prezentacja programu powerpoint systems segment viii-ix 2017 asseco international segment...

42

Upload: phamquynh

Post on 12-Jul-2019

215 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329
Page 2: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Asseco Poland

Company Presentation

April, 2019

Page 3: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Asseco at a glance

Presence in over

50countries

Over

24,000highly commited

employees

6th

largest software & services

vendor in Europe

2,186mEUR

sales revenues in 2018

187mEUR

operating profit in 2018

1 bnEUR

market capitalization

• Founded in 1991

• The largest IT company in Poland and CEE

• Traded on the WSE, included in the WIG30 blue chip index

• International presence

3

Page 4: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Areas of Activity

• Banks

• Insurance companies

• Brokerage houses

• Investment funds

• Leasing companies

• Factoring companies

• Central administration

• Local administration

• Healthcare

• International organizations

• Social services

• Uniformed services

• Education

• Telecommunication

• Energy sector

• Utilities

• Gas sector

• Manufacturing, Trade and Services

• FMCG

• Multimedia

Finance Public Sector Enterprises

4

Page 5: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

5

Successful expansion to new markets

• More than 65 successfulacquisitions since 2004

• Consistent growth on new markets thanks toacquired companies

• Experience in integrating knowledge of local markets, customer relations and innovative solutions

20122004 2005 2006 2007 2008 2009 2010 2011 2013 2014 2015

2004• Asseco enters to Central

European Market

2007-2009• Asseco expands in

Poland (Softbank and Prokom acquisitions)

• Expansion into markets in Western Europe, Scandinavia and South Eastern Europe

2016

2013-2014• Asseco expands

to Eastern Europe (Russia, Georgia, Kazakhstan)

• First steps in African market (Ethiopia, Nigeria)

2015-2016• Expansion in

Portuguese speaking countries (Exictos)

• Further expansion in Israel (Roshtov Software, TSG acquisitions)

2017-2018• Further

expansion in U.S. and Israeli markets (StoneRiver, Adaptic and Michpal Micro Computers acquisitions)

2017 2018

2010• Entrance into Israeli

and U.S. markets (Formula Systems)

Page 6: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Proprietary software

6

Page 7: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

81%7%

12%

0%

9,329mPLN

Main focus: proprietary software and services

Figures in millions of PLN.

Proprietary software and services 7,502 +7% 6,987

Third-party software and services 677 +4% 653

Hardware and infrastructure 1,146 +9% 1,055

Other sales 4 +9% 3

Sales revenues 9,329 +7% 8,698

2018 %∆ 2017*

* Including the revenues in the Israeli market for the period non-consolidated by Asseco Group, i. e. August and September 2017.

7

Page 8: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Products adapted to different client needs

Dedicated solutions

Comprehensive solutions for

various sectors

Standard software packages

Cloud solutions

• Solutions designed to individual customer needs

• Solutions designed and developed for several large and medium-size customers

• Standard solutions for a large number of small and medium-size customers

• Standard solutionsavailable to customers in cloud

8

Page 9: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Federation model

9

Page 10: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

The model comes from unique M&A’s approach

Federation model of growth

• Asseco Group is a group of quasi-independent subsidiaries

• Asseco usually buys more than 50% of equity but rarely 100%

• In principle we keep the people, managers and products after the acquisition

• Asseco is present in supervisory board or board of directors of acquired companies

10

Page 11: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Advantages of federation

Local expertise and experience

Knowledge of clients, environment, specifics

Locally well-known, trusted products

Local people with local language

Being „fair” to local government(taxes, employer)

Support entrepreneurship

Possiblesynergy effects

within the whole Asseco

Group

11

Page 12: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

12

Our offices worldwide

The Asseco Group

Page 13: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Diversification

13

Page 14: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

40%

38%

22%

Banking and Finance

General Business

Public Institutions

Strong top line diversification between businesses

11%: 10 biggest customers accounts for 11% of revenues

2018 %∆ 2017*

9,329mPLN

* Including the revenues in the Israeli market for the period non-consolidated by Asseco Group, i.e. August and September 2017.14

