ppp project digest -...
TRANSCRIPT
PPP – PROJECT DIGEST
2
19 Sectors Covered for PPP in Indonesia
2
CONNECTIVITYRoad Toll Roads
Toll Bridges
Roads
URBAN INFRASTRUCTURE
SOCIAL INFRASTRUCTURE
Transportation Seaports
Airports
Railways
Road transportation
Electricity Power plants
Transmission
Energy conservation Street lighting
Telecommunication & Informatics Fiber optics
E-government
Satellite
Water supply
Waste management system
Water resources & irrigation
Localized waste water management
Centralized waste water management
Public housing
Urban facility Traditional market
Tourism
Education facilities
Sports, art & culture facilities
Health
Zone/ Estates
Penintentiary
Oil, Gas, and Renewable energy
3
1. Yogya - Bawen Toll Road
2. Surakarta Street Lighting
3. Multifunction Satellite4. National Integrated
Welfare System5. Dharmais Cancer
Hospital6. Nusakambangan
Industrial Correctional Facility
7. Correctional Facility Relocation (Ciangir)
1. Semarang – Demak Toll Road
2. Surabaya - Madura Toll Bridge
3. Medan Municipal Transport (LRT)
4. Pekanbaru Regional Water Supply
5. University of Sam Ratulangi Teaching Hospital
6. Sidoarjo General Hospital7. Pirngadi Hospital
1. Manado - Bitung Toll Road
2. Balikpapan -Samarinda Toll Road
3. Pandaan - Malang Toll Road
4. Batang - Semarang Toll Road
5. Serpong - Balaraja Toll Road
6. Umbulan Water Supply
7. Central Java Power Plant
8. West Palapa Ring9. Central Palapa Ring10. East Palapa Ring
Preliminary study
Outline Business Case(OBC)
Final Business Case(FBC)
PQ Request forProposal
Bid AwardPPP Agreement
SigningFinancial Close
TenderPreparation
1. Serang -Panimbang Toll Road (Government side 33 km)
2. West Semarang Water Supply
3
Solicited PPP Project Pipeline10 under construction projects and 33 on progress projects
1. Riau Non-Toll Road
2. South Sumatera Non-Toll Road
3. Labuan bajo Airport
4. Makassar-parepare Railway
5. UNDIP’s Marine Institute
6. ITB Cirebon7. UIN Malang
Dormitory8. UGM Teaching
Hospital9. UIN Jakarta
Teaching Hospital10. UIN Makassar
Teaching Hospital11. Udayana
Teaching Hospital
1. Jakarta -CikampekSouth Toll Road
2. Probowangi TollRoad
3. Cisumdawu TollRoad
4. Serang -Panimbang TollRoad (PPP 51 km)
5. Bandar LampungWater Supply
6. Nambo RegionalWasteManagement
TOTAL: US$ 3.0 billion + 11 under calculation projects TOTAL: US$ 4.0 billion TOTAL: US$ 7.8 billion
PLANNING PREPARATION TRANSACTION CONSTRUCTION
Data per 21/02/2018
44
Unsolicited PPP Project Pipeline2 under construction projects and 3 on progress projects
4
.
Financial
Close
Construction
2 Toll Road Projects
• Krian– Legundi –Bunder – Manyar(US$ 0.9 billion)
• Jakarta – CikampekElevated II
(US$ 0.1 billion)
1.0 Billion USD
Construction
Jatiluhur Water Supply(US$ 123.7 million)
1. Karian Water Supply
2. TOD Poris Plawad
Project proponent submits
a proposal and pre-FS
document to GCA
• Pre-FS document evaluation to
get pre-FS approval;
• GCA gives the rights to project
proponent to prepare FS
Business Entity
submits FSFS evaluation Procurement
PPP
Agreement
Signing
Issuing approval letter:
1. Establishing the project as an
Unsolicited Project;
2. Establishing the business entity as
the project initiator.
Private asthe project innitiator
(UNSOLICITED)
Technically integrated with the sector’s master plan
Economically and financially viable
The business entity that proposes the initiative has adequate financial capability to finance the project.
Evaluation Criteria
Compensation option
to the project initiator
Additional mark of 10% on the
procurement scoreRight to match
The GCA purchase the PPP initiative
Data per 21/02/2018
PPP PROJECTSUNDER TRANSACTION
5
6
Description :
Serang – Panimbang Toll Road is located in Banten
Province where the toll reaches from Jakarta to Tanjung
Lesung Special Economic Zone. Furthermore, one of the
attractive points for the development of this toll road is
that it will have tremendous facilities, such as the
development of residential areas and commercial areas
along the corridor. The return on investment for this
project is through Availability Payment method.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 251.9 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 40 years
Financial Feasibility:FIRR : 10.52%NPV : US$ 5.5 million
Business Opportunity:Transaction adviser/bidder/financier
Project Status:Project is currently on PQ phase
Indicative Government Support & Guarantee: Several risks from the Government which can be
potentially guaranteed by IIGF.
Indicative Project Structure
SERANG – PANIMBANG TOLL ROAD (33 KM)LOCATION: West Java
Implementation Schedule (ETA):1. Preparation : 20162. Land Acquisition : 20173. Construction : 20184. Operation : 2019
Public
Service
Agency (BLU)
BPJT
Creditor
Toll Revenue
7
Description :
Serang – Panimbang Toll Road is located in Banten
Province where the toll reaches from Jakarta to Tanjung
Lesung Special Economic Zone. Furthermore, one of the
attractive points for the development of this toll road is
that it will have tremendous facilities, such as the
development of residential areas and commercial areas
along the corridor.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 763.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 40 years
Financial Feasibility:FIRR : 9.90% (without Government in-Kind) or
12.19 % (with Government in-Kind)NPV : US$ 46.4 million
Project Status:Project is currently on PPP Agreement Signing phase
Indicative Government Support & Guarantee:VGF (the financial calculation is assumed at US$ 192.6 million), several risks from the Government which can be potentially guaranteed by IIGF.
