project: construction of standard type b/c motiong …€¦ · 30. installation of 1 1/2"dia....
TRANSCRIPT
PROJECT: CONSTRUCTION OF STANDARD TYPE "B/C" MOTIONG MPS BUILDING
LOCATION: MOTIONG, SAMAR
1. Mobilization and installation of temporary facilities;
2. Soil poisoning, staking and laying out;
3. Excavation, backfilling and compaction; 4. Fabrication and installation of reinforcing steel bars;
5. Fabrication and Installation of forms and scaffoldings;
6. Pouring of concrete at column and wall footings, tie beams and beams, columns, slabs and stairs;
7. Laying of CHB at exterior walls and interior wall and partitions in plain finish;
8. Laying of CHB at septic vault wall and partitions;
9. Installation of electrical and communication roughing-ins: and /waterlines systems;
10. Application of waterproofing membrane at roofdeck, canopy and toilets and baths;
11. Installation of steel roof frames, c-purlins and 12mm ficem board fascia board;
12. Installation of 10 mm thk double sided insulator;
13. Installation of pre-painted .50mm thk long span roofing, ridge rolls and gutter;
14. Installation of door jambs and window steel frames including finishing of window openings;
15. Installation of metal furring joists and 4.5mm thk ficem board ceiling at first floor, second floor & third floor;
16. Laying and installation of 0.60mx0.60m glazed and unglazed ceramic tiles at porch, first floor, second floor,
18. Installtion of plumbing fixtures and accessories at comfort rooms to include two urinals;
19. Installation of 15KVA transformer, electrical wires, conduits, circuit breakers, panel boards, entrance cap
21. Fabrication and installation of aluminum powder coated (blue) swing doors, gray panel doors,
PVC doors with louver, steel doors, steel grills doors and see trough steel accordion door (entrance & exit),
22. Installation of glass for steel casement and awning windows;
23. Fabrication and installation of stainless handrails and 16mm square bar railings at stairs and porch areas;
24. Installation of wooden cabinets at COP room, quarters and information desk;
25. Fabrication of steel evidence cabinets with accordion doors at intel/inves rooms;
26. Installation of granite tiles at top of quality service desk;
27. Painting of exterior and interior walls of the building, ceiling, doors, windows, roof frames and cabinets;
28. Installation of one-meter pathwalk and plant box within the building perimeter;
29. Provision of 500 gal/2,000 lit overhead stainless water tank w/ stand and float valve w/ I HP water pump;
30. Installation of 1 1/2"dia. G.I. pipe (Sch 40) flagpole and flag on top of canopy;
31. Installation of 3'x8' panaflex building signage with backlights and directory board;
32. Installation of 8"x11" x 3/16" thk building brass marker;
33. Electricity & water interconnection with the provider;
34. Functionality testing of electrical, communication fixtures and plumbing system; and
dual band gigabit/LTE CPE broadband router;
and steel security grills (entrance and exit);
20. Installation of internet outlet, data cabinet, wi-fi router, fixtures, accessories, configuration and commissioning of
Republic of the Philippines
National Police Commission
PHILIPPINE NATIONAL POLICE
POLICE REGIONAL OFFICE 8
Camp Kangleon, Brgy Campetic, Palo, Leyte
( Two (2) Storey with Roofing)
SCOPE OF WORKS
third floor, landing and stairs;
17. Laying and installation of 0.30mx0.30m glazed ceramics tiles and 0.30mx0.30m unglazed ceramic tiles at T&B
walls and flooring respectively;
and electrical fixtures;
36. Cleaning and clearing.
35. Application for building permit;
Unit DAY QTYUnit Rate
(Php/Unit)TOTAL COST
I GENERAL REQUIREMENTS
a. sqm 96.00
Estimated Direct Cost(EDC)
Materials
2'x2'x12' of Cocolumber bdft 300
2'x3'x12' of Cocolumber bdft 470
1/4"thk Ordinary Plywood pcs 20
Portland Cement bags 7
Washed Sand cum 1
Washed gravel cum 1
Blue Sheets rolls 2
Temporary Electrical SupplyPower lot 1
Temporary Water Supply lot 1
Soi Poisoning/Termite Control Treatment lot 1
Ga 26 Corrugated GI Sheet, 12' pcs 10
Toilet bowl (Pail type) pcs 2
Assorted CW Nails kgs 8
Sub-total
Labor
Foreman m-d
Carpenter m-d
Mason m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
II
a.
1 Wall Footing cum 7.44
Estimated Direct Cost(EDC)
Labor
Foreman m-d
Cleaning, Grubbing, Soil Poisoning & Temfacil
EARTH WORKS
Excavation
DETAILED COST ESTIMATES
Item
NumberACTIVITY
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
2 Column Footing and Footing Tie Beam cum 32.74
Estimated Direct Cost(EDC)
Labor
Foreman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
3 Septic Vault and Catch Basins cum 9.64
Estimated Direct Cost(EDC)
Labor
Foreman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
4 Filling and Grading cum 67.80
Estimated Direct Cost(EDC)
Materials
Earthfill cum 67.80
Sub-total
Labor
Foreman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
III
a. sqm 545.00
Estimated Direct Cost(EDC)
Materials
4" thk CHB pcs 6,540
Sub-total
Labor
Foreman m-d
Mason m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
b. sqm 317.22
Estimated Direct Cost(EDC)
Materials
6" thk CHB pcs 3,807
Sub-total
Labor
Foreman m-d
Mason m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
c. Plastering and Mortar Filling sqm 1,482.00
Estimated Direct Cost(EDC)
Materials
Portland cement (40kg) pcs 650
Washed Sand cum 73
Sub-total
Labor
Foreman m-d
Mason m-d
Laborer m-d
Sub-total
6" Wall CHB laying
MASONRY WORKS
4" Wall CHB laying
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
IV
a. Concreting
1 Column and Column Footing cum 16.67
Estimated Direct Cost(EDC)
Materials
Portland Cement bags 150
Washed Sand cum 8
Washed gravel cum 15
Sub-total
Labor
Foreman m-d
Mason m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
2 Wall Footing cum 2.00
Estimated Direct Cost(EDC)
Materials
Portland Cement bags 18
Washed Sand cum 1
Washed gravel cum 2
Sub-total
Labor
Foreman m-d
Mason m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
3 Beams and Footing Tie Beam cum 15.60
Estimated Direct Cost(EDC)
Materials
Portland Cement bags 140
CONCRETE WORKS
Washed Sand cum 8
Washed gravel cum 16.00
Sub-total
Labor
Foreman m-d
Mason m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
4 Slab cum 30.00
Estimated Direct Cost(EDC)
Materials
Portland Cement bags 242
Washed Sand cum 15
Washed gravel cum 30
Sub-total
Labor
Foreman m-d
Mason m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
5 Stairs cum 3.80
Estimated Direct Cost(EDC)
Materials
Portland Cement bags 36
Washed Sand cum 2
Washed gravel cum 4
Sub-total
Labor
Foreman m-d
Mason m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
V
a. Structural Reinforcement Bar
1 Column kgs 3,797.72
STEEL WORKS
Estimated Direct Cost(EDC)
Materials
16mmф x 6m Steel bar pcs 276
10mmф x 6m Steel bar pcs 320
Tie Wire # 16 kgs 18
Sub-total
Labor
Foreman m-d
Steelman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
2 Column Footing kgs 426.15
Estimated Direct Cost(EDC)
Materials
16mmф x 6m Steel bar pcs 45
Tie Wire # 16 kgs 10
Sub-total
Labor
Foreman m-d
Steelman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
3 Second Floor and Roofdeck Beams kgs 2,560.08
Estimated Direct Cost(EDC)
Materials
16mmф x 6m Steel bar pcs 184
10mmф x 6m Steel bar pcs 221
Tie Wire # 16 kgs 30
Sub-total
Labor
Foreman m-d
Steelman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
4 Slab/Stairs kgs 3,835.33
Estimated Direct Cost(EDC)
Materials
12mmф x 6m Steel bar pcs 621
10mmф x 6m Steel bar pcs 142
Tie Wire # 16 kgs 40
Sub-total
Labor
Foreman m-d
Steelman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
5 Masonry Wall Steel Reinforcement kgs 2,062.70
Estimated Direct Cost(EDC)
Materials
10mmф x 6m Steel bar pcs 537
Tie Wire # 16 kgs 30
Sub-total
Labor
Foreman m-d
Steelman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
VI
a. sqm 96.00
Estimated Direct Cost(EDC)
Materials
2 X 2 X 1/4 X 6 m angle bar pcs 75
2 X 2 X 3/16 X 6 m angle bar pcs 16
2 X 2 X 1/8 X 6 m angle bar pcs 25
Steel Plate 4' x 8' x 12mm pcs 1
METAL WORKS
Steel Truss
1 x 1/8 x 6m flat bar pcs 5
1 x 1 x 1/8 x 6m angle bar pcs 9
Anchor Bolt 20mm dia x 300mm pcs 32
Welding Rod kgs 50
Sub-total
Labor
Foreman m-d
Steelman/Welder m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
b. sqm 96.00
Estimated Direct Cost(EDC)
Materials
Channel Purlin 2 x 4 pcs 50
12mm dia Plain Steel Bar (sagrod) pcs 16
10mm dia Plain Steel Bar (sagrod) pcs 13
1/2" x 8" Turn Buckle pcs 14
Welding Rod kgs 15
Sub-total
Labor
Foreman m-d
Steelman/Welder m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
c. lnm 200.00
Estimated Direct Cost(EDC)
Materials
0.5mm thk. Long span roofing (pre-painted) lnm 183.00
Pre-fabricated colored ridge roll, 0.50mm x
0.457mm x 2.44mpcs 16
Pre-fabricated colored gutter, 0.50mm x
0.610mm x 2.44mpcs 22
10mm thick double sided aluminum foil
insulatorlnm 183.00
12mm x 300mm x 2440mm cement board pcs 21
1"x1" Plastic Screen lin m 182
Texscrew pcs 1,183
Blind rivets pcs 1,016
Silicon sealant ctdgs 6
Touch-up paint can 2
Aluminum duct tape rolls 9
Steel Purlins
Roofing
Ga. 16 G.I. Tie wire kgs 20
Sub-total
Labor
Foreman m-d
Steelman/Tinsmith m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
d. lnm 234.00
Estimated Direct Cost(EDC)
Materials
2 inches diameter Stainless Pipe, sch40 pcs 10
25mm x 6m Plain Round Bar pcs 32
16mm x 6m Square Bar pcs 17
25mm x 6m x 6mm thk Flat Bar pcs 6
Ordinary Welding Rod kls 10
S/S Welding Rod kls 6
Sub-total
Labor
Foreman m-d
Steelman/Welder m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
e. lot 1.00
Estimated Direct Cost(EDC)
Materials
4-layered Steel Shelving with Steel Frames
and bracessets 2
Steel Accordion Door: Closed Type with
Heavy Duty Padlocksets 2
Steel Sliding Door (Double) with Upper &
Lower Steel Track & Roller/Hangersets 2
Expansion Bolts pcs 12See trough Steel Accordion Door: Closed
type with heavy duty padlock (3.5m x 2.6m)
entance door
set 1
See trough Steel Accordion Door: Closed
type with heavy duty padlock (1.4m x 2.6m)
exit door
set 1
Steel Security Grills (entrance & exit) lot 1
Steel Grills Handrail & Railings
Steel Cabinet with Accordion Door and Steel
Security Grills (entrance & exit)
Sub-total
Labor
Foreman m-d
Steelman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
VII
a. units 19.00
Estimated Direct Cost(EDC)
Materials
D-1 ;Alum swing door, powder coated (blue):
Tinted glass; 3.50m x 2.45mpcs 1
D-2 ; Panel door with slight carvings; 2" x 5"
door lamb; 0.90m x 2.10m; with door closerpcs 6
D-3 ; Panel door with slight carvings; 2" x 5"
door jamb; 0.80m x 2.10m; with door closerpcs 2
D-4 ; PVC Flush door with louver; 2" x 5"
door jamb with door closer; 0.70m x 2.10mpcs 3
D-5 ;Alum swing door, powder coated (blue):
Tinted glass; 0.90m x 2.45mpcs 1
D-6 ; Steel door with steel jamb & glass;
0.80m x 2.10mpcs 1
D-7 ;Steel grill door with 25mm dia plain
round bar; 0.80m x 2.10mpcs 2
D8.1 ;Steel grill door with 25mm dia plain
round bar;double lock & with receiving
counter 0.80m x 2.10m
pcs 1
D8.2 ;Steel door with steel door jamb &
louver; 0.80m x 2.10mpcs 2
Sub-total
Labor
Foreman m-d
Carpenter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
DOORS AND WINDOWS
Doors
Total Cost
UNIT COST
b. sets 91.00
Estimated Direct Cost(EDC)
Materials
W-1 ; Steel casement window, 2.10m x
1.55msets 6
W-2 ; Steel casement window, 1.40m x
1.55msets 7
W-3 ; Steel awning window, 0.50m x 0.35m sets 3
W-4 ; Steel grills window, 1.20m x 0.35m sets 2
W-5 ; Steel awning window, 1.40m x 0.50m set 1
W-6 ; Glass Blocks, 0.20m x 0.20m pcs 72
Sub-total
Labor
Foreman m-d
Installer m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
VIII
a. Forming
1 Column cum 21.00
Estimated Direct Cost(EDC)
Materials
2''x2''x12' Cocolumber bdft 1,166
1/4"thk marine plywood pcs 40
CWN, assorted kgs 30
Sub-total
Labor
Foreman m-d
Carpenter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
CARPENTRY WORKS
Windows
2 Footing Tie Beam cum 6.00
Estimated Direct Cost(EDC)
Materials
2''x2''x12' Cocolumber bdft 470
1/4"thk marine plywood pcs 15
CWN, assorted kgs 12
Sub-total
Labor
Foreman m-d
Carpenter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
3 Beam cum 16.00
Estimated Direct Cost(EDC)
Materials
2''x2''x12' Cocolumber bdft 880
2''x3''x12' Cocolumber bdft 750
1/4"thk marine plywood pcs 46
CWN, assorted kgs 25
Sub-total
Labor
Foreman m-d
Carpenter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
4 Slab sqm 192.00
Estimated Direct Cost(EDC)
Materials
2''x2''x12' Cocolumber bdft 960
2''x3''x12' Cocolumber bdft 1,200
1/2"thk marine plywood pcs 51
CWN, assorted kgs 28
Sub-total
Labor
Foreman m-d
Carpenter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
b. Sqm 332.00
Estimated Direct Cost(EDC)
Materials
4.5mm thk. Cement board pcs 109
Double furring, 50mm x 5m pcs 225
Ceiling Installation (1st, 2nd & 3rd floor)
Carrying Channel, 40mm x 5m pcs 86
Wall Angle, 25mm x 25mm x 3m pcs 129
W-Clip pcs 346
Rivets, 1/8" x 1/2" box 5
Black Screw, 1" pcs 2602
Drill Bit, 9/64 (metal) pcs 13
Drill Bit, 1/8 (masonry) pcs 13
Screw Bit, single pcs 13
Metal Ceiling, spandrel sqm 11
Sub-total
Labor
Foreman m-d
Carpenter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
c. Cabinetry Works & Information Counter Desk sq.m 2.00
Estimated Direct Cost(EDC)
Materials
3/4" thick Marine Plywood pcs 12
2" x 2" x 12' Good Lumber pcs 6
Termite Control/Wood Preservative gals 1
1/2" x 1" x 8' S4S KD Wood Edging pcs 10
Assorted CW Nail kls 1
1" Finishing Nail kls 1
3" Concrete Nail kls 1
Sliding door tracks and rollers sets 2
Wood Glue lit 4
Drill Bit, 1/8 (masonry) pcs 4
Sub-total
Labor
Foreman m-d
Carpenter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
IX
a. Waterproofing sqm 9.00
Estimated Direct Cost(EDC)
Materials
Cementitious Waterproofing gals 3
Paint brush pcs 2
TILE WORKS
Sub-total
Labor
Foreman m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
b. sqm 420.00
Estimated Direct Cost(EDC)
Materials
Floor Tiles, 60cm x 60cm, (Glazed) pcs 1195
Granite Tiles 40cm x 40cm pcs 6
Tile adhesive bags 162
Tile grout kgs 30
Stair brass nosing lnm 20
Rubberized stair nosing pcs 45
Sub-total
Labor
Foreman m-d
Mason/tile setter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
c. Comfort Room sqm 60.57
Estimated Direct Cost(EDC)
Materials
Floor Tiles, 30cm x 30cm, unglazed pcs 150
Wall Tiles, 30cm x 30cm, glazed pcs 381
Tile adhesive bags 15
Tile grout kgs 8
Tile trim pcs 12
Sub-total
Labor
Foreman m-d
Mason/tile setter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
Floors (1st, 2nd & 3rd), Stairs, landing, Porch
and Quality Service Countertop
VAT
Total Indirect Cost
Total Cost
UNIT COST
X
a. lot 1.00
Estimated Direct Cost(EDC)
Materials
20mm dia. PVC Pipe Sch 40 pcs 190
20mm dia. Elbow pcs 120
25mm dia. PVC Pipe Sch 40 pcs 50
25mm dia. Elbow pcs 30
50mm dia. Elbow pcs 21
40mm dia RSC Pipe pcs 2
40mm dia RSC Elbow pcs 1
50mm dia RSC Pipe pcs 2
63mm dia RSC Pipe pcs 3
63mm dia RSC Pipe pcs 6
63mm dia RSC Coupling pcs 2
63mm dia RSC Elbow pcs 3
63 mm dia RSC Adapter pcs 1
Junction box pcs 121
Utility box pcs 110
Copper clad steel rod 16mm dia 2400mm pcs 1
Electrical tape (big) rolls 41
G.I. wire ga. #18 kgs 11
Sub-total
Labor
Foreman m-d
Electrician m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
b. lot 1.00
Estimated Direct Cost(EDC)
Materials
2.0 mm² THHN/THWN copper wire box 6
3.5 mm² THHN/THWN copper wire box 12
5.5 mm² THHN/THWN copper wire box 3
14 mm² THHN/THWN copper wire lnm 10
22 mm² THHHN/THWN copper wire lnm 30
38 mm² THHN/THWN copper wire lnm 10
60 mm² THHN/THWN copper wire lnm 15
100 mm² THHN/THWN copper wire lnm 60
ELECTRICAL WORKS
Electrical Roughing-ins
Electrical Accessories & Wirings
Sub-total
Labor
Foreman m-d
Electrician m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
c. sets 156.00
Estimated Direct Cost(EDC)
Materials
1x18W LED Tube in box type casing sets 12
2x18W LED Tube in 1'x4' casing w/ diffuser sets 13
LED covelight/downlight 4" sets 22
CFL w/ Lamp Holder 4" sets 5
LED Emergency Light sets 6
Wall lamp set 1
Lamp Post sets 7
ACU Outlet with ground sets 9
Single convenience outlet w/ ground sets 6
Duplex convenience outlet w/ ground sets 28
Duplex weatherproof convenience outlet w/
groundsets 8
Single pole switch sets 10
2-single pole switch in 1-gang sets 6
3-single pole switch in 1-gang sets 8
3-way switch, i-controlled fixture sets 8
Pull box 10"x10"x4" sets 4
Secondary rack 3-spool set 1
Manual transfer switch, breaker type, 250 AF with 200 AT CB, 2-pole, 240V, 60Hz with grounding lugsset 1Panel Board 12B, 100AF with 100 AT Main
CB, 3-15 AT 3-20AT, 4-30AT Bolt on, Center
Main, 2-pole, 240V, 60 Hz with grounding
lugs.
set 1
Panel Board 14B, 200AF with 125 AT Main
CB, 3-15 AT 7-20AT, 4-30AT Bolt on, Center
Main, 2-pole, 240V, 60 Hz with grounding
lugs.