3,693 +8% 3,409

3,549 +3% 3,451

2,086 +14% 1,838

Sales revenues 9,329 +7% 8,698

Page 15: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Significant share of foreign markets in the Group’s revenues

83%17%

Foreign Domestic

9,329mPLN

15

Poland SEECE WE

% of total sales in 2018

Poland SEECE WE

0% 10% 20% 30% 40% 50%

Other

Africa

US

Israel

Europe CE 10%Poland 17% SEE 8% WE 11%

35 %

16 %

46 %

2 %

1 %

Revenues amounting to PLN 9.3 billion, by geographicalregions

Page 16: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

599 575 638 705

2015 2016 2017 2018

1,993 2,111 2,233 2,592

2015 2016 2017 2018

16

Geographic divisionsDivision Description Key financials (2018) Revenue evolution (mPLN)

Poland

Ass

eco

Inte

rnat

ion

al

• The biggest IT player on the Polish market, strong position in banking and public sectors.

• 2nd largest region by revenues with stable operations.

Central Europe

South EasternEurope

Western Europe

Asseco International

Israeli market

• Management and development of the Asseco Group companies on foreign markets.

• Development of specialized companies operating in various sectors (Payments, ERP) and the cooperation with Asseco Poland in the areas of banking, healthcare and utilities.

• Extended offer of ERP solutions – Asseco is one of the leading ERP producers in Central Europe.

• Wide range of IT products and services for the industry sector.

• Group of entities offering integration services and software for the banking sector.

• Within the Group, ASEE is a competence center responsible for the payment segment.

• Equal focus on banking and finance as well as general business sector.

• Spanish, Portuguese and Scandinavian subsidiaries are key contributors.

• First steps in African market, mainly in Portuguese speaking countries (Angola, Mozambique).

EBIT non-IFRS(mPLN)

EBIT non-IFRS margin (%)

FCF mPLN(mPLN)

Cash conversion(%)

* Including the Israeli market revenues in the period non consolidated by the Asseco Group, i.e. in the period of August-September 2017.

238.5 17.6

285.4 11.0

164.1 13.5

77.3 11.5

54.7 7.8

523,4 9.7

• The Israeli market has the largest share in the Asseco Group total revenues and accounts for 55% of consolidated sales.

• Israeli companies operate globally and are present in Northern America, Europe, EMEA and Asia.

3,677 4,399 5,161 5,403

2015 2016 2017* 2018

1,6261,481 1,346 1,359

2015 2016 2017 2018

CAGR (5.8)%

292.8

285.4

141.1

96.7

54.5

350.5

122.7

100.0

86.0

125.2

99.6

67.0

801 905 1,005 1,213

2015 2016 2017 2018

487 571 571 670

2015 2016 2017 2018

Page 17: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Our M&A targets

Asseco is interested in companies that allow for increasing competences in specific sectors and for entering new geographical regions

Preferred sectors:

• Finance and banking

• ERP

• Healthcare

• Cyber security

We are interested in technological companies which:

• Generate profits

• Develop proprietary IT products

• Offer development prospects

• Offer engaged and motivated managementteams

• Offer attractive valuations

Start-ups offering technological products and experienced IT teams

Preferred geographical regions:

• Europe – all countries

• US – banking sector

17

Page 18: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Sapiens

Matrix IT

Magic Software

48.08%

49.21%

45.21%

Michpal

TSG

100.00%

50.00%

92.81%

Asseco Spain

70.32%

Asseco PST

69.40%

Asseco Lithuania

96.94%

PeakConsulting

70.00%

Asseco Denmark

55.00%

51.00%

Asseco Nigeria

Asseco SouthEastern Europe

51.06%

Asseco Central Asia

51.00%

Asseco Georgia

Asseco Kazakhstan

51.00%

51.00%

Asseco Enterprise Solutions

Asseco Central Europe

Asseco Data Systems

100.00%

Dahliamatic

SKG

Asseco Business Solutions

100.00%

100.00%

26.29%Asseco Poland

Asseco International

Formula Systems

100.0%

46.47%

Israeli market Polish market International markets

The Group’s key companies, share in capital. 18

Asseco Group’s structure

Eversoft

51.00%

Nextbank

60.80%

Page 19: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Long term growth

19

Page 20: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Our goal: long-term and stable growth

