plife q3 2019 presentation - singapore exchange › 1.0.0 › corporate-announcements... ·...
TRANSCRIPT
3Q 2019 RESULTS PRESENTATION
31 October 2019
(“PLife REIT”)
Disclaimer
2
This Presentation is focused on comparing actual results for the period from 1 July2019 to 30 September 2019 (“3Q 2019”) versus the period from 1 July 2018 to 30September 2018 (“3Q 2018”). This shall be read in conjunction with PLife REIT 2019Third Quarter Unaudited Financial Statement and Distribution Announcement inSGXNet.
This Presentation may contain forward-looking statements that involve assumptions,risks and uncertainties. Actual future performance, outcomes and results may differmaterially from those expressed in forward-looking statements as a result of anumber of risks, uncertainties and assumptions. Representative examples of thesefactors include (without limitation) general industry and economic conditions, interestrate trends, cost of capital and capital availability, shifts in expected levels of propertyrental income, changes in operating expenses, property expenses and governmentaland public policy changes and the continued availability of financing in the amountsand the terms necessary to support future business. Investors are cautioned not toplace undue reliance on these forward-looking statements, which are based on theManager’s current view of future events.
Appendix – Portfolio Highlights
Financial Review
Agenda
3
3Q 2019 Key Highlights1
Capital and Financial Management
2
3
4
(“PLife REIT”)
1. 3Q 2019 Key Highlights
4
3Q 2019 Key Highlights
5
Note:1. As at 30 September 20192. Which refers to the S$75.2 million loan (approximately 10% of PLife REIT’s total debts) due in 2020 3. As at 30 June 20194. Post the extension of interest rate hedges in early October 2019
Steady DPU Growth Since IPO
― DPU for 3Q 2019 at 3.30 cents; DPU for YTD 3Q 2019 at 9.85 cents
― DPU grew by 1.9% (3Q Y-O-Y) and 2.6% (YTD 3Q Y-O-Y)
Strong Capital Structure1
― No long-term debt refinancing needs till 20202
― Interest cover ratio of 14.3 times
― Gearing remains optimal at 37.2%
― About 88% of interest rate exposure is hedged4
― Lowered all-in cost of debt from 0.91%3 to 0.81%4
3Q 2019 Key Highlights (cont’d)
6
Note:1. 12th year Minimum Guaranteed Rent was increased by 1.38% above total rent paid for 11th year of lease term based on
CPI + 1% formula
Higher Rent Contribution by Parkway East Hospital (“PEH”)
― PEH’s adjusