portfolio additional estimates statements 2016 17 · social services portfolio since the...

118
Portfolio Additional Estimates Statements 2016–17 Social Services Portfolio Explanations of Additional Estimates 2016–17

Upload: others

Post on 26-May-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Portfolio Additional Estimates Statements 2016–17

Social Services Portfolio

Explanations of Additional Estimates 2016–17

Page 2: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

© Commonwealth of Australia 2017

ISBN 978-1-925318-51-7

This publication is available for your use under a Creative Commons BY Attribution

3.0 Australia licence, with the exception of the Commonwealth Coat of Arms,

Department of Social Services logo, photographs, images, signatures

and where otherwise stated. The full licence terms are available from

http://creativecommons.org/licenses/by/3.0/au/legalcode.

Use of Department of Social Services material under a Creative Commons BY

Attribution 3.0 Australia licence requires you to attribute the work (but not in any way

that suggests that the Department of Social Services endorses you or your use of the

work).

Department of Social Services material used ‘as supplied’

Provided you have not modified or transformed the Department of Social Services’

material in any way including, for example, by changing the Department of Social

Services’ text; calculating percentage changes; graphing or charting data; or deriving

new statistics from published Department of Social Services statistics — then the

Department of Social Services prefers the following attribution:

Source: The Australian Government Department of Social Services.

Derivative material

If you have modified or transformed the Department of Social Services’ material,

or derived new material from the Department of Social Services in any way, then the

Department of Social Services prefers the following attribution:

Based on the Australian Government Department of Social Services data.

Use of the Coat of Arms

The terms under which the Coat of Arms can be used are set out on the It’s an Honour

website (see www.itsanhonour.gov.au).

Other uses

Inquiries regarding this licence and any other use of this document are welcome at:

Scott Dilley, Chief Finance Officer, Department of Social Services

1300 653 227.

Printed by CanPrint Communications Pty Ltd

Page 3: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

The Hon Christian Porter MP

Minister for Social Services

PARLIAMENT HOUSE

CANBERRA 2600

President of the Senate

Australian Senate

Parliament House

CANBERRA ACT 2600

Speaker

House of Representatives

Parliament House

CANBERRA ACT 2600

Dear Mr President

Dear Mr Speaker

I hereby submit Portfolio Additional Estimates Statements in support of the

2016–17 Additional Estimates for the Social Services Portfolio.

These statements have been developed, and are submitted to the Parliament, as a

statement on the funding requirements being sought for the Portfolio.

I present these statements by virtue of my ministerial responsibility for accountability

to the Parliament and, through it, the public.

Yours sincerely

The Hon Christian Porter MP

Page 4: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

iv

ABBREVIATIONS AND CONVENTIONS

The following notations may be used:

NEC/nec not elsewhere classified

– nil

.. not zero, but rounded to zero

na not applicable (unless otherwise specified)

nfp not for publication

$m $ million

$b $ billion

Figures in tables and in the text may be rounded. Figures in text are generally rounded

to one decimal place, whereas figures in tables are generally rounded to the nearest

thousand. Discrepancies in tables between totals and sums of components are due to

rounding.

Enquiries

If you have any enquiries regarding this publication, please contact Scott Dilley,

Chief Finance Officer, in the Department of Social Services on 1300 653 227.

A copy of this document can be found on the Australian Government Budget website

at www.budget.gov.au.

Page 5: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

5

USER GUIDE

TO THE PORTFOLIO ADDITIONAL ESTIMATES

STATEMENTS

Page 6: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

vi

USER GUIDE

The purpose of the Portfolio Additional Estimates Statements (PAES), like that of the

Portfolio Budget Statements (PB Statements), is to inform Senators and Members of

Parliament of the proposed allocation of resources to Government outcomes by

agencies within the portfolio. The focus of the PAES differs from the PB Statements in

one important aspect. While the PAES includes an Entity Resource Statement to inform

Parliament of the revised estimate of the total resources available to an entity, the focus

of the PAES is on explaining the changes in resourcing by outcome(s) since the Budget.

As such, the PAES provides information on new measures and their impact on the

financial and/or non-financial planned performance of programs supporting those

outcomes.

The PAES facilitates understanding of the proposed appropriations in

Appropriation Bills (No. 3 and No. 4) 2016–17. In this sense, the PAES is declared by

the Additional Estimates Appropriation Bills to be a ‘relevant document’ to the

interpretation of the Bills according to section 15AB of the Acts Interpretation Act 1901.

Whereas the Mid-Year Economic and Fiscal Outlook 2016–17 is a mid-year budget report

which provides updated information to allow the assessment of the Government’s

fiscal performance against its fiscal strategy, the PAES update the most recent budget

appropriations for entities within the portfolio.

Page 7: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

User guide

vii

Structure of the Portfolio Additional Estimates Statements

The PAES are presented in three parts with subsections.

Explains key terms and acronyms relevant to the portfolio

User guide

Provides a brief introduction explaining the purpose of the PAES.

Portfolio Overview

Provides an overview of the portfolio, including a chart that outlines the outcomes for entities

in the portfolio.

Entity Additional Estimates Statements

A statement (under the name of the entity) for each entity affected by Additional Estimates.

Section 1: Entity

overview and resources

This section details the changes in total resources available to an

entity, the impact of any measures since Budget, and impact on

Appropriation Bills No. 3 and 4.

Section 2: Revisions to

outcomes and planned

performance

This section details changes to Government outcomes and/or

changes to the planned performance of entity programs.

Section 3: Special

account flows and

budgeted financial

statements

This section contains updated explanatory tables on special

account flows and staffing levels and revisions to the budgeted

financial statements.

Glossary/Abbreviations

Page 8: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

viii

CONTENTS

Portfolio overview ......................................................................................................... 1

Social Services portfolio overview................................................................................... 3

Entity Additional Estimate Statements ....................................................................... 7

Department of Social Services ........................................................................................ 9

Portfolio glossary ...................................................................................................... 104

Abbreviations ........................................................................................................... 108

Page 9: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

9

Page 10: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities
Page 11: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

1

PORTFOLIO OVERVIEW

Page 12: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

2

SOCIAL SERVICES PORTFOLIO OVERVIEW

This document provides information about the changes within the

Social Services Portfolio since the publication of the 2016–17 Portfolio Budget

Statements.

Ministers and portfolio responsibilities

A new Assistant Minister for the Social Services Portfolio was sworn in on 19 July 2016.

The minister and assistant ministers responsible for the portfolio and its entities are:

From 2016-17 Budget to 18 July 2016 From 19 July 2016

Minister for Social Services

The Hon Christian Porter MP

Minister for Social Services

The Hon Christian Porter MP

Assistant Minister for Disability Services

The Hon Jane Prentice MP

Assistant Minister for Social Services and

Disability Services

The Hon Jane Prentice MP

Assistant Minister for Multicultural

Affairs

The Hon Craig Laundy MP

Assistant Minister for Social Services and

Multicultural Affairs

Senator the Hon Zed Seselja

Overview of additional estimates sought for the portfolio

Additional appropriations of $168.470 million are being sought through Appropriation

Bill (No. 3) 2016–17 and $79.928 million through Appropriation Bill (No. 4) 2016–17 as

a result of new measures and variations. In addition, these statements reflect decreased

estimates of $1.805 billion for the portfolio’s special appropriations.

Structure of the portfolio

There has not been substantial changes to the structure of the Social Services Portfolio

since the 2016–17 Budget.

Under the Public Governance, Performance and Accountability Act 2013 (PGPA Act), the

portfolio comprises two non-corporate Commonwealth entities (one Department of

State and one listed entity) and one corporate Commonwealth entity. Refer to Figure 1

for further information on the portfolio’s structure.

Page 13: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Portfolio overview

3

The Department of Human Services (DHS) is administered separately to DSS. For

information on DHS, refer to DHS’ Additional Estimates Statements.

DEPARTMENT OF SOCIAL SERVICES

DSS was formed in September 2013 and is subject to the PGPA Act. DSS is a critical

source of social policy advice for the Australian Government. It works in partnership

with other government and non-government organisations, particularly with DHS, to

ensure the effective development, management and delivery of a diverse range of

policies, programs and services that are focused on improving the lifetime wellbeing of

people and families in Australia.

DSS has four active outcomes, with an additional outcome for which all functions

transferred to the Department of Health as a result of the Administrative

Arrangements Order (AAO) changes of 30 September 2015. This additional outcome is

temporarily retained to enable DSS to report the part-year financial impact for which it

had responsibility.

AUSTRALIAN INSTITUTE OF FAMILY STUDIES

The Australian Institute of Family Studies (AIFS) is a statutory body established under

the Family Law Act 1975. Its role is to increase understanding of factors affecting how

Australian families function by conducting research and disseminating findings.

AIFS’ work provides an evidence base for developing policy and practice relating to

the wellbeing of families in Australia. AIFS is a non-corporate Commonwealth entity

under the PGPA Act.

NATIONAL DISABILITY INSURANCE AGENCY

The National Disability Insurance Agency (NDIA) is a statutory authority established

under the National Disability Insurance Scheme Act 2013 to deliver the

National Disability Insurance Scheme. It provides individual control and choice in the

delivery of reasonable and necessary care and supports to improve the independence,

and the social and economic participation of eligible people with disability, their

families and carers. NDIA will also play a key role in building community awareness

and understanding of disability matters to reduce the barriers to community inclusion

for people with disability, their families and carers. NDIA is a corporate

Commonwealth entity under the PGPA Act.

Page 14: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Portfolio overview

4

Figure 1: Social Services portfolio structure and outcomes

Minister for Social Services

The Hon Christian Porter MP

Assistant Minister for Social Services and Disability Services

The Hon Jane Prentice MP

Assistant Minister for Social Services and Multicultural Affairs

Senator the Hon Zed Seselja

Department of Social Services

Secretary: Mr Finn Pratt AO PSM

Outcome 1: Social Security

Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Outcome 2: Families and Communities

Stronger families and more resilient communities by developing civil society and by providing family and community services.

Outcome 3: Disability and Carers

Improved independence of, and participation by, people with disability, including improved support for carers, by providing targeted support and services.

Outcome 4: Housing

Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services.

Australian Institute of Family Studies

Director: Ms Anne Hollonds

Outcome 1:

To increase understanding of factors affecting how Australian families function by conducting research and communicating findings to policy-makers, service providers and the broader community.

National Disability Insurance Agency

Chief Executive Officer: Mr David Bowen

Outcome 1:

To implement a National Disability Insurance Scheme that provides individual control and choice in the delivery of reasonable and necessary care and supports to improve the independence, social and economic participation of eligible people with disability, their families and carers, and associated referral services and activities.

Page 15: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

5

5

Page 16: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

6

ENTITY ADDITIONAL ESTIMATES

STATEMENTS Department of Social Services .................................................................................... 9

Page 17: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

7

Page 18: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

8

DEPARTMENT OF

SOCIAL SERVICES

ENTITY ADDITIONAL ESTIMATES

STATEMENTS

Page 19: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

9

Page 20: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

10

DEPARTMENT OF SOCIAL SERVICES

Section 1: Entity overview and resources ............................................................... 13

1.1 Strategic direction statement .................................................................................. 13

1.2 Entity resource statement ...................................................................................... 15

1.3 Entity measures since Budget ................................................................................ 19

1.4 Additional estimates and variations ........................................................................ 23

1.5 Breakdown of Additional Estimates by Appropriation Bill ....................................... 27

Section 2: Revisions to outcomes and planned performance ............................... 28

2.1 Budgeted expenses and performance for Outcome 1 ............................................ 28

2.2 Budgeted expenses and performance for Outcome 2 ............................................ 60

2.3 Budgeted expenses and performance for Outcome 3 ............................................ 73

2.4 Budgeted expenses and performance for Outcome 4 ............................................ 84

Section 3: Special account flows and budgeted financial statements .................. 92

3.1 Special account flows ............................................................................................. 92

3.2 Budgeted financial statements ................................................................................ 93

Page 21: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

11

Page 22: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

12

DEPARTMENT OF SOCIAL SERVICES

Section 1: Entity overview and resources

1.1 STRATEGIC DIRECTION STATEMENT

The Department of Social Services’ mission is to improve the lifetime wellbeing of

Australians and their families.

The Department’s policies and programs are designed to do this by:

maintaining a strong social security safety net in which the right financial support

goes to the right people at the right time

supporting social and economic participation, in particular by requiring people

who have the capacity to work, to do so

strengthening families and building community resilience

enhancing the independence of people with disability and assisting carers

improving access to affordable housing, and services and support for people

experiencing homelessness.

The Department’s Outcome structure reflects the core areas in which DSS assists

people:

1. Social Security

2. Families and Communities

3. Disability and Carers

4. Housing

Page 23: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

13

Key changes to policy priorities since the 2016–17 Budget

The Government has committed to make the payments system more sustainable,

including by:

implementing several components of the Omnibus Legislative Package, including

reforms to Family Tax Benefit

maintaining certain Family Tax Benefit and Paid Parental Leave income thresholds

at current levels

introducing regular automated income stream reviews to strengthen income and

assets testing of income support recipients and reduce customer debts.

The Government has committed to improve existing policies and programs through:

additional support to assist regional and remote students access education

development of digital literacy and on-line safety for older Australians

increased flexibility of Commonwealth funding arrangements to continue reducing

the risk of service gaps in the National Disability Insurance Scheme (NDIS)

introduction of a 12 month transitional National Partnership Agreement on

Homelessness (NPAH) from July 2017 while longer term arrangements are

considered

re-direction of the Wage Connect Wage Subsidy program to offset two initiatives to

increase workforce participation for people with disability and improve

Disability Employment Services

introduction of a two year trial offering incentives to increase the number of job

seekers who undertake seasonal horticultural work

provision of support services to children and families involved in the

Royal Commission into the Protection and Detention of Children in the

Northern Territory.

Page 24: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

14

1.2 ENTITY RESOURCE STATEMENT

The Entity Resource Statement details the resourcing for DSS at Additional Estimates.

Table 1.1 outlines the total resourcing available from all sources for the 2016–17 Budget

year, including variations through Appropriation Bills No. 3 and No. 4,

Special Appropriations and Special Accounts.

