privatization in the brazilian banking sector
DESCRIPTION
Privatization in the Brazilian Banking Sector. Tadeu Nunes Marcio Passos Diane Nakayama-Shapiro Terence Tong Debbie Vann. Agenda. Introduction Brazil’s Economy Brazil’s Banking Sector Banespa Potential Bidders Our valuation Post Mortem. Economy. Introduction Brazil’s Economy - PowerPoint PPT PresentationTRANSCRIPT
![Page 1: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/1.jpg)
Privatization in the Privatization in the Brazilian Banking SectorBrazilian Banking Sector
Tadeu Nunes
Marcio Passos
Diane Nakayama-Shapiro
Terence Tong
Debbie Vann
![Page 2: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/2.jpg)
AgendaAgenda
IntroductionIntroduction Brazil’s EconomyBrazil’s Economy Brazil’s Banking SectorBrazil’s Banking Sector BanespaBanespa Potential BiddersPotential Bidders Our valuationOur valuation Post MortemPost Mortem
![Page 3: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/3.jpg)
IntroductionIntroduction Brazil’s EconomyBrazil’s Economy Brazil’s Banking SectorBrazil’s Banking Sector BanespaBanespa Potential BiddersPotential Bidders Our valuationOur valuation Post MortemPost Mortem
EconomyEconomy
![Page 4: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/4.jpg)
BrazilBrazilBrazil
• 8th largest economy in the World
• 53% of Latin America’s GDP
• 170 million inhabitants
São Paulo
• 35% of Brazil’s GDP
• 36 million inhabitants
![Page 5: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/5.jpg)
Brazil: EconomyBrazil: Economy
BackgroundBackground Recent HistoryRecent History
– Real Plan Real Plan introduced in 1994introduced in 1994– Currency devalued in Jan. 1999Currency devalued in Jan. 1999
ForecastForecast– GDP growth at 4-4.5% for next 3 yearsGDP growth at 4-4.5% for next 3 years– FX Rate stable (market forecasts)FX Rate stable (market forecasts)– Presidential Elections in 2002Presidential Elections in 2002– Still with the “Emerging Markets” labelStill with the “Emerging Markets” label– Rating is B1 by Moody’s and BB- by S&PRating is B1 by Moody’s and BB- by S&P
![Page 6: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/6.jpg)
Montlhy Inflation in Brazil (%)
-10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
Jun
-89
Jun
-90
Jun
-91
Jun
-92
Jun
-93
Jun
-94
Jun
-95
Jun
-96
Jun
-97
Jun
-98
Jun
-99
Jun
-00
IGP-M CPI
Brazil: InflationBrazil: Inflation
Long history of high inflation and not successful economic plans
Monthly Inflation Post Real Plan
-2%
-1%
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
Aug-9
4
Dec-9
4
Apr-9
5
Aug-9
5
Dec-9
5
Apr-9
6
Aug-9
6
Dec-9
6
Apr-9
7
Aug-9
7
Dec-9
7
Apr-9
8
Aug-9
8
Dec-9
8
Apr-9
9
Aug-9
9
Dec-9
9
Apr-0
0
Aug-0
0
IGPM CPI
Since the Real Plan inflation has been under control, reaching very low average yearly inflation (5%)
![Page 7: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/7.jpg)
IntroductionIntroduction Brazil’s EconomyBrazil’s Economy Brazil’s Banking SectorBrazil’s Banking Sector BanespaBanespa Potential BiddersPotential Bidders Our valuationOur valuation Post MortemPost Mortem
Banking SectorBanking Sector
![Page 8: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/8.jpg)
Brazilian Banking SectorBrazilian Banking Sector
FederalFederal– Owns the 2 largest Brazilian InstitutionsOwns the 2 largest Brazilian Institutions
State OwnedState Owned– Each state used to have its own “financial institution”Each state used to have its own “financial institution”
– Vast majority have been privatizedVast majority have been privatized
PrivatePrivate– Largely dominated by 3 Brazilian institutionsLargely dominated by 3 Brazilian institutions
– Over 70 foreign banksOver 70 foreign banks
![Page 9: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/9.jpg)
Brazilian Banking SectorBrazilian Banking SectorBanking Sector by Assets
Private Banks – 52%
State Banks – 48%
Bradesco, Itau & Unibanco – 20%
Foreign Institutions – 23%
Others – 9%
![Page 10: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/10.jpg)
Most Recent TransactionMost Recent Transaction Banestado, on Oct 20Banestado, on Oct 20thth
– Largest privatization to dateLargest privatization to date– Set the stage for Banespa’s Set the stage for Banespa’s
auctionauction– 377 branches, 92% in Parana 377 branches, 92% in Parana
StateState
– 550,000 clients550,000 clients Metric USD MM
Equity 248 Auction Price 878 P / BV 4 P / Branch 2.65 P / Client 1,815 Customers 550 Branch Coverage 573 (92% in Parana State)
![Page 11: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/11.jpg)
Most Recent TransactionMost Recent Transaction
Banestado Auction
384
676
819 824 851 854 878
200300400500600700800900
1000
US
D M
illi
on
Had Itau paid USD 846 (USD 27 million more), they would have saved USD 32 million by avoiding the “live auction”
Sealed Bid Live Auction
![Page 12: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/12.jpg)
Recent M&A ActivityRecent M&A Activity
Over 40 transactions since 1995.
![Page 13: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/13.jpg)
IntroductionIntroduction Brazil’s EconomyBrazil’s Economy Brazil’s Banking SectorBrazil’s Banking Sector BanespaBanespa Potential BiddersPotential Bidders Our valuationOur valuation Post MortemPost Mortem
BanespaBanespa
![Page 14: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/14.jpg)
Banespa’s vital statisticsBanespa’s vital statisticsLargest state owned bank and 5th largest in Brazil in Deposit
Share and 40th “largest” in Net Income
Bank Asset Share Deposit Share # Branches # Employees
Banespa 3.70% 3.50% 571 20,098 Bradesco 10.3% 11.6% 2,438 47,521 Itau 6.7% 7.2% 1,674 29,982 Unibanco 4.6% 2.9% 701 N/ABoston 2.3% 0.9% 64 4,178 Citibank 1.7% 0.5% 51 1,978 HSBC 1.7% 2.0% 981 18,845 Santander 1.6% 1.2% 180 4,248
Source: Morgan Stanley Dean Witter, Nov 17 2000
![Page 15: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/15.jpg)
PrivatizationPrivatization
November 20, 2000November 20, 2000
Rio de Janeiro Stock ExchangeRio de Janeiro Stock Exchange
60% voting capital x 30% total capital60% voting capital x 30% total capital
BRL 1.85 billion (USD 990 million)BRL 1.85 billion (USD 990 million)
![Page 16: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/16.jpg)
IntroductionIntroduction Brazil’s EconomyBrazil’s Economy Brazil’s Banking SectorBrazil’s Banking Sector BanespaBanespa Potential BiddersPotential Bidders Our valuationOur valuation Post MortemPost Mortem
CompetitionCompetition
![Page 17: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/17.jpg)
Potential BiddersPotential Bidders
![Page 18: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/18.jpg)
IntroductionIntroduction Brazil’s EconomyBrazil’s Economy Brazil’s Banking SectorBrazil’s Banking Sector BanespaBanespa Potential BiddersPotential Bidders Our valuationOur valuation Post MortemPost Mortem
What is a reasonable bid?What is a reasonable bid?
![Page 19: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/19.jpg)
Cost of CapitalCost of Capital
Risk AdjustmentsRisk Adjustments– Concentration riskConcentration risk– Government bond portfolioGovernment bond portfolio– Exposure to inflation and FXExposure to inflation and FX
ICCRC Sept 2001Country rE 23.8%Modify:
Bank risk -4.0%Forex and inflation risk -3.0%
rE* 16.8%
rD 7.0%Target D/V 78%
TC 35.0%WACC 7.2%
![Page 20: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/20.jpg)
Valuation (USD)Valuation (USD)
Frequency Chart
.000
.006
.013
.019
.025
0
6.25
12.5
18.75
25
4,048,543 4,576,120 5,103,696 5,631,273 6,158,850
1,000 Trials 7 Outliers
Forecast: After Size Premium Equity Value
Frequency Chart
.000
.006
.012
.018
.024
0
6
12
18
24
3,527,087 4,040,848 4,554,609 5,068,370 5,582,131
1,000 Trials 6 Outliers
Forecast: Base BESP Equity Value
Some +ve skew
(million)FCF Residual Income
Base BESP 12,458.702 4,474.920 Size Premium 544.313 544.313 BESP Value to Santander 13,003.014 5,019.233 Adj. P/BV 5.07 1.96
![Page 21: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/21.jpg)
Revenue & FXRevenue & FX
Frequency Chart
.000
.007
.014
.020
.027
0
6.75
13.5
20.25
27
1.90 2.17 2.43 2.69 2.95
1,000 Trials 42 Outliers
Forecast: Forex BRL/USD 2005
Frequency Chart
.000
.007
.013
.020
.026
0
6.5
13
19.5
26
1,051,529 1,193,242 1,334,956 1,476,669 1,618,382
1,000 Trials 14 Outliers
Forecast: General Credit Rev enue 2005
Revenue upside potential, and capped downside to reflect growth opportunity
Inflation effects in model seen in the exchange rate distribution
![Page 22: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/22.jpg)
Sensitivity Analysis (USD)Sensitivity Analysis (USD)
rE16.00% 16.80% 18.00% 19.00% 20.00%
Size 90% 5,640.846 5,174.751 4,561.749 4,113.857 3,711.652 Premium 80% 5,563.087 5,096.992 4,483.990 4,036.098 3,633.893
Probability 70% 5,485.329 5,019.233 4,406.232 3,958.339 3,556.134 60% 5,407.570 4,941.474 4,328.473 3,880.580 3,478.375 50% 5,329.811 4,863.715 4,250.714 3,802.821 3,400.617
(million)
![Page 23: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/23.jpg)
Valuation Matrix (BRL)Valuation Matrix (BRL)
What would you bid?
