portfolio // cvs/pharmacy

11
PORTFOLIO // CVS/PHARMACY* *ALSO AVAILABLE INDIVIDUALLY New Carlilse, OH Alvarado, TX LaGrange, GA

Upload: others

Post on 13-Mar-2022

1 views

Category:

Documents


0 download

TRANSCRIPT

PORTFOLIO // CVS/PHARMACY*

*ALSO AVAILABLE INDIVIDUALLY

New Carlilse, OH

Alvarado, TX

LaGrange, GA

Introduction - DisclaimerThis Investment Offering Memorandum has been prepared

by Thomas Company and does not purport to provide a

necessarily accurate summary of the Property or any of

the documents related thereto, nor do they purport to

be all inclusive or to contain all of the information which

prospective investors may need or desire. All projections

have been developed by Seller, Thomas Company and

designated sources, and are based upon assumptions

relating to the general economy, competition and other

factors beyond the control of Seller, and therefore are

subject to variation. No representation is made by Seller or

Thomas Company as to the accuracy or completeness of the

information contained herein, and nothing contain herein,

is, or shall be relied on as a promise or representation

as to the future performance of the Property. Although

the information contained herein is believed to be correct,

Seller and its officers, directors and employees disclaim

any responsibility for inaccuracies and expect prospective

purchasers to exercise independent due diligence in

verifying all such information. Further, Thomas Company,

Seller and its officers, directors and employees disclaim

any and all liability for representations and warranties,

expressed and implied, contained in, or omission from the

Investment Offering Memorandum or any other written or

oral communication transmitted or made available to the

recipient. The Investment Offering Memorandum does

not constitute a representation that there has been a

change in the business or affairs of the Property or Seller

since the date of preparation of the Investment Offering

Memorandum. Analysis and verification of the information

contained in the Investment Offering Memorandum is

solely the responsibility of the prospective purchaser.

Seller and Thomas Company each expressly reserve

the right, at their sole discretion, to reject any and all

expressions of interest or offers regarding the Property

and/or terminate discussions with any entity at any

time with or without notice. Seller shall have no legal

commitment or obligation to sell the property to any

entity reviewing the Investment Offering Memorandum

or making an offer to purchase the Property unless and

until such offer is approved by Seller, a written agreement

for the purchase of the Property has been fully executed,

delivered and approved by Seller and its legal counsel and

any conditions to Seller’s obligations thereunder have been

satisfied or waived. This Investment Offering Memorandum

and the contents are of a confidential nature. By accepting

the Investment Offering Memorandum, you agree that you

will hold and treat it in the strictest confidence, that you

will not photocopy or duplicate it, that you will not disclose

the Investment Offering Memorandum or any of the

contents to any other entity (except to outside advisors

retained by you if necessary, for your determination of

whether or not to make a proposal and from whom you

have obtained an agreement of confidentiality) without

the prior written authorization of Seller, and that you will

not use the Investment Offering Memorandum or any of

the contents in any fashion or manner detrimental to the

interest of Seller or Thomas Company. If you do not have

an interest in the Property at this time, please return the

Investment Offering Memorandum forthwith.

© 2016 Thomas Company

Exclusively Marketed By

PLEASE CONTACT

JEFFREY S. THOMAS

THOMAS COMPANY

1420 Fifth Avenue

Suite 2200

Seattle, WA 98101

800.775.3350

[email protected]

THOMASCOMPANY.COM

Offered in coordination & conjunction with:

David Boerner - AR501.224.2160

David Perduk - CA800.878.2163

Jonathan Broadway - GA256.520.5000

Tim Flanagan - IL630.954.7310

Richard Kirschman - LA504.486.8964

CJ Blankenbeckler - MD804.232.5100

Levi Smith- MI248.262.1807

Ray Yung - MN952.240.5469

Steven Veal - MO314.477.9090

Jim Johnson - NC336.882.8780

Sean McMullan- NM505.821.1662

Homer Guren - OH216.514.1800

Patrick Coates - OK918.610.0700

Bailey Wiener, Jr - TN901.260.3259

Scott Haire - TX214.725.1110

Mark Gleischman - WI414.223.7801

Gillian Greenfield - WV540.974.3927

EXECUTIVE SUMMARY

The Offering ................................................................................................................4Investment Highlights ...................................................................................................4The Properties .............................................................................................................. 5The Lease .....................................................................................................................5

PORTFOLIO OVERVIEW

Property List ................................................................................................................. 6Map of Properties ........................................................................................................7Demographics ..............................................................................................................8

TENANT OVERVIEW

CVS Health ................................................................................................................ 10

Table of Contents Bristol, TN

Executive Summary

INVESTMENT HIGHLIGHTS Secure Cash Flow

CVS Health Corporation (S&P: BBB+, NYSE: CVS) together with its subsidiaries is one of the

largest pharmacy health providers in the United States operating more than 9,500 retail

drugstores in the United States, Puerto Rico and Brazil. CVS has the strongest credit profile

amongst the three largest drug stores (S&P Ratings for Walgreens and Rite Aid are BBB

and B respectively).

Long-Term Leases

Each store has a 25-year lease in place that recently commenced, providing the Landlord

with consistent management-free cash flow during that time. There is no rent holiday in any

of the leases.

THE OFFERING Thomas Company is pleased to offer for sale a portfolio of unlevered CVS stores located in Arkansas, California, Georgia, Illinois, Louisiana, Maryland, Michigan, Minnesota, Missouri, New Mexico,

North Carolina, Ohio, Oklahoma, Tennesee, Texas, Wisconsin and West Virginia. The properties are offered free and clear of debt. Each of the stores has a newly executed, 25-year triple-net lease

in place with no landlord responsibilities and no rent holidays. These assets may be sold individually or as a portfolio.

Recently Constructed

Each of the stores was recently constructed, ranging from June 2011 to August 2015. New

25-year leases were just executed for each location, providing an investor the opportunity to

take possession with a full 25-year lease term in place.

Passive Ownership

The Tenant has executed triple-net (NNN) leases with no Landlord responsibilities. The Tenant

is responsible for all maintenance and repair, including the roof and structure.

Bowie, MD

4

THE LEASES

THE PORTFOLIO

Executive Summary

Actual Location

Price

NOI

$176,078,272

Ownership

Property Type

Year Built

Retail

Fee Simple

Tenant

Guarantor

Lease Term Remaining

CVS Health Corporation

Various CVS Corporate Subsidiaries

Lease Commencement

Lease Expiration

Lease Structure Triple-Net (NNN)

Landlord Responsibilities

Rent Holiday

Options to Extend

None. There is no rent holiday.

Option Rent

10 5-Year Options to Extend.

The Tenant is responsible for all repair and

maintenance of the property, including the

roof and structure.

The rent for the first two five-year option periods remains

fixed at 100% of the primary term rent. The rent for each of

the remaining eight five-year option periods is equal to 100%

of Fair Market Rent as determined by an appraiser.

+/- 25 Years

10/16/15

1/31/41

$8,744,178

2011 - 2015

Kingsport, TN

(Assets are available individually or as a portfolio)