Page 25: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

15

Table 1.1: Department of Social Services resource statement — Additional Estimates for 2016–17 as at Additional Estimates February 2017 Actual Estimate Proposed Total

available as at Additional estimate at

appropriation Budget Estimates Additional

2015–16 2016–17 2016–17 Estimates

$'000 $'000 $'000 2016–17

$'000

Departmental

Annual appropriations - ordinary annual services

1

Prior year appropriations available2 172,960 144,034 (15,907) 128,127

Departmental appropriation 475,322 394,619 (6,378) 388,241

s 74 Retained revenue receipts3 87,946 37,497 57,613 95,110

Departmental capital budget4 40,133 14,763 19,026 33,789

Annual appropriations - other services - non-operating

5

Equity injections 50,853 34,003 832 34,835

Total departmental annual appropriations 827,214 624,916 55,186 680,102

Total departmental resourcing 827,214 624,916 55,186 680,102

Administered Annual appropriations - ordinary annual services

1

Outcome 1 13,564 31,277 – 31,277

Outcome 26 781,564 756,168 (39,059) 717,109

Outcome 3 1,768,466 1,639,642 (24,328) 1,615,314

Outcome 4 73,571 86,423 (310) 86,113

Former Outcome 37 674,361 – – –

Non–appropriated revenue 35,846 10,926 164 11,090

Payments to corporate entities8 565,896 1,598,466 – 1,598,466

Annual appropriations - other services - non-operating

Payments to corporate entities 57,756 116,197 – 116,197

Total administered annual appropriations 3,971,024 4,239,099 (63,533) 4,175,566

Prepared on a resourcing (i.e. appropriations available) basis.

Please note: All figures shown above are GST exclusive – these may not match figures in the cash flow statement. 1 Appropriation Act (No. 1) 2016–17 and Appropriation Bill (No. 3) 2016–17. 2 Estimated adjusted balance carried forward from previous year for annual appropriations. 3 Estimated retained revenue receipts under section 74 of the PGPA Act. 4 Departmental capital budgets are not separately identified in Appropriation Act (No. 1) and Bill (No. 3) and

form part of ordinary annual services items. Please refer to Table 3.6 for further details. For accounting purposes, this amount has been designated as a 'contribution by owner'.

5 Appropriation Act (No. 2) 2016–17 and Appropriation Bill (No. 4) 2016–17. 6

Child care policy and programs and coordination of early childhood development policy transferred to the Department of

Education and Training as a result of the AAO of 21 September 2015. DSS reports the

2015–16 part-year financial impact for which it had responsibility. 7

All aging and aged care functions transferred to the Department of Health as a result of the AAO of

30 September 2015. DSS reports the 2015–16 part-year financial impact for which it had responsibility. 8 ‘Corporate entities' are corporate Commonwealth entities and Commonwealth companies as defined under

the PGPA Act.

Page 26: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

16

Table 1.1: Department of Social Services resource statement — Additional Estimates for 2016–17 as at Additional Estimates, February 2017 (continued) Actual Estimate Proposed Total

available as at Additional estimate at

appropriation Budget Estimates Additional

2015–16 2016–17 2016–17 Estimates

$'000 $'000 $'000 2016–17

$'000

Special appropriations

Social Security (Administration) Act 1999 89,855,449 90,721,528 (1,500,879) 89,220,649

A New Tax System (Family Assistance) (Administration) Act 1999 23,462,615 19,385,628 (632,020) 18,753,608

Paid Parental Leave Act 2010 2,073,896 1,750,486 318,267 2,068,753

Student Assistance Act 1973 339,093 340,637 10,549 351,186

Public Governance, Performance and Accountability Act 2013 181 – – –

Business Services Wage Assessment Tool Payment Scheme Act 2015

9 860 nfp nfp nfp

Total administered special appropriations 115,732,094 112,198,279 (1,804,083) 110,394,196

Special accounts10

Opening balance 309,787 203,770 27,721 231,491

Appropriation receipts11

266,928 325,061 – 325,061

Non–appropriated receipts 9,079 1,700 3,248 4,948

Total special accounts receipts 585,794 530,531 30,969 561,500

less administered appropriations drawn from annual/special appropriations and credited to special accounts 266,928 325,061 – 325,061

less payments to corporate entities from annual/special appropriations 623,652 1,714,663 – 1,714,663

Total administered resourcing 119,398,332 114,928,185 (1,836,647) 113,091,538

Total resourcing for DSS 120,225,546 115,553,101 (1,781,461) 113,771,640

2015-16 2016-17

Average staffing level (number) 2,369 2,037 9 The provision set aside for the Business Services Wage Assessment Tool (BSWAT) Payment Scheme is

not for publication (nfp) so as not to prejudice the Commonwealth in relation to legal claims brought against it.

10 Excludes ‘Special Public Money’ held in accounts like Other Trust Monies accounts (OTM), Services for Other Government and Non-agency Bodies accounts (SOG) or Services for Other Entities and Trust Moneys accounts (SOETM). For further information on special accounts, see Table 3.1.

11 Amounts credited to the special accounts from DSS annual and special appropriations.

Page 27: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

17

Table 1.1: Department of Social Services resource statement – Additional Estimates for 2016–17 as at Additional Estimates, February 2017 (continued)

Third-party payments from and on behalf of other entities

Actual

Estimate Proposed Total

as at Additional estimate at

Payments Budget Estimates Additional

2015–16 2016–17 2016–17 Estimates

$'000 $'000 $'000 2016–17

$'000

Payments made by the Department of Human Services on behalf of DSS:

Special appropriations – A New Tax System (Family Assistance) (Administration) Act 1999 22,050,671 20,802,323 (138,341) 20,663,982 Special appropriations – Social Security (Administration) Act 1999 89,695,371 92,178,364 (1,571,821) 90,606,543 Special appropriations – Paid Parental Leave Act 2010 2,073,849 1,764,011 310,005 2,074,016 Special appropriations – Student Assistance Act 1973 340,247 348,032 7,618 355,650

Annual administered appropriations 5,792 3,967 3,693 7,660

Payments made by the Department of Veterans' Affairs on behalf of DSS:

Special appropriations – A New Tax System (Family Assistance) (Administration) Act 1999 1,163 1,302 (161) 1,141 Special appropriations – Social Security (Administration) Act 1999 49,559 48,397 (2,401) 45,996

Payments made to other entities for the provision of services:

Australian Taxation Office 602 586 1 587

Department of Veterans' Affairs 157 192 9 201

Payments made to corporate entities within the Portfolio:

National Disability Insurance Agency12

581,070 1,714,663 – 1,714,663

Note: All figures are GST exclusive. 12 Funding under Appropriation Act (No. 1) is appropriated to DSS and then paid to NDIA. All appropriations

paid to the NDIA are considered to be departmental for all purposes.

Page 28: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

18

1.3 ENTITY MEASURES

Table 1.2 summarises new government measures taken since the 2016–17 Budget.

The table is split into revenue, expense and capital measures, with the affected

program identified.

Table 1.2: Department of Social Services 2016–17 measures since Budget Program 2016–17 2017–18 2018–19 2019–20

$'000 $'000 $'000 $'000

Expense measures

Better Management of the Social Welfare System

1

1.1, 1.6, 1.8, 1.9,

1.10, 1.11

Administered expenses – (1,732,427) (1,471,978) (1,143,339)

Departmental expenses – – – –

Total – (1,732,427) (1,471,978) (1,143,339)

Budget Savings (Omnibus) Bill - amendments 1.1, 1.8

Administered expenses (433,214) (318,606) (99,686) (95,196)

Departmental expenses – – – –

Total (433,214) (318,606) (99,686) (95,196)

Income Stream - automated reviews 1.6, 1.8,

1.9

Administered expenses – (5,319) (17,879) (18,264)

Departmental expenses – – – –

Total – (5,319) (17,879) (18,264)

Pension Supplement - changes to the payment of the Pension Supplement for permanent departures overseas and temporary absences 1.6, 1.8

Administered expenses – (41,032) (41,953) (43,061)

Departmental expenses – – – –

Total – (41,032) (41,953) (43,061)

Regional and Remote Student Access to Education - additional support

1.2, 1.10, 1.11

Administered expenses 1,602 15,445 31,764 39,046

Departmental expenses – – – –

Total 1,602 15,445 31,764 39,046

Seasonal Work Incentives for Job Seekers - trial 1.1

Administered expenses – 6,158 6,606 –

Departmental expenses – – – –

Total – 6,158 6,606 –

Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 29: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

19

Table 1.2: Department of Social Services 2016–17 measures since Budget (continued)

Program 2016–17 2017–18 2018–19 2019–20

$'000 $'000 $'000 $'000

Expense measures (continued)

Green Army Program - termination2 1.8, 1.10

Administered expenses 2,320 10,135 14,135 14,430

Departmental expenses – – – –

Total 2,320 10,135 14,135 14,430

Children and Parenting Support Services - continuation 2.1

Administered expenses – 10,049 – –

Departmental expenses – – – –

Total – 10,049 – –

Digital Literacy for Older Australians 2.1

Administered expenses 604 24,750 2,508 2,490

Departmental expenses – – – –

Total 604 24,750 2,508 2,490

Forced Adoption Support Services - continuation 2.1

Administered expenses – 1,394 1,414 1,436

Departmental expenses – – – –

Total – 1,394 1,414 1,436

Royal Commission into the Protection and Detention of Children in the Northern Territory

3 2.1

Administered expenses 2,270 769 – –

Departmental expenses – – – –

Total 2,270 769 – –

Disability Employment Services - increasing employment projects 3.1, 3.3

Administered expenses (3,201) (1,983) – –

Departmental expenses 3,201 1,983 – –

Total – – – –

National Partnership Agreement on Homelessness - extension

4 4.1

Administered expenses – – – –

Departmental expenses – – – –

Total – – – –

Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 30: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

20

Table 1.2: Department of Social Services 2016–17 measures since Budget (continued)

Program 2016–17 2017–18 2018–19 2019–20

$'000 $'000 $'000 $'000

Cross-Outcome

Extending Existing Freezes on Certain Family Payment Thresholds

Outcome 1 1.1

Administered expenses – (16,676) (40,584) (88,807)

Departmental expenses – – – –

Outcome 2 2.2

Administered expenses – (3,194) (6,540) (10,329)

Departmental expenses – – – –

Total – (19,870) (47,124) (99,136)

National Disability Insurance Scheme - more flexible Commonwealth funding arrangements

Outcome 1 1.8

Administered expenses 723 – – –

Departmental expenses – – – –

Outcome 3 3.2

Administered expenses 1,624 – – –

Departmental expenses – – – –

Total 2,347 – – –

Community Infrastructure Projects - new announcements

5

Outcome 2 2.1

Administered expenses 2,090 – – –

Departmental expenses – – – –

Outcome 3 3.1

Administered expenses 400 – – –

Departmental expenses – – – –

Total 2,490 – – –

Total expense measures

Administered (424,782) (2,050,537) (1,622,193) (1,341,594)

Departmental 3,201 1,983 – –

Total (421,581) (2,048,554) (1,622,193) (1,341,594)

Decisions taken but not yet announced 662 90,151 (293,796) 257,973

Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 31: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

21

1 The lead entity for the measure Better Management of the Social Welfare System is the Department of Human Services. A full measure description and package details appear in the Mid Year Economic Fiscal Outlook (MYEFO) under the Social Services portfolio.

2 The lead entity for the measure Green Army Program - termination is the Department of Environment. A full measure description and package details appear in MYEFO under the Environment portfolio.

3 The lead entity for the measure Royal Commission into the Protection and Detention of Children in the Northern Territory is the Attorney-General’s Department. A full measure description and package details appear in the MYEFO under the Attorney-General’s portfolio.

4 The lead entity for the measure National Partnership Agreement on Homelessness – extension is the Department of Social Services. Funding for this measure is being provided through the Department of Treasury.

5 The lead entity for the measure Community Infrastructure Projects – new announcements is the Department of Infrastructure and Regional Development. A full measure description and package details appear in the MYEFO under the Infrastructure and Regional Development portfolio.

Page 32: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

22

1. 4 ADDITIONAL ESTIMATES AND VARIATIONS

The following tables detail the changes to the resourcing for DSS at

Additional Estimates, by outcome. Table 1.3 details the Additional Estimates resulting

from new measures and other variations since the 2016–17 Budget in Appropriation

Bills No. 3 and 4.

Table 1.3: Additional estimates and other variations to outcomes since 2016–17 Budget

Program impacted

2016–17 2017–18 2018–19 2019–20

$'000 $'000 $'000 $'000

Outcome 1

Administered

Annual appropriations

Seasonal Work Incentives for Job Seekers – trial 1.10 – – 326 –

Net impact on appropriations for Outcome 1 (administered) – – 326 –

Outcome 1

Departmental

Annual appropriations

Changes in Parameters

(net decrease) 1.12 – (478) (554) (733)

Other Variations

(net decrease) 1.12 – (1,560) (2,520) (3,010)

Net impact on appropriations for Outcome 1 (departmental) – (2,038) (3,074) (3,743)

Total net impact on appropriations for Outcome 1 – (2,038) (2,748) (3,743)

Page 33: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

23

Table 1.3: Additional Estimates and variations to outcomes from measures since Budget (continued)

Program impacted

2016–17 2017–18 2018–19 2019–20

$'000 $'000 $'000 $'000

Outcome 2

Administered

Annual appropriations

Digital Literacy for Older Australians 2.1 604 24,750 2,508 2,490

Royal Commission into the Protection and Detention of Children in the Northern Territory 2.1 2,270 769 – –

Forced Adoption Support Services - continuation 2.1 – 1,394 1,414 1,436

Children and Parenting Support Services - continuation 2.1 – 10,049 – –

Community Infrastructure Projects - new announcements 2.1 2,090 – – –

Movement of Funds

(net increase) 2.1 96 11,624 10,109 2,546

(net decrease) 2.1 (19,378) (2,385) – –

Changes in Parameters

(net decrease) 2.1, 2.2 – (3,078) (3,801) (4,519)

Other Variations

(net increase) 2.1 – – – 1,428

(net decrease) 2.1 (24,741) (25,332) (29,381) (2,835)

Net impact on appropriations for Outcome 2 (administered) (39,059) 17,791 (19,151) 546

Outcome 2

Departmental

Annual appropriations

Changes in Parameters

(net decrease) 2.4 – (733) (866) (1,130)

Other Variations

(net increase) 2.4 9,469 572 567 567

(net decrease) 2.4 (22) (2,425) (3,977) (4,687)

Net impact on appropriations for Outcome 2 (departmental) 9,447 (2,586) (4,276) (5,250)

Total net impact on appropriations for Outcome 2 (29,612) 15,205 (23,427) (4,704)

Page 34: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

24

Table 1.3: Additional Estimates and variations to outcomes from measures since Budget (continued)

Program impacted

2016–17 2017–18 2018–19 2019–20

$'000 $'000 $'000 $'000

Outcome 3

Administered

Annual appropriations

Disability Employment Services - increasing employment projects 3.1 (3,201) (1,983) – –

Community Infrastructure Projects - new announcements 3.2 400 – – –

National Disability Insurance Scheme - more flexible Commonwealth funding arrangements 3.2 1,624 – – –

Movement of Funds

(net increase) 3.1 – – 12,761 23,500

(net decrease) 3.1 (9,197) (25,000) – –

Changes in Parameters

(net decrease) 3.1, 3.2 (75) (980) (954) (1,147)

Other Variations

(net increase) 3.1, 3.2 1,631 12,660 17,827 26,971

(net decrease) 3.1, 3.2 (15,510) (14,707) (25,277) (30,426)

Net impact on appropriations for Outcome 3 (administered) (24,328) (30,010) 4,357 18,898

Outcome 3

Departmental

Annual appropriations

Disability Employment Services - increasing employment projects 3.3 3,201 1,983 – –

Changes in Parameters

(net decrease) 3.3 – (410) (478) (628)

Other Variations

(net decrease) 3.3 – (1,341) (2,180) (2,585)

Net impact on appropriations for Outcome 3 (departmental) 3,201 232 (2,658) (3,213)

Total net impact on appropriations for Outcome 3 (21,127) (29,778) 1,699 15,685

Page 35: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

25

Table 1.3: Additional Estimates and variations to outcomes from measures since Budget (continued) Program

impacted 2016–17 2017–18 2018–19 2019–20

$'000 $'000 $'000 $'000

Outcome 4

Administered

Annual appropriations

Changes in Parameters

(net decrease) 4.2 (169) (1,093) (1,538) (1,853)

Other Variations

(net decrease) 4.2 (141) (145) (149) (149)

Net impact on appropriations for Outcome 4 (administered) (310) (1,238) (1,687) (2,002)

Outcome 4

Departmental

Annual appropriations

Changes in Parameters

(net decrease) 4.3 – (87) (99) (129)

Other Variations

(net decrease) 4.3 – (285) (449) (531)

Net impact on appropriations for Outcome 4 (departmental) – (372) (548) (660)

Total net impact on appropriations for Outcome 4 (310) (1,610) (2,235) (2,662)

Page 36: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

26

1.5 BREAKDOWN OF ADDITIONAL ESTIMATES BY APPROPRIATION

BILL

The following tables detail the Additional Estimates sought for DSS through

Appropriation Bills No. 3 and 4.

