,569)
Fringe Benefit Tax 3700 3,700 3,800
Wealth Tax 130 145 125
Profit for the year after taxation 780,587 300,939 57,485
Appropriation :
Interim Dividends on Equity ShareCapital
50,000 30,000 0
Proposed Dividends:
On Equity & Preference Share 67,500 12,000 0
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 88/105
Capital
Tax on Dividends 18,484 25,493 0
Transfer to General Reserve 156,117 60,188 0
Surplus carried to Balance Sheet 488,486 65,258 57,485
Net Profit 780,587 300,939 57,485
Earnings Per Share (In Rs.)
Basic earnings per equity share 14.03 4.44 1.15
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 89/105
CONSOLIDATED BALANCE SHEET
(Rs. in lakhs)
Particulars As at 31st March
2007
As at 31st March
2008
As at 31st Mar
2009
SOURCES OF FUNDS
Shareholder’s Funds
Capital 1,250,000 1,250,000 1,250,0
Reserves And Surplus 7,444,802 7,562,825 7,613,3
Loan Funds
Unsecured Loans 554,366 338,887 341,3
Deferred Tax Liability-Net 124,605 131,053 64,4
678,971 469,940 405,8
APPLICATIONS OF FUNDS
Fixed Assets 9,373,773 9,282,765 9,269,2
Gross Block 11,864,901 12,457,823 13,224,2
Less:-Depreciation 6,071,511 6,987,974 7,792,2
Net Block 5,793,390 5,469,849 5,432,0
Capital Work-In-Progress 256,860 266,562 492,8
Decommissioned Assets 6,444 389 4,6
6,056,694 5,736,800 5,929,5
Investments 20,000 20,000 20,0
Current Assets, Loan and Advances
Inventories 242,847 322,006 457,2
Sundry Debtors 558,066 546,551 472,0
Cash and Bank Balances 3,745,296 4,055,158 3,813,4
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 90/105
Other Current Asset - Accrued interest 114,148 137,687 137,6
Loans and Advances 714,431 744,441 944,8
5,374,788 5,805,843 5,774,8
Less : Current Liabilities and Provisions
Current Liabilities 1,667,919 1,739,788 2,072,7
Provisions 514,858 606,321 493,8
2,182,777 2,346,109 2,566,5
Net Current Assets 3,192,011 3,459,734 3,208,2
Inter/Intra Circle Remittance 105,068 66,231 111,3
Total 9,373,773 9,282,765 9,269,2
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 91/105
BHARTI AIRTELBHARTI AIRTEL
CONSOLIDATED PROFIT AND LOSS ACCOUNT
(Rs. in lakhs)
Particulars 31st
March 2007 31st
March 2008 31st
March 20
INCOME
Sales Turnover 17,851.61 25,761.11 34,048
Excise Duty 0 0
Net Sales 17,851.61 25,761.11 34,048
Other Income 105.62 104.04 (1,261.
Stock Adjustments 30.07 9.05 5
Total Income 17,987.30 25,874.20 32,791
EXPENDITURE
Raw Materials 52.16 42.9 1
Power & Fuel Cost 0 0
Employee Cost 1,076.95 1,297.88 1,397
Other Manufacturing Expenses 5,017.27 7,339.01 8,627
Selling and Admin Expenses 4,030.48 5,892.50 9,385
Miscellaneous Expenses 444.28 535.46 1,409
Pre-operative Exp. Capitalized 0 0
Total Expenses 10,621.14 15,107.75 20,837
Operating Profit 7,260.54 10,662.41 13,215
PBDIT 7,366.16 10,766.45 11,953
Interest 282.07 393.43 434
PBDT 7,084.09 10,373.02 11,519
Depreciation 2,353.30 3,166.58 3,206
Other Written Off 137.8 266.07 178
Profit Before Tax 4,592.99 6,940.37 8,134Extra-ordinary items 9.92 (60.67) (46.
PBT (Post Extra-ordinary Items) 4,602.91 6,879.70 8,088
Tax 566.79 632.43 321
Reported Net Profit 4,033.23 6,244.19 7,743
Total Value Addition 10,568.98 15,064.84 20,820
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 92/105
Preference Dividend 0 0
Equity Dividend 0 0 379
Corporate Dividend Tax 0 0 64
Per share data (annualised)
Shares in issue (lakhs) 18,959.34 18,979.07 18,982Earning Per Share (Rs) 21.27 32.9 40
Equity Dividend (%) 0 0
Book Value (Rs) 60.19 106.34 145
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 93/105
CONSOLIDATED BALANCE SHEET
(Rs. in lakhs)
Particulars As at 31st March
2007
As at 31st March
2008
As at 31st Mar
2009
SOURCES OF FUNDS
Total Share Capital 1,895.93 1,897.91 1,898
Equity Share Capital 1,895.93 1,897.91 1,898
Share Application Money 30 57.63 116
Preference Share Capital 0 0.00 0
Reserves 9,515.21 18,283.82 25,627
Revaluation Reserves 2.13 2.13 2
Net worth 11,443.27 20,241.49 27,643
Secured Loans 266.45 52.42 51
Unsecured Loans 5,044.36 6,517.92 7,661
Total Debt 5,310.81 6,570.34 7,713
Total Liabilities 16,754.08 26,811.83 35,357
APPLICATION OF FUNDS
Gross Block 26,509.93 28,115.65 37,266
Less: Accumulated Depreciation 7,204.30 9,085.00 12,253
Net Block 19,305.63 19,030.65 25,013
Capital Work in Progress 2,375.82 2,751.08 2,566
Investments 705.82 10,952.85 11,777
Current Assets
Inventories 47.81 56.86 62
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 94/105
Sundry Debtors 1,418.52 2,776.46 2,550
Cash and Bank Balance 239.11 200.86 153
Total Current Assets 1,705.44 3,034.18 2,765
Loans and Advances 3,160.02 5,103.13 5,602
Fixed Deposits 541.35 302.08 2,098
Total CA, Loans & Advances 5,406.81 8,439.39 10,466
Deferred Credit 0.00 0.00 0
Current Liabilities 9,809.83 12,400.38 13,832
Provisions 1,232.84 1,961.95 634
Total CL & Provisions 11,042.67 14,362.33 14,466
Net Current Assets (5,635.86) (5,922.94) (4,000.
Miscellaneous Expenses 2.66 0.20 0
Total Assets 16,754.07 26,811.83 35,357
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 95/105
TATACOMMUNICATIONS LTD.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
(Rs. in lakhs)
Particulars 31st
March 2007 31st
March 2008 31st
March 20
INCOME
Sales Turnover 4,041.83 3,283.30 3,749
Excise Duty 0 0
Net Sales 4,041.83 3,283.30 3,749
Other Income 105.83 173.25 473
Stock Adjustments 0 0
Total Income 4,147.66 3,456.55 4,223
EXPENDITURE
Raw Materials 1.61 10.63 1
Power & Fuel Cost 43.09 0
Employee Cost 243.69 242.43 340
Other Manufacturing Expenses 2,258.37 1,936.25 1,943
Selling and Admin Expenses 376.15 323.08 42
Miscellaneous Expenses 165.19 125.36 180
Total Expenses 3,088.10 2,637.75 2,898
Operating Profit 953.73 645.55 851
PBDIT 1,059.56 818.8 1,324
Interest 16.74 44.82 19
PBDT 1,042.82 773.98 1,128
Depreciation 391.33 301.31 425
Other Written Off 0 0
Profit Before Tax 651.49 472.67 702
Extra-ordinary items 69.19 16.76 5PBT (Post Extra-ordinary Items) 720.68 489.43 708
Tax 244.07 145.52 197
Reported Net Profit 468.56 304.46 515
Total Value Addition 3,086.49 2,627.12 2,886
Preference Dividend 0 0
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 96/105
Equity Dividend 128.25 128.25 128
Corporate Dividend Tax 21.8 21.8 2
Per share data (annualised)
Shares in issue (lakhs) 2,850.00 2,850.00 2,850
Earning Per Share (Rs) 16.44 10.68 1Equity Dividend (%) 45 45
Book Value (Rs) 223.14 229.73 238
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 97/105
CONSOLIDATED BALANCE SHEET
(Rs. in lakhs)
Particulars As at 31st March
2007
As at 31st March
2008
As at 31st Mar