S&P: BBB+

5

Portfolio Overview

StoreNumber Address City State

In  Service  Date Lease  Term Size Annual  Rent Price Cap  Rate Status

10519 2001  S.  Thompson  Street Springdale AR 4/25/15 25  Years 13,225 $233,402 $4,668,040 5.00% Available10199 26059  Mission  Blvd Hayward CA 1/25/15 25  Years 14,500 $416,507 $9,255,711 4.50% Available10360 474  Winton  Pkwy Livingston CA 4/26/15 25  Years 16,500 $255,684 $5,382,821 4.75% Available4540 1802  Roanoke  Rd LaGrange GA 12/7/14 25  Years 14,600 $254,730 $5,094,600 5.00% Available6829 401  North  Webster  St. Taylorville IL 3/17/13 25  Years 13,225 $236,159 $4,723,180 5.00% Available4501 1204  Elton  Road Jennings LA 8/9/15 25  Years 13,225 $237,506 $4,750,120 5.00% Available1454 1910  Crain  Hwy Bowie MD 5/10/15 25  Years 13,225 $471,359 $9,427,180 5.00% Available10626 101  North  Euclid  Ave. Bay  City MI 7/11/15 25  Years 11,945 $225,778 $4,515,560 5.00% Available6691 1215  E.  Superior  St. Duluth MN 10/19/14 25  Years 13,600 $455,712 $9,114,240 5.00% Available10152 1501  E.  Ohio  Street Clinton MO 4/13/13 25  Years 13,225 $234,789 $4,695,780 5.00% Available10471 101  E.  Karsch  Blvd Farmington MO 7/26/15 25  Years 13,225 $316,877 $6,337,540 5.00% Available10193 1550  Wentzville  Parkway Wentzville MO 9/15/13 25  Years 13,225 $248,285 $4,965,700 5.00% Available7344 103  Catawba  Road Havelock NC 11/9/14 25  Years 11,945 $233,431 $4,668,620 5.00% Available10149 940  N.  Main  Street Las  Cruces NM 1/11/15 25  Years 14,500 $377,116 $7,542,320 5.00% Available3457 201  South  Main  St New  Carlisle OH 9/21/14 25  Years 13,225 $189,572 $3,791,440 5.00% Available6271 68501  Addie  Way St.  Clairsville OH 10/12/14 25  Years 13,225 $223,050 $4,461,000 5.00% Available10520 2107  NW  Cache  Road Lawton OK 11/15/14 25  Years 13,225 $350,638 $7,012,760 5.00% Available10012 11223  E.  31st  Street  South Tulsa OK 6/22/14 25  Years 13,225 $274,503 $5,490,060 5.00% Available10561 6116  S.  Lewis  Ave Tulsa OK 1/25/15 25  Years 12,900 $326,893 $6,537,860 5.00% Available7714 308  E.  Cedar  St. Bristol TN 7/19/15 25  Years 11,945 $236,986 $4,739,720 5.00% Available4240 4400  W.  Stone  Street Kingsport TN 8/16/15 25  Years 11,945 $229,651 $4,593,020 5.00% Available10335 6941  E.  Hwy  67 Alvarado TX 4/12/15 25  Years 11,945 $238,165 $4,763,300 5.00% Available5935 1454  Central  Blvd Brownsville TX 6/5/11 25  Years 13,190 $241,841 $4,836,820 5.00% Available10356 409  Veterans  Boulevard Del  Rio TX 6/21/15 25  Years 13,225 $241,199 $4,823,980 5.00% Available10405 103  W.  Monte  Cristo  Road Edinburg TX 6/27/15 25  Years 13,225 $259,816 $5,196,320 5.00% Available10585 3300  W.  Stan  Schlueter  Loop Killeen TX 5/10/15 25  Years 13,225 $225,495 $4,509,900 5.00% Available10598 204  Newman  Road La  Marque TX 8/2/15 25  Years 14,600 $202,918 $4,058,360 5.00% Available4715 5315  Briarwood  Ave Midland TX 12/7/14 25  Years 13,225 $229,165 $4,583,300 5.00% Available10549 1410  Erie  Ave Sheboygan WI 9/6/15 25  Years 13,225 $288,583 $5,771,660 5.00% Available2148 885  Oakwood  Road Charleston WV 1/4/15 25  Years 13,225 $269,989 $5,399,780 5.00% Available3475 300  Fairmont  Ave Fairmont WV 1/4/15 25  Years 13,225 $312,166 $6,243,320 5.00% Available10566 278  East  Main  Street Milton WV 1/3/15 25  Years 11,945 $206,213 $4,124,260 5.00% Available

Total 424,110 $8,744,178 $176,078,272

PROPERTY LIST (Assets are available individually or as a portfolio)

6

Portfolio OverviewPROPERTY LOCATIONS

1

11

12/13 15

1617

18

2

34

5

6 7

8

19

14

20

9

10

1. 26059 Mission Blvd, Hayward, CA2. 474 Winton Parkway, Livingston, CA3. 940 N. Main Street, Las Cruces, NM4. 5315 Briarwood Ave, Midland, TX5. 409 Veterans Blvd, Del Rio, TX6. 103 W. Monte Cristo Rd, Edinburg, TX7. 1454 Central Blvd, Brownsville, TX8. 3300 W. Stan Schlueter Loop, Killeen, TX9. 6941 E Hwy 67, Alvarado, TX10. 204 Newman Rd, La Marque, TX11. 2107 NW Cache Rd, Lawton, OK

21 22

23

25

2829

30

32

23. 201 South Main St, New Carlisle, OH24. 68501 Addie Way, St. Clairsville, OH25. 1802 Roanoke Rd, LaGrange, GA26. 4400 W Stone St, Kingsport, TN27. 308 E. Cedar St, Bristol, TN28. 278 Main St, Milton, WV29. 885 Oakwood Rd, Charleston, WV30. 300 Fairmont Ave, Fairmont, WV31. 1910 Crain Hwy, Bowie, MD32. 103 Catawba Rd, Havelock, NC