(million)Stage 1 Stage 2Auction P/BV Minority Shares Premium P/BV
30% 70%8,215.024 5.70 1,572.480 0% 0.47 7,900.528 5.49 1,886.976 20% 0.56 7,586.032 5.27 2,201.472 40% 0.66 7,271.536 5.05 2,515.968 60% 0.75 6,957.040 4.83 2,830.464 80% 0.84 6,642.544 4.61 3,144.960 100% 0.94 6,328.048 4.39 3,459.456 120% 1.03
![Page 24: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/24.jpg)
So, what happened?So, what happened?
BBVA, Citibank, Fleet Boston,Itau & BBVA, Citibank, Fleet Boston,Itau & HSBC did not submit bidsHSBC did not submit bids
Bradesco bid BRL 1.86 billionBradesco bid BRL 1.86 billion Unibanco bid BRL 2.10 billionUnibanco bid BRL 2.10 billion
Santander bid BRL 7.05 billion – Santander bid BRL 7.05 billion – 281% premium over reserve price281% premium over reserve price
![Page 25: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/25.jpg)
Valuation Matrix (BRL)Valuation Matrix (BRL)
What was the bid?
(million)Stage 1 Stage 2Auction P/BV Minority Shares Premium P/BV
30% 70%8,215.024 5.70 1,572.480 0% 0.47 7,900.528 5.49 1,886.976 20% 0.56 7,586.032 5.27 2,201.472 40% 0.66 7,271.536 5.05 2,515.968 60% 0.75 6,957.040 4.83 2,830.464 80% 0.84 6,642.544 4.61 3,144.960 100% 0.94 6,328.048 4.39 3,459.456 120% 1.03
![Page 26: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/26.jpg)
Santander RationaleSantander Rationale
Project AmericaProject America– Sao Paulo is key to project success and Sao Paulo is key to project success and
they have very little presence in the region.they have very little presence in the region. Banespa is a “perfect match” for the Banespa is a “perfect match” for the
current Santander branch networkcurrent Santander branch network
![Page 27: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/27.jpg)
Location & # of branchesLocation & # of branches
Number of BranchesBSCH Banespa New BSCH Bradesco Itau Unibanco
Sao Paulo 145 531 676 885 500 314 Rio de Janeiro 25 10 35 226 267 191 Minas Gerais 14 4 18 253 532 87 South 149 15 164 348 498 107 Other States 16 13 29 763 164 106
Total 349 573 922 2,475 1,961 805
![Page 28: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/28.jpg)
Santander RationaleSantander Rationale
Project AmericaProject America– Sao Paulo is key to project success and they have Sao Paulo is key to project success and they have
very little presence in the region.very little presence in the region. Banespa is a “perfect match” for the current Banespa is a “perfect match” for the current
Santander branch networkSantander branch network
If they did not acquire Banespa, they If they did not acquire Banespa, they would lose the best growth opportunity would lose the best growth opportunity
Control premium to ensure priority on Control premium to ensure priority on minority share tenderminority share tender
![Page 29: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/29.jpg)
Market ReactionMarket Reaction
Santander
Auction Date
IBEX – Madrid Index
![Page 30: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/30.jpg)
Q&AQ&A
![Page 31: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/31.jpg)
Market ReactionMarket Reaction
Banespa Auction date
![Page 32: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/32.jpg)
Expected synergiesExpected synergies
Efficiency Ratios
0
5
10
15
20
25
30
35
40
45
Peer Brazil Banespa BSCH Brazil BSCH Latam
num
ber o
f em
plo
yee
s
0%
10%
20%
30%
40%
50%
60%
70%
80%
Efficiency Employee
![Page 33: Privatization in the Brazilian Banking Sector](https://reader035.vdocuments.site/reader035/viewer/2022062723/56813fc8550346895daaa478/html5/thumbnails/33.jpg)
Minority sharesMinority shares
January 2, 2001January 2, 2001– Santander tendered offer of BRL 2.5 billionSantander tendered offer of BRL 2.5 billion– 58.6% premium over December 2858.6% premium over December 28thth
closing priceclosing price– Expected close in March-April 2001Expected close in March-April 2001