polychem ind. tbk
TRANSCRIPT
7/27/2019 Polychem Ind. Tbk
http://slidepdf.com/reader/full/polychem-ind-tbk 1/3
COMPANY REPORT : FEBRUARY 2013 As of 28 February 2013
Development Board Individual Index :
Industry Sector : Miscellaneous Industry (4) Listed Shares :
Industry Sub Sector : Textile, Garment (43) Market Capitalization :
COMPANY HISTORY SHAREHOLDERS (February 2013)
Established Date : :
Listing Date : :
Under Writer IPO : :
PT Credit Lyonnais Capital Indonesia :
Securities Administration Bureau :
DIVIDEND ANNOUNCEMENT
Cash Recording Payment
Dividend C um Date Ex Date Date Date
Phone : 570-9009
Fax : 570-9026
BOARD OF COMMISSIONERS
Bacelius Ruru
Bambang Husodo *) ISSUED HISTORY
Bustomi Usman Listing Trading
Havid Abdulgani *) Type of Listing Date Date
Martua Radja Panggabean
*) Independent Commissioners
BOARD OF DIRECTORS
Gautama Hartarto
Gunawan Halim
Hendra Soerijadi
Johan Setiawan
Jusup Agus Sayono
Tarunkumar Nagendranath Pal
AUDIT COMMITTEE
Bambang Husodo
Laura Rahardja
Sukanto Hartono
CORPORATE SECRETARY
Johan Setiawan
HEAD OFFICE
Phone : (021) 574-4848, 551-2896Fax : (021) 579-45834
Homepage : www.gtpi.co.id
Email : [email protected]
1,649,179,559 12-Jan-05 12-Jan-05
20-Oct-93 20-Oct-93
3. Right Issue 80,000,000 25-Nov-94 25-Nov-94
4. Bonus Shares 160,000,000 28-Aug-95 28-Aug-95
5. Right Issue 800,000,000 21-Oct-96 21-Oct-96
PT Datindo Entrycom
Wisma Sudirman - Puri Datindo
1.2.
1.
2.
3.
2.
3.
Wisma 46 Kota BNI, Lt. 20
Jln. Jend. Sudirman Kav. 1, Kelurahan Karet Tengsin,
Kecamatan Tanah Abang, Jakarta - 10220
3. HSBC Trustee (Singapore) Limited 669,418,000 17.21%
4. Public (<5%) 969,615,142 24.93%
F/I
No. Shares
1. First Issue 20,000,000 20-Oct-93 20-Oct-93
2. Company Listing 60,000,000
6. Stock Split 1,120,000,000 10-Nov-97 10-Nov-97
7. Additional Listing without Right Issue
Provestment Limited
PT Gajah Tunggal Tbk.
1,255,996,417
994,150,000 25.56%
25-Apr-1986
20-Oct-1993
Shares
20-Aug-97
ADMG Polychem Indonesia Tbk. [S]
1,380,658,743,445
3,889,179,559
31.687
1. 32.29%
F
F
F27-Jul-95
60.00 13-Aug-96 14-Aug-96
18-Jul-95 19-Jul-95
1995
2.
1993
1996 25.00 10-Jul-97 11-Jul-97 22-Jul-97
20-Sep-96
F
Year
Bonus
29-Aug-9429-Jul-94
75.00 25-Aug-95
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220
3.
4.
5.
4.
5.
6.
1.
1994 1 : 1
22-Aug-96
120.00 21-Jul-94 22-Jul-94
214 | 1.38T | 0.03% | 97.41%
150 | 0.80T | 0.07% | 95.69%
7/27/2019 Polychem Ind. Tbk
http://slidepdf.com/reader/full/polychem-ind-tbk 2/3
TRADING ACTIVITIES
SHARES TRADEDVolume (Million Sh.)
Value (Billion Rp)
Frequency (Thou. X)
Days
Price (Rupiah)
High
Low
Close
Close*
PER (X)
PER Industry (X)
PBV (X)
* Adjusted price after corporate action
98,662
130 115 122 913 20,282 2,480
676,474
906,568 682,956
365 14,196 175,846 64,457
375 340
(Thou. Sh.)
Volume
(Million Rp)
Value
(X)
Closing Price Freq.