1. We rely on our proprietary software and related services.

2. We focus on the business needs of our customers.

3. We develop high cross-sector competences.

4. We employ the best programmers and IT specialists.

5. We cooperate with global suppliers of technology and IT solutions.

6. We build value for our shareholders and share successes in the form of dividends.

7. We are a socially engaged company supporting the development of the Polish economy.

The Asseco Group - European software producer established and developed by the Poles

20

Page 21: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Consistently strong financial performance (pro form*)

Revenue (PLN millions)

EBIT non-IFRS** (PLN millions)

Source: Company data

5,529 5,780 6,232 7,256 7,932 8,698 9,329

2012 2013 2014 2015 2016 2017 PF* 2018

756 698 738 848 883 8191,048

2012 2013 2014 2015 2016 2017 PF* 2018

* Including the results in the Israeli market for the period non-consolidated by Asseco Group, i.e. VIII-IX 2017** Non-IFRS figures including adjustments for: i) amortization charges on intangible assets recognized in purchase price allocation (PPA) as well as ii) for the costs of share-based payment transactions with employees (SBP).

21

Page 22: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Consistent implementation of our dividend policy

33

70

100

140

170

200 216

241 250 250 250 255

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 *

PLN 1.92 billionin dividends paid

3.07 DY: 6.1%**

3.01DY: 5.9%

3.01DY: 5.0%2.90

DY: 6.3%2.60DY: 5.7%2.41

DY: 5.0%2.19

DY: 4.1%1.80

DY: 2.9%

1.47DY: 3.1%1.03

DY: 1.4%

0.55DY: 1.1%

* Management Board's recommendation regarding a dividend from the profit in 2018.** Dividend yield as at March 25, 2019. 22

3.01DY: 5.9%

The Management Board recommends the payment of a dividend in the amount ofPLN 254.8 million, i.e. PLN 3.07 per share.

(in mPLN)

Page 23: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Shareholder structure

Aviva Santander

Pension Fund15.04%

Adam Góral9.74%

PZU Pension Fund

5.16%

NN Pension Fund

5.03%

Other shareholders

65.03%

Stable and long term shareholders(including CEO)*

Number of shares and votes at GMS

Voting interest atGMS

Aviva Pension Fund 12,485,596 15.04%

Adam Góral* 8,083,000 9.74%

PZU Pension Fund 4,281,040 5.16%

NN OFE 4,171,121 5.03%

Other shareholders 53,979,546 65.03%

83,000,303 100%

23

Page 24: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Asseco Group’s results2018

24

Page 25: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Key events in the Asseco Group

1. Very good financial results of the Group – record-breakingrevenues and operating profit.

2. Dynamic growth in all business segments.

3. Pragmatic approach to innovation.

4. Recommendation of record dividend payment.

25

Page 26: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

• Record revenues - over PLN 9.3 billion.

• Record operating profit – PLN 797 million (PLN 1.05 billion non-IFRS).

• High cash flows - FCF Asseco Group: 930 mPLN, Asseco Poland: 245 mPLN

• 85% of revenues from foreign markets.

• 80% of revenues from sales of proprietary software and services.

• 24,302 employees, including 21,047 in production departments.

The Asseco Group’s record-breaking results

26

Page 27: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Consolidated financial highlights for 2018(vs. 2017 pro forma figures*)

PLN 9,329 mSales revenues

+7%

PLN 1,048 mEBIT non-IFRS

+28%

PLN 371 mNet profit non-IFRS

+40%

PLN 7,502 mProprietary software and services

+7%

PLN 1,256 mEBITDA

+25%

27* Data including Formula Group results for August and September 2017.

Page 28: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Revenue structure – strong diversification into sectors

38%

40%

22%

Revenues

9,329 mPLN

2,513 2,829 3,128 3,451 3,549

2,214 2,6883,062

3,409 3,6931,5051,738

1,7421,838

2,086

2014 2015 2016 2017 PF* 2018

General Business Banking and Finance Public Institutions

28

* Data including Formula Group revenues for August and September 2017; reported results, i.e. excluding Formula Group revenues for August and September 2017 were as follows: General Business PLN 3,122 million, Banking and Finance PLN 3,040 million, Public Institutions PLN 1,668 million.

mPLN

Page 29: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

1,536 1,626 1,481 1,346 1,359

2,9513,677 4,399 4,293

5,403

8691,752

1,9932,111

2,2332,592

2014 2015 2016 2017 2018

Asseco Poland Segment Formula Systems Segment

Formula Systems Segment VIII-IX 2017 Asseco International Segment

Significant share of foreign markets in the Group’s revenues

28%

15%

58%

Revenues

9,329mPLN

Data for 2014-2017 after taking into account changes in the structure of the Group, i.e. according to the structure of segments in 2018.Data do not include consolidation adjustments. 29

mPLN

Page 30: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Increase in the Group’s non-IFRS operating profit

27%

23%

50%1,048mPLN

30Data for 2014-2017 after taking into account changes in the structure of the Group, i.e. according to the structure of segments in 2018.Data do not include consolidation adjustments.

283 257 227 171 239

258 357 423317

52375197

225 230258

285

2014 2015 2016 2017 2018

Asseco Poland Segment Formula Systems Segment

Formula Systems Segment VIII-IX 2017 Asseco International Segment

mPLN

Page 31: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

* In addition: consolidation adjustment resulting from transactions between sectors: -PLN 25.1 million,comparison to the pro forma 2017 data, i.e. including revenues of Formula Group for August and September 2017.

The Asseco Group in 2018 – geographical regions

1,359

5,403

2,592

9,329mPLN+7%

Asseco Poland segment

• The banking sector is the main growth driver in Poland. • Product development and entry into new markets.• Recovery in the public sector.

Formula Systems segment

• Very good results of Sapiens International.• The highest results of Magic Software in history.• Acquisitions on the American and Israeli markets.

Asseco International segment

• New projects in the public sector in Asseco Central Europe.• Increase of the stake in CEIT to 100% of shares (ACE).• Increase in foreign sales of Asseco Business Solutions.• Another record-breaking year for Asseco South Eastern Europe -

development in the payments sector.

31

Asseco Poland segment

Formula Systems segment

Asseco International segment

+1%

+5%

+16%

Sales revenues*

Page 32: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Banking and finance sector

2,2142,688

3,0623,409 3,693

2014 2015 2016 2017* 2018

Revenues (in mPLN) Formula Systems Segment VIII-IX 2017

2018 2017 PF* Change

Asseco Poland segment 473.9 442.5 +7%

Formula Systems segment 2,333.6 2,151.5 +8%

Asseco International segment 901.7 847.3 +6%

Asseco Group** 3,693.2 3,409.1 +8%

Revenues (mPLN)

* Data including Formula Group revenues for August and September 2017; reported results, i.e. excluding Formula Group revenues for August and September 2017 were as follows: 3,039.7 and change +21%.** Data including consolidation adjustment.

• Increase in sales of omnichannel solutions in Poland and adjustment of systems to new regulations.

• Strengthening of the position of Sapiens in the area of property and casualty (P&C) insurance solutions for customers in the US.

• Asseco SEE: development of the payments sector (Payten) and new acquisitions (Necomplus, Q1 2019).