31

26/27

12. 11223 E. 31st St, Tulsa, OK13. 6116 S. Lewis Ave, Tulsa, OK14. 1204 Elton Rd, Jennings LA15. 2001 S. Thompson St, Springdale, AR 16. 1501 E. Ohio St, Clinton, MO17. 101 E. Karsch Blvd, Farmington, MO18. 1550 Wentzville Pkwy, Wentzville, MO19. 1215 E. Superior St, Duluth, MN20. 401 North Webster St, Taylorville, IL21. 1410 Erie Ave, Sheboygan, WI22. 101 North Euclid Ave, Bay City, MI

24

7

Portfolio OverviewPORTFOLIO DEMOGRAPHICS

Location Notes

1  Mi 3  Mi 5  Mi 7  Mi 10  Mi 1  Mi 3  Mi 5  Mi 7  Mi 10  Mi 1  Mi 3  Mi 5  Mi 7  Mi 10  Mi 1  Mi 3  Mi 5  Mi 7  Mi 10  Mi 1  Mi 3  Mi 5  Mi 7  Mi 10  Mi

Springdale,  AR 9,655 67,590 100,146 150,280 222,712 $44,655 $53,644 $62,361 $63,050 $66,024 15% 18% 19% 19% 19% 25% 47% 49% 45% 53% 6% 7% 8% 9% 10%

•  Immediately  adjacent  to  Executive  Inn  &  Suites•  Nearby  retailers:  Aldi,  Dollar  Tree,  Wendy's,  Papa  John's,  Burger  King  and  Sonic•  1  mi  to  Northwest  Medical  Center

Hayward,  CA 26,668 179,965 346,867 485,078 808,581 $66,372 $79,083 $86,875 $93,258 $97,847 17% 23% 25% 25% 25% 3% 5% 6% 7% 7% 5% 5% 5% 5% 5%

•  Hard  signalized  intersection•1.5  mi  to  California  State  University  East  Bay  (enrollment:  14,900)•  2.5  mi  to  Interstate  880

Livingston,  CA 5,824 16,007 30,668 52,759 121,199 $68,016 $60,132 $61,189 $59,885 $62,184 18% 18% 17% 19% 21% 45% 21% 29% 21% 18% 2% 2% 3% 3% 2%

•  Hard  signalized  intersection•  Nearby  retailers:  Starbucks,  McDonald's,  Chevron,  Popeye's,  Carl's  Jr,  Auto  Zone,  Subway,  Taco  Bell

LaGrange,  GA 2,502 20,037 39,353 49,136 57,234 $46,841 $52,749 $55,134 $56,677 $57,626 36% 28% 27% 26% 27% 16% 7% 14% 17% 18% 5% 2% 4% 4% 3%

•  Hard  signalized  intersection•  Nearby  retailers:  Circle  K,  Burger  King,  Piggly  Wiggly,  Domino's  Pizza,  McDonald's,  Subway•  Less  than  1  mi  to  Vernon  Woods  Retirement  Community

Taylorville,  IL 8,922 11,825 15,509 17,484 22,380 $52,374 $55,257 $59,192 $59,082 $59,819 32% 33% 33% 33% 32% -­‐7% -­‐5% -­‐2% -­‐2% -­‐2% -­‐3% -­‐2% -­‐2% -­‐2% -­‐1%

•  Hard  signalized  intersection•  Half  a  mile  to  Taylorville  Memorial  Hospital•  Nearby  retailers:  McDonald's,  Circle  K,  Domino's  Pizza,  KFC,  Family  Dollar,  Taco  Bell

Jennings,  LA 5,125 10,973 13,454 16,852 25,410 $52,027 $50,007 $53,643 $57,516 $58,077 31% 31% 30% 29% 28% -­‐4% -­‐7% -­‐4% -­‐1% 1% 0% 0% 0% 1% 2%•  Hard  signalized  intersection•  .7  mi  to  Jennings  American  Legion  Hospital•  1  mi  to  Interstate  10

Bowie,  MD 5,955 33,589 80,338 176,405 391,595 $121,808 $129,213 $137,701 $129,629 $112,336 27% 25% 28% 28% 27% 3% 18% 28% 22% 16% 1% 4% 5% 4% 4%

•  20  minutes  to  Washington  DC•  Nearby  retailers:  Walmart,  Home  Depot,  Chick-­‐fil-­‐A,  Lowe's•  6  schools  in  less  than  2  mile  radius