set 1
Sub-total
Labor
Foreman m-d
Electrician m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
d. lot 1.00
Estimated Direct Cost(EDC)
Materials
63 mm dia Entrance Cap sets 2
25 mm dia Entrace Cap w/ adapter sets 2
Concrete Electrical Post sets 1
Transformer 15kVA unit 1
Electrical Fixtures
Electrical Power Service
Installation fee unit 1
Transformer bracket units 2
Cut-out and arrester assembly set 1
Cut-out bracket unit 1
Service & inspection fee unit 1
Electric meter class 200 unit 1
Meter base class 200 unit 1
Metering accessories unit 1
Grounding rod pc 1
Sealing lead pcs 2
Security deposit unit 1
Membership fee unit 1
Sub-total
Labor
Foreman m-d
Electrician m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
XI
a lot 1
Estimated Direct Cost(EDC)
Materials
1ft wall mount data cabinet unit 1
Horizontal wire manager unit 1
Dual band gigabit router/ LTE CPE
broadband routerunit 1
24-port fast ethernet network switch
(rackmountable)unit 1
300 Mbps wireless N router unit 2
CAT6 unshielded twisted pair cable
(4 pairs)rolls 2
CAT6 patch cord (2 meters) pcs 24
CAT6e I/O modular jack with faceplate sets 24
CAT6 rubber boot pcs 120
CAT6 RJ45 connector pcs 120
CAT3 unshielded twisted pair cable
(4 pairs)mtrs 160
CAT3 I/O modular jack with faceplate sets 8
CATV F-nut modular jack with faceplate sets 8
RG6 coaxial cable mtrs 150
BNC F-nut connector pcs 30
3-way CATV splitter pcs 4
2" PVC pipe pcs 2
2" Tee connector pcs 4
2" Elbow connector pcs 4
1 & 1/2" PVC pipe pcs 3
1 & 1/2" Tee connector pcs 4
1" PVC pipe pcs 8
1" Tee connector pcs 6
3/4" PVC Pipe pcs 12
3/4 Tee connector pcs 4
3/4 Elbow connector pcs 7
1/2" PVC pipe pcs 16
1/2" Elbow connector pcs 25
2" x 1" PVC reducer pcs 4
2" x 1 & 1/2" PVC reducer pcs 6
1 & 1/2" x 1" PVC reducer pcs 6
1" x 3/4" PVC reducer pcs 8
1" x 1/2" PVC reducer pcs 4
3/4" x 1/2" PVC reducer pcs 12
8" x 8" pull box pcs 4
Utility box pcs 14
INTERNET/COMMUNICATION LINE
Data, Voice and CaTV Peripherals and Active
G.I wire ga. #18 kgs 6
Expansion shield with expansion bolt and
washersets 4
Sub-total
Labor
IT technician m-d
Helper m-d
Sub-total
Total Estimated Direct Cost
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-Total
VAT
Total Indirect Cost
Total Cost
UNIT COST
XII.
a.
1 Water Supply Lines lnm 24.00
Estimated Direct Cost(EDC)
Materials
12mmX4m PPR pipe pcs 12
20mmX4m PPR pipe pcs 8
12mm Plain Tee pcs 30
20mm Plain Tee pcs 8
12mm Plain Tee Reducer pcs 5
20mm Plain Tee Reducer pcs 5
12mm PPR Couplings pcs 20
20mm PPR Couplings pcs 7
12mm elbow w/ Thread Control Valve pcs 7
20mm elbow w/ Thread Control Valve pcs 8
12mm plain Elbow pcs 12
20mm plain Elbow pcs 13
12mm Tee with thread for faucet pcs 3
20mm Tee with thread pcs 5
12mm elbow with thread for Shower pcs 5
20mm elbow with thread pcs 12
PPR Connecting Machine pc 1
Teflon tape roll 5
Sub-total
Labor
Foreman m-d
Plumber m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Water Supply
PLUMBING WORKS
Total Indirect Cost
Total Cost
UNIT COST
2 Water Supply Fixtures sets 36.00
Estimated Direct Cost(EDC)
Materials
12 mm faucets pcs 6
12 mm control valve pcs 4
20 mm control valve pcs 2
12 mm Flexible supply hose pcs. 18
Soap Holder pcs 3
Towel bar pcs 3
Sub-total
Labor
Foreman m-d
Plumber m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
3 Water Supply Equipments unit 1.00
Estimated Direct Cost(EDC)
Materials
500 gals Overhead water tank, s/s with
stand and float valve w/ 1HP motor pump unit 1
Sub-total