259,446
580 495 550 6,720 146,153 77,899
27,144
430 355 370 2,747 40,390 16,101
450 345 365
570 16,712 584,141 397,772
710 480 630 19,088 714,069 446,983
152,464 91,933
810 460
207,948 124,416
640 560 580 6,440
589,695 295,619
630 450 580 11,828 337,711 189,4701,080 580 850 36,678 1,485,836 1,242,005
215 193 205 5,389 61,367 12,681
1,557 49,398 7,769
195 1,003 15,326 2,912
1,752 42,510 6,980
106,981 22,567
749,522 196,123
230 195 196 7,951 87,227 18,856
168 131 155 1,873 52,207 8,087
21
19
22
20
110 128
72
103 70 89
174 110 115
107 42,834 4,442
6,546 290,107 47,960
5,656 226,498 19,837
131,090
21
226,974 324,672 42,427
929482
9,316119,778
20
18
22
3,691 148,359 19,486
29,695
1,227
32,971 904,542
18
19
93
868,539 134,823
20
355 36,420
Nov-09
Oct-09
Sep-09 144
148 130 133 14,339
Sep-12
Jul-10
3,404
7,622
37,076
77 62 271 4,088 274
5,497 223,772 17,143
May-10
128 165
854
355
1,080
300
1,7835,1963,0873,468
165 106 114 16,024 571,120 78,997
2,576 57,690 7,680
159 123 134
388,744 55,415
138 1,098 31,522 4,412
181 113 130
9.68 22.25 7.67 19.96 19.42
4.47 16.08 12.24 18.33 18.04
134 215 580 365 355
640 415
60 110 185
ADMG Polychem Indonesia Tbk. [S]
19
21
Sep-10 17
Aug-10 176 151 164
235 157 210
Mar-10
Feb-10
Jan-10
188 148
148 120 22
21
142 110 134
179 128 156 12,051 612,341
Apr-10
Jun-10
180
20Dec-10 290 210 215 38,372
21
Nov-10 21
Oct-10 225 186 205
240 200 215
162,548 33,769
543,314 120,507
23
Apr-11 20
Mar-11
21
Feb-11 18
Jan-11
210 191 191 6,004
21
Aug-11 19
Jul-11
880 610 700 26,422
19
Jun-11 20
May-11 670 205 550 18,528
54,108 11,068
200 185
22
Dec-11 21
Nov-11 650 550 600 8,564
20
Oct-11 21
Sep-11
21
Mar-12 21
Feb-12
Jan-12 21640 560 570 9,024 217,723 132,536
600 500 520 5,061 85,178 47,632
21
Jul-12 22
Jun-12
410 355 370 7,005
20
May-12 21
Apr-12 590 520 520 5,099
19
83,440 32,412
395 305 315 3,358 39,661 14,388
116,165 64,565
530 400 420 4,079 57,043
21
Feb-13 20
Jan-13
18Dec-12
385 335
360 300 360 8,752 98,557 31,975
45,482
177,547 66,215
415 355 355 64,305
55,386 596,468 243,683
Oct-12
345 23,349 126,043
134 215 580 365
145 101
233 244 245 246 41
174
Nov-12106
2009 2010 2011 2012 Feb-13
461 610 3,517 798 326
20
290
350
0.48 0.67 0.88 0.54 0.53
20
16
87
150 84 100
75 61 62 13,582
20
Dec-09
Jun-09
60
May-09
20
Jul-09
Aug-09
115
Aug-12
375 350
22
D a y
63
High Low Close
82 60 73
Jan-09
Apr-09
17
Mar-092,581
Feb-09
Month
90
180
270
360
450
540
630
720
150
300
450
600
750
900
1,050
1,200
Jan-09 Jan-10 Jan-11 Jan-12 Jan-13
Closing Price* and Trading Volume
Polychem Indonesia Tbk. [S]ClosingPrice*
Volume(Mill. Sh)
481.1%
393.1%
233.7%
-200%
-
200%
400%
600%
800%
1,000%
1,200%
1,400%
Jan 09 Jan 10 Jan 11 Jan 12 Jan 13
Miscellaneous Industry IndexClosing Price*, Jakarta Composite Index (IHSG) and
January 2009 - February 2013
January 2009 - February 2013
7/27/2019 Polychem Ind. Tbk
http://slidepdf.com/reader/full/polychem-ind-tbk 3/3
Financial Data and Ratios Book End : December