Bay  City,  MI 9,713 51,199 71,868 82,273 103,388 $50,021 $50,785 $54,296 $55,203 $56,146 31% 31% 33% 32% 32% -­‐3% -­‐3% -­‐4% -­‐2% -­‐1% -­‐1% -­‐1% -­‐1% -­‐1% -­‐1%

•  Hard  signalized  intersection•  Half  a  mile  to  Bay  Special  Care  Hospital  •  Nearby  retailers:  Mcdonald's,  Taco  Bell,  Wendy's,  Little  Caesars  Pizza,  Kroger

Duluth,  MN 14,992 44,183 74,112 109,452 130,038 $40,496 $54,735 $58,871 $58,171 $58,954 19% 25% 27% 28% 28% 1% 2% 1% 1% 1% 2% 1% 1% 1% 1%

•  2  mi  to  University  of  Minnesota  Duluth  (enrollment:  10,000)•  2  mi  to  College  of  St  Scholastica  (enrollment:  4000)•  1  mi  to  Edgewater  Hotel  &  Waterpark

Clinton,  MO 2,606 9,633 10,770 11,426 14,242 $63,315 $51,689 $52,848 $53,258 $53,799 41% 35% 36% 36% 37% 7% -­‐1% 1% 2% 3% 2% 1% 1% 1% 1%

•  Hard  signalized  intersection•  Nearby  retailers:  McDonald's,  Wendy's,  Subway,  Taco  Bell,  Golden  Corral,  Ace  Hardware•  Adjacent  to  Westbridge  Inn  and  Suites

Farmington,  MO 7,773 19,933 24,157 33,471 47,527 $44,359 $49,011 $51,206 $48,998 $48,984 33% 28% 29% 28% 29% 13% 20% 23% 22% 17% 4% 4% 4% 3% 3%•  Nearby  retailers:  Lowe's,  McDonald's,  Pizza  Hut,  Enterprise,  Auto  Zone,  Burger  King•  Less  than  1  mile  to  Midwest  Health  Group

Wentzville,  MO 5,909 27,718 47,150 70,978 151,320 $89,814 $85,851 $90,655 $91,376 $87,760 17% 20% 21% 22% 23% 381% 178% 161% 127% 87% 9% 8% 9% 8% 7%

•  Hard  signalized  intersection•  Half  a  mile  to  SSM  Health  St  Joseph  Hospital•  Nearby  retailers:  Target,  Lowe's,  Walmart,  Home  Depot,  Sam's  Club

Havelock,  NC 4,230 14,650 25,224 28,757 44,590 $55,410 $55,805 $56,590 $58,536 $60,272 12% 12% 14% 16% 21% 8% -­‐11% -­‐3% 2% 13% 0% 0% 0% 1% 2%

•  Less  than  3  miles  to  Marine  Corps  Air  Station  (work  force:  13,765)•  Nearby  businesses:  Walmart,  McDonald's,  Dollar  General,  Dollar  Tree,  Quality  Inn

Las  Cruces,  NM 12,260 75,651 115,206 130,533 142,631 $35,812 $46,453 $52,601 $53,890 $54,529 29% 25% 27% 27% 27% 2% 16% 24% 26% 28% 0% 1% 2% 2% 2%

•  Hard  signalized  intersection•  Immediately  next  to  Las  Cruces  Fire  Department•  Adjacent  to  Las  Cruces  City  Hall  and  District  Court

New  Carlisle,  OH 4,732 10,205 22,446 46,936 142,843 $54,392 $61,067 $62,024 $67,138 $65,594 30% 32% 33% 33% 32% -­‐2% -­‐2% 0% 1% -­‐1% 0% 0% 1% 1% 0%•  Hard  signalized  intersection•  Located  in  the  historic  downtown  •  1  block  from  Belle  Manor  Nursing  Home

2015  Total  Population  (Estimate) 2015  Average  Household  Income  (Estimate) Percentage  of  Population  55+  (Estimate) Population  Growth  2000-­‐2015  (Esitmate) Population  Growth  2015-­‐2020  (Estimate)

8

Portfolio OverviewPORTFOLIO DEMOGRAPHICS (CONT'D)