Indicative Project Structure
SERANG – PANIMBANG TOLL ROAD (51 KM)LOCATION: West Java
Public
Service
Agency (BLU)
BPJT
Creditor
Toll Revenue
Implementation Schedule (ETA):1. Preparation : 20162. Land Acquisition : 20173. Construction : 20184. Operation : 2019
8
Description :
Traffic volume through the Jakarta - Cikampek toll road
capacity has exceeded the V/C ratio high of 1.51. The
Corridor plan of this Section toll road is located in the
area of the administration of the West Java Province
with: the city of Bekasi, Bogor District, Bekasi District,
Karawang, and Purwakarta District.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 1,367.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 35 years
Implementation Schedule (ETA):1. Preparation : 20172. Land Acquisition : 2017 - 20183. Contract Award : 20174. Construction : TBC5. Operation : TBC
Financial Feasibility:FIRR : 12.52%NPV : US$ 2.6 million
Indicative Government Support & Guarantee:Project’s authorization risk, construction delay risk and payment risk. Statement from Government to guarantee this project is also required.
Indicative Project Structure
JAKARTA – CIKAMPEK II SOUTH SECTION TOLL ROADLOCATION: Bekasi, West Java
Project Status:Project is currently on PPP Agreement Signing phase
SPV(BUJT)
PT PII
National Toll Road Authority
(BPJT)
Regress Agreement
Guarantee Agreement
PPP Agreement
70% 30%
User
Bank (Debt)( 70% )
Equity( 30% )
TariffGovernment and SPV Obligations
Ministry of
Finance
Regress Payment
Co-guarantee Agreement with Ministry of Finance
IC-3
IC -2
9
Description :This project is expected to play an integral part of East Java Road System. It is 172 km in length which connected Probolinggo and Banyuwangi, crossing three districts in East Java including Situbondo district. Each district has different potential resources which still should be developed.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 900.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 45 years
Implementation Schedule (ETA):1. Preparation : 20172. Land Acquisition : 2017 - 20183. Contract Award : 20174. Construction : TBC5. Operation : TBC
Financial Feasibility:IRR : 11.8%NPV : US$ 45.9 million
Indicative Government Support & Guarantee:Detail assessment of the required Government support and guarantee, in terms of form and scale, for the project is needed. It will be identified and specified in the subsequent studies.
Indicative Project Structure
PROBOLINGGO – BANYUWANGI TOLL ROADLOCATION: East Java
Project Status:Project is currently on PPP Agreement Signing phase
SPV(BUJT)
PT PII
National Toll Road Authority
(BPJT)
Regress Agreement
Guarantee Agreement
PPP Agreement
70% 30%
User
Bank (Debt)( 70% )
Equity( 30% )
TariffGovernment and SPV Obligations
Ministry of
Finance
Regress Payment
Co-guarantee Agreement with Ministry of Finance
10
The Cileunyi – Sumedang – Dawuan Toll Road project is will provide direct access for transporting agricultural and manufacturing goods as well as services produced from these areas to the port city of Cirebon. This toll road is urgently required to shift some of the development to the east side of Bandung.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 622.2 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : N/A
Implementation Schedule (ETA):1. Preparation : 2017 2. Land Acquisition : 2017 - 20193. Contract Award : 2017 - 20194. Construction : 2017 – 20195. Operation : TBC
Financial Feasibility:FIRR : 14.2 %NPV : US$ 19.0 million
Indicative Government Support & Guarantee: Construction support from Government for
approximately 29 km; Several risks from the Government is guaranteed by
IIGF.
Indicative Project Structure
CILEUNYI – SUMEDANG – DAWUAN TOLL ROADLOCATION: West Java
Investor(s) :PT Citra Karya Jabar Tol
Project Status :
Project is currently on PPP Agreement Signing phase
SPV(BUJT)
PT PII
National Toll Road Authority
(BPJT)
Regress Agreement
Guarantee Agreement
PPP Agreement
70% 30%
User
Bank (Debt)( 70% )
Equity( 30% )
TariffGovernment and SPV Obligations
Ministry of
Finance
Regress Payment
Co-guarantee Agreement with Ministry of Finance
Description :Jatiluhur Regional Water Supply is a drinking waterfacility with 5000L/s out flow generated. This watersupply system (Karawang Regency, Bekasi Regency,Bekasi City, and DKI Jakarta) covers the construction ofintake, transmission pipeline, water treatment plant(WTP), and main development network.
Sector: Water Supply Sub-Sector: Water Supply
Estimated Project Cost : US$ 142.2 million
Government Contracting Agency : Director of Perum Jasa Tirta 2Contact Person : Mr. Djoko Saputro
+62-264-201972; e-mail: [email protected] Concession Period : 30 years
Implementation Schedule (ETA):1. Preparation : 2013 - 20142. Land Acquisition : 20163. Construction : 20184. Operation : 2022
Financial Feasibility:FIRR : 13.62%NPV : US$ 29.8 million
Business Opportunity:Bidder/financier
Project Status:Evaluation of Feasibility Study (Unsolicited Project)
Indicative Government Support & Guarantee:For Unsolicited Project, the project initiator will get a benefit to choose the compentation (additional 105 point on the procurement score, right to match, or purchasing initiative ideas by GCA0
Indicative Project Structure
JATILUHUR REGIONAL WATER SUPPLY ILOCATION: DKI Jakarta – West Java
1111
Business Entity
Business Entity
Business Entity
SPV
Ministry of Public Works and
Housing
Perum Jasa Tirta 2 (GCA)
PAM JayaDKI Jakarta
PDAM Tirta PatriotBekasi City
PDAM Tirta BhagasiBekasi Regency
PDAM Tirta TarumKarawang Regency
Development Partners(consultant/contractor/ve
ndor)WTP Operator
delegatesas GCA
bulk watersale and purchase agreement
BOT Agreement30 years
investmentin shares X%
investmentin shares Y%
investmentin shares Z%
ConstructionAgreement
OperationalAgreement
12
Description :West Semarang Water Supply project is built with a capacity of 1,000 liters per second. The service area is planned to serve three (3) subdistricts divided into five (5) service zone zones. This project gets Project Development Fund from Ministry of Finance for Final Business Case Preparation and Transaction Advisor Support.
Sector: Water Supply Sub-Sector: Water Supply
Estimated Project Cost : US$ 34.0 million
Government Contracting Agency : Director of PDAM Tirta Moedal, Municipal Government of SemarangContact Person : Muhammad Farchan (Director of PDAM Tirta Moedal Semarang Municipal);
+62248315514; e-mail: [email protected] Concession Period : 27 years
Implementation Schedule (ETA):1. Preparation : 20172. Land Acquisition : 20183. Construction : 2019 - 20204. Operation : 2021
Financial Feasibility:FIRR : 16.00%NPV : US$ 1.8 million
Business Opportunity:Bidder/financier
Project Status:Project is currently on PQ phase
Indicative Government Support & Guarantee:Project Development Fund from Ministry of Finance forFinal Business Case Preparation and Transaction AdvisorSupport.
Indicative Project Structure
WEST SEMARANG WATER SUPPLYLOCATION: Central Java
13
Description :Bandar Lampung Water Supply project is a joint project between government and business entity in order to increase the coverage of drinking water services for society in Bandar Lampung from 20% (2015) to 46% (2024) and improving environmental sanitation, living standards, and public health. This project gets Viability Gap Fund from Ministry of Finance.
Sector: Water Supply Sub-Sector: Water Supply
Estimated Project Cost : US$ 82.6 million
Government Contracting Agency : Way Rilau Regional Water Supply Company (“PDAM”)Preparation Agency : PT SMI through PDF from Ministry of Finance Contact Person : Mr Supardji (Technical Director of PDAM)
+62-721-483855; e-mail: [email protected] Concession Period : 25 years
Implementation Schedule (ETA):1. Preparation : 20172. Contract Signing : 20183. Financial Close & Construction : 20194. Operation : 2020
Financial Feasibility:FIRR : 15.30%NPV : US$ 20.7 million
Indicative Government Support & Guarantee:The project will require VGF from the Ministry of Finance, financial project support from the Ministry of Public Works and Housing and the City Government of Bandar Lampung. Project guarantee from IIGF may be required.
Indicative Project Structure
BANDAR LAMPUNG WATER SUPPLYLOCATION: Lampung
Investor(s):Bangun Cipta Contractor – Bangun Tjipta Sarana
Project Status:Project is currently on PPP Agreement Signing phase
14
Description :Nambo waste processing technology can accommodate 1500-1800 tons of waste every day turned into Refuse-derived Fuel. Tipping fee has been guaranteed through Local Government Regulation.
Sector: Waste Management System Sub-Sector: Waste Management
Estimated Project Cost : US$ 44.4 million
Government Contracting Agency : Governor of West Java ProvinceImplementation : Regional Waste Management Office, West JavaContact Person : Edi Bahtiar (Head of Regional Waste Management Office
+62-81221264704; e-mail: [email protected] Concession Period : 25 years
Implementation Schedule (ETA):1. Perparation : 20142. Bidding : 20153. Construction : 20174. Operation and Maintenance : 2019
Financial Feasibility:FIRR : 13.6 %NPV : US$ 4.8 million
Indicative Government Support & Guarantee:Tipping fee has been guaranteed through Local Government Regulation.
Indicative Project Structure
Nambo Regional Waste ManagementLOCATION: West Java
Investor(s) : PT Jabar Bersih LestariConsortium: Emsus, Enbicon, Forcabel,Kun Hwa (Korea) and PT PanghegarEnergy Indonesia
Project Status:
Project is currently on PPP Agreement Signing phase.
PPP PROJECTSCONNECTIVITY
Under Preparation
16
Description :
Yogya - Bawen toll road will connect Semarang - Solo
toll road to Yogyakarta. It is planned to reduce heavy
traffic on the arterial road. This toll road will also
support industrial area in Ungaran - Bawen corridor and
development of Joglosemar tourism area. Economic
activity, industries, and tourism in Yogyakarta and
Semarang will encourage usage of Yogya - Bawen toll
road. Furthermore, this project is included in the
Indonesia National Strategic Project (PSN).
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 933.8 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna, Head of BPJT
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : Under calculation
Project Timeline:
Financial Feasibility:FIRR : Under CalculationNPV : Under Calculation
Business Opportunity:Transaction adviser/bidder/financier
Project Status:Project is currently on Outline Business Case phase
Indicative Government Support & Guarantee:Government support and Government guarantee will be determined in Final Business Case Study.
LOCATION MAP
Indicative Project Structure
YOGYAKARTA – BAWEN TOLL ROADLOCATION: Yogyakarta - Central Java
17
Description :The proposed project will connect Semarang (Capital ofCentral Java Province) – Demak (Tourism City). This Projecthas high traffic volume with 25.25 km in length. Semarang asa capital town of Central Java Province is well-developed withindustrial goods and trading. On the other side, Demak is aregion that rich with its natural resources
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 593.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : Under Calculation
Project Timeline:
Financial Feasibility:FIRR : Under CalculationNPV : Under Calculation
Indicative Government Support & Guarantee:Detail assessment of the required Government support andguarantee, in terms of form and scale, for the project isneeded. It will be identified and specified in the subsequentstudies.
Indicative Project Structure
SEMARANG – DEMAK TOLL ROADLOCATION: Central Java
Business Opportunity:Transaction adviser/bidder/financier
Project Status:Project is currently on Final Business Case phase
18
Description :
Suramadu Bridge is a Toll Road Project that had been
operated since 2009. The Government of Indonesia has
to conduct the tender process in order to continue the
operation and maintenance of this project.
Sector: Road Sub-Sector: Toll Bridge
Estimated Project Cost : US$ 24.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna, Head of BPJT
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 15 years
Project Timeline:
Financial Feasibility:FIRR : Under CalculationNPV : Under Calculation
Business Opportunity:Operation and Maintenance (O&M)
Project Status:Project is currently on Final Business Case phase
Indicative Government Support & Guarantee:Potentially guaranteed by IIGF.
LOCATION MAP
Indicative Project Structure
SURABAYA – MADURA BRIDGE TOLL ROADLOCATION: East Java
19
Description :The LRT system is planned to be built with elevated structures
connecting the urban sub-centers of Lau Chi Market in the
Southwest of Medan with sub-city centers in the
northeastern part of Medan City along 21 km and through 16
stations. Meanwhile, the BRT system will cross Jalan
Sisingamaraja to Jalan Gatot Subroto with a length of 18.4
km.
Sector: Transportation Sub-Sector: Railway
Estimated Project Cost : US$ 353.0 million
Government Contracting Agency : Mayor of MedanContact Person : Mr. Wiriya Al Rahman (Head of Medan Development Planning Agency)
+62-61-4539406 / +62-811-639-162; e-mail: [email protected] Concession Period : 35 years
Project Timeline:
Financial Feasibility:FIRR : 14.46%NPV : US$ 293.4 million
Business Opportunity:Bidder/financier
Project Status:Project is currently on Final Business Case phase
Indicative Government Support & Guarantee:Government support and Government guarantee will be determined in Final Business Case Study.
LOCATION MAP
Indicative Project Structure
MEDAN MUNICIPAL TRANSPORTLOCATION: North Sumatera
20
Description :The Government of Surakarta intends to revitalize the public services of its street lighting. The total length of the streets is estimated at 976 km. Current studies show that the city needs around 31.890 lamp points.
Estimated Project Cost: US$ 28.4 million (10 years) or US$45.9 million (20 years)
Government Contracting Agency : Mayor of Surakarta CityContact Person : Mr. Budi Yulistianto(Surakarta City Regional Secretary); +62-271-662-266
e-mail: [email protected] Concession Period : 10 or 20 years (will be concluded in FBC)
Project Timeline:
Financial Feasibility:FIRR : 10.17% (10 years) or 10.67% (20 years)NPV : US$ 0.9 million (10 years) or
US$ 2.4 million (20 years)
Business Opportunity:Transaction adviser/bidder/financier
Project Status:
Project is currently on Outline Business Case phase.
Indicative Government Support & Guarantee:Government support and Government guarantee will be determined in Final Business Case Study.
Indicative Project Structure
SURAKARTA STREET LIGHTING LOCATION: Central Java
Sector: Energy Conservation Sub-Sector: Street Lighting
IIGF
SPC
User
Municipal Gov SOE (PT PLN)
GovernmentGuarantee
Regress Agreement
PPPAgreement
Street LightingServices
AP Payment
ElectricitySupply
PPP Street Lighting Services Agreement
Electricity Bill Payment
Escrow Account
21
Description :Multifunction satellite project is expected to provide benefits for Indonesia’s services to citizens as well as education and defense development. This project plan is inseparable from the Indonesian BroadBand Plan based on Presidential Regulation no. 96 of 2014 on Broadband Plan of Indonesia 2014 - 2019. One of the infrastructure policies and strategies in the Indonesia Broadband Plan is optimizing the use of radio frequency spectrum and satellite orbit as a limited resource.
Sub-Sector: Satellite
Estimated Project Cost : US$ 589.3 million
Government Contracting Agency : Minister of Communication and Information Technology Contact Person : Mutsla Adlan (CEO Staff of USO Agency of Indonesia); +62-21-7258063
e-mail: [email protected] Concession Period : 15 years
Project Timeline:
Financial Feasibility:FIRR : 8.81%NPV : US$ 75.0 million
Business Opportunity:Bidder/financier
Project Status:Project is currently on Outline Business Case phase
Indicative Government Support & Guarantee:Government support and Government guarantee will be determined in Final Business Case Study.
Indicative Project Structure
MULTIFUNCTION SATELITE LOCATION: National
Sector: Telecommunications and Informatics
IIGF
SPCMCI (GCA) Provider
GovernmentGuarantee
Regress Agreement
PPPAgreement
AP Payment
Rental Agreement
Service PaymentBP3TI
Gov. AgenciesService Agreement
USO Collaboration
USO Implementation
Q1 2018
Final
Business
Case (FBC)
Q3 2018
Pre-
Qualification
Q4 2018
Request
for
Proposal
Q4 2018
Bid Award
Q2 2019
Contract
Signing
Q4 2019
Financial
Close
Q4 2019
Construction
22
Description :Ministry of Social Affairs has a plan to develop nationally integrated welfare system by web-based application with cloud computing technology. The scopes of the PPP project are development of the information system, software, VPN network in all districts/cities and province in Indonesia, cloud computing service (virtual data center), conducting technical assistance and implementation of monitoring and evaluation system.
Sub-Sector: e-Government
Estimated Project Cost : US$ 176.5 million
Government Contracting Agency : Minister of Social AffairContact Person : Yeti Wulandari (Head of Data Management)
+62-81-298997999; e-mail: [email protected] Concession Period : 20 years
Project Timeline:
Indicative Government Support & Guarantee:Government support and Government guarantee will be determined in Final Business Case.
Indicative Project Structure
NATIONAL INTEGRATED WELFARE SYSTEMLOCATION: National
Financial Feasibility:FIRR : 14.00%NPV : US$ 2,449.7 million
Sector: Telecommunications and Informatics
Business Opportunity:Bidder/financier
Project Status:Project is currently on Outline Business Case phase
PPP PROJECTSURBAN INFRASTRUCTURE
Under Preparation
24
Description :The purpose of Pekanbaru Water Supply is to provide reliable drinking water infrastructure and to support economic activities in Pekanbaru City as well as to be managed efficiently. The project capacity plan is 500 liters per second. Home Connection is targeted at 35,000 by 2021, an additional 26,451 home connection is required during 2017-2021 or 5,290 home connection per year.
Sector: Water Supply Sub-Sector: Water Supply
Estimated Project Cost : US$ 35.5 million
Government Contracting Agency : Director of PDAM Tirta Siak PekanbaruContact Person : Kemas Yuzferi (Director of PDAM); +62-813-6440-1776
e-mail: [email protected] Estimated Concession Period : 25 years
Project Timeline:
Financial Feasibility:IRR : 16.00 %NPV : US$ 9.2 million
Business Opportunity:Bidder/financier
Project Status:Project is currently on Final Business Case phase
Indicative Government Support & Guarantee:PDF from Ministry of Finance.
Indicative Project Structure
PEKANBARU REGIONAL WATER SUPPLYLOCATION: Riau
Q1 2018
Final
Business
Case (FBC)
Q3 2018
Pre-
Qualification
Q3 2018
Request for
Proposal
Q1 2019
Bid Award
Q1 2019
Contract
Signing
Q3 2019
Financial
Close
Q3 2019
Construction
PPP PROJECTSSOCIAL INFRASTRUCTURE
Under Preparation
26
Description :Teaching hospital will provide doctors who required in the learning process because they can acknowledge students, giving sustainable exercises or even tutoring them privately in order to be a decent doctor, dentist, and other health examiners.
Sector: Education Sub-Sector: Teaching Hospital
Estimated Project Cost : US$ 15.5 million
Government Contracting Agency : Minister of Research, Technology, and Higher Education (MORTHE)Preparation Agency : PT SMI and PT Danareksa through PDF from Ministry of Finance Contact Person : Mr. Choiruddin; +62-81319001512; e-mail: [email protected]
Ms. Rini Nuzulul; +62-81288164064; e-mail: [email protected] Concession Period : 20 years
Project Timeline:
Financial Feasibility:FIRR : 10.85%NPV : US$ 1.7 million
Business Opportunity:Transaction advisor/bidder/financier
Project Status:Project is currently on Final Business Case phase
Indicative Government Support & Guarantee:Potentially guaranteed by IIGF.
UNIVERSITY OF SAM RATULANGI TEACHING HOSPITAL LOCATION: North Sulawesi
Indicative Project Structure
SPV
Public Service Agency(BLU UNSRAT)
Sam Ratulangi Teaching Hospital
GCA
SERVICES
College Students
Patients
Non Core
LENDER
a) Banking Institutions
b) Non-Banking Institutions
(PT. SMI, IIF, etc)
Trustee Bank
Q1 2018
Final
Business
Case (FBC)
Q2 2018
Pre-
Qualification
Q3 2018
Request
for
Proposal
Q4 2018
Bid Award
Q4 2018
Contract
Signing
Q2 2019
Financial
Close
Q2 2019
Construction
27
Description :Ministry of Health will develop 2 tower building to support Dharmais hospital as the national cancer center. Tower A will function as a service building and hospice palliative which is the main support for Tower B (12-floor building) to be built. Tower B will function as an Integrated Executive Service Building.
Sector: Health Sub-Sector: Hospital
Estimated Project Cost : US$ 48.6 million
Government Contracting Agency : Minister of HealthContact Person : dr. Ockti Palupi Rahyaningtyas, MPH (Secretary of PPP team Dharmais Cancer Hospital);
+62-21- 5681570; e-mail: [email protected] Concession Period : 20 years
Project Timeline:
Financial Feasibility:FIRR : 13.90%NPV : US$ 18.4 million
Business Opportunity:Transaction adviser/bidder/financierProject Status:
Project is currently on Outline Business Case phase
Indicative Government Support & Guarantee:Government support and Government guarantee will be determined in Final Business Case (FBC).
Indicative Project Structure
DHARMAIS CANCER HOSPITALLOCATION: DKI Jakarta
28
Patients
Description :Sidoarjo Central Hospital is the second hospital owned by the Government of Sidoarjo Regency which aims to provide health service facilities to the community in the western part of Sidoarjo Regency. Sidoarjo Central Hospital is planned as a type C hospital.
Sector: Health Sub-Sector: Hospital
Estimated Project Cost : US$ 18.7 million
Government Contracting Agency : Regent of SidoarjoPreparation Agency : PT SMI through PDF from Ministry of Finance Contact Person : Mr. Agoes Boedi Tjahjono (Regent Assistant on Administration, Economic and
Development); (+62-31) 894 7383; e-mail: [email protected] Concession Period : 10 years
Project Timeline:
Financial Feasibility:FIRR : 9.90%NPV : US$ 14.0 million
Business Opportunity:Bidder/financier
Project Status:Project is currently on Final Business Case phase
Indicative Government Support & Guarantee:PDF from Ministry of Finance.
Indicative Project Structure
SIDOARJO GENERAL HOSPITALLOCATION: East Java
29
Description :Development of a new wing, existing building renovation, emergency and medical equipment in Regional Hospital of Medan Municipal and also to strengthen the hospital’s operational capacity.
Sector: Health Sub-Sector: Hospital
Estimated Project Cost : US$ 40.9 million
Government Contracting Agency : Mayor of MedanContact Person : Mr. Wiriya Al Rahman (Head of Medan Development Planning Agency)
+6261 4517646 / +62-811639162; e-mail: [email protected] Concession Period : 10 years
Project Timeline:
Financial Feasibility:FIRR : 12.00%NPV : US$ 38.1 million
Business Opportunity:Bidder/financier
Project Status:Project is currently on Final Business Case phase
Indicative Government Support & Guarantee:Government support and Government guarantee will be determined in Final Business Case (FBC).
Indicative Project Structure
PIRNGADI HOSPITALLOCATION: North Sumatera
30
Description :The Project will combine correctional facility with productive activities such as livestock breeding. The project aims to increase the value of prison by adding economic production which is expected to promote regional economic growth.
Sector: Penitentiary Sub-Sector: Industrial Correctional Facility
Estimated Project Cost : US$ 36.6 million
Government Contracting Agency : Minister of Law and Human Rights Contact Person : Mr. Aman Riyadi (Director of Information Technology and Cooperation)
+62-21-3857611 ext. 205 / +62-81808230266;e-mail: [email protected] or [email protected]
Estimated Concession Period : 25 years
Project Timeline:
Financial Feasibility:
FIRR : 13.57%
NPV : US$ 83.0 million
Business Opportunity:Bidder/financier
Project Status:Project is currently on Outline Business Case phase
Indicative Government Support & Guarantee:PDF from Ministry of Finance.
Indicative Project Structure
NUSAKAMBANGAN INDUSTRIAL CORRECTIONAL FACILITYLOCATION: Central Java
31
Description :
The relocation of the correctional facility in Salemba that is
located in Central Jakarta to Ciangir, Banten Province
(around 40 km from Jakarta) has the following objectives: (i)
to solve the overcapacity in Salemba’s prison; (ii) DKI Jakarta
Spatial Plan did not accommodate current prison location;
(iii) to accommodate the Government’s budget constraint for
building prisons.
Estimated Project Cost : US$ 91.0 million
Government Contracting Agency : Minister of Law and Human RightContact Person : Mr. Aman Riyadi (Director of Information Technology and Cooperation)
+62-21-3857611 ext. 205 / +62-81808230266;e-mail: [email protected] or [email protected]
Estimated Concession Period : 15 years
Project Timeline:Business Opportunity:Transaction adviser/bidder/financier
Project Status:
Project is currently on Outline Business Case phase
Indicative Government Support & Guarantee:Government support and Government guarantee will be determined in Final Business Case Study.
Indicative Project Structure
RELOCATION OF SALEMBA CORRECTIONAL FACILITY TO CIANGIRLOCATION: DKI Jakarta and West Java
Financial Feasibility:FIRR : 14.77%NPV : US$ 26.4 million
Sector: Penitentiary Sub-Sector: Correctional Facility
PPP PROJECTSSUCCESS STORY
32
33
Description :This toll road is one of the longest in Northern Sulawesi connecting from Manado City to Bitung City, approximately 39.9 km in length.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 396.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 40 years
Implementation Schedule (ETA):1. Preparation : 2015 2. Land Acquisition : 2016 - 20173. Construction : 2017 - 20194. Operation : 2019
Financial Feasibility:FIRR : 12.20 %NPV : US$ 13.7 million
Indicative Government Support & Guarantee:Necessity: - Land acquisition risk - Land fund risk
- Tariff adjustment risk - Ramp up period - Political risk - Termination risk
Indicative Project Structure
MANADO – BITUNG TOLL ROADLOCATION: North Sulawesi
Investor(s) :1. PT Jasa Marga (Persero) Tbk.;2. PT Wijaya Karya (Persero) Tbk.;3. PT Pembangunan Perumahan (Persero) Tbk.
Financier :
Refinance BNI, BCA, Bank Mandiri and PT SMI
SPV(BUJT)
PT PII
National Toll Road Authority
(BPJT)
Regress Agreement
Guarantee Agreement
PPP Agreement
70% 30%
User
Bank (Debt)( 70% )
Equity( 30% )
TariffGovernment and SPV Obligations
Ministry of
Finance
Regress Payment
Co-guarantee Agreement with Ministry of Finance
34
Description :This 99 km toll road will connect the two largest cities in East Kalimantan, Balikapapan and Samarinda. This project is divided into two sections, Section 1 consists of Package 1 (25.07 km) and Package 5 (11.09 km) and Section 2 consists of Package 2 (23.26 km), Package 3 (21.9 km) and Package 4 (17.7 km).
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 767.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 40 years
Implementation Schedule (ETA):1. Preparation : 2015 2. Land Acquisition : 20163. Construction : 2016 - 20184. Operation : 2019
Financial Feasibility:FIRR : 13.78%NPV : US$ 260.0 million
Indicative Government Support & Guarantee:Necessity: - Land acquisition risk - Land fund risk
- Tariff adjustment risk - Ramp up period - Political risk - Termination risk
LOCATION MAP
Indicative Project Structure
BALIKPAPAN - SAMARINDA TOLL ROADLOCATION: East Kalimantan
Investor(s) :1. PT Jasa Marga (Persero) Tbk.;
2. PT Wijaya Karya (Persero) Tbk.;
3. PT Pembangunan Perumahan (Persero) Tbk.;
4. PT Bangun Tjipta Sarana.
Financier :
Financial close through Contractor Pre-Financing (CPF)
SPV(BUJT)
PT PII
National Toll Road Authority
(BPJT)
Regress Agreement
Guarantee Agreement
PPP Agreement
70% 30%
User
Bank (Debt)( 70% )
Equity( 30% )
TariffGovernment and SPV Obligations
Ministry of
Finance
Regress Payment
Co-guarantee Agreement with Ministry of Finance
35
Description :Pandaan - Malang toll road is designed to improve connectivity in the region. In addition, Pandaan – Malangtoll road is expected to facilitate industrial transportations from Pandaan to Malang which are connected directly to Surabaya, and vice versa.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 461.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 35 years
Implementation Schedule (ETA):1. Preparation : 2015 2. Land Acquisition : 2016 - 20173. Construction : 2016 - 20194. Operation : 2019
Financial Feasibility:FIRR : 13.81%NPV : US$ 99.0 million
Indicative Government Support & Guarantee:Necessity: - Land acquisition risk - Land fund risk
- Tariff adjustment risk - Ramp up period - Political risk - Termination risk
LOCATION MAP
Indicative Project Structure
PANDAAN - MALANG TOLL ROADLOCATION: East Java
Investor(s) :1. PT Jasa Marga (Persero) Tbk.;
2. PT Pembangunan Perumahan (Persero) Tbk.;
3. PT Sarana Multi Infrastruktur (Persero).
Financier :
Refinancing with syndication of BNI, BCA and Bank
Mandiri
SPV(BUJT)
PT PII
National Toll Road Authority
(BPJT)
Regress Agreement
Guarantee Agreement
PPP Agreement
70% 30%
User
Bank (Debt)( 70% )
Equity( 30% )
TariffGovernment and SPV Obligations
Ministry of
Finance
Regress Payment
Co-guarantee Agreement with Ministry of Finance
36
Description :Batang - Semarang Toll Road (74.2 km) is a section of the Trans-Java Toll Road Network that will connect Jakarta and Surabaya. Batang is a regency on the north coast of Central Java Province while Semarang is the largest and capital city of Central Java Province.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 850.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 45 years
Implementation Schedule (ETA):1. Preparation : 20162. Tender for SPC : 20163. Construction : 2016 - 20184. Operation : 2019
Financial Feasibility:FIRR : 13.70%NPV : US$ 230.0 million
Indicative Government Support & Guarantee:- Political risk - Land fund- Land acquisition- Tariff adjustment
LOCATION MAP
Indicative Project Structure
BATANG - SEMARANG TOLL ROADLOCATION: Central Java
Investor(s) :1. PT Jasa Marga (Persero) Tbk.;
2. PT Waskita Toll Road.
Financier :
Financial close through Contractor Pre-Financing (CPF)
SPV(BUJT)
PT PII
National Toll Road Authority
(BPJT)
Regress Agreement
Guarantee Agreement
PPP Agreement
70% 30%
User
Bank (Debt)( 70% )
Equity( 30% )
TariffGovernment and SPV Obligations
Ministry of
Finance
Regress Payment
Co-guarantee Agreement with Ministry of Finance
37
Description :Serpong-Balaraja Toll (30 km) is part of the Jabodetabekroad network. This toll road is located in Banten Province and will support rapid development in that area.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 464.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna, Head of BPJT
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 40 years
Implementation Schedule (ETA):1. Preparation : 20152. Tender for SPC : 20163. Construction : 2016 - 20194. Operation : 2019
Financial Feasibility:FIRR : 15.89%NPV : US$ 231.0 million
Indicative Government Support & Guarantee:- Political risk- Land acquisition- Tariff adjustment
LOCATION MAP
Indicative Project Structure
SERPONG-BALARAJA TOLL ROADLOCATION: West Java
Investor(s) :1. PT Bumi Serpong Damai;
2. PT Astratel Nusantara;
3. PT Transindo Karya;
4. PT Sinar Usaha Mahitala.
Financier :
Syndication between PT Bank Mandiri, PT Bank BNI and
PT SMI
38
Description :The project is an elevated 36.4 km toll road to be built over the existing Jakarta - Cikampek toll road, which is being operated by PT Jasa Marga. The Jakarta -Cikampek road is part of the Trans-Jakarta toll road network connecting Jakarta and Surabaya. The existing road’s capacity has already been reached, but there are limitations to widening it thus the proposed solution is to expand the road’s capacity by building over it.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 1,249.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 45 years
Implementation Schedule (ETA):1. Preparation : 2015 2. Tender for SPC : 20163. Construction : 2017 - 20194. Operation : 2019
Financial Feasibility:FIRR : 12.6 %NPV : US$ 104.0 million
Indicative Government Support & Guarantee:- Political risk - Termination risk- Tariff adjustment
LOCATION MAP
Indicative Project Structure
JAKARTA - CIKAMPEK ELEVATED II TOLL ROADLOCATION: Jakarta – West Java
Investor(s) :1. PT Jasa Marga (Persero) Tbk. (80%);
2. PT Ranggi Sugiron Perkasa (20%).
Financier :
Syndication of bank on investment credit
SPV(BUJT)
PT PII
National Toll Road Authority
(BPJT)
Regress Agreement
Guarantee Agreement
PPP Agreement
70% 30%
User
Bank (Debt)( 70% )
Equity( 30% )
TariffGovernment and SPV Obligations
Ministry of
Finance
Regress Payment
Co-guarantee Agreement with Ministry of Finance
39
Description :• Part of the Trans-Java Toll Road located in East Java
with length at approximately 38.2 km from Krian to Manyar.
• One of the attractive points for development of this toll road is that it will have tremendous facilities, such as development of residential areas and commercial areas along the corridor.
Sector: Road Sub-Sector: Toll Road
Estimated Project Cost : US$ 940.0 million
Government Contracting Agency : Indonesia Toll Road Authority (“BPJT”)Contact Person : Mr. Herry Trisaputra Zuna (Head of BPJT)
+62-21-7258063; e-mail: [email protected] or [email protected] Concession Period : 45 years
Implementation Schedule (ETA):1. Preparation : 2015 2. Larap, Land Acquisition &
Tender for SPC : 20163. Construction : 2017 - 20184. Operation : 2019
Financial Feasibility:FIRR : 14.6 %NPV : US$ 287.0 million
Indicative Government Support & Guarantee:Necessity: project’s authorization risk, construction delay risk, payment risk and guarantee statement.
Indicative Project Structure
KRIAN - LEGUNDI - BUNDER - MANYAR TOLL ROADLOCATION: East Java
Investor(s) :1. PT Waskita Toll Road (55%);
2. PT Energi Bumi Mining (25%);
3. PT Panca Wira Usaha Jawa Timur (20%);
Financier :
Financial close through Contractor Pre-Financing (CPF)
SPV(BUJT)
PT PII
National Toll Road Authority
(BPJT)
Regress Agreement
Guarantee Agreement
PPP Agreement
70% 30%
User
Bank (Debt)( 70% )
Equity( 30% )
TariffGovernment and SPV Obligations
Ministry of
Finance
Regress Payment
Co-guarantee Agreement with Ministry of Finance
40
Description :The Umbulan Water Supply Project aims to increase the water supply capacity to meet the demand in the East Java Province.
The capacity of the drinking water is 4,000 L/ps at Gresik Regency, Surabaya City, Pasuruan City, Pasuruan Regency and PDAM (Industrial Area) connecting approximately320,000 households.
Sector: Water Supply Sub-Sector: Water Supply
Estimated Project Cost : US$ 140.7 million
Government Contracting Agency : East Java Provincial GovernmentContact Person : Mr. Lili Soleh Wartadipradja
e-mail: [email protected] Concession Period : 25 years
Implementation Schedule (ETA):1. Preparation : 2011-20162. Land Acquisition : 2016-20173. Construction : 2017-20194. Operation : 2020
Financial Feasibility:FIRR : 14.00%NPV : US$ 34.2 million
Indicative Government Support & Guarantee:The project is supported by VGF from the Ministry of Finance, financial project support from the Ministry of Public Works and Housing and the Government of East Java. Project guarantee by IIGF.
LOCATION MAP
Indicative Project Structure
UMBULAN WATER SUPPLYLOCATION: East Java
Investor(s) :Consortium of Bangun Cipta Kontraktor and Medco Energy International
Financier :
PT IIF and PT SMI (Persero)
41
Description :This project is the development of coal-fired power plant in Batang Regency, Central Java with a capacity of 2x1,000 MW. It is considered as the largest PPP electricity project by capacity in Asia. This project reached financial close on 6 June 2016 with PT. Bhimasena Power Indonesia as the investor.
Sector: Electricity Sub-Sector: Power Plant
Estimated Project Cost : US$ 3,018.3 million
Government Contracting Agency : Directorate General of Electricity, Ministry of Energy and Mineral Resources /PT Perusahaan Listrik Negara (Persero)
Contact Person : Mr. Ipung Purwomarwanto (Marketing Mgr of Strategic IPP); +62 217261122Concession Period : 25 years
Implementation Schedule (ETA):1. Preparation : 20112. Land Acquisition : 20113. Construction : 2016 - 20204. Operation : 2018
Financial Feasibility:FIRR : 11.12%NPV : US$ 938.7 million
Indicative Government Support & Guarantee:Land acquisition, Capacity Payment (CP) and Availability Payment (AP). Guarantee by IIGF.
LOCATION MAP
Indicative Project Structure
CENTRAL JAVA CFPP 2 X 1000 MWLOCATION: Central Java
Investor(s) :Consortium of J-Power, Adaro Power, Itochu Corporation;
Financier :
PT Bank Mandiri
42
Sector: Telecommunications and Informatics Sub-Sector: Fiber Optic
Estimated Project Cost : US$ 71.5 million
Government Contracting Agency : BP3TI on behalf of Ministry of Communication and Information Technology Contact Person : Mr. Dhia Anugrah Febriansa, Infrastructure Director of BP3TI;
+62 8129003167; [email protected] Estimated Concession Period : 15 years
Implementation Schedule (ETA):1. Preparation : done2. Construction : 2017-20183. Operation : COD at 29 Mar 2018
Financial Feasibility:FIRR : 13.01%NPV : USD 13.2 million
Indicative Government Support & Guarantee:Payment mechanism: Availability Payment (AP). Guarantee by IIGF.
Indicative Project Structure
PALAPA RING CENTRAL PACKAGELOCATION: East Kalimantan, North Sulawesi, Central Sulawesi, South East Sulawesi and North Maluku
Description :Development of fiber optic-based broadband telecommunication network covering 17 regencies across Kalimantan, Sulawesi, and Maluku. The project still needs around USD 12.8 million for the equity.
Investor(s) :Consortium of Pandawa Lima: PT LEN Indsutri, PT Teknologi Riset Global Investama, PT MultikontrolNusantara, PT Bina Nusantara Perkasa
Financier :
Syndication of PT. Indonesia Infrastructure Finance (Persero), PT. Bank BNI (Persero), and PT. Sarana Multi Infrastruktur (Persero)
43
Sector: Telecommunications and Informatics Sub-Sector: Fiber Optic
Estimated Project Cost : US$ 87.6 million
Implementation Schedule (ETA):1. Preparation : done2. Construction : 2017-20183. Operation : COD at 11 Feb 2018
Financial Feasibility:FIRR : 15.08%NPV : US$ 8.6 million
Indicative Government Support & Guarantee:Payment mechanism: Availability Payment (AP). Government guarantee by IIGF.
Indicative Project Structure
PALAPA RING WEST PACKAGELOCATION: Sumatera and West Kalimantan
Description :Development of fiber optic-based broadband telecommunication network which will connect Riau Province, Riau Islands, and the Natuna Island with a total length about 2,275 km.
Investor(s) :Consortium of PT Mora Telematika Indonesia and PT
Ketrosden Triasmitra
Financier :
PT Bank Mandiri
Government Contracting Agency : BP3TI on behalf of Ministry of Communication and Information Technology Contact Person : Mr. Dhia Anugrah Febriansa, Infrastructure Director of BP3TI;
+62 8129003167; [email protected] Estimated Concession Period : 15 years
44
Description :Development of fiber optic-based broadband telecommunication network and microwave transmission which will connect 35 regencies in East Nusa Tenggara, Maluku, West Papua and remote places inside Papua with a total length of about 6,878 km.
Sector: Telecommunications and Informatics Sub-Sector: Fiber Optic
Estimated Project Cost : US$ 386.5 million
Implementation Schedule (ETA):1. Preparation : done2. Construction : 2017-20183. Operation : COD at 29 Sept 2018
Financial Feasibility:FIRR : 14.30 %NPV : US$ 22.7 million
Indicative Government Support & Guarantee:Payment mechanism: Availability Payment (AP). Government guarantee by IIGF.
LOCATION MAP
Indicative Project Structure
PALAPA RING EAST PACKAGELOCATION: Maluku, Papua, and East Nusa Tenggara
Investor(s) :Consortium of PT Mora Telematika Indonesia, PT Infrastruktur Bisnis Sejahtera, PT Inti Bangun Sejahtera, PT Smart Telecom
Financier :
Syndication of PT Bank BNI ICBC Indonesia, Bank Papua
Bank Malukumalut and Bank Sulsebar
Government Contracting Agency : BP3TI on behalf of Ministry of Communication and Information Technology Contact Person : Mr. Dhia Anugrah Febriansa, Infrastructure Director of BP3TI;
+62 8129003167; [email protected] Estimated Concession Period : 15 years