ALDA ECO RESORT

PROJECT PROFILE FOR TOURISM DEVELOPMENT AT

BUKIT DATU, KUALA TERENGGANU DARUL IMAN

ALDA ECO RESORT

CONTENTS A. INTRODUCTION PROPOSAL & CONCEPTUAL

B. CONCEPT BRIEF

C. THE COST OF CONSTRUCTION

D. SUMMARY OF THE TOTAL COST BUKIT DATU PROJECT

E. PROFIT AND LOSS SUMMARY FOR A MONTH

E. LAND STATUS BRIEF

F. GRANT OF THE BUKIT DATU LAND

The objectives of this proposal development are:-

i) To create a comprehensively planned tourist riverfront resort integrating appropriate facilities for tourists both domestic and

foreign.

ii) To create an atmosphere of Terengganu house vernacular architecture amidst a tropical riverfront setting for recreation and

convention facilities

iii) To provide fully equipped sport facilities, water park and extreme park for training purposes.

iv) To provide 100% syariah compliant concept in the resort.

v) To complement the cluster planning of Majlis Perbandaran Kuala Terengganu which recognised Bukit Datu as one of its eco

tourism along the river bank.

ALDA ECO RESORT

SITUATED IN THE SECLUDED AREA OF BUKIT DATU.

ALDA ECO RIVERFRONT RESORT ENVISIONED TO BE ONE OF THE FINEST

SYARIAH COMPLIANT HOTEL IN MALAYSIA, PROVIDING A HAVEN OF

RELAXATION AND HOSPITALITY.

SURROUNDED BY TWO RIVER BANKS AND SITUATED ON 19.94 ACRES OF

GROUND, THE RESORT WILL TYPICALL OFFER :

• 5 LUXURY FLOATING CHALETS WITH PRIVATE ECO POOL

• SHIP HOTEL – 130 GUESTROOMS

• RECEPTION HOUSE

• CRUISE RESTAURANT

• EXTREME PARK

• SPA

• LUXURY BANQUET

• SPORT CENTRE

• BUSINESS OUTLET & CRAFT BAZAAR

ALDA ECO RESORT

ABOUT OUR RESORT

THE BUKIT DATU IS A PRIVATE LAND WHICH IS SITUATED IN A

SECLUDED AREA BETWEEN THE RIVER BANK OF KUALA

SUNGAI NERUS AND SUNGAI TRENGGANU. IT IS A FLAT LAND

OF 19.94 ACRES.

IT TAKES 10 MINUTES FROM KUALA TRENGGANU AIRPORT, 10

MINIUTES TO KUALA TRENGGANU TOWN.

ALDA ECO RESORT

THE SITE

THE RESORT DESIGN PHILOSOPHY SERVES NUMEROUS

GUESTS NEEDS FROM FAMILY VACATION TO LONG WEEKEND

GETAWAY. THE DESIGN REINFORCES THE CULTURAL ELEMENT

AND ISLAMIC SYARIAH COMPLIANCE CONCEPT.

THE DESIGN CONCEPT INCORPORATES THE CONCEPT OF

HARMONISING THE ENVIRONMENT WITH ALL THE ELEMENTS OF

NATURE TO BE WELL PRESERVED.

THE DESIGN SHOULD ALSO REFLECT THE RELAXATION PACE

AND CASUAL WAY OF LIFE AWAY FROM CITY LIFE.

ALDA ECO RESORT

DESIGN PHILOSOPHY

ARCHITECTURAL & INTERIOR CONCEPT

SAVING ENERGY; SOLAR TECHNOLOGY

PRESERVING THE NATURAL ENVIROMENT; WATER PLANTS, RIVER, NATURAL HABITATS,

SHELLS OTHERS.

HERBA LANDSCAPE WILL CONTRIBUTE TO THE NATURAL AT THE SPA CENTRE.

THE CHALETS WILL BE DESIGNED TO SELANGOR HOUSE AND THE WALLS WILL BE SPECIAL

WOODEN FINISHES.

GREEN BUILDING FOR THE WHOLE PROJECT USING LOCAL SOURCES.

NON HIGH RISE BUILDING TO BE BUILT AS IT WILL DESTROY THE

NATURAL VIEWS OF THE BEACH.

THE COLOR MODE WILL BE EARTHY, NATURE SEA AND GREEN TREES.

GLASS FINISHES FOR BUILDINGS TO EVER LASTING THE VIEWS

SURROUNDING ALL AREAS TO SET A COMFORTABLE MODE.

PROVIDES ECO SWIMMING POOL AND NATURE LANDSCAPE THROUGHOUT THE RESORT.

ALDA ECO RESORT CONCEPT EMPHASIZES ON ECO DESIGN....