Location Notes

1  Mi 3  Mi 5  Mi 7  Mi 10  Mi 1  Mi 3  Mi 5  Mi 7  Mi 10  Mi 1  Mi 3  Mi 5  Mi 7  Mi 10  Mi 1  Mi 3  Mi 5  Mi 7  Mi 10  Mi 1  Mi 3  Mi 5  Mi 7  Mi 10  Mi

St.  Clairsville,  OH 5,112 9,818 17,897 27,276 61,928 $65,941 $65,850 $63,188 $59,568 $49,455 43% 43% 35% 36% 36% 3% 7% 11% 8% -­‐3% -­‐1% 0% 1% 1% 0%

•  Adjacent  to  Ohio  Valley  Mall  •  Nearby  businesses:  Toys"R"Us,  McDonald's,  KFC,  Cracker  Barrel,  Bob  Evans,  Chipotle,  Fairfield  Inn  &  Suites,  Doctors  Urgent  Care

Lawton,  OK 13,929 59,162 88,968 97,177 105,516 $44,849 $44,436 $52,059 $53,893 $54,945 24% 20% 20% 20% 21% 0% 10% 8% 7% 7% -­‐2% -­‐1% 0% 0% 0%•  Nearby  retailers:  Walmart  Supercenter,  Whataburger,  Chick-­‐fil-­‐A,  Bank  of  America  •  Across  the  street  from  Hampton  Inn  

Tulsa,  OK 18,880 83,159 189,228 347,211 517,969 $48,462 $49,696 $57,600 $66,442 $68,818 17% 21% 25% 25% 26% 8% 9% 11% 10% 11% 2% 4% 6% 5% 5%

•  Hard  signalized  intersection•  Less  than  half  a  mile  to  Access  Medical  •  Nearby  retailers:  Walmart,  Little  Caesars  Pizza,  Papa  John's  Pizza,  Bank  of  America

Tulsa,  OK 12,459 81,691 199,765 340,962 544,956 $53,678 $69,294 $73,258 $71,900 $69,043 31% 31% 31% 28% 26% -­‐4% -­‐1% 2% 7% 10% 4% 5% 5% 5% 5%

•  Hard  signalized  intersection•  Nearby  retailers:  Chase  Bank,  Ace  Hardware,  Dollar  General•  Half  a  mile  to  Villages  at  Southern  Hills  Retirement  Community

Bristol,  TN 7,763 35,461 54,013 66,736 85,856 $40,456 $47,188 $49,650 $51,041 $51,504 32% 33% 35% 35% 35% -­‐3% 2% 2% 3% 3% -­‐1% 0% 0% 0% 0%

•  Area  recently  zoned  commercial•  Recent  improvements  to  adjacent  intersection•  Relocation  store,  tenant  is  committed  to  area

Kingsport,  TN 3,278 18,360 46,157 75,158 113,558 $57,843 $58,094 $48,801 $49,038 $54,178 33% 34% 34% 36% 36% -­‐7% 3% 3% 3% 3% -­‐1% 0% 0% 0% 1%

•  Hard  signalized  intersection•  Nearby  retailers:  Pizza  Hut,  Wendy's,  Taco  Bell,  McDonald's,  Burger  King•  Near  250  acre  business  and  technology  park  under  development

Alvarado,  TX 1,813 7,566 16,874 36,820 87,110 $59,107 $61,335 $65,260 $68,086 $73,996 24% 27% 27% 28% 27% 26% 12% 15% 12% 21% 6% 6% 5% 5% 6%

•  Across  the  street  from  Holiday  Inn  Express,  Comfort  Inn,  Days  Inn  and  La  Quinta  Inn  •  Nearby  retailers:  McDonald's,  Taco  Bell,  Domino's  Pizza,  Whataburger,  Dairy  Queen

Brownsville,  TX 13,638 86,442 162,966 204,679 221,514 $43,594 $43,151 $43,981 $44,122 $44,593 27% 23% 21% 20% 20% -­‐5% 14% 24% 30% 33% 2% 4% 5% 6% 6%•  .5  mi  to  Valley  Baptist  Medical  Center•  Nearby  retailers:  McDonald's,  Burger  King,  Dairy  Queen,  Little  Caesars  Pizza,  Dollar  Tree

Del  Rio,  TX 10,948 34,535 43,803 46,772 48,258 $40,573 $50,114 $51,447 $51,653 $52,030 28% 26% 24% 23% 23% -­‐7% 1% 10% 8% 10% -­‐2% -­‐1% 0% 0% 0%