Public Accountant : Osman Bing Satrio & Rekan (Member of Deloitte Touche Tohmatsu Limited)
BALANCE SHEET
(Million Rp except Par Value)
Cash & Cash Equivalents
Receivable
Inventories
Current Assets
Fixed Assets
Other Assets
Total Assets
Growth (%)
Current Liabilities
Long Term Liabilities
Total Liabilities
Growth (%)
Minority Interest
Authorized Capital
Paid up Capital
Paid up Capital (Shares)
Par Value
Retained Earnings
Total Equity
Growth (%)
INCOME STATEMENTS
Total Revenues
Growth (%)
Expenses
Gross Profit
Operating Expenses
Operating Profit
Growth (%)
Other Income (Expenses)
Income before Tax
Tax
Minority Interest
Net Income
Growth (%)
RATIOS
Current Ratio (%)
Dividend (Rp)
EPS (Rp)
BV (Rp)
DAR (X)
DER(X)
ROA (%)
ROE (%)
GPM (%)
OPM (%)
NPM (%)
Payout Ratio (%)
Yield (%)
2,498,284
2,217,190 2,094,962 1,982,058 2,934,478 2,891,275
Dec-09 Dec-10 Dec-11 Sep-12
535,381 542,528 649,984 892,803 852,034
1.24% 39.33% 4.37%
1,435,701 1,299,925 1,362,587
3,382 2,210 2,192
1,414,430 1,418,653 1,549,778 2,077,786
2,161
3,766,135
1,408,374 1,329,613 1,154,200 1,120,460 1,123,789
2,629,538
ADMG Polychem Indonesia Tbk. [S]
162,076
422,858 458,121 462,840 490,648 662,539
118,541 144,178 309,330 285,734
Dec-08
2,290
3,855,930 3,719,872
2,844,075 2,516,788
5,247,204 5,476,425
2,674,991 2,850,880
1,554,531 1,727,090
-3.53%
4,250,000 4,250,000 4,250,000 4,250,000 4,250,000
1,944,590 1,944,590 1,944,590 1,944,590 1,944,590
-4.29% 6.29% 6.58%
693 655 48 - -
-7.54%
-1,519,556 -1,465,745 -1,296,361 289,478 311,114
1,011,162 1,089,679 1,249,299 2,572,213 2,625,545
3,889 3,889 3,889 3,889 3,889
500 500 500 500 500
4,002,532 3,142,960 3,627,172 4,861,469 3,392,094
-21.48% 15.41% 34.03%
7.77% 14.65% 105.89% 2.07%
Dec-08 Dec-09 Dec-10 Dec-11 Sep-12
351.68%
133,690
123,942 81,167 98,276 202,057 -138,666
56,062 -24,814 92,488 417,751 41,014
3,822,529 3,086,608 3,436,409 4,241,661 3,212,415
180,003 56,352 190,763 619,808 179,679
133.66
--
9.66
321.22
0.67
2.01
1.70
5.12
26,967 23,113
-385,253 99,663 -28,542 - -
-329,191 74,849 63,946 417,751 41,014
Sep-12
607136
113.74
-
5.26
2.55
1.04
-
-
-
-67.72
259.99
0.74
2.81
-8.54
Dec-08 Dec-09 Dec-10 Dec-11
-263,387 53,811 37,586 294,286
N/A -30.15% 682.97%
1.79
-0.79
1.71
-
-
-
75.67
0.52
1.09
-
13.71
675.09
1.56
5.30
144.65
0.75
16.24
12.75
1.21
1.57
-
661.38
- -
-
13.84
280.18
109.13
-
-6.58
0.71
2.41
2.01
6.87-32.56
4.50
1.40
-
98.52
8.59
6.05
-
53,333
38
0.51
1.04
7.96
N/A N/A
-65,668 21,076
-
1,250
2,500
3,750
5,000
6,250
2008 2009 2010 2011 Sep-12
Assets Liabilities
TOTAL ASSETS AND LIABILITIES (Bill. Rp)
1,011 1,0901,249
2,572 2,626
2008 2009 2010 2011 Sep-12
-53
483
1,019
1,554
2,090
2,626
TOTAL EQUITY (Billion Rupiah)
4,003
3,143
3,627
4,861
3,392
2008 2009 2010 2011 Sep-12
-97
895
1,886
2,878
3,870
4,861
TOTAL REVENUES (Billion Rupiah)
54 38
294
53
-263
2008
2009 2010 2011 Sep-12
-263
-152
-40
71
183
294
NET INCOME (Billion Rupiah)