ALDA ECO RESORT

SYARIAH COMPLIANT

• Muslim-friendly hotels or Islamic Syariah compliant

hospitality is nothing new.

• The concept of Islamic Hotel Brand or Muslim-Friendly

hotel is not any different then the current western hotels’

hospitality

• Halal is not just about food, cosmetics, pharmaceuticals,

banking and finances, services but also tourism.

• New product and service in the tourism industry.

• Holiday destinations for Muslims and Muslim families

• Holiday packages that complies with Islamic Syariah

• Rooms are designed on Islamic concepts

with Qiblah direction, bidet for ablution,

provided with prayer rugs, Quran, and etc.

• Friday prayer is conducted at the mosque of the

hotel vicinity.

• During Ramadhan, the surau hosted tarawikh.

• Tazkirah, tarawih and Qiamullail.

ALDA ECO RESORT

THE MASTERPLAN ALDA ECO RESORT

LEGEND 1. RECEPTION LOBBY HOTEL

2. BUSINESS CENTRE

3. CRAFT BAZAAR

4. SPA

5. RIVER PIER

6. CRUISE RESTAURANT

7. SPORT COMPLEX

8. EXTREME PARK

9. MASJID

10. CONVENTION CENTRE

11. FLOATING LUXURY VILLAS

12. EQUESTRIAN

13. SHIP HOTEL

14. JETTY & FISHING PIER

1

2

3

4

5

6

7 8

9 10

11

12

13

14

THE LANDSCAPE PROPOSED FOR THIS RESORT INTEGRATES THE NATURAL ENVIRONMENT AND

CONSERVING THE NATURE AND ITS HABITATS. CAPTURING THE VIEW OF MUZIUM, THE YACHT ALONG THE

RIVER, MIGRATED BIRDS, FISHERMAN BOAT AND OTHERS. THE CONCEPT IS TO SUSTAIN THE NATURAL

ENVIRONMENT.

THE DEPTH OF THE RIVER BANK ON THE SITE PLAYS AN IMPORTANT PART IN SETTING FOR WATER SPORT

IN THE RIGHT MOOD.

THE WATER SPORT AND EXTREME PARK ARE PLANNED FOR EXTRA BONUS TO TOURIST DUE TO THE

RESTRICTED USE OF THE RIVER BANK.

THE EXISTING TREES PROVIDES A NATURAL PLAY AREA FOR CHILDREN TO EXPLORE AND EXPERIENCE

THE NATURAL ENVIRONMENTS. WALKWAYS WILL BE DESIGN ACCORDING TO THE NATURAL CONTOUR.

THE NATURAL BEACH SAND WILL BE RELOCATED TO CREATE SPACE FOR BEACH FOOTBALL AND

VOLLEYBALL. WAKAF FOR REST & RELAX ALONG THE RIVER BANK WILL BE PROVIDED IN THE RESORT.

ALDA ECO RESORT LANDSCAPING

STAFF ACCOMMODATION LOCATED AT THE SOUTH EASTERN CORNER OF THE SITE, AWAY

FROM THE CHALETS . THEY COMPRISE OF ONE MANAGER’S HOUSE

AND BLOCK OF STAFF QUARTERS HOUSING 300 RESORT STAFF.

RESORT MAINTENANCE & SERVICE AREA

LOCATED NEAR THE STAFF ACCOMMODATION ARE THE

FOLLOWING BUILDINGS FOR MAINTENANCE AND SERVICES:

1. WORKSHOP

THIS BUILDING IS USED FOR MAINTAINING AND REPAIRING

FURNITURESUCH AS BEDS, WARDROBES, ETC. AND INCLUDES

FURNITURE STORE, PAINT SHOP AND EQUIPMENT STORE.

2. LAUNDRY AND LINEN BLOCK

FOR A RESORT OF THIS SIZE, A LAUNDRY AND LINEN STORE

MUST BE PROVIDED. THEY WIILL HOUSE A STEAM BOILER,

CHEMICAL STORE, OFFICE AND IRONING SPACE. THE LINEN

STORE SHALL PROVIDE SHELVES, SPACE FOR SORTING AND

WORK-TABLES FOR REPAIRS.

3. REFUSE COLLECTION

METHOD OF COLLECTION AND STORAGE MUST BE PLANNED

CAREFULLY TO ENSURE GOOD REFUSE COLLECTION SYSTEM.

BINS ALONG FOOTPATHS IN THE FORM OF EARTHERN JARS

WITH WOODEN COVERS OR “TEMPAYAN” ARE PROPOSED AS

REFUSE BINS TO ACCENTUATE THE “MALAY MODERN

VILLAGE CONCEPT.