•  Nearby  retailers:  Advance  Auto  Parts,  Family  Dollar,  Sonic,  Little  Caesars  Pizza•  Less  than  a  mile  to  Val  Verde  Regional  Medical  Center

Edinburg,  TX 5,124 43,963 102,170 167,834 333,484 $46,776 $43,201 $53,440 $59,044 $55,769 12% 14% 16% 15% 17% 128% 56% 62% 67% 51% 7% 8% 9% 9% 9%

•  Across  street  from  Edinburg  North  High  School  (enrollment:  2,600)•  4  mi  from  The  University  of  Texas  Rio  Grande  Valley  (enrollment:  29,000)

Killeen,  TX 15,113 65,845 128,843 185,397 245,128 $60,027 $58,088 $54,238 $57,567 $61,286 6% 9% 10% 12% 14% 454% 107% 41% 40% 37% 9% 10% 8% 8% 7%

•  6.5  mi  to  Fort  Hood  Military  Base  (pop:  34,000)•  Nearby  retailers:  Walmart  Supercenter,  Church's  Chicken,  Dollar  General,  Shell

La  Marque,  TX 7,417 32,846 56,754 99,050 169,520 $55,752 $57,543 $59,351 $63,699 $72,774 34% 30% 29% 29% 26% 19% 20% 16% 13% 37% 9% 7% 7% 7% 10%

•  Nearby  retailers:  Dollar  General,  Sonic,  Chevron,  Domino's  Pizza,  Texaco•  1.5  mi  to  College  of  the  Mainland  (enrollment:  5,000)

Midland,  TX 8,394 52,885 98,567 130,333 141,618 $97,529 $97,082 $93,058 $83,365 $82,740 19% 26% 25% 24% 24% 72% 30% 27% 29% 31% 11% 9% 9% 10% 11%

•  Hard  signalized  intersection•  Nearby  businesses:  Baskin  Robbins,  Chevron,  Bush  Tennis  Center•  Adjacent  to  Meridian  Apartment  Homes

Sheboygan,  WI 15,631 48,702 63,461 72,804 80,039 $44,984 $54,002 $59,232 $61,019 $62,371 23% 28% 29% 29% 30% -­‐9% -­‐4% -­‐1% 1% 2% -­‐1% -­‐1% -­‐1% 0% 0%•  Hard  signalized  intersection•  Less  than  a  mile  to  Vollrath  (employees:  1,200)

Charleston,  WV 8,075 44,439 77,028 94,127 141,651 $102,587 $72,653 $69,462 $68,017 $65,531 33% 33% 34% 35% 35% -­‐2% -­‐6% -­‐5% -­‐5% -­‐4% -­‐2% 0% -­‐1% -­‐1% 0%•  .2  miles  to  Living  Well  Medical  Center•  Nearby  businesses:  7-­‐Eleven,  Exxon,  Wes  Banco  Mortgage,  Midtown  Dental  Lab

Fairmont,  WV 9,569 27,988 39,747 48,607 63,244 $41,682 $51,872 $54,758 $56,738 $58,699 26% 32% 33% 33% 33% -­‐4% -­‐1% 2% 3% 3% 0% 2% 2% 2% 3%

•  Hard  signalized  intersection•  1  mi  to  Fairmont  State  University  (enrollment:  4,500)•  1  mi  to  Fairmont  General  Hospital

Milton,  WV 2,145 6,988 16,222 30,018 58,411 $48,936 $56,594 $63,840 $66,701 $71,327 36% 36% 33% 32% 32% 3% 10% 11% 16% 14% 1% 4% 6% 6% 4%•  Located  in  downtown  Milton  •  Nearby  businesses:  Piggly  Wiggly,  Save-­‐A-­‐Lot,  Wendy's,  McDonald's,  Goodwill,  Pizza  Hut

2015  Total  Population  (Estimate) 2015  Average  Household  Income  (Estimate) Percentage  of  Population  55+  (Estimate) Population  Growth  2000-­‐2015  (Esitmate) Population  Growth  2015-­‐2020  (Estimate)

9

Tenant Overview

CVS HEALTH CORPORATION (NYSE: CVS; S&P: BBB+)

BUSINESS OVERVIEW

CVS Health Corporation (formerly CVS Caremark Corp.) together with its

subsidiaries is one of the largest pharmacy health care providers in the United

States; with integrated offerings across the entire spectrum of pharmacy care. CVS

is unique among the big three retail drugstore chains (Walgreen's, Rite Aid, CVS),

in that it operates its own pharmacy benefit management ("PBM"), and is thus,

an integrated pharmacy health care provider. CVS's offerings include pharmacy

benefit management services; mail order, retail and specialty pharmacy; disease

management programs; and retail clinics. CVS operates drugstores throughout

the U.S., the District of Columbia, Puerto Rico and Brazil.