Labor
Foreman m-d
Plumber m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
4 Sewer Lines lnm 40.00
Estimated Direct Cost(EDC)
Materials
100 mmф x 3 m PVC pipe pcs 11
75 mmф x 3 m PVC pipe pcs 35
50 mmф x 3 m PVC pipe pcs 14
100mmф PVC Clean Out pcs 13
75mmф PVC Clean Out pcs 10
100mmф PVC Elbow, 1/4 bend pcs 8
75mmф PVC Elbow, 1/4 bend pcs 36
50mmф PVC Elbow, 1/4 bend pcs 19
100mmф PVC Elbow, 1/8 bend pcs 14
75mmф PVC Tee pcs 5
50mmф PVC Tee pcs 10
100x50mmф PVC Tee pcs 8
100mmф PVC Y pcs 19
100x75mmф PVC Y pcs 8
100x50mmф PVC Y pcs 4
75mmф PVC P-Trap pcs 5
50mmф PVC P-Trap pcs 5
Solvent Cement pcs 10
Sub-total
Labor
Foreman m-d
Plumber m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
5 Sanitary Fixtures units 36.00
Estimated Direct Cost(EDC)
Materials
Water closet (White) pcs 3
Lavatory,Wall Mounted (White) pcs 3
Toilet bowl (Pail type) pcs 2
Urinal pcs 2
Shower Head pcs 3
Shower Faucet pcs 3
Shower Valve pcs 3
Faucet, ordinary pcs 2
Faucet, hose bibb pcs 2
Floor drain,4" x 4", brass pcs 13
Shower curtain pcs 3
20mm dia Curtain Rod, stainless mtrs 3
Sub-total
Labor
Foreman m-d
Plumber m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
6 Drainage Lines lnm 40.00
Estimated Direct Cost(EDC)
Materials
150mmф x 3 m PVC pipe pcs 19
150mmф PVC cleanout pc 1
150mmф PVC wye pc 1
150mm PVC elbow pcs 2
Sub-total
Labor
Foreman m-d
Plumber m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
XIII.
a. sqm 544.00
Estimated Direct Cost(EDC)
Materials
Masonry
Neutalizer gals 8
Flat Latex Paint gals 25
Semi Gloss latex gals 20
PNP Blue gals 10
Roller Brush w/ Pan pcs 10
Paint Brush (Assorted) pcs 10
Skim Coat bags 49
Sand Paper doz 16
Sub-total
Labor
Foreman m-d
Painter m-d
Helper m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
b sqm 332.00
Estimated Direct Cost(EDC)
Materials
Flat Latex paint gals 34
Gloss latex gals 38
Roller Brush w/ Pan, #7 pcs 12
Paint Brush (3'') pcs 10
Sand Paper doz 30
Sub-total
Labor
Foreman m-d
Painter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
PAINTING WORK
Masonry wall & Roofdeck Slab
Ceiling
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
c lot 1.00
Estimated Direct Cost(EDC)
Materials
Red Oxide Primer gals 4
Quick drying enamel gals 4
Paint Thinner gal 1
Paint Brush 4'' pcs 4
Paint Brush 3'' pcs 4
Sand Paper doz 12
Sub-total
Labor
Foreman m-d
Painter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
d lot 1.00
Estimated Direct Cost(EDC)
Materials
QDE tin 1
Flatwall Enamel tin 1
Paint Thinner gals 6
Tinting Color qrt 2
Paint Brush, assorted pcs 4
Stopa Rug kgs 3
Sand Paper doz 8
Sub-total
Labor
Foreman m-d
Painter m-d
Laborer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
Metal
Wood
UNIT COST
XIV. lot 6.00
Estimated Direct Cost(EDC)
MaterialsPanaflex Building Signboard with backlight lot 1Directory Board with stand lot 1
1 1/2" x 3m dia GI Pipe (Sch 40) Flagpole to
include flaglot 1
8"x11"x3/16"thk Comm Brass Marker lot 1
DELIVERABLES
PVC Foldable Partition Wall lot 2
Sub-total
Labor
Foreman m-d
Installer m-d
Sub-total
Estimated Direct Cost (EDC)
Indirect Cost(IDC)
Overhead, Contingency, & Miscellaneous
Contractor's Profit
Sub-total
VAT
Total Indirect Cost
Total Cost
UNIT COST
TOTAL COSTTOTAL BID AMOUNT: ₱_____________________________________________
TOTAL BID AMOUNT (IN WORDS): ______________________________________________
_________________________________________________________________
Submitted by:
___________________Contractor