“TEMPAYAN”

ALDA ECO RESORT

THE DEVELOPMENT OF ALDA ECO RESORT AS AN ECO TOURISM HAS A HIGH

POTENTIAL CONTRIBUTE TO UPEN TERENGGANU USING THE RIVER BANK AS

SPECIALTRANSPORTATION WITH PROVIDED SPECIAL NIGHT SCENE FROM THE RIVER

TOWARDS TO THE TOWN LAND. SECOND SPECIAL THAT DURING MONSOON TIME

PERIOD THE RESORT STILL CAN OPERATE AS USUAL BECAUSE BEYOND FROM THE

MONSOON AREA.

HOWEVER, FOR THIS AIM TO BE REALISED, A COMPREHENSIVE RESORT

DEVELOPMENT OF INTERNATIONAL CLASS MUST FIRST BE PROVIDED AS CATALYST

TO ENCOURAGE TOURISTS TO STAY LONGER ON BUKIT DATU.

GIVEN BUKIT DATU UNIQUE ATTRACTIONS COUPLED WITH THE DEVELOPMENT OF

THIS RESORT, THE AIM OF MAKING BUKIT DATU ONE OF THE MAJOR RESORT

DESTINATIONS CAN DEFINITELY BE ACHIEVED.

ALDA ECO RESORT CONCLUSION

THE COST OF CONSTRUCTION

PROVISION FOR CONSTRUCTION COST - RM 80,000,000.00 ALDA ECO RESORT

PDA NO. 2

PRELIMINARY DETAILED ABSTRACT FOR

PEMBANGUNAN PELANCONGAN DI BUKIT DATU DAERAH KUALA TERENGGANU

HEAD - SUBHEAD - YEAR TOTAL PROVISION RM

PROVISION FOR CONSTRUCTION RM 80,000.00

BRIEF DESCRIPTION OF BUILDINGS

BUILDING WINDOW FRAME WALL ROOF FLOOR CEILING STANDARD

A. Luxury Villas RC NORMAL

B. Reception lobby hotel RC NORMAL

C. SPA RC NORMAL

D. Masjid RC NORMAL

E. Convention Centre RC NORMAL

F. Extreme Park RC NORMAL

G. Fishing Pier RC NORMAL

H. Public Retail & Handcraft Bazaar RC NORMAL

I. Sport Centre RC NORMAL

J. Equestrian RC NORMAL

K. Ship Hotel Jetty RC NORMAL

L. Cruise Restaurant Jetty RC NORMAL

BREAKDOWN OF PRELIMARIES COST ESTIMATE COST (RM)

1 PRELIMINARIES 1,912,700.00

2 PILING (ALL PROVISIONAL)

PILING 4,814,000.00

3 BUILDING GFA (M2) COST/M2

a Luxury Villas (5 NOS) 8,400.00 2,000.00 12,000,000.00

b Reception lobby hotel /Toilet/lounge 3,900.00 2,000.00 7,800,000.00

c SPA 2,300.00 2,200.00 5,060,000.00

d Masjid 450.00 835.22 375,849.00

e Convention Centre 2,600.00 2,350.49 6,111,274.00

f Extreme Park 1,800.00 500.04 900,072.00

g Fishing Pier NIL NIL NIL

h Handcraft Bazaar/Mgmt office 2,000.00 1,500.11 3,000,220.00

i Sport Centre/gym 2,500.00 825.04 2,062,600.00

j Equestrian 1,800.00 2,049.76 3,689,568.00

k Futsal Court 1,536.00 712.24 1,094,000.00

l Ship Hotel Jetty 1,200.00 823.18 987,816.00

m Cruise Restaurant Jetty 750.00 823.18 617,385.00

n Wakaf NIIL NIL NIL

Ancillary Building

o TNB 160.00 2,037.50 326,000.00

p private eco pools ( 7 pools) 1,500,000.00

q Guard House 124.00 1,322.58 164,000.00

284.00

sub - total carried forward 52,415,484.00

sub - total brought forward 52,415,484.00

4 MECHANICAL & ELECTRICAL SERVICES

a. Fire Protection Systems 4,800,000.00

b. Air-Conditioning Systems

c. Cold Water & Sanitary Plumbing Allow

d. External & Internal Electrical System

e. Telephone System

f. PA & Sound System

5 EXTERNAL WORKS

a. Site Clearance & Earthworks 5,237,200.00

b. Road Works & Carparks

c. Surface Water Drainage

d. External Water Supply System

e. Sewerage Pipelines

f. Fencing & Gates Allow

g. Parking

h. Walkway

i. Corridor Walkway

j. Fishing Jetty Walkway

k. Sea Wall & Special Treatment

6 PROVISIONAL SUMS

a. Interior Design 1,842,000.00

b. Built-In & Loose Furniture 1,473,000.00

c. Landscape Works 739,000.00

d. Internal & External Signages 450,000.00

7 VARIATION OF PRICES / FLUCTUATIONS 1,343,316.00

8 CONTRIBUTION FEE TO LOCAL & UTILITY AUTHORITY (PROVISIONAL)

a. Tenaga Nasional Berhad (TNB) 1,500,000.00

b. Syarikat Bekalan Air Kuala Terengganu

c. Indah Water Konsortium (IWK)

d. Majlis Daerah Kuala Terengganu (MDKT)

e. Jabatan Pengaliran dan Saliran (JPS)