The company has launched assertive growth plans in recent quarters. In June

2015, it announced the $1.9 billion purchase of Target’s pharmacy business, a

deal which brings the total store count to 9,500 and adds sites in west coast metro

areas CVS hadn’t previously serviced—including Portland, Seattle, Denver, and Salt

Lake City. In May 2015 the company bid $12 billion for pharmacy services firm

Omnicare, which helps manage specialty pharmaceutical distribution to long-term

care facilities, among other medical environments. Wall Street analysts expect FTC

clearance of the deal.

As of December 2015 CVS operated 9,500 retail locations in the U.S. and Brazil.

Its stores sell prescription drugs, as well as other products such as nonprescription

medications, health and beauty aids, and cosmetics. The company also operates

the nation’s largest medical care clinic, with 1000 MinuteClinic® health care

clinics throughout the country. MinuteClinics are staffed by nurse practitioners

and physician assistants, who utilize nationally recognized protocols to diagnose

and treat minor health conditions, perform health screenings, monitor chronic

conditions, and deliver vaccinations. CVS expects to grow MinuteClinic® to 1,500

locations in more than 35 states by 2017.

STRATEGY

Formerly known as CVS Caremark, the company rebranded as CVS Health in

2014—and in so doing announced it was eliminating the sale of tobacco products

that year across its network of stores, in keeping with the “health” side of its

corporate mission. CVS has four divisions—pharmacy, Caremark (pharmacy

benefits management and mail service pharmacy), Minuteclinic walk-in clinics, and

specialty pharmacy management. The company acquired Caremark in 2007, and

now serves 65 million plan members and 2,000 clients via that division.

STORE PROFILE

As of December 2015, CVS operated 9,500 retail stores in 47 states, the District of

Columbia, Puerto Rico, and Brazil under the CVS pharmacy name. CVS/pharmacy

stores sell prescription drugs and a wide assortment of general merchandise—

front-end products. Typical retail stores range in size from approximately 5,000

to 25,000 square feet, although most new stores range in size from approximately

8,000 to 13,000 square feet and typically include a drive-thru pharmacy. In 2014,

CVS filled or managed 1.7 billion prescriptions, representing the capture of one

third of all U.S. prescription growth since 2008.

FINANCIAL SUMMARY

Total revenue for 2014 increased 9.9% to a record $139.4 billion, up from $126.9

billion in the year prior, while operating profit in 2014 rose 9.5% to $8.8 billion.

Adjusted earnings per share from continuing operations rose by more than 5% to

$4.22 from $4.00. CVS generated USD $6.5 billion in free cash flow in 2014, and

the company’s dividends per share rose in 2014 to $1.10 from $0.90.

10

INVESTMENT SALES • ADVISORY SERVICES • SALE LEASEBACKS • CORPORATE FINANCE • DEBT PLACEMENT

Exclusively Marketed By

PLEASE CONTACT

JEFFREY S. THOMAS

THOMAS COMPANY

1420 Fifth Avenue | Suite 2200

Seattle, WA 98101

800.775.3350

[email protected]

THOMASCOMPANY.COM

Offered in coordination and conjunction with:

AR: David Boerner, 501.224.2160 | CA: David Perduk, 800.878.2163 | GA: Jonathan Broadway, 256.520.5000 | IL: Tim Flanagan, 630.954.7310

LA: Richard Kirschman, 504.486.8964 | MD: CJ Blankenbeckler, 804.232.5100 | MI: Levi Smith, 248.262.1807 | MN: Ray Yung, 952.240.5469

MO: Steven Veal, 314.477.90990 | NC: Jim Johnson, 336.882.8780 | NM: Sean McMullan, 505.821.1662 | OH: Homer Guren, 216.514.1800

OK: Patrick Coates, 918.610.0700 | TN: Bailey Wiener, Jr, 901.260.3259 | TX: Scott Haire, 214.725.1110 | WI: Mark Gleischman, 414.223.7801 | WV: Gillian Greenfield, 540.974.3927