2009
SOURCES OF FUNDS
Total Share Capital 285 285 2
Equity Share Capital 285 285 2
Share Application Money 0 0
Preference Share Capital 0 0
Reserves 6,074.50 6,262.34 6,513
Revaluation Reserves 0 0
Net worth 6,359.50 6,547.34 6,798
Secured Loans 0 0 1,288
Unsecured Loans 197.61 777.8 1,039
Total Debt 197.61 777.8 2,327
Total Liabilities 6,557.11 7,325.14 9,125
APPLICATION OF FUNDS
Gross Block 4,582.98 4,352.65 5,890
Less: Accumulated Depreciation 1,428.81 1,363.75 1,792
Net Block 3,154.17 2,988.90 4,097
Capital Work in Progress 340.44 543.77 536
Investments 2,673.58 2,103.77 2,723
Current Assets
Inventories 4.72 5.45 1
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 98/105
Sundry Debtors 955.19 1,063.13 1,342
Cash and Bank Balance 79.31 79.63 109
Total Current Assets 1,039.22 1,148.21 1,452
Loans and Advances 1,383.20 2,991.94 3,209
Fixed Deposits 25 0 263
Total CA, Loans & Advances 2,447.42 4,140.15 4,925
Deferred Credit 0 0
Current Liabilities 1,779.37 2,200.17 2,869
Provisions 279.13 251.28 288
Total CL & Provisions 2,058.50 2,451.45 3,157
Net Current Assets 388.92 1,688.70 1,767
Miscellaneous Expenses 0 0
Total Assets 6,557.11 7,325.14 9,125
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 99/105
Mahanagar Telephone Nigam Limited (MTNL)
CONSOLIDATED PROFIT AND LOSS ACCOUNT
(Rs. in lakhs)Particulars 31st March 2007 31st March 2008 31st March 20
INCOME
Sales Turnover 4,909.32 4,722.52
Excise Duty 0 0
Net Sales 4,909.32 4,722.52
Other Income 512.11 405.38
Stock Adjustments 0 0
Total Income 5,421.43 5,127.90
EXPENDITURE
Raw Materials 0 0
Power & Fuel Cost 160.79 188.34
Employee Cost 1,750.99 1,580.95
Other Manufacturing Expenses 75.95 93.62
Selling and Admin Expenses 1,021.57 951.86
Miscellaneous Expenses 1,007.97 1,005.55
Preoperative Exp Capitalised 0 (21.01)
Total Expenses 4,017.27 3,799.31
Operating Profit 892.05 923.21
PBDIT 1,404.16 1,328.59
Interest 11.78 12.09
PBDT 1,392.38 1,316.50
Depreciation 683.18 704.06
Other Written Off 0 0
Profit Before Tax 709.2 612.44
Extra-ordinary items 299.59 212.12
PBT (Post Extra-ord Items) 1,008.79 824.56Tax 326.65 224.83
Reported Net Profit 466.03 406.82
Total Value Addition 4,017.27 3,799.31
Preference Dividend 0 0
Equity Dividend 252 252
Corporate Dividend Tax 37.21 42.83
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 100/105
Per share data (annualised)
Shares in issue (lakhs) 6,300.00 6,300.00
Earning Per Share (Rs) 7.4 6.46
Equity Dividend (%) 40 40
Book Value (Rs) 184.59 189.23
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 101/105
CONSOLIDATED BALANCE SHEET
(Rs. in lakhs)
Particulars As at 31st March
2007
As at 31st March
2008
As at 31st Mar
2009
SOURCES OF FUNDS
Total Share Capital 630 630
Equity Share Capital 630 630
Share Application Money 0 0
Preference Share Capital 0 0
Reserves 10,999.30 11,291.36
Revaluation Reserves 0 0
Net worth 11,629.30 11,921.36
Secured Loans 0 0
Unsecured Loans 0 0
Total Debt 0 0
Total Liabilities 11,629.30 11,921.36
APPLICATION OF FUNDS
Gross Block 15,291.35 15,842.58
Less: Accumulated Depreciation 8,887.68 9,522.78
Net Block 6,403.67 6,319.80
Capital Work in Progress 779.29 981.7
Investments 441.4 557.39
Current Assets
Inventories 221.28 160.71
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 102/105
Sundry Debtors 965.2 941.8
Cash and Bank Balance 161.8 130.73
Total Current Assets 1,348.28 1,233.24
Loans and Advances 11,857.45 10,502.84
Fixed Deposits 1,707.00 3,239.05
Total CA, Loans & Advances 14,912.73 14,975.13
Deferred Credit 0 0