32

Page 33: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

General business sector

2,5132,829 3,128

3,451 3,549

2014 2015 2016 2017* 2018

Revenues (in mPLN) Formula Systems Segment VIII-IX 2017

• Significant increase in sales of ERP solutions in ABS and development of foreign sales.

• Positive impact of acquisitions carried out: Macrologic, CEIT, DWC Slovakia.

• Drop in revenues in Poland mainly due to the completion of some projects for the power and gas and telecommunication sectors.

2018 2017 PF* Change

Asseco Poland segment 334.7 396.4 -16%

Formula Systems segment 2,085.1 2,062.7 +1%

Asseco International segment 1,136.6 998.7 +14%

Asseco Group** 3,549.3 3,450.9 +3%

33* Data including Formula Group revenues for August and September 2017; reported results, i.e. excluding Formula Group revenues for August and September 2017 were 3,121.9 and the change was +14%.** Data including consolidation adjustment.

Revenues (in mPLN)

Page 34: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Public institutions sector

1,5051,738 1,742

1,838 2,086

2014 2015 2016 2017* 2018

Revenues (in mPLN) Formula Systems Segment VIII-IX 2017

• New significant contracts in the Czech Republic, Slovakia and Poland.

• Good prospects for development in the area of public procurement in Poland (the Social Insurance Institution - ZUS, the

Farmers' Social Security Fund - KRUS, local administration, The Agency for Restructuring and Modernisation of Agriculture

- ARMA, international organizations).

2018 2017 PF* Change

Asseco Poland segment 550.2 506.8 +9%

Formula Systems segment 984.0 947.1 +4%

Asseco International segment 553.9 386.9 +43%

Asseco Group** 2,086.1 1,837.8 +14%

34* Data including Formula Group revenues for August and September 2017; reported results, i.e. excluding Formula Group revenues for August and September 2017 were 1,667.7 and the change was +2%.** Data including consolidation adjustment.

Revenues (in mPLN)

Page 35: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Financial information2018

35

Page 36: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Revenues and operating result of the Asseco Group

Figures in millions of PLN.*Data including Formula Group results for August and September 2017.**Non-IFRS figures including adjustments for amortization charges on intangible assets recognized in purchase price allocation (PPA) as well as for the costs of share-based payment (SBP) transactions with employees.

2018 2017 PF* Δ Q4 2018 Q4 2017 PF* Δ

Revenues 9,328.6 8,697.8 +7% 2,650.3 2,411.6 +10%

Proprietary software and services 7,502.1 6,986.6 +7% 2,050.0 1,857.0 +10%

EBITDA 1,256.3 1,001.1 +25% 354.2 279.6 +27%

EBITDA margin 13.5% 11.5% +2 p.p. 13.4% 11.6% +1.8 p.p.

Operating profit non-IFRS** 1,048.5 818.7 +28% 301.7 237.0 +27%

Operating profit marginn non-IFRS 11.2% 9.4% +1.8 p.p. 11.4% 9.8% +1.6 p.p.

PPA & SBP** -251.7 -206.8 +22% -63.6 -78.6 -19%

Operating profit 796.8 611.9 +30% 238.1 158.3 +50%

Operating profit margin 8.5% 7.0% +1.5 p.p. 9.0% 6.6% +2.4 p.p.

36

Page 37: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

37

Reconciliation of operating profit and net profit

2018 2017 Δ Q4 2018 Q4 2017 Δ

Operating profit non-IFRS* 1,048.5 743.4 +41% 301.7 237.7 +27%

Operating profit 796.8 584.8 +36% 238.1 158.4 +50%

Interest expense -45.9 -40.7 -11.8 -14.8

Foreign currency transactions 36.3 -39.2 10.0 -3.2

Other -13.1 271.6 1.3 -14.7

of which: gain/loss on transactions associated with company acquisitions

-15.5 -23.4 -4.0 0.9

gain/loss on transactions associated with company sales 9.0 313.3 8.7 -5.6

dividends paid to non-controlling shareholders -6.0 -5.0 -2.5 0.0

Pre-tax profit 774.0 776.5 -0% 237.5 125.7 +89%

Income tax -182.3 -122.0 +49% -56.9 -10.2 +458%

effective tax rate 23.6% 15.7% +7.8 p.p. 24.0% 8.1% +15.8 p.p.