Table 1.4: Appropriation Bill (No. 3) 2016–17

2015–16 2016–17 2016–17 Additional Reduced

Available Budget Revised Estimates Estimates

$'000 $'000 $'000 $'000 $'000

Administered items

Outcome 1 - Social Security 13,564 31,277 31,277 – – Outcome 2 - Families and Communities 781,564 756,168 717,109 – (39,059)

Outcome 3 - Disability and Carers 1,768,466 1,639,642 1,615,314 – (24,328)

Outcome 4 - Housing 73,571 86,423 86,113 – (310)

Total administered 2,637,165 2,513,510 2,449,813 – (63,697)

Departmental programs

Outcome 1 - Social Security 133,600 109,012 109,012 – – Outcome 2 - Families and Communities 179,320 184,767 194,214 9,447 –

Outcome 3 - Disability and Carers 93,052 95,813 99,014 3,201 –

Outcome 4 - Housing 12,672 19,790 19,790 – –

Total departmental 418,644 409,382 422,030 12,648 –

Total administered and departmental 3,055,809 2,922,892 2,871,843 12,648 (63,697)

Table 1.5: Appropriation Bill (No. 4) 2016–17

2015–16 2016–17 2016–17 Additional Reduced

Available Budget Revised Estimates Estimates

$'000 $'000 $'000 $'000 $'000

Non-operating

Equity injections 50,853 34,003 34,835 832 –

Total non-operating 50,853 34,003 34,835 832 –

Page 37: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

27

Section 2: Revisions to outcomes and planned performance

2.1 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 1

Outcome 1: Social Security

Financial support for individuals and families who are unable to fully support

themselves by providing a sustainable payments and concessions system.

Linked programs

Department of Education and Training

Program

Program 2.4 – Higher Education Loan Program

Contribution to Outcome 1 made by linked program

This linked program contains eligibility requirements in connection with some of the payments and concessions that fall under this Outcome.

Department of Employment

Program

Program 1.1 – Employment Services

Contribution to Outcome 1 made by linked program

Mutual obligation requirements and compliance frameworks for various payments under this Outcome are stipulated in this linked program.

Department of Health

Program

Program 5.3 – Immunisation

Contribution to Outcome 1 made by linked program

The Department of Health has policy responsibility for the National Immunisation Program. Eligibility for the Family Tax Benefit Part A Supplement that falls under this Outcome is contingent on satisfying requirements for age-related immunisation.

Page 38: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

28

Linked programs (continued)

Department of Human Services

Programs

Program 1.1 – Services to the Community – Social Security and Welfare

Program 1.3 – Child Support

Contribution to Outcome 1 made by linked programs

Various payments, concessions and the Child Support Scheme under this Outcome are delivered through the above linked programs administered by the Department of Human Services.

Department of the Prime Minister and Cabinet

Programs

Program 2.1 – Indigenous Advancement – Jobs, Land and Economy

Program 2.2 – Indigenous Advancement – Children and Schooling

Contribution to Outcome 1 made by linked programs

Mutual exclusion provisions are shared between scholarships administered by the Department of the Prime Minister and Cabinet and scholarships administered under this Outcome.

Department of Veterans’ Affairs

Programs

Program 1.1 – Veterans’ Income Support and Allowances

Contribution to Outcome 1 made by linked program

Various payments and concessions under this Outcome are delivered through the above linked program administered by the Department of Veterans’ Affairs.

Page 39: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

29

Table 2.1.1: Budgeted expenses for Outcome 1

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by Administered and

Departmental funding sources.

Outcome 1: Social Security

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Program 1.1: Family Tax Benefit

Administered expenses

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 20,989,405 18,675,219 17,912,841 18,006,092 18,095,869

Administered Total 20,989,405 18,675,219 17,912,841 18,006,092 18,095,869

Total expenses for Program 1.1 20,989,405 18,675,219 17,912,841 18,006,092 18,095,869

Program 1.2: Child Payments

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 3,300 3,412 3,537 3,659 3,773

A New Tax System (Family Assistance) (Administration) Act 1999 52,608 50,327 32,874 20,515 13,901

Student Assistance Act 1973 70,718 73,770 76,140 78,102 80,419

Administered Total 126,626 127,509 112,551 102,276 98,093

Total expenses for Program 1.2 126,626 127,509 112,551 102,276 98,093

Program 1.3: Income Support for Vulnerable People

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 64,745 71,154 104,313 145,435 175,395

Administered Total 64,745 71,154 104,313 145,435 175,395

Total expenses for Program 1.3 64,745 71,154 104,313 145,435 175,395

Page 40: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

30

Table 2.1.1: Budgeted expenses for Outcome 1 (continued)

Outcome 1: Social Security

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Program 1.4: Income Support for People in Special Circumstances

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 595 1,366 1,366 1,362 1,369

Special appropriations

Social Security (Administration) Act 1999 4,389 4,587 4,988 5,475 6,036

Administered Total 4,984 5,953 6,354 6,837 7,405

Total expenses for Program 1.4 4,984 5,953 6,354 6,837 7,405

Program 1.5: Supplementary Payments and Support for Income Support Recipients

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 8,997 – – – –

Special appropriations

Social Security (Administration) Act 1999 34,823 33,593 30,418 28,410 27,971

Administered Total 43,820 33,593 30,418 28,410 27,971

Total expenses for Program 1.5 43,820 33,593 30,418 28,410 27,971

Program 1.6: Income Support for Seniors

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 43,331,157 44,553,718 45,616,120 47,853,476 50,000,820

Administered Total 43,331,157 44,553,718 45,616,120 47,853,476 50,000,820

Total expenses for Program 1.6 43,331,157 44,553,718 45,616,120 47,853,476 50,000,820

Program 1.7: Allowances and Concessions for Seniors

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 81,488 101,686 93,289 80,607 68,399

Administered Total 81,488 101,686 93,289 80,607 68,399

Total expenses for Program 1.7 81,488 101,686 93,289 80,607 68,399

Page 41: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

31

Table 2.1.1: Budgeted expenses for Outcome 1 (continued)

Outcome 1: Social Security

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Program 1.8: Income Support for People with Disability

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 16,576,232 16,691,708 17,281,676 17,772,398 18,613,601

Administered Total 16,576,232 16,691,708 17,281,676 17,772,398 18,613,601

Total expenses for Program 1.8 16,576,232 16,691,708 17,281,676 17,772,398 18,613,601

Program 1.9: Income Support for Carers

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,883 2,800 2,800 2,800 2,800

Special appropriations

Social Security (Administration) Act 1999 7,800,950 8,231,211 8,618,026 8,909,397 9,044,721

Administered Total 7,802,833 8,234,011 8,620,826 8,912,197 9,047,521

Total expenses for Program 1.9 7,802,833 8,234,011 8,620,826 8,912,197 9,047,521

Program 1.10: Working Age Payments

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 35 27,111 27,755 21,919 4,759

Special appropriations

Social Security (Administration) Act 1999 17,142,101 16,480,870 15,308,554 16,322,732 17,202,275

Administered Total 17,142,136 16,507,981 15,336,309 16,344,651 17,207,034

Total expenses for Program 1.10 17,142,136 16,507,981 15,336,309 16,344,651 17,207,034

Program 1.11: Student Payments

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 3,097,973 2,944,026 2,638,987 2,950,415 3,073,484

Student Assistance Act 1973 259,808 276,050 264,123 270,602 280,949

Administered Total 3,357,781 3,220,076 2,903,110 3,221,017 3,354,433

Total expenses for Program 1.11 3,357,781 3,220,076 2,903,110 3,221,017 3,354,433

Page 42: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

32

Table 2.1.1: Budgeted expenses for Outcome 1 (continued)

Outcome 1: Social Security

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Program 1.12: Program Support for Outcome 1

Departmental expenses

Departmental appropriation 103,814 113,762 103,480 100,641 99,309

s 74 Retained revenue receipts

1 20,221 16,099 5,529 5,892 5,615

Expenses not requiring appropriation in the budget year

2 12,552 15,465 14,425 11,272 13,254

Departmental Total 136,587 145,326 123,434 117,805 118,178

Total expenses for Program 1.12 136,587 145,326 123,434 117,805 118,178

Outcome 1 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 11,510 31,277 31,921 26,081 8,928

Special appropriations 109,509,697 108,191,331 107,985,886 112,447,315 116,687,613

Administered Total 109,521,207 108,222,608 108,017,807 112,473,396 116,696,541

Departmental expenses

Departmental appropriation 103,814 113,762 103,480 100,641 99,309

s 74 Retained revenue receipts

1 20,221 16,099 5,529 5,892 5,615

Expenses not requiring appropriation in the budget year

2 12,552 15,465 14,425 11,272 13,254

Departmental Total 136,587 145,326 123,434 117,805 118,178

Total expenses for Outcome 1 109,657,794 108,367,934 108,141,241 112,591,201 116,814,719

2015–16 2016–17

Average staffing level (number) 507 497

Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change. 1 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 43: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

33

Table 2.1.2: Program components of Outcome 1

Program 1.1: Family Tax Benefit

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.1.1 - Component 1 (Family Tax Benefit Part A)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 15,517,691 14,415,405 14,116,809 14,360,327 14,463,515

Total component 1 expenses 15,517,691 14,415,405 14,116,809 14,360,327 14,463,515

1.1.2 - Component 2 (Family Tax Benefit Part B)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 4,310,161 4,259,810 3,796,030 3,645,764 3,632,353

Total component 2 expenses 4,310,161 4,259,810 3,796,030 3,645,764 3,632,353

1.1.3 - Component 3 (Schoolkids Bonus)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999

1 1,161,553 4 2 1 1

Total component 3 expenses 1,161,553 4 2 1 1

Total Program expenses 20,989,405 18,675,219 17,912,841 18,006,092 18,095,869 1 The Schoolkids Bonus was ceased at the end of 2016. Residual expenses beyond this date relate to bad and

doubtful debts for general interest charges.

Page 44: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

34

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.2: Child Payments

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.2.1 - Component 1 (Single Income Family Supplement)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 50,465 48,166 30,638 18,202 11,513

Total component 1 expenses 50,465 48,166 30,638 18,202 11,513

1.2.2 - Component 2 (Stillborn Baby Payment)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 2,143 2,161 2,236 2,313 2,388

Total component 2 expenses 2,143 2,161 2,236 2,313 2,388

1.2.3 - Component 3 (Double Orphan Pension)

Special appropriations

Social Security (Administration) Act 1999 3,300 3,412 3,537 3,659 3,773

Total component 3 expenses 3,300 3,412 3,537 3,659 3,773

1.2.4 - Component 4 (Assistance for Isolated Children)

Special appropriations

Student Assistance Act 1973 70,718 73,770 76,140 78,102 80,419

Total component 4 expenses 70,718 73,770 76,140 78,102 80,419

Total Program expenses 126,626 127,509 112,551 102,276 98,093

Page 45: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

35

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.3: Income Support for Vulnerable People

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.3.1 - Component 1 (Special Benefit)

Special appropriations

Social Security (Administration) Act 1999 64,745 71,154 104,313 145,435 175,395

Total component 1 expenses 64,745 71,154 104,313 145,435 175,395

Total Program expenses 64,745 71,154 104,313 145,435 175,395

Program 1.4: Income Support for People in Special Circumstances

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.4.1 - Component 1 (Payments under Special Circumstances)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 595 1,366 1,366 1,362 1,369

Total component 1 expenses 595 1,366 1,366 1,362 1,369

1.4.2 - Component 2 (Bereavement Allowance)

Special appropriations

Social Security (Administration) Act 1999 4,389 4,587 4,988 5,475 6,036

Total component 2 expenses 4,389 4,587 4,988 5,475 6,036

Total Program expenses 4,984 5,953 6,354 6,837 7,405

Page 46: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

36

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.5: Supplementary Payments and Support for Income Support Recipients

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.5.1 - Component 1 (Reimbursement to Great Southern Rail for Concessional Fares)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 8,997 – – – –

Total component 1 expenses 8,997 – – – –

1.5.2 - Component 2 (Low Income Supplement)

Special appropriations

Social Security (Administration) Act 1999 2,008 2,500 – – –

Total component 2 expenses 2,008 2,500 – – –

1.5.3 - Component 3 (Essential Medical Equipment Payment)

Special appropriations

Social Security (Administration) Act 1999 6,121 6,772 6,892 7,057 7,228

Total component 3 expenses 6,121 6,772 6,892 7,057 7,228

1.5.4 - Component 4 (Utilities Allowance)

Special appropriations

Social Security (Administration) Act 1999 26,694 24,321 23,526 21,353 20,743

Total component 4 expenses 26,694 24,321 23,526 21,353 20,743

Total Program expenses 43,820 33,593 30,418 28,410 27,971

Page 47: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

37

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.6: Income Support for Seniors

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.6.1 - Component 1 (Age Pension)

Special appropriations

Social Security (Administration) Act 1999 43,222,699 44,455,516 45,524,064 47,768,062 49,920,861

Total component 1 expenses 43,222,699 44,455,516 45,524,064 47,768,062 49,920,861

1.6.2 - Component 2 (Widow B Pension)

Special appropriations

Social Security (Administration) Act 1999 6,443 6,121 5,833 5,652 5,510

Total component 2 expenses 6,443 6,121 5,833 5,652 5,510

1.6.3 - Component 3 (Wife Pension (Age))