Current Liabilities 5,683.31 5,626.00
Provisions 5,446.15 5,445.82
Total CL & Provisions 11,129.46 11,071.82
Net Current Assets 3,783.27 3,903.31
Miscellaneous Expenses 221.65 159.17
Total Assets 11,629.28 11,921.37
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 103/105
RELIANCE COMMUNICATIONS
CONSOLIDATED PROFIT AND LOSS ACCOUNT
(Rs. in Crores)
PARTICULARS 31st Mar
06
31st Mar
07
31st Mar 08 31st Mar 09
Income
Sales Turnover 0.00 12,756.30 14,792.05 15,086.66
Excise Duty 0.00 0.00 0.00 0.00
Net Sales 0.00 12,756.30 14,792.05 15,086.66
Other Income 13.26 231.89 520.53 4,148.13
Stock Adjustments 0.00 0.00 0.00 0.00
Total Income 13.26 12,988.19 15,312.58 19,234.79
ExpenditureRaw Materials 0.00 16.48 15.15 29.95
Power & Fuel Cost 0.00 266.74 91.76 138.32
Employee Cost 1.11 684.40 858.65 758.36
Other Manufacturing Expenses 0.00 3,091.60 4,052.45 5,837.25
Selling and Admin Expenses 0.23 2,841.53 2,622.58 3,673.92
Miscellaneous Expenses 0.33 342.54 978.17 898.81
Pre-operative Exp. Capitalized 0.00 0.00 0.00 0.00
Total Expenses 1.67 7,243.29 8,618.76 11,336.61
Operating Profit (1.67) 5,513.01 6,173.29 3,750.05PBDIT 11.59 5,744.90 6,693.82 7,898.18
Interest 0.00 456.55 870.05 1,153.24
PBDT 11.59 5,288.35 5,823.77 6,744.94
Depreciation 2.74 1,836.12 1,843.66 1,933.51
Other Written Off 0.00 0.00 0.00 0.00
Profit Before Tax 8.85 3,452.23 3,980.11 4,811.43
Extra-ordinary items 0.00 0.00 0.00 3.80
PBT (Post Extra-ordinary Items) 8.85 3,452.23 3,980.11 4,815.23
Tax 3.20 1,043.38 1,393.66 12.56
Reported Net Profit 5.65 2,408.85 2,586.45 4,802.67
Total Value Addition 1.66 7,226.81 8,603.61 11,306.66
Preference Dividend 0.00 0.00 0.00 0.00
Equity Dividend 0.00 102.23 154.80 165.12
Corporate Dividend Tax 0.00 17.37 26.31 28.06
Per share data (annualised)
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 104/105
Shares in issue (lakhs) 1.00 20,446.15 20,640.27 20,640.27
Earning Per Share (Rs) 565.39 11.78 12.53 23.27
Equity Dividend (%) 0.00 10.00 15.00 16.00
Book Value (Rs) 347.67 100.39 120.35 250.43
8/9/2019 Project Report on Financial comparison of various Telecom Companies in India
http://slidepdf.com/reader/full/project-report-on-financial-comparison-of-various-telecom-companies-in-india 105/105
CONSOLIDATED BALANCE SHEET
(Rs. in Crores)
PARTICULARS 31st Mar 06 31st Mar 07 31st Mar 08 31st Mar 09
Sources Of FundsTotal Share Capital 0.05 1,022.31 1,032.01 1,032.01
Equity Share Capital 0.05 1,022.31 1,032.01 1,032.01
Share Application Money 611.57 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00
Reserves 14,783.43 19,503.23 23,808.02 50,658.31
Revaluation Reserves 0.00 0.00 0.00 0.00
Net worth 15,395.05 20,525.54 24,840.03 51,690.32
Secured Loans 0.00 5,113.57 950.00 3,000.00
Unsecured Loans 0.00 9,454.27 19,336.43 27,903.61
Total Debt 0.00 14,567.84 20,286.43 30,903.61
Total Liabilities 15,395.05 35,093.38 45,126.46 82,593.93
Application Of Funds
Gross Block 198.09 20,625.82 21,576.32 37,941.15
Less: Accumulated Depreciation 31.85 2,527.37 4,688.69 6,533.38
Net Block 166.24 18,098.45 16,887.63 31,407.77
Capital Work in Progress 0.00 2,185.60 7,117.56 3,643.86
Investments 12,074.10 5,434.43 13,844.14 31,364.75
Current Assets
Inventories 0.00 98.51 201.22 253.14
Sundry Debtors 0.00 802.11 1,093.21 1,482.22Cash and Bank Balance 0.05 28.08 192.65 534.89
Total Current Assets 0.05 928.70 1,487.08 2,270.25
Loans and Advances 3,158.91 19,137.97 17,028.20 23,272.50
Fixed Deposits 0.00 40.37 0.01 0.26
Total CA, Loans & Advances 3,158.96 20,107.04 18,515.29 25,543.01
f d di