Share of profits/losses of associates 2.0 -37.7 - 3.8 2.8 36%

Net profit 593.7 616.8 -4% 184.4 118.3 +56%

Net profit attributable to shareholders of the parent company 333.3 466.6 -29% 98.0 68.0 +44%

Net profit attributable to shareholders of the parent company non-IFRS*

371.4 265.3 +40% 101.7 74.6 +36%

Figures in mPLN*Non-IFRS figures including adjustments for: the cost of amortization of intangible assets recognized under the combination settlement (PPA), the costs of share-based payment transactions with employees (SBP), the costs and financial revenues resulting from the transactions of purchase and sales of companies (M&A) and tax effects associated with them.

+359.0: result due to loss of control over the Formula Group before tax and less transaction costs

-40.9: write-down on deferred payment from the sale of shares in R-Style Softlab and result on salesudziałów w R-Style Softlab oraz wynik na sprzedaży

-4.8: other transactions

-80.1: write-down on goodwill allocated to the Public Administration segment-15.8: write-down on investment in Sintagma-2.1: write-down on investment in Asseco Georgia-1.1: write-down on investment in Asseco Kazakhstan-0.9: write-down on investment in Asseco Nigeria

+76.2: revaluation of Formula Systems shares to fair value+0.5: other transactions

-39.7: write-down on investment in R-Style Softlab’s associated entity

+2.0: other

Page 38: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Financial results of regions and subsidiaries*Sales revenues Operating profit non-IFRS**

Net profit – contribution toAsseco Poland non-IFRS**

2018 2017 PF 2018 2017 PF 2018 2017

Asseco Poland Segment 1,358.8 1,345.7 238.5 170.5 171.6 103.2

Asseco Poland (without dividends) 893.3 861.2 192.5 131.5 154.8 64.0

Asseco Data Systems 350.6 357.5 31.5 15.2 23.8 9.3

Other companies 168.5 205.4 24.3 24.0 10.7 4.1

adjustments -53.5 -78.5 -9.8 -0.2 -17.8 25.8

Formula Systems Segment 5,402.7 5,161.4 523.4 392.3 47.0 32.4

Matrix IT 3,185.0 3,024.8 242.9 219.3 21.7 25.9

Magic Software 1,030.2 983.3 141.1 130.6 11.3 15.2

Sapiens Int. 1,049.5 1,024.9 134.8 46.1 11.6 4.9

Other companies 155.9 148.6 4.7 -2.1 2.4 -13.3

adjustments -17.9 -20.2 0.0 -1.7 0.0 -0.2

Asseco International Segment 2,592.2 2,232.9 285.4 257.7 151.4 131.3

Central European Market 1,213.0 1,005.0 164.1 133.7 87.2 75.3

South Eastern European Market 670.3 570.9 77.3 67.0 34.3 29.6

Western European Market 705.2 638.2 54.7 57.9 38.5 27.7

Eastern European Market 6.6 17.4 0.2 -0.3 1.6 -0.7

Other companies 4.6 2.7 -11.3 -1.5 -10.4 -1.5adjustments -7.4 -1.3 0.4 0.9 0.2 1.0

Consolidation adjustment -25.1 -42.2 1.1 -1.8 1.4 -1.6

Asseco Group 9,328.6 8,697.8 1,048.5 818.7 371.4 265.3

38

Figures in mPLN*Results of segments in 2018 and 2017 according to the structure as at 31.12.2018; data 2017 - pro forma, i.e. including Formula Group for August and September 2017. **Non-IFRS figures including adjustments for: the cost of amortization of intangible assets recognized under the combination settlement (PPA), the costs of share-based payment transactions with employees (SBP), the costs and financial

revenues resulting from the transactions of purchase and sales of companies (M&A) and tax effects associated with them.