9 Miscellaneous

a. EIA report 100,000.00

b. Soil Investigation 100,000.00

10 contingencies

ALL IN UNIT RATES

Total Floor Area (M2) : 27,871 CostM2: RM 1900.00 70,000,000.00

11 PROFESSIONAL FEES, SUPERVISION & REIMBURSABLE

a. Architect

b. Civil Engineering

c. Mechanical & Electrical

d. Quantity Surveyor 10,000,000.00

e. Interior Designer

f. PMC

g. Landscape Architect

h. Town Planner

TOTAL COST PROJECT 80,000,000.00

THE SUMMARY COST FOR BUKIT DATU PROJECT

PROVISION FOR TOTAL COST PROJECT - RM 159 ,700,200.00 ALDA ECO RESORT

SUMMARY

NO DESCRIPTION COST

1 COST OF CONSTRUCTION AND DEVELOPMENT 80,000,000.00

3 COST OF BUKIT DATU LAND 8,000,000.00

4 COST OF THE SHIP HOTEL 17,058,960.00

5 COST OF THE CRUISE RESTAURANT 5,661,460.00

6 COST OF HOTEL OPERATION 6,000,000.00

TOTAL COST OF PROJECT: RM 116,720,420.00

THE COST OF OPERATION (P&L)

FOR A MONTH ALDA ECO RESORT

THE COST OF OPERATION (P&L)

FOR A MONTH ALDA ECO RESORT

THE FIRST CRUISE RESTAURANT ON SEA IN EAST

MALAYSIA INCLUDED RELAXATION SPACE AND

SIGHT-SEEING NIGHT TOWN OF TERENGGANU.

THE CRUISE RESTAURANT PROVIDED 515 PAX WITH

BUFFET FOOD AND BBQ SEAFOOD ON BOARD.

ALDA ECO RESORT CRUISE RESTAURANT

ALDA ECO RESORT

ALDA ECO RESORT

ALDA ECO SHIP RESORT CLASSIC GUESTROOM

All our 130 classic guest rooms are a perfect balance of

comfort , elegance and style.

Classic bedrooms offer a wide range of amenities

allowing you to enjoy all the luxuries.

ALDA ECO RESORT

ALDA ECO RESORT RIVERSIDE CHALET

The River Side Chalet provided the best vacation

house in East Malaysia. It includes private eco

swimming pool, BBQ place and small kitchen with

tropical landscape.

The concept of the chalet is similar to a Caribbean

villa.

ALDA ECO RESORT

Our meeting rooms provide the perfect

environment for engaging conversations

and encourage creativity among any

business team.

We offer our customers a contemporary

meeting space with the latest technology all

set in our tranquil surroundings.

ALDA ECO RESORT CONVENTION CENTRE

ALDA ECO RESORT

ALDA Eco Resort is the perfect setting for truly

Romantic wedding, design for intimate

atmosphere, elegant Ceremony Room and

Grand Hall.

Exquisite wedding breakfast and acres of

secluded and stunning landscape make it the

ideal venue for wedding ceremony and

reception.

ALDA ECO RESORT WEDDING CEREMONIES & RECEPTION

ALDA ECO RESORT

ALDA ECO RESORT WATER SPORT & SPORT CENTRE

ALDA Eco resort provides extreme water sport for young and

enthusiasts.

The water sport is the best activities in the resort for all kind of

people.

ALDA ECO RESORT

ALDA ECO RESORT SPA

With 9.5 star treatment rooms, including one

Double room and a relaxation area – our spa is

The perfect place to unwind.

Providing a range of treatments to help you feel

Those stresses and strains start to melt away.

ALDA ECO RESORT

ALDA ECO RESORT RETAIL OUTLET & CRAFT BAZAAR

Includes craft bazaar of Terengganu craft

and International Retail Outlets.

ALDA ECO RESORT

ALDA ECO RESORT EXTREME PARK

ALDA Eco Resort provides extreme

park for young people and adult.

The extreme park is the best activities

in the resort for all kind of people.

ALDA ECO RESORT

ALDA ECO RESORT EQUESTRIAN

ALDA Eco Resort provides

Equestrian Public for young people

and adult.

The Equestrian Public is the best

activities in the resort for all kind of

people.

THANK YOU