Special appropriations

Social Security (Administration) Act 1999 102,015 92,081 86,223 79,762 74,449

Total component 3 expenses 102,015 92,081 86,223 79,762 74,449

Total Program expenses 43,331,157 44,553,718 45,616,120 47,853,476 50,000,820

Page 48: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

38

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.7: Allowances and Concessions for Seniors

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.7.1 - Component 1 (Seniors Supplement)

Special appropriations

Social Security (Administration) Act 1999 81,488 101,686 93,289 80,607 68,399

Total component 1 expenses 81,488 101,686 93,289 80,607 68,399

Total Program expenses 81,488 101,686 93,289 80,607 68,399

Program 1.8: Income Support for People with Disability

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.8.1 - Component 1 (Disability Support Pension)

Special appropriations

Social Security (Administration) Act 1999 16,424,857 16,534,752 17,151,602 17,684,590 18,556,188

Total component 1 expenses 16,424,857 16,534,752 17,151,602 17,684,590 18,556,188

1.8.2 - Component 2 (Mobility Allowance)

Special appropriations

Social Security (Administration) Act 1999 151,375 156,956 130,074 87,808 57,413

Total component 2 expenses 151,375 156,956 130,074 87,808 57,413

Total Program expenses 16,576,232 16,691,708 17,281,676 17,772,398 18,613,601

Page 49: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

39

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.9: Income Support for Carers

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.9.1 - Component 1 (Ex-Gratia Payments to Unsuccessful Applicants of Carer Payment (Child))

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,883 2,800 2,800 2,800 2,800

Total component 1 expenses 1,883 2,800 2,800 2,800 2,800

1.9.2 - Component 2 (Carer Allowance (Adult))

Special appropriations

Social Security (Administration) Act 1999 1,572,681 1,650,510 1,723,878 1,792,116 1,813,763

Total component 2 expenses 1,572,681 1,650,510 1,723,878 1,792,116 1,813,763

1.9.3 - Component 3 (Carer Allowance (Child))

Special appropriations

Social Security (Administration) Act 1999 562,989 588,398 599,453 607,357 603,180

Total component 3 expenses 562,989 588,398 599,453 607,357 603,180

1.9.4 - Component 4 (Carer Payment)

Special appropriations

Social Security (Administration) Act 1999 4,828,714 5,139,326 5,435,944 5,646,059 5,776,141

Total component 4 expenses 4,828,714 5,139,326 5,435,944 5,646,059 5,776,141

1.9.5 - Component 5 (Carer Supplement)

Special appropriations

Social Security (Administration) Act 1999 567,166 591,118 603,051 617,577 616,136

Total component 5 expenses 567,166 591,118 603,051 617,577 616,136

Page 50: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

40

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.9: Income Support for Carers (continued)

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.9.6 - Component 6 (Child Disability Assistance Payment)

Special appropriations

Social Security (Administration) Act 1999 175,247 179,581 182,840 181,378 177,240

Total component 6 expenses 175,247 179,581 182,840 181,378 177,240

1.9.7 - Component 7 (Wife Pension (DSP))

Special appropriations

Social Security (Administration) Act 1999 94,153 82,278 72,860 64,910 58,261

Total component 7 expenses 94,153 82,278 72,860 64,910 58,261

Total Program expenses 7,802,833 8,234,011 8,620,826 8,912,197 9,047,521

Page 51: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

41

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.10: Working Age Payments

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.10.1 - Component 1 (Compensation and Debt Relief)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) – 198 198 198 198

Total component 1 expenses – 198 198 198 198

1.10.2 - Component 2 (Investment Approach to Welfare - Evaluation)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 35 26,913 27,557 21,395 4,561

Total component 2 expenses 35 26,913 27,557 21,395 4,561

1.10.3 - Component 3 (Newstart Allowance)

Special appropriations

Social Security (Administration) Act 1999 9,910,700 9,573,854 8,491,506 8,847,756 9,307,502

Total component 3 expenses 9,910,700 9,573,854 8,491,506 8,847,756 9,307,502

1.10.4 - Component 4 (Parenting Payment Partnered)

Special appropriations

Social Security (Administration) Act 1999 1,007,072 955,654 841,050 906,733 981,447

Total component 4 expenses 1,007,072 955,654 841,050 906,733 981,447

1.10.5 - Component 5 (Parenting Payment Single)

Special appropriations

Social Security (Administration) Act 1999 4,640,377 4,515,957 4,380,696 4,606,977 4,894,961

Total component 5 expenses 4,640,377 4,515,957 4,380,696 4,606,977 4,894,961

Page 52: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

42

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.10: Working Age Payments (continued)

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.10.6 - Component 6 (Partner Allowance Benefit)

Special appropriations

Social Security (Administration) Act 1999

1 3,981 – – – –

Total component 6 expenses 3,981 – – – –

1.10.7 - Component 7 (Partner Allowance Pension)

Special appropriations

Social Security (Administration) Act 1999

1 54,571 – – – –

Total component 7 expenses 54,571 – – – –

1.10.8 - Component 8 (Pensioner Education Supplement)

Special appropriations

Social Security (Administration) Act 1999 66,505 65,863 – – –

Total component 8 expenses 66,505 65,863 – – –

1.10.9 - Component 9 (Sickness Allowance)

Special appropriations

Social Security (Administration) Act 1999 107,708 95,937 70,780 98,211 102,511

Total component 9 expenses 107,708 95,937 70,780 98,211 102,511

1.10.10 - Component 10 (Widow Allowance)

Special appropriations

Social Security (Administration) Act 1999 307,386 246,549 208,008 160,210 129,525

Total component 10 expenses 307,386 246,549 208,008 160,210 129,525

1 Partner Allowance Benefit and Partner Allowance Pension were merged to form a single Partner Allowance since Budget 2016–17.

Page 53: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

43

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.10: Working Age Payments (continued)

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.10.11 - Component 11 (Youth Allowance (Other))

Special appropriations

Social Security (Administration) Act 1999 1,043,801 988,813 1,284,047 1,680,589 1,770,116

Total component 11 expenses 1,043,801 988,813 1,284,047 1,680,589 1,770,116

1.10.12 - Component 12 (Seasonal Work Incentives - Evaluation)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) – – – 326 –

Total component 12 expenses – – – 326 –

1.10.13 - Component 13 (Partner Allowance)

Special appropriations

Social Security (Administration) Act 1999

1 – 38,243 32,467 22,256 16,213

Total component 13 expenses – 38,243 32,467 22,256 16,213

Total Program expenses 17,142,136 16,507,981 15,336,309 16,344,651 17,207,034 1 Partner Allowance Benefit and Partner Allowance Pension were merged to form a single Partner Allowance since

Budget 2016–17.

Page 54: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

44

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.11: Student Payments

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.11.1 - Component 1 (ABSTUDY - Secondary)

Special appropriations

Student Assistance Act 1973 145,248 155,467 157,727 162,480 167,119

Total component 1 expenses 145,248 155,467 157,727 162,480 167,119

1.11.2 - Component 2 (ABSTUDY - Tertiary)

Special appropriations

Student Assistance Act 1973 114,219 119,041 103,271 104,799 110,276

Total component 2 expenses 114,219 119,041 103,271 104,799 110,276

1.11.3 - Component 3 (Austudy)

Special appropriations

Social Security (Administration) Act 1999 645,443 585,144 520,090 578,799 610,472

Total component 3 expenses 645,443 585,144 520,090 578,799 610,472

1.11.4 - Component 4 (Youth Allowance (student))

Special appropriations

Social Security (Administration) Act 1999 2,438,089 2,297,434 1,976,079 2,218,122 2,297,897

Total component 4 expenses 2,438,089 2,297,434 1,976,079 2,218,122 2,297,897

1.11.5 - Component 5 (Student Start-up Loan - ABSTUDY)

Special appropriations

Student Assistance Act 1973 341 1,542 3,125 3,323 3,554

Total component 5 expenses 341 1,542 3,125 3,323 3,554

1.11.6 - Component 6 (Student Start-up Loan)

Special appropriations

Social Security (Administration) Act 1999 14,441 61,448 142,818 153,494 165,115

Total component 6 expenses 14,441 61,448 142,818 153,494 165,115

Total Program expenses 3,357,781 3,220,076 2,903,110 3,221,017 3,354,433

Page 55: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

45

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.12: Program Support for Outcome 1

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

1.12.1 - Component 1 (Departmental DSS - Outcome 1)

Annual departmental expenses

Departmental appropriation 103,814 113,762 103,480 100,641 99,309

s74 Retained revenue receipts

1 20,221 16,099 5,529 5,892 5,615

Expenses not requiring appropriation in the budget year

2 12,552 15,465 14,425 11,272 13,254

Total component 1 expenses 136,587 145,326 123,434 117,805 118,178

Total Program expenses 136,587 145,326 123,434 117,805 118,178

Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change. 1 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 56: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

46

Table 2.1.3: Performance Criteria for Outcome 1

Table 2.1.3 below details the performance criteria for each program associated with

Outcome 1. It also summarises how each program is delivered and

where 2016­17 Budget measures have created new programs or materially changed

existing programs.

Outcome 1 – Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Program 1.1 – Family Tax Benefit – To make payments to assist low and medium income families with the direct and indirect costs of raising dependent children.

Delivery DSS administers the program as part of the social security system.

Payments are made through the Department of Human Services to eligible claimants under the provisions of the family assistance law.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that the delivery of the payments/programs below are made in accordance with relevant legislation, policy and guidelines:

Family Tax Benefit Part A (FTB Part A)

Family Tax Benefit Part B (FTB Part B)

Child Support Scheme

Agreement is in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Number of eligible children

Administered outlays

Payment accuracy

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.1 resulting from the following measures: NIL

Page 57: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

47

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.2 – Child Payments – To make payments to families in certain circumstances to assist with the costs of children.

Delivery DSS administers the program as part of the social security system.

Double Orphan Pension is paid through the Department of Human Services to eligible claimants under the provisions of social security law.

Single Income Family Supplement is paid through the Department of Human Services to eligible families under the provisions of the family assistance law.

Stillborn Baby Payment is made through the Department of Human Services to eligible claimants under the provisions of the family assistance law.

Assistance for Isolated Children is paid through the Department of Human Services to eligible families. The appropriation for payments is in the Student Assistance Act 1973.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Double Orphan Pension

Single Income Family Supplement

Stillborn Baby Payment

Assistance for Isolated Children

Agreement is in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Number of children (Double Orphan Pension)

Administered outlays

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.2 resulting from the following measures: NIL

Page 58: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

48

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.3 – Income Support for Vulnerable People – To make payments to financially assist eligible people in severe financial hardship who do not have any other means of support.

Delivery DSS administers the program as part of the social security system.

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Special Benefit

Agreement is in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.3 resulting from the following measures: NIL

Page 59: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

49

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.4 – Income Support for People in Special Circumstances – To make payments to financially assist eligible people in severe financial hardship who do not have any other means of support. To make payments to Australians in circumstances beyond their control to support them in overcoming those circumstances and maintaining their financial wellbeing.

Delivery DSS administers the program as part of the social security system.

Bereavement Allowance payments are made through the Department of Human Services to eligible claimants under the provisions of social security law.

Payments under Special Circumstances are made to eligible claimants under the provisions of social security law and the PGPA Act.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Bereavement Allowance

Payments under Special Circumstances

Agreement is in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.4 resulting from the following measures: NIL

Page 60: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

50

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.5 – Supplementary Payments and Support for Income Support Recipients – To make payments and subsidise services to certain income support recipients and low income households to assist them financially and to help them continue to participate economically and socially.

Delivery DSS administers the program as part of the social security system.

Low Income Supplement, Utilities Allowance and Essential Medical Equipment Payment payments are made through the Department of Human Services to eligible claimants under the provisions of social security law.

Great Southern Rail is under agreement to provide concessional fares on its services for eligible passengers. This agreement will cease on 30 June 2016.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Low Income Supplement

Utilities Allowance

Essential Medical Equipment Payment

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients (Low Income Supplement, Utilities Allowance)

Number of payments (Essential Medical Equipment Payment)

Administered outlays

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.5 resulting from the following measures: NIL

Page 61: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

51

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.6 – Income Support for Seniors – To make payments to senior Australians to assist them financially in a manner that encourages them to productively manage resources and life transitions.

Delivery DSS administers the program as part of the social security system.

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Age Pension

Widow B Pension

Wife Pension (Age)

Agreement is in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy (Age Pension)

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.6 resulting from the following measures: NIL

Page 62: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

52

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.7 – Allowances and Concessions for Seniors – To make payments and provide services to senior Australians to assist with household expenses, enabling them to maintain their standard of living.

Delivery DSS administers the program as part of the social security system.

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Allowances and Concessions for Seniors

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.7 resulting from the following measures: NIL

Page 63: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

53

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.8 – Income Support for People with Disability – To make payments to eligible people with disability who are unable to support themselves to achieve financial independence.

Delivery DSS administers the program as part of the social security system.

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Disability Support Pension

Mobility Allowance

Agreement is in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.8 resulting from the following measures: NIL

Page 64: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

54

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.9 – Income Support for Carers – To make payments and allowances to financially assist eligible carers of people with disability or a severe medical condition.

Delivery DSS administers the program as part of the social security system.

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law.

Ex-gratia payments to unsuccessful applicants of Carer Payment (Child) (Carer Adjustment Payment) are paid under the provisions of the PGPA Act.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Carer Payment

Carer Allowance (Adult) and (Child)

Carer Supplement

Child Disability Assistance Payment

Wife Pension (DSP)

Agreements are in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy (Carer Payment, Carer Allowance (Adult) and (Child))

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.9 resulting from the following measures: NIL

Page 65: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

55

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.10 – Working Age Payments –To assist people who are temporarily unable to support themselves through work or have a limited capacity to work due to disability or caring responsibilities for young children.

Delivery DSS administers the program as part of the social security system.

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Newstart Allowance

Youth Allowance (Other)

Sickness Allowance

Parenting Payment

Partner Allowance

Widow Allowance

Agreement is in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.10 resulting from the following measures: NIL

Page 66: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

56

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.11 – Student Payments – To achieve growth in skills, qualifications and productivity through providing income support and other financial assistance to students to assist them to undertake further education and training. To increase access and participation by Indigenous Australian students in school education, vocational education and training and higher education and accelerate their educational outcomes.

Delivery DSS administers the program as part of the social security system.

Payments and other financial assistance are made through the Department of Human Services to eligible claimants under the provisions of social security and student assistance law.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments and other financial assistance below are made in accordance with relevant legislation, policy and guidelines:

ABSTUDY

Austudy

Youth Allowance (student)

Student Start­up Loans

Agreement is in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.11 resulting from the following measures: NIL

Page 67: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

57

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.12 – Program Support for Outcome 1 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.

Delivery Departmental funding

Performance information

Year Performance criteria Targets

2016–17 Total departmental funding for Outcome 1.

Funding is expended on activities that contribute to agency outcomes.

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Material changes to Program 1.12 resulting from the following measures: NIL

Page 68: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

58

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Cross-Program – Rent Assistance – To make payments to low and moderate income Australians receiving income support or family payments to assist with the costs of renting private and community housing.

Delivery DSS administers the program as part of the social security system.

Rent Assistance payments are made through the Department of Human Services to eligible claimants under the provisions of the social security law and family assistance law.

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Rent Assistance

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Output:

Number of income units

2017–18 and beyond

As per 2016–17 As per 2016–17

Purposes Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services.

Material changes to Cross-Program: Rent Assistance resulting from the following measures: NIL

Page 69: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

59

2.2 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 2

Outcome 2: Families and Communities

Stronger families and more resilient communities by developing civil society and by

providing family and community services.

Linked programs

Attorney-General’s Department

Programs

Program 1.1 – Attorney-General’s Department operating expenses – Civil justice and legal services

Program 1.4 – Justice Services

Program 1.5 – Family Relationships

Program 1.6 – Indigenous Legal and Native Title Assistance

Program 1.9 – Office of the Royal Commissions (RC into the detention of Children in NT)

Contribution to Outcome 2 made by linked programs

The Attorney-General’s Department has policy responsibility for improving access to justice for Indigenous people and for family matters, including Family Law Services. These linked programs provide payments for services to support this responsibility, and are administered by DSS under this Outcome.

Department of Human Services

Program

Program 1.1 – Services to the Community – Social Security and Welfare

Contribution to Outcome 2 made by linked program

The administrative aspects of Income Management and payments under Paid Parental Leave Scheme and the Transition to Independent Living Allowance that fall under this Outcome are delivered by the Department of Human Services through the above linked program.

Page 70: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

60

Linked programs (continued)

Department of the Prime Minister and Cabinet

Programs

Program 2.2 – Indigenous Advancement – Children and Schooling

Program 2.3 – Indigenous Advancement – Safety and Wellbeing

Program 2.5 – Indigenous Advancement – Remote Australia Strategies

Contribution to Outcome 2 made by linked programs

These linked programs contribute to this Outcome by supporting Indigenous families and communities to enjoy similar levels of physical, emotional and social wellbeing enjoyed by other Australians, supporting families to give children a good start in life and by supporting remote strategic investments and remote housing strategies.

Page 71: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

61

Table 2.2.1: Budgeted expenses for Outcome 2

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by administered and

departmental funding sources.

Outcome 2: Families and Communities

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Program 2.1: Families and Communities

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 571,794 716,860 666,710 623,425 585,228

Special appropriations

Social Security (Administration) Act 1999 74 8 – – –

Special Accounts Other Services - Services for Other Entities and Trust Moneys 16,639 32,104 8,015 7,025 3,495

Administered total 588,507 748,972 674,725 630,450 588,723

Total expenses for Program 2.1 588,507 748,972 674,725 630,450 588,723

Program 2.2: Paid Parental Leave

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) – 249 253 – –

Special appropriations Paid Parental Leave Act 2010 2,066,332 2,068,753 1,653,822 1,726,256 1,769,302

Administered total 2,066,332 2,069,002 1,654,075 1,726,256 1,769,302

Total expenses for Program 2.2 2,066,332 2,069,002 1,654,075 1,726,256 1,769,302

Program 2.3: Social and Community Services

Administered expenses

Special Accounts

Social and Community Services Pay Equity Special Account 236,124 346,326 369,511 429,147 487,832

Administered total 236,124 346,326 369,511 429,147 487,832

Total expenses for Program 2.3 236,124 346,326 369,511 429,147 487,832

Page 72: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

62

Table 2.2.1: Budgeted expenses for Outcome 2 (continued)

Outcome 2: Families and Communities

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Program 2.4: Program Support for Outcome 2

Departmental expenses

Departmental appropriation 151,911 164,685 146,369 141,162 138,650

s 74 Retained revenue receipts

2 28,996 55,120 22,673 22,528 22,651

Expenses not requiring appropriation in the budget year

3 18,026 26,177 22,369 17,319 20,378

Departmental total 198,933 245,982 191,411 181,009 181,679

Total expenses for Program 2.4 198,933 245,982 191,411 181,009 181,679

Outcome 2 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 571,794 717,109 666,963 623,425 585,228

Special appropriations 2,066,406 2,068,761 1,653,822 1,726,256 1,769,302

Special Accounts 252,763 378,430 377,526 436,172 491,327

Administered total 2,890,963 3,164,300 2,698,311 2,785,853 2,845,857

Departmental expenses

Departmental appropriation 151,911 164,685 146,369 141,162 138,650

s 74 Retained revenue receipts

2 28,996 55,120 22,673 22,528 22,651

Expenses not requiring appropriation in the budget year

3 18,026 26,177 22,369 17,319 20,378

Departmental total 198,933 245,982 191,411 181,009 181,679

Total expenses for Outcome 2 3,089,896 3,410,282 2,889,722 2,966,862 3,027,536

Page 73: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

63

Table 2.2.1: Budgeted expenses for Outcome 2 (continued)

Movement of administered funds between years

4

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Outcome 2

Program 2.1: Families and Communities – (19,282) 9,239 10,109 2,546

Total Movement of administered funds (19,282) 9,239 10,109 2,546

2015–16 2016–17

Average staffing level (number) 1,030 924 Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change. 1 Programs 2.4 to 2.7 in the 2016–17 Portfolio Budget Statement relate to early childhood and child care functions

which transferred to the Department of Education and Training under the AAO of 21 September 2015. Program Support for Outcome 2 has now become Program 2.4.

2 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

3 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses, and makegood expenses.

4 Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 74: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

64

Table 2.2.2: Program components of Outcome 2

Program 2.1: Families and Communities

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

2.1.1 - Component 1 (Civil Society)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,364 1,485 1,501 1,524 1,549

Total component 1 expenses 1,364 1,485 1,501 1,524 1,549

2.1.2 - Component 2 (Families and Children)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 254,565 259,269 260,236 240,405 243,744

Total component 2 expenses 254,565 259,269 260,236 240,405 243,744

2.1.3 - Component 3 (Families and Communities Services Improvement)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 2,657 2,674 2,632 2,615 2,636

Total component 3 expenses 2,657 2,674 2,632 2,615 2,636

2.1.4 - Component 4 (Financial Wellbeing and Capability)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 106,212 108,371 96,432 98,482 102,126

Total component 4 expenses 106,212 108,371 96,432 98,482 102,126

2.1.5 - Component 5 (National Initiatives)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 32,897 53,002 72,354 47,879 31,555

Total component 5 expenses 32,897 53,002 72,354 47,879 31,555

Page 75: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

65

Table 2.2.2: Program components of Outcome 2 (continued)

Program 2.1: Families and Communities (continued)

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

2.1.6 - Component 6 (Settlement Services)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 132,191 257,042 177,935 198,753 169,455

Total component 6 expenses 132,191 257,042 177,935 198,753 169,455

2.1.7 - Component 7 (Strengthening Communities)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 39,990 31,505 52,108 30,255 30,651

Total component 7 expenses 39,990 31,505 52,108 30,255 30,651

2.1.8 - Component 8 (Transition to Independent Living Allowance)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,918 3,512 3,512 3,512 3,512

Total component 8 expenses 1,918 3,512 3,512 3,512 3,512

2.1.9 - Component 9 (Income Management Balancing Appropriation)

Special appropriations

Social Security (Administration) Act 1999 74 8 – – –

Total component 9 expenses 74 8 – – –

2.1.10 - Component 10 (Other Services - Services for Other Entities and Trust Moneys)

Special Account expenses

Other Services - Services for Other Entities and Trust Moneys 16,639 32,104 8,015 7,025 3,495

Total component 10 expenses 16,639 32,104 8,015 7,025 3,495

Page 76: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

66

Table 2.2.2: Program components of Outcome 2 (continued)

Program 2.2: Paid Parental Leave

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

2.2.1 - Component 1 (Paid Parental Leave - communication and evaluation)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) – 249 253 – –

Total component 1 expenses – 249 253 – –

2.2.2 - Component 2 (Dad and Partner Pay)

Special appropriations

Paid Parental Leave Act 2010 100,725 105,331 108,857 112,383 115,809

Total component 2 expenses 100,725 105,331 108,857 112,383 115,809

2.2.3 - Component 3 (Parental Leave Pay)

Special appropriations

Paid Parental Leave Act 2010 1,965,607 1,963,422 1,544,965 1,613,873 1,653,493

Total component 3 expenses 1,965,607 1,963,422 1,544,965 1,613,873 1,653,493

Total Program expenses 2,066,332 2,069,002 1,654,075 1,726,256 1,769,302

Page 77: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

67

Table 2.2.2: Program components of Outcome 2 (continued)

Program 2.3: Social and Community Services

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

2.3.1 - Component 1 (Social and Community Services Pay Equity Special Account)

Special Account expenses

Social and Community Services Pay Equity Special Account

1 236,124 346,326 369,511 429,147 487,832

Total component 1 expenses 236,124 346,326 369,511 429,147 487,832

Total Program expenses 236,124 346,326 369,511 429,147 487,832 1 The funding for the Social and Community Services Pay Equity Special Account is directly appropriated through the Social and Community Services Pay Equity Special Account Act 2012.

Program 2.4: Program Support for Outcome 2

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

2.4.1 - Component 1 (Departmental DSS - Outcome 2)

Annual departmental expenses

Departmental appropriation 151,911 164,685 146,369 141,162 138,650

s 74 Retained revenue receipts

1 28,996 55,120 22,673 22,528 22,651

Expenses not requiring appropriation in the budget year

2 18,026 26,177 22,369 17,319 20,378

Total component 1 expenses 198,933 245,982 191,411 181,009 181,679

Total Program expenses 198,933 245,982 191,411 181,009 181,679

Note: Programs 2.4 to 2.7 in the 2016–17 Portfolio Budget Statement relate to functions transferred to the Department of Education and Training as a result of the AAO of 21 September 2015. For the actual expenses of these programs for 2015–16, please refer to the Department of Education and Training PAES. Program Support for Outcome 2 has now become Program 2.4.

Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change. 1

Program support combines ‘Ordinary annual services (Appropriation Act No. 1 and Bill No. 3)’ and ‘Revenue from independent sources (s 74)’.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 78: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

68

Table 2.2.3: Performance Criteria for Outcome 2

Table 2.2.3 below details the performance criteria for each program associated with

Outcome 2. It also summarises how each program is delivered and where

2016­17 Budget measures have created new programs or materially changed existing

programs.

Outcome 2 – Stronger families and more resilient communities by developing civil

society and by providing family and community services.

Program 2.1 – Families and Communities – To strengthen relationships, support families, improve wellbeing of children and young people, reduce the cost of family breakdown, strengthen family and community functioning and facilitate the settlement of migrants and humanitarian entrants into the community.

Delivery Assist organisations through a program of grants, procurements and subsidies targeting families, children, young people, volunteers, multicultural communities, humanitarian entrants, migrants and other individuals with special circumstances

Performance information

Year Performance criteria Targets

2016–17 Delivery by organisations is in accordance with specified requirements, which may include service level standards, of the contracts and agreements between organisations and DSS. Agreements and contracts require:

support and capacity building that contribute to strengthening individual and family functioning and communities; or

national leadership and representation for services to build capacity within the families and community sector that works to strengthen family and community functioning.

Standard of delivery is performed in accordance with the terms and conditions of organisations’ contracts and agreements with DSS. No quantifiable targets as programs are demand driven. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of organisations contracted or receiving grant funding

Number of individuals and families assisted

Administered outlays

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Stronger families and more resilient communities by developing civil society and by providing family and community services

Material changes to Program 2.1 resulting from the following measures: NIL

Page 79: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

69

Table 2.2.3: Performance Criteria for Outcome 2 (continued)

Program 2.2 – Paid Parental Leave – To provide financial support to parents to help them take time off work following the birth or adoption of a child.

Delivery The Department administers the program as part of the social security system

The Department of Human Services either funds employers to provide Parental Leave Pay to eligible employees, or provides Parental Leave Pay directly to eligible parents and other persons, according to the provisions of the Paid Parental Leave Act 2010

Dad and Partner Pay is paid by the Department of Human Services directly to eligible fathers or partners in accordance with the Paid Parental Leave Act 2010

Performance information

Year Performance criteria Targets

2016–17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Parental Leave Pay

Dad and Partner Pay

Due to the nature of this payment, where assistance is provided to all those who are eligible and apply, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Output:

Number of recipients

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Stronger families and more resilient communities by developing civil society and by providing family and community services

Material changes to Program 2.2 resulting from the following measures: NIL

Page 80: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

70

Table 2.2.3: Performance Criteria for Outcome 2 (continued)

Program 2.3 – Social and Community Services – To set aside funding for the implementation period of Fair Work Australia’s Social, Community and Disability Services Industry Equal Remuneration Order.

Delivery Funds are issued to eligible service providers to meet the Australian Government’s share of the pay increases

Funds are issued to other government agencies to meet the Australian Government’s share of the pay increases for their eligible service providers

Performance information

Year Performance criteria Targets

2016–17 Delivery complies with relevant legislation

The funds appropriated to the Department are issued to meet the Australian Government’s share of the pay increases

Payments made as described

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Stronger families and more resilient communities by developing civil society and by providing family and community services

Material changes to Program 2.3 resulting from the following measures: NIL

Page 81: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

71

Table 2.2.3: Performance Criteria for Outcome 2 (continued)

Note: Programs 2.4 to 2.7 from the 2015–16 Portfolio Budget Statements, early childhood and child care functions, transferred to the Department of Education and Training under the AAO of 21 September 2015. For further information see the Department of Education and Training’s PAES. Program Support for Outcome 2 has now become Program 2.4.

Program 2.4 – Program Support for Outcome 2 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.

Delivery Departmental funding

Performance information

Year Performance criteria

Targets

2016–17 Total departmental funding for Outcome 2 Funding is expended on activities that contribute to agency outcomes

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Stronger families and more resilient communities by developing civil society and by providing family and community services

Material changes to Program 2.4 resulting from the following measures: NIL

Page 82: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

72

2.3 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 3

Outcome 3: Disability and Carers

Improved independence of, and participation by, people with disability, including

improved support for carers, by providing targeted support and services.

Linked programs

Department of Employment

Program

Program 1.1 – Employment Services

Contribution to Outcome 3 made by linked program

This Outcome benefits from this linked program as it encourages individuals to support themselves through mutual obligation requirements and compliance frameworks.

Department of Health

Programs

Program 2.1 – Mental Health

Program 4.1 – Medical Benefits

Program 6.1 – Access and Information

Program 6.2 – Home Support and Care

Program 6.3 – Residential and Flexible Care

Program 6.4 – Aged Care Quality

Contribution to Outcome 3 made by linked programs

This Outcome benefits from these linked programs as they also seek to improve the independence of, and participation by, people with disability and carers. In particular, the Department of Health manages two programs that will have partial or full funding transition to the NDIS and a continuity of support program for people aged 65 and over currently in state disability programs who are not eligible for the NDIS. The Department of Health also has policy responsibility for Medicare Benefits Schedule (MBS) items in relation to disability and mental health.

Department of Human Services

Program

Program 1.1 – Services to the Community – Social Security and Welfare

Contribution to Outcome 3 made by linked program

Various payments and concessions under this Outcome are delivered through the above linked program administered by the Department of Human Services.

Page 83: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

73

Linked programs (continued)

National Disability Insurance Agency

Programs

Program 1.1 – Reasonable and necessary care and support participants

Program 1.2 – Community inclusion and capacity development grants

Program 1.3 – Agency costs

Contribution to Outcome 3 made by linked programs

These linked programs provide for the delivery of the National Disability Insurance Scheme.

Page 84: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

74

Table 2.3.1: Budgeted expenses for Outcome 3

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by administered and

departmental funding sources.

Outcome 3: Disability and Carers

2015–16 2016–17 2017­18 2018­19 2019­20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Program 3.1: Disability Mental Health and Carers

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 959,406 1,043,345 1,086,235 1,100,194 1,067,947

Special appropriations

Business Services Wage Assessment Tool Payment Scheme Act 2015

1 860 nfp nfp nfp nfp

Special Accounts

National Disability Special Account 1,379 3,125 2,039 350 153

Administered total 961,645 1,046,470 1,088,274 1,100,544 1,068,100

Total expenses for Program 3.1 961,645 1,046,470 1,088,274 1,100,544 1,068,100

Program 3.2: National Disability Insurance Scheme

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 588,899 571,969 516,634 400,049 312,105

Administered total 588,899 571,969 516,634 400,049 312,105

Total expenses for Program 3.2 588,899 571,969 516,634 400,049 312,105

Program 3.3: Program Support for Outcome 3

Departmental expenses

Departmental appropriation 102,610 87,158 77,073 74,233 72,920

s 74 Retained revenue receipts

2 20,663 20,442 8,475 8,303 8,436

Expenses not requiring appropriation in the budget year

3 11,709 12,814 11,320 8,733 10,277

Departmental total 134,982 120,414 96,868 91,269 91,633

Total expenses for Program 3.3 134,982 120,414 96,868 91,269 91,633

Page 85: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

75

Table 2.3.1: Budgeted expenses for Outcome 3 (continued)

Outcome 3: Disability and Carers

2015–16 2016–17 2017­18 2018­19 2019­20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Outcome 3 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,548,305 1,615,314 1,602,869 1,500,243 1,380,052

Special appropriations1 860 nfp nfp nfp nfp

Special Accounts 1,379 3,125 2,039 350 153

Administered total 1,550,544 1,618,439 1,604,908 1,500,593 1,380,205

Departmental expenses

Departmental appropriation 102,610 87,158 77,073 74,233 72,920

s 74 Retained revenue receipts

2 20,663 20,442 8,475 8,303 8,436

Expenses not requiring appropriation in the budget year

3 11,709 12,814 11,320 8,733 10,277

Departmental total 134,982 120,414 96,868 91,269 91,633

Total expenses for Outcome 3 1,685,526 1,738,853 1,701,776 1,591,862 1,471,838

Movement of administered funds between years

2015–16 2016–17 2017­18 2018­19 2019­20

Actual Revised Forward Forward Forward

expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Outcome 3:

Program 3.1: Disability Mental Health and Carers

4 – (9,197) (25,000) 12,761 23,500

Total movement of administered funds – (9,197) (25,000) 12,761 23,500

2015–16 2016–17

Average staffing level (number) 507 489

Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change. 1 The provision set aside for the Business Services Wage Assessment Tool (BSWAT) Payment Scheme is not for publication (nfp) so as not to prejudice the Commonwealth in relation to legal claims brought against it.

2 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

3 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses, and makegood expenses.

4 Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 86: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

76

Table 2.3.2: Program components of Outcome 3 Program 3.1: Disability Mental Health and Carers

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

3.1.1 - Component 1 (Community Mental Health)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 56,223 55,188 50,884 52,514 53,250

Total component 1 expenses 56,223 55,188 50,884 52,514 53,250

3.1.2 - Component 2 (Disability and Carer Support)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 116,670 142,009 148,909 158,327 157,592

Total component 2 expenses 116,670 142,009 148,909 158,327 157,592

3.1.3 - Component 3 (Disability Employment)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 780,355 815,261 844,730 820,765 806,029

Total component 3 expenses 780,355 815,261 844,730 820,765 806,029

3.1.4 - Component 4 (Disability and Carer Service Improvement and Sector Support)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 6,158 30,887 41,712 68,588 51,076

Total component 4 expenses 6,158 30,887 41,712 68,588 51,076

3.1.5 - Component 5 (Business Services Wage Assessment Tool Payment Scheme)

Special appropriations

Business Services Wage Assessment Tool Payment Scheme Act 2015

1 860 nfp nfp nfp nfp

Total component 5 expenses 860 nfp nfp nfp nfp

Page 87: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

77

Table 2.3.2: Program components of Outcome 3 (continued)

Program 3.1: Disability Mental Health and Carers (continued)

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

3.1.6 - Component 6 (National Disability Special Account)

Special Account Expenses:

National Disability Special Account

2 1,379 205 – – –

Total component 6 expenses 1,379 205 – – –

3.1.7 - Component 7 (National Disability Research Special Account 2016)

Special Account Expenses:

National Disability Research Special Account

2 – 2,920 2,039 350 153

Total component 7 expenses – 2,920 2,039 350 153

Total Program expenses 961,645 1,046,470 1,088,274 1,100,544 1,068,100 1

The provision set aside for the Business Services Wage Assessment Tool (BSWAT) Payment Scheme is not for publication (nfp) so as not to prejudice the Commonwealth in relation to legal claims brought against it.

2 Balance of the National Disability Special Account has been rolled over to the National Disability Research Special Account 2016.

Page 88: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

78

Table 2.3.2: Program components of Outcome 3 (continued)

Program 3.2: National Disability Insurance Scheme

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

3.2.1 - Component 1 (National Disability Insurance Scheme Transition)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 558,989 524,935 479,172 400,049 312,105

Total component 1 expenses 558,989 524,935 479,172 400,049 312,105

3.2.2 - Component 2 (National Disability Insurance Scheme)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,172 2,034 – – –

Total component 2 expenses 1,172 2,034 – – –

3.2.3 - Component 3 (Sector Development Fund)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 28,738 45,000 37,462 – –

Total component 3 expenses 28,738 45,000 37,462 – –

Total Program expenses 588,899 571,969 516,634 400,049 312,105

Page 89: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

79

Table 2.3.2: Program components of Outcome 3 (continued) Program 3.3: Program Support for Outcome 3

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

3.3.1 - Component 1 (Departmental DSS - Outcome 3)

Annual departmental expenses

Departmental appropriation 102,610 87,158 77,073 74,233 72,920

s 74 Retained revenue receipts

1 20,663 20,442 8,475 8,303 8,436

Expenses not requiring appropriation in the budget year

2 11,709 12,814 11,320 8,733 10,277

Total component 1 expenses 134,982 120,414 96,868 91,269 91,633

Total Program expenses 134,982 120,414 96,868 91,269 91,633

Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change. 1 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 90: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

80

Table 2.3.3: Performance Criteria for Outcome 3

Table 2.3.3 below details the performance criteria for each program associated with

Outcome 3. It also summarises how each program is delivered

and where 2016­17 Budget measures have created new programs or materially

changed existing programs.

Outcome 3 – Improved independence of, and participation by, people with

disability, including improved support for carers, by providing targeted support and

services.

Program 3.1 – Disability Mental Health and Carers – To provide support and community-based initiatives for people with disability, mental illness and carers, so they can develop their capabilities and actively participate in community and economic life.

Delivery Assist organisations through a program of grants, procurements and subsidies targeting support to people with disability, carers and people with, or at risk of, mental illness

Performance information

Year Performance criteria Targets

2016–17 Delivery by organisations is in accordance with specified requirements which may include service level standards of the contracts and agreements between organisations and DSS. Agreements and contracts require services that contribute to developing capabilities and active participation:

employment assistance and other services to people with disability

direct advocacy support to people with disability

support to carers

support though community based initiatives to assist people with, or at risk of, mental illness

Standard of delivery is performed in accordance with the terms and conditions of organisations’ contracts and agreements with DSS. No quantifiable targets as programs are demand driven. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of organisations contracted or receiving grant funding

Number of individuals assisted

Administered outlays

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Improved independence of, and participation by, people with a disability, including improved support for carers, by providing targeted support and services

Material changes to Program 3.1 resulting from the following measures: NIL

Page 91: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

81

Table 2.3.3: Performance Criteria for Outcome 3 (continued)

Program 3.2 – National Disability Insurance Scheme – To improve the wellbeing and social and economic participation of people with disability, and their families and carers, by building a National Disability Insurance Scheme (NDIS) that delivers individualised support through an insurance approach. This program also includes funding from existing Commonwealth programs that are transitioning into the Scheme in a phased approach and the Sector Development Fund.

Delivery Negotiate National Disability Insurance Scheme agreements, policy settings and financial arrangements with states and territories for the transition to full scheme

Through a program of grants for disability sector improvement, assist people with disability, people with severe mental illness, carers and service providers, to transition to the National Disability Insurance Scheme

Performance information

Year Performance criteria Targets

2016–17

Policy, financial and partnership arrangements are in place to create an effective and sustainable National Disability Insurance Scheme including:

developing and implementing policy settings for full scheme

implementing funding mechanisms for transition

negotiating and implementing agreements with states and territories for transition to full scheme

Timely and effective policy advice (including Quality and Safeguards) is provided for full scheme

Appropriate management of the National Disability Insurance Scheme cash flow

Negotiations of bilateral agreements are undertaken

Strategic implementation issues are identified and resolved

Outputs:

Value of Commonwealth program funding transitioned to the National Disability Insurance Scheme

Value and number of Sector Development grants supporting the expansion and diversification of the market, sector and workforce

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Improved independence of, and participation by, people with a disability, including improved support for carers, by providing targeted support and services

Material changes to Program 3.2 resulting from the following measures: NIL

Page 92: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

82

Table 2.3.3: Performance Criteria for Outcome 3 (continued)

Program 3.3 – Program Support for Outcome 3 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.

Delivery Departmental funding

Performance information

Year Performance criteria

Targets

2016–17 Total departmental funding for Outcome 3 Funding is expended on activities that contribute to agency outcomes

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Improved independence of, and participation by, people with a disability, including improved support for carers, by providing targeted support and services

Material changes to Program 3.3 resulting from the following measures: NIL

Page 93: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

83

2.4 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 4

Outcome 4: Housing

Increased housing supply, improved community housing and assisting individuals

experiencing homelessness through targeted support and services.

Linked programs

The Treasury

Programs

Program 1.8 – Assistance to the States for affordable housing

Program 1.9 – National Partnership Payments to the States

Contribution to Outcome 4 made by linked programs

Payments to the States under the National Partnership Agreement on Homelessness (NPAH), and the National Affordable Housing are made by the Treasury. Annual incentives under the National Rental Affordability Scheme (NRAS) are provided through tax offsets by the Australian Taxation Office (ATO).

Page 94: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

84

Table 2.4.1: Budgeted expenses for Outcome 4

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by administered and

departmental funding sources.

Outcome 4: Housing

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

Expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Program 4.1: Housing and Homelessness

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,334 1,358 – – –

Administered total 1,334 1,358 – – –

Total expenses for Program 4.1 1,334 1,358 – – –

Program 4.2: Affordable Housing

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 71,965 84,755 86,097 87,218 84,454

Administered total 71,965 84,755 86,097 87,218 84,454

Total expenses for Program 4.2 71,965 84,755 86,097 87,218 84,454

Program 4.3: Program Support for Outcome 4

Departmental expenses

Departmental appropriation 44,874 22,636 20,046 19,297 18,829

s 74 Retained revenue receipts

1 8,470 4,799 2,170 2,124 2,145

Expenses not requiring appropriation in the budget year

2 5,307 3,267 2,940 2,266 2,649

Departmental total 58,651 30,702 25,156 23,687 23,623

Total expenses for Program 4.3 58,651 30,702 25,156 23,687 23,623

Page 95: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

85

Table 2.4.1: Budgeted expenses for Outcome 4 (continued)

Outcome 4: Housing

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

Expenses estimated estimate estimate estimate

$'000 expenses $'000 $'000 $'000

$'000

Outcome 4 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 73,299 86,113 86,097 87,218 84,454

Administered total 73,299 86,113 86,097 87,218 84,454

Departmental expenses

Departmental appropriation 44,874 22,636 20,046 19,297 18,829

s 74 Retained revenue receipts

1 8,470 4,799 2,170 2,124 2,145

Expenses not requiring appropriation in the budget year

2 5,307 3,267 2,940 2,266 2,649

Departmental total 58,651 30,702 25,156 23,687 23,623

Total expenses for Outcome 4 131,950 116,815 111,253 110,905 108,077

2015–16 2016–17

Average staffing level (number) 133 127 Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change. 1 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 96: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

86

Table 2.4.2: Program components of Outcome 4 (continued) Program 4.1: Housing and Homelessness

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

4.1.1 - Component 1 (Housing and Homelessness Service Improvement and Sector Support)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,334 1,358 – – –

Total component 1 expenses 1,334 1,358 – – –

Total Program expenses 1,334 1,358 – – –

Program 4.2: Affordable Housing

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

4.2.1 - Component 1 (National Rental Affordability Scheme)

Annual administered expenses

Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 71,965 84,755 86,097 87,218 84,454

Total component 1 expenses 71,965 84,755 86,097 87,218 84,454

Total Program expenses 71,965 84,755 86,097 87,218 84,454

Page 97: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

87

Table 2.4.2: Program components of Outcome 4 Program 4.3: Program Support for Outcome 4

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$'000 Budget estimate estimate estimate

$'000 $'000 $'000 $'000

4.3.1 - Component 1 (Departmental DSS - Outcome 4)

Annual departmental expenses

Departmental appropriation 44,874 22,636 20,046 19,297 18,829

s 74 Retained revenue receipts

1 8,470 4,799 2,170 2,124 2,145

Expenses not requiring appropriation in the budget year

2 5,307 3,267 2,940 2,266 2,649

Total component 1 expenses 58,651 30,702 25,156 23,687 23,623

Total Program expenses 58,651 30,702 25,156 23,687 23,623

Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change. 1 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 98: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

88

Table 2.4.3: Performance Criteria for Outcome 4

Table 2.4.3 below details the performance criteria for each program associated with

Outcome 4. It also summarises how each program is delivered and

where 2016­17 Budget measures have created new programs or materially changed

existing programs.