Page 39: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Figures in mPLN.*Excluding investments in investment properties, less financing.**CFO+CAPEX.*** Free cash flow / EBIT non-IFRS.

Cash generated

Asseco Group

Asseco

Poland

Segment

Formula

Systems

Segment

Asseco

International

Segment

CFO 1,177.8 354.4 426.1 395.7

CAPEX* -247.5 -61.6 -75.6 -110.3

Free cash flow** 930.3 292.8 350.5 285.4

Cash conversion ratio*** 89% 123% 67% 100%

39

Page 40: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Balance sheet

40

mPLNAs at

31 December2018

Non-current assets

Property, plant and equipment 828.4

Intangible assets 1,994.2

Investment property 21.0

Goodwill 4,248.9

Investments valued using equity method 111.5

Long-term receivables 127.5

Deferred income tax assets 83.6

Other non-financial assets 0.1

Long-term financial assets 175.1

Long-term prepayments and accrued income 59.2

7,649.5

Current assets

Inventories 94.3

Prepayments and accrued income 168.5

Trade receivables 2,432.7

Contract assets 214.3

Corporate income tax receivable 47.6

Receivables from the state and local budgets 37.3

Other receivables 38.9

Other non-financial receivables 9.0

Financial assets 139.3

Cash and short-term deposits 1,800.5

4,982.4

Non-current assets classified as held for sale 10.9

TOTAL ASSETS 12,642.8

mPLNAs at

31 December2018

Equity(attributable to shareholders of the Parent Company)

5,717.7

Non-controlling interests 1,945.6

Total equity 7,663.3

Non-current liabilitiesInterest-bearing bank loans, borrowing and debt securities 1 082.9 Long-term finance lease liabilities 32.1 Long-term financial liabilities 180.3 Deferred income tax liabilities 411.8 Long-term provisions 67.9 Long-term deferred income 43.3 Long-term contract liabilities 32.3 Long-term accrued expenses 1.5Other long-term liabilities 13.1

1,865.2

Current liabilitiesInterest-bearing bank loans, borrowing and debt securities 581.6 Finance lease liabilities 28.9 Financial liabilities 199.7 Trade payables 938.2 Contract liabilities 451.1 Corporate income tax payable 73.7 Liabilities to the state and local budgets 204.8 Other liabilities 314.3 Provisions 39.6 Deferred income 7.8 Accruals 274.6

3,114.3

Total liabilities 4,979.5 TOTAL EQUITY AND LIABILITIES 12,642.8

Page 41: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

Legal disclaimerThe contents of this presentation are copyright protected and constitute proprietary information. All texts,graphics, photographs, sound, animations and videos, as well as their layout in the presentation are protected underthe Act on copyright and related rights as well as by other applicable regulations. Unauthorized use of anymaterials contained in this presentation may constitute an infringement of copyright, trademark or other laws.Materials available in this presentation cannot be modified, reproduced, disclosed or performed in public,distributed or used for other public or commercial purposes, unless it is expressly permitted in writing by AssecoPoland S.A. Copying for commercial use, distribution, modification or acquisition of the contents of this presentationby third parties is strictly prohibited. This presentation may include references to product and service offerings ofthird parties. The terms and conditions for the use of third-party products and services are defined by such thirdparties. Asseco Poland S.A. will in no way be responsible or liable for the conditions or consequences of using suchthird-party products and services. The data and information contained herein constitute general information only.

The name and logo graphic of Asseco Poland S.A. are registered trademarks. Any use of these trademarks shallrequire prior express consent of Asseco Poland S.A

2018 © Asseco Poland S.A. 41

Page 42: Prezentacja programu PowerPoint Systems Segment VIII-IX 2017 Asseco International Segment Significant share of foreign markets in the Group’s revenues 28% 15% 58% Revenues 9,329

IR contact:Katarzyna Szczepaniak-Pię[email protected]+48 512 846 058