Outcome 4 – Increased housing supply, improved community housing and

assisting individuals experiencing homelessness through targeted support and

services.

Program 4.1 – Housing and Homelessness – To provide support for housing and homelessness research which will build the evidence base for effective policy that addresses homelessness and housing affordability over the long term.

Delivery Research and evidenced-based policy advice to the Government on housing and homelessness issues

Performance information

Year Performance criteria Targets

2016–17 Development of an evidence base on housing and homelessness

Achieved

2017–18 and beyond

Not applicable (funding ceases from 1 July 2017)

Not applicable

Purpose Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services

Material changes to Program 4.1 resulting from the following measures: NIL

Page 99: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

89

Table 2.4.3: Performance Criteria for Outcome 4 (continued)

Program 4.2 – Affordable Housing – To improve the supply of affordable rental housing to low and moderate income households.

Delivery Provide National Rental Affordability Scheme (NRAS) incentives in accordance with statutory criteria to approved participants

Performance information

Year Performance criteria Targets

2016–17 Delivery complies with relevant legislation to ensure that incentives are issued accurately to approved participants who comply with the regulations, so NRAS dwellings are made available at reduced rents for eligible low and moderate income households

Incentives are only issued when compliance to the regulations has been adhered to. It is also demand driven in terms of approved participants needing to submit a Statement of Compliance in order to be eligible to receive an incentive. Actual performance will be reported in the DSS Annual Report.

Number of incentives issued for the relevant NRAS year (Cash payments and Refundable Tax Offsets (RTO))

Participant compliance (%) for the relevant NRAS year

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services

Material changes to Program 4.2 resulting from the following measures: NIL

Page 100: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

90

Table 2.4.3: Performance Criteria for Outcome 4 (continued)

Program 4.3 – Program Support for Outcome 4 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.

Delivery Departmental funding

Performance information

Year Performance criteria Targets

2016–17 Total departmental funding for Outcome 4 Funding is expended on activities that contribute to agency outcomes

2017–18 and beyond

As per 2016–17 As per 2016–17

Purpose Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services

Material changes to Program 4.3 resulting from the following measures: NIL

Page 101: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

91

Section 3: Special account flows and budgeted financial statements

3.1 SPECIAL ACCOUNT FLOWS

Estimates of special account flows

Special accounts provide a means to set aside and record amounts used for specified

purposes. Table 3.1 shows the expected additions (receipts) and reductions (payments)

for each account used by the Department of Social Services (DSS).

Table 3.1: Estimates of special account flows and balances Outcome Opening

balance $'000

Receipts $'000

Payments $'000

Adjustments $'000

Closing balance

$'000

Other Services - Services for Other Entities and Trust Moneys (A) 2016–17 2.1

23,629 10,043 (32,104) – 1,568

Other Services - Services for Other Entities and Trust Moneys (A) 2015–16

21,914 18,313 (16,598) – 23,629

Social and Community Services Pay Equity Special Account (A) 2016–17 2.3

202,195 319,966 (346,326) – 175,835

Social and Community Services Pay Equity Special Account (A) 2015–16

175,432 262,887 (236,124) – 202,195

National Disability Research Special Account 2016 (A) 2016–17

1

3.1

– – (2,920) 5,462 2,542

National Disability Research Special Account 2016 (A) 2015–16

– – – – –

National Disability Special Account (A) 2016–17

1 3.1

5,667 – (205) (5,462) –

National Disability Special Account (A) 2015–16

7,046 – (1,379) – 5,667

Total Special Accounts 2016–17 Budget estimate

231,491 330,009 (381,555) – 179,945

Total Special Accounts 2015–16 actual 204,392 281,200 (254,101) – 231,491

(A) = Administered 1

Balance of the National Disability Special Account has been rolled over to the National Disability Research Special Account 2016.

Page 102: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

92

3.2 BUDGETED FINANCIAL STATEMENTS

3.2.1 Analysis of budgeted financial statements

Departmental

Income and expenses

DSS is budgeting for a balanced operating result in 2016–17 before allowing for

unfunded depreciation expenses of $57.7 million. Under net cash funding

arrangements, asset replacement is funded through capital appropriations.

Total operating revenue for 2016–17 is estimated at $484.7 million while expenditure is

estimated to be $542.4 million, inclusive of unfunded depreciation. These budgeted

amounts are lower than in 2015–16, primarily due to the Administrative Arrangements

Order (AAO) of 21 and 30 September 2015 and Australian Government decisions and

measures.

Balance sheet

DSS’ budgeted net asset position for 2016–17 is expected to be $210.5 million, higher

than 2015–16.

Administered

Income and expenses

DSS will administer the collection of non-taxation revenue estimated at $53.9 million in

2016–17, lower than 2015–16.

DSS will administer programs totalling $114.7 billion in 2016–17, lower than in 2015–16

due to the AAO of 21 and 30 September 2015 and demographic changes and policy

initiatives.

Balance sheet

Total assets administered on behalf of the Australian Government are expected to be

$4.7 billion, higher than in 2015–16.

Total liabilities administered on behalf of the Australian Government are expected to

be $5.9 billion, lower than 2015–16, primarily due to decreased personal benefits

provisions and payables.

Page 103: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

93

3.2.2 Budgeted financial statements

Table 3.2: Comprehensive income statement (showing net cost of services) for the period ended 30 June

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$’000 Budget estimate estimate estimate

$’000 $’000 $’000 $’000

EXPENSES

Employee benefits 325,863 274,678 254,818 248,298 251,809

Supplier 237,415 205,704 126,491 121,388 112,259

Depreciation and amortisation 56,115 57,723 51,054 39,590 46,558

Write-down and impairment of assets 1,959 – – – –

Other expenses 1,345 4,319 4,506 4,494 4,487

Total expenses 622,697 542,424 436,869 413,770 415,113

LESS:

OWN-SOURCE INCOME

Own-source revenue

Sale of goods and rendering of services 84,060 90,470 30,932 30,932 30,932

Other revenue 6,666 4,640 6,565 6,565 6,565

Total own-source revenue 90,726 95,110 37,497 37,497 37,497

Gains

Sale of assets 78 – – – –

Other gains 1,280 1,350 1,350 1,350 1,350

Total gains 1,358 1,350 1,350 1,350 1,350

Total own-source income 92,084 96,460 38,847 38,847 38,847

Net cost of/(contribution by) services 530,613 445,964 398,022 374,923 376,266

Revenue from Government 475,322 388,241 346,968 335,333 329,708

Surplus/(deficit) attributable to the Australian Government (55,291) (57,723) (51,054) (39,590) (46,558)

OTHER COMPREHENSIVE INCOME Changes in asset revaluation reserves

1,604 – – – –

Total other comprehensive income 1,604 – – – –

Total comprehensive income/(loss) (53,687) (57,723) (51,054) (39,590) (46,558)

Total comprehensive income/(loss) attributable to the Australian Government (53,687) (57,723) (51,054) (39,590) (46,558)

Page 104: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

94

Table 3.2: Comprehensive income statement (showing net cost of services) for the period ended 30 June (continued) Note: Impact of Net Cash Appropriation Arrangements

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$’000 Budget estimate estimate estimate

$’000 $’000 $’000 $’000

Surplus attributable to DSS 824 – – – –

Changes in asset revaluation reserves

1,604 – – – –

Total comprehensive income/(loss) excluding depreciation/amortisation expenses previously funded through revenue appropriations 2,428 – – – –

less depreciation/amortisation expenses previously funded through revenue appropriations

1 56,115 57,723 51,054 39,590 46,558

Total comprehensive income/(loss) - as per the Statement of Comprehensive Income (53,687) (57,723) (51,054) (39,590) (46,558)

Prepared on Australian Accounting Standard basis. 1

From 2010­11, the Government introduced net cash appropriation arrangements where Appropriation Act (No.1) and Bill (No. 3) revenue appropriations for the depreciation/amortisation expenses of non-corporate Commonwealth entities (and select corporate Commonwealth entities) were replaced with a separate capital budget (the Departmental Capital Budget, or DCB) provided through Appropriation Act (No.1) and Bill (No. 3) equity appropriations. For information regarding DCBs, please refer to Table 3.6 Departmental Capital Budget Statement.

Page 105: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

95

Table 3.3: Budgeted departmental balance sheet (as at 30 June)

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$’000 Budget estimate estimate estimate

$’000 $’000 $’000 $’000

ASSETS

Financial assets

Cash and cash equivalents 5,075 5,075 5,075 5,075 5,075

Trade and other receivables 123,052 100,778 76,097 73,705 73,246

Total financial assets 128,127 105,853 81,172 78,780 78,321

Non-financial assets

Leasehold Improvements 14,247 17,003 20,511 17,570 13,905

Property, plant and equipment 37,169 32,035 29,034 25,114 16,567

Intangibles 133,478 148,447 130,202 114,881 97,978

Other 23,369 23,369 23,369 23,369 23,369

Total non-financial assets 208,263 220,854 203,116 180,934 151,819

Assets held for sale 557 – – – –

Total assets 336,947 326,707 284,288 259,714 230,140

LIABILITIES

Payables

Suppliers 34,918 30,257 18,608 17,857 16,514

Other 17,270 13,674 13,674 13,674 13,674

Total payables 52,188 43,931 32,282 31,531 30,188

Provisions

Employee provisions 82,005 69,121 64,120 62,479 63,363

Other provisions 3,189 3,189 3,189 3,189 3,189

Total provisions 85,194 72,310 67,309 65,668 66,552

Total liabilities 137,382 116,241 99,591 97,199 96,740

Net assets 199,565 210,466 184,697 162,515 133,400

EQUITY1

Parent entity interest

Contributed equity 384,794 453,418 478,703 496,111 513,554

Reserves 67,699 67,699 67,699 67,699 67,699

Retained surpluses (accumulated deficit) (252,928) (310,651) (361,705) (401,295) (447,853)

Total parent entity interest 199,565 210,466 184,697 162,515 133,400

Total Equity 199,565 210,466 184,697 162,515 133,400

Prepared on Australian Accounting Standard basis. 1 ‘

Equity’ is the residual interest in assets after deduction of liabilities.

Page 106: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

96

Table 3.4: Departmental statement of changes in equity – summary of movement (Budget Year 2016–17) Retained

earnings $’000

Asset revaluation

reserve $’000

Contributed equity/ capital $’000

Total equity $’000

Opening balance as at 1 July 2016

Balance carried forward from previous period (252,928) 67,699 384,794 199,565

Adjusted opening balance (252,928) 67,699 384,794 199,565

Comprehensive income

Surplus/(deficit) for the period (57,723) – – (57,723)

Total comprehensive income (57,723) – – (57,723)

of which:

Attributable to the Australian Government (57,723) – – (57,723)

Transactions with owners

Contributions by owners

Equity Injection – Appropriation – – 34,835 34,835

Departmental Capital Budget (DCB) – – 33,789 33,789

Subtotal transactions with owners – – 68,624 68,624

Estimated closing balance as at 30 June 2017 (310,651) 67,699 453,418 210,466

Closing balance attributable to the Australian Government (310,651) 67,699 453,418 210,466

Prepared on Australian Accounting Standard basis.

Page 107: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

97

Table 3.5: Budgeted departmental statement of cash flows (for the period ended 30 June)

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$’000 Budget estimate estimate estimate

$’000 $’000 $’000 $’000

OPERATING ACTIVITIES

Cash received

Appropriations 576,505 410,515 371,649 337,725 330,167

Goods and services 88,170 90,470 30,932 30,932 30,932

Other 27,656 4,640 6,565 6,565 6,565

Total cash received 692,331 505,625 409,146 375,222 367,664

Cash used

Employees 319,140 290,377 258,695 248,696 249,746

Suppliers 285,112 209,796 137,914 122,032 113,431

Other 89,194 4,319 4,506 4,494 4,487

Total cash used 693,446 504,492 401,115 375,222 367,664

Net cash from/(used by) operating activities (1,115) 1,133 8,031 – –

INVESTING ACTIVITIES

Cash received

Proceeds from sales of property, plant and equipment 103 – – – –

Total cash received 103 – – – –

Cash used

Purchase of property, plant and equipment 23,513 69,757 33,316 17,408 17,443

Purchase of intangibles 61,932 – – – –

Total cash used 85,445 69,757 33,316 17,408 17,443

Net cash from/(used by) investing activities (85,342) (69,757) (33,316) (17,408) (17,443)

FINANCING ACTIVITIES

Cash received

Appropriations – contributed equity 82,943 68,624 25,285 17,408 17,443

Total cash received 82,943 68,624 25,285 17,408 17,443

Net cash from/(used by) financing activities 82,943 68,624 25,285 17,408 17,443

Net increase/(decrease) in cash held (3,514) – – – –

Cash and cash equivalents at the beginning of the reporting period 8,589 5,075 5,075 5,075 5,075

Cash and cash equivalents at the end of the reporting period 5,075 5,075 5,075 5,075 5,075

Prepared on Australian Accounting Standard basis.

Page 108: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

98

Table 3.6: Departmental capital budget statement

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$’000 Budget estimate estimate estimate

$’000 $’000 $’000 $’000

NEW CAPITAL APPROPRIATIONS

Capital Budget – Appropriation Bill No. 1 (DCB) 40,133 33,789 16,598 16,533 16,563

Equity Injections – Appropriation Bill No. 2 50,853 34,835 8,687 875 880

Total new capital appropriations 90,986 68,624 25,285 17,408 17,443

Provided for:

Purchase of non-financial assets 90,986 68,624 25,285 17,408 17,443

Total Items 90,986 68,624 25,285 17,408 17,443

PURCHASE OF NON-FINANCIAL ASSETS

Funded by capital appropriations

1 41,689 35,968 16,718 875 880

Funded by capital appropriations – DCB

2 43,685 33,789 16,598 16,533 16,563

TOTAL 85,374 69,757 33,316 17,408 17,443

RECONCILIATION OF CASH USED TO ACQUIRE ASSETS TO ASSET MOVEMENT TABLE

Total purchases 85,374 69,757 33,316 17,408 17,443

Total cash used to acquire assets 85,374 69,757 33,316 17,408 17,443

Prepared on Australian Accounting Standard basis. 1

Includes both current Appropriation Bill (No. 4) and prior Act 2/4/6 appropriations. 2

Does not include annual finance lease costs. Includes purchases from current and previous years' Departmental Capital Budgets (DCBs).

Page 109: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

99

Table 3.7: Statement of asset movements (2016–17) Leasehold

Improvements $’000

Property, plant &

equipment $’000

Intangibles $’000

Other $’000

Total $’000

As at 1 July 2016

Gross book value 17,627 38,688 269,857 23,369 349,541

Accumulated depreciation/ amortisation and impairment (3,380) (962) (136,379) – (140,721)

Opening net book balance 14,247 37,726 133,478 23,369 208,820

CAPITAL ASSET ADDITIONS

Estimated expenditure on new or replacement assets

By purchase – appropriation equity

1 8,064 1,520 26,384 – 35,968

By purchase – appropriation ordinary annual services

2 3,170 2,419 28,200 – 33,789

Total additions 11,234 3,939 54,584 – 69,757

Other movements

Depreciation/amortisation expense (8,478) (9,630) (39,615) – (57,723)

Total other movements (8,478) (9,630) (39,615) – (57,723)

As at 30 June 2017

Gross book value 28,861 42,627 324,441 23,369 419,298

Accumulated depreciation/ amortisation and impairment (11,858) (10,592) (175,994) – (198,444)

Closing net book balance 17,003 32,035 148,447 23,369 220,854

Prepared on Australian Accounting Standard basis. 1

'Appropriation equity' refers to equity injections or administered assets and liabilities appropriations provided through Appropriation Act (No. 2) 2016-17.

2 'Appropriation ordinary annual services' refers to funding provided through Appropriation Act (No. 1) 2016­17 for depreciation/amortisation expenses, departmental capital budgets or other operational expenses.

Page 110: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

100

Table 3.8: Schedule of budgeted income and expenses administered on behalf of government (for the period ended 30 June) 2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$’000 Budget estimate estimate estimate

$’000 $’000 $’000 $’000

EXPENSES

Grants 2,542,840 3,065,724 5,382,219 8,554,919 11,233,467

Subsidies 3,028,321 85,432 86,758 87,863 85,113

Personal benefits 113,387,391 109,855,990 108,656,459 113,571,755 118,006,419

Suppliers 906,354 1,051,967 1,030,282 1,010,426 955,820

Write down and impairment of assets 265,518 403,264 971,584 589,163 436,879

Borrowing costs – 8,498 19,141 20,125 21,096

Other 365,260 219,051 218,902 285,647 428,199

Total expenses administered on behalf of Government 120,495,684 114,689,926 116,365,345 124,119,898 131,166,993

LESS:

OWN-SOURCE INCOME

Own-source revenue

Non-taxation revenue

Interest 2,982 24,378 19,820 12,615 13,086

Other sources of non­taxation revenues 133,121 29,487 23,520 30,313 39,397

Total non-taxation revenue 136,103 53,865 43,340 42,928 52,483

Total own-source revenue administered on behalf of Government 136,103 53,865 43,340 42,928 52,483

Total own-source income administered on behalf of Government 136,103 53,865 43,340 42,928 52,483

Net Cost of services 120,359,581 114,636,061 116,322,005 124,076,970 131,114,510

Surplus/(deficit) (120,359,581) (114,636,061) (116,322,005) (124,076,970) (131,114,510)

OTHER COMPREHENSIVE INCOME

Changes in asset revaluation surplus 16,758 – – – –

Total other comprehensive income 16,758 – – – –

Total comprehensive income/(loss) (120,342,823) (114,636,061) (116,322,005) (124,076,970) (131,114,510)

Prepared on Australian Accounting Standard basis.

Page 111: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

101

Table 3.9: Schedule of budgeted assets and liabilities administered on behalf of government (as at 30 June)

2015–16 2016–17 2017–18 2018–19 2019–20

Actual Revised Forward Forward Forward

$’000 Budget estimate estimate estimate

$’000 $’000 $’000 $’000

ASSETS

Financial assets

Cash and cash equivalents 6,291 6,291 6,291 6,291 6,291

Receivables 3,822,925 4,004,679 4,897,932 5,092,666 5,014,518

Investments 126,563 242,760 343,941 351,642 359,490

Total financial assets 3,955,779 4,253,730 5,248,164 5,450,599 5,380,299

Non-financial assets

Other non-financial assets – 456,312 465,127 478,202 494,340

Total non-financial assets – 456,312 465,127 478,202 494,340

Total assets administered on behalf of Government 3,955,779 4,710,042 5,713,291 5,928,801 5,874,639

LIABILITIES

Payables

Suppliers 57,630 12,856 12,856 12,856 12,856

Subsidies 81,052 145,470 154,765 161,203 165,306

Personal benefits payable 2,203,636 1,665,784 1,919,109 2,223,854 2,268,066

Grants 42,121 41,084 40,027 38,970 38,970

Other payables – 44,773 44,773 44,773 44,773

Total payables 2,384,439 1,909,967 2,171,530 2,481,656 2,529,971

Provisions

Personal benefits provision 5,133,781 3,997,822 3,056,346 2,292,235 2,204,157

Total provisions 5,133,781 3,997,822 3,056,346 2,292,235 2,204,157

Total liabilities administered on behalf of Government 7,518,220 5,907,789 5,227,876 4,773,891 4,734,128

Net assets/(liabilities) (3,562,441) (1,197,747) 485,415 1,154,910 1,140,511

Prepared on Australian Accounting Standard basis.

Page 112: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Department of Social Services Additional Estimates Statements

102

Table 3.10: Schedule of budgeted administered cash flows (for the period ended 30 June)

2015–16 2016–17 2017–18 2018–19 2019–20 Actual Revised Forward Forward Forward

$’000 Budget estimate estimate estimate

$’000 $’000 $’000 $’000

OPERATING ACTIVITIES

Cash received

Interests 1,425 39,635 33,963 24,807 21,956

Other 689,367 1,019,049 1,778,019 1,876,845 1,667,678

Total cash received 690,792 1,058,684 1,811,982 1,901,652 1,689,634

Cash used

Grant payments 2,180,397 3,066,761 5,383,276 8,559,406 11,233,467

Subsidies paid 3,286,580 73,198 84,764 86,273 85,220

Personal benefits 115,799,782 113,538,819 112,694,095 116,121,462 119,732,710

Suppliers 999,953 1,051,968 1,030,282 1,010,429 958,878

Other 874,883 219,051 218,902 285,647 428,199

Total cash used 123,141,595 117,949,797 119,411,319 126,063,217 132,438,474

Net cash from/(used by) operating activities (122,450,803) (116,891,113) (117,599,337) (124,161,565) (130,748,840)

INVESTING ACTIVITIES

Cash received

Repayments of loans and advances 72,430 –

– – –

Total cash received 72,430 – – – –

Cash used

Investments 57,756 118,271 101,181 7,701 7,848

Loans and advances 46,275 128,024 345,384 365,473 385,291

Other 3,171 – – – –

Total cash used 107,202 246,295 446,565 373,174 393,139

Net cash from/(used by) investing activities (34,772) (246,295) (446,565) (373,174) (393,139)

Net increase/(decrease) in cash held (122,485,575) (117,137,408) (118,045,902) (124,534,739) (131,141,979)

Cash and cash equivalents at beginning of reporting period 11,511 6,291 6,291 6,291 6,291

Cash from Official Public Account for:

– Appropriations 123,243,577 118,221,295 119,913,962 126,497,275 132,909,824

Cash to Official Public Account for:

– Appropriations (763,222) (1,083,887) (1,868,060) (1,962,536) (1,767,845)

Cash and cash equivalents at end of reporting period 6,291 6,291 6,291 6,291 6,291

Prepared on Australian Accounting Standard basis.

Page 113: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

103

GLOSSARY

accrual accounting System of accounting in which items are brought to account and included in the financial statements as they are earned or incurred, rather than as they are received or paid.

additional estimates Where amounts appropriated at budget time are insufficient, Parliament may appropriate more funds to portfolios through the Additional Estimates Acts.

administered funds Usually, the funds or expenses an entity manages on behalf of the Government.

administered items Appropriation that consists of funding managed on behalf of the Commonwealth. This funding is not at the discretion of the entity, and any unspent appropriation is returned to the Consolidated Revenue Fund (CRF) at the end of the financial year. An administered item is a component of an administered program. It may be a measure but will not constitute a program in its own right.

annual appropriation Two appropriation Bills are introduced into Parliament in May and comprise the Budget. Further Bills are introduced later in the financial year as part of the additional estimates. Parliamentary departments have their own appropriations.

appropriation An amount of public money parliament authorises for spending (i.e. funds to be withdrawn from the CRF). Parliament makes laws for appropriating money under the Annual Appropriation Acts and under special appropriations, with spending restricted to the purposes specified in the Appropriation Acts.

Appropriation Bills (No. 3 and No. 4)

If an amount provided in Appropriation Acts (No. 1 or No. 2) is not enough to meet approved expenditure to be paid in a financial year, supplementary appropriation may be sought in Appropriation Bills (No. 3 or No. 4). Once these Bills are passed by Parliament and given Royal Assent, they become the Appropriation Acts (No. 3 and No. 4). However, they are also commonly referred to as the Additional Estimates Bills.

assets Future economic benefits controlled by an entity as a result of past transactions or other past events.

Page 114: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Glossary

104

average staffing level (ASL) The average number of employees receiving salary/wages (or compensation in lieu of salary/wages) over a financial year, with adjustments for casual and part-time employees to show the full-time equivalent.

Consolidated Revenue Fund

The principal operating fund from which money is drawn to pay for the activities of the Government. Section 81 of the Australian Constitution provides that all revenue raised or monies received by the Executive Government form one consolidated revenue fund from which appropriations are made for the purposes of the Australian Government.

cross-portfolio budget measure

A budget measure that affects programs administered in a number of portfolios.

departmental items Resources (assets, liabilities, revenues and expenses) that entity chief executive officers control directly. This includes outsourced activities funded and controlled by the entity. Examples of departmental items include entity running costs, accrued employee entitlements and net appropriations. A departmental item is a component of a departmental program.

depreciation Apportionment of an asset’s capital value as an expense over its estimated useful life to take account of normal usage, obsolescence or the passage of time.

equity or net assets Residual interest in the assets of an entity after deduction of its liabilities.

estimates An entity’s expected revenues, expenses, assets, liabilities and cash flows. They are prepared for each program in the Budget, in consultation with the Department of Finance. (See also forward estimates and additional estimates.)

expenses Total value of all of the resources consumed in producing goods and services or the loss of future economic benefits in the form of reductions in assets or increases in liabilities of an entity.

forward estimates The financial statement estimate for the three out years after the budget year.

grants Non-reciprocal transfers of economic resources, in which the payer entity does not receive approximately equal value in return.

Page 115: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Glossary

105

key performance indicators

Qualitative and quantitative measures of a program that provide a guide on performance where direct causal links are not obvious and changes in performance are difficult to measure directly.

measure A new policy or savings decision of the Government with financial impacts on the Government’s underlying cash balance, fiscal balance, operating balance, headline cash balance, net debt or net worth.

Mid-Year Economic and Fiscal Outlook (MYEFO)

Provides an update of the Government’s budget estimates by examining expenses and revenues year to date, as well as provisions for new decisions that have been taken since the Budget. The report provides updated information to allow assessment of the Government’s fiscal performance against the fiscal strategy set out in its current fiscal strategy statement.

outcome The intended result, consequence or impact of government actions on the Australian community.

outcome statement Articulates the intended results, activities and target group of an Australian Government entity. An outcome statement serves three main purposes within the financial framework:

to explain and control the purposes for which annual appropriations are approved by the Parliament for use by entities

to provide a basis for annual budgeting, including (financial) reporting against the use of appropriated funds

to measure and assess entity and program (non-financial) performance in contributing to government policy objectives.

performance information Evidence about performance that is collected and used systematically. Evidence may relate to appropriateness, effectiveness and efficiency. It may be about outcomes, factors that affect outcomes, and what can be done to improve them.

portfolio A minister’s area of responsibility as a member of Cabinet. A portfolio consists of one or more Departments of State (portfolio departments) and entities with similar general objectives and outcomes.

program An activity that delivers benefits, services or transfer payments to individuals, industry and/or the community as a whole, with the aim of achieving the intended result specified in an outcome statement.

Page 116: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

Glossary

106

Public Governance, Performance and Accountability Act 2013

The primary piece of Commonwealth resource management legislation, establishing a coherent system of governance and accountability for public resources, with an emphasis on planning, performance and reporting. The Act applies to all Commonwealth entities and Commonwealth companies from 1 July 2014.

receipts The total or gross amount received by the Commonwealth. Each receipt item is either revenue, an offset within outlays, or financing transactions. Receipts include taxes, interest, charges for goods and services, borrowings and government business enterprise dividends received.

revenue Total value of resources earned or received to cover the production of goods and services, or increases in future economic benefits in the form of increases in assets or reductions in liabilities of an entity.

special accounts Balances existing within the CRF that are supported by standing appropriations (PGPA Act sections 78 and 80). Special accounts allow money in the CRF to be acknowledged as set aside (hypothecated) for a particular purpose. Amounts credited to a special account may only be spent for the purposes of the special account. Special accounts can only be established by a written determination of the Finance Minister (PGPA Act, section 78) or through an Act of Parliament (referred to in section 80 of the PGPA Act).

special appropriation (including standing appropriations)

An amount of money appropriated by a particular Act of Parliament for a specific purpose and number of years. For special appropriations, the authority to withdraw funds from the CRF does not generally cease at the end of the financial year.

Standing appropriations are a subcategory consisting of ongoing special appropriations; the amount appropriated will depend on circumstances specified in the legislation.

Page 117: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

107

ABBREVIATIONS

AAO Administrative Arrangements Order

AGD Attorney-General’s Department

AGIE Australian Government Indigenous Expenditure

AGRC Australian Gambling Research Centre

AHURI Australian Housing and Urban Research Institute

AIFS Australian Institute of Family Studies

BBF Budget based Funded Services

BSWAT Business Services Wage Assessment Tool

CDFI Community Development Financial Institution

CFC Commonwealth Financial Counselling

CRF Consolidated Revenue Fund

CSP Community Support Program

DCB Departmental Capital Budget

DES Disability Employment Services

DoH Department of Health

DHS Department of Human Services

DSP Disability Support Pension

DSS Department of Social Services

DTBNYA Decision Taken But Not Yet Announced

DVA Department of Veterans’ Affairs

EdEP Education Entry Payment

FFR Federal Financial Relations

FTB

ICT

MYEFO

NAATI

Family Tax Benefit

Information Communications and Technology

Mid-Year Economic and Fiscal Outlook

National Accreditation Authority for Translators and

Interpreters

Page 118: Portfolio Additional Estimates Statements 2016 17 · Social Services Portfolio since the publication of the 2016–17 Portfolio Budget Statements. Ministers and portfolio responsibilities

108

NAHA National Affordable Housing Agreement

NAHSPP National Affordable Housing Specific Purpose

Payment

NCCE Non-corporate Commonwealth Entity

NRCP National Respite for Carers Program

NDIA National Disability Insurance Agency

NDIS National Disability Insurance Scheme

NPAH National Partnership Agreement on Homelessness

NRAS National Rental Affordability Scheme

PES Pensioner Education Supplement

PGPA Act Public Governance, Performance and Accountability Act

2013

PM&C Department of the Prime Minister and Cabinet

PPL Paid Parental Leave

RTO Refundable Tax Offsets

SACS Social and Community Services

TILA Transition to Independent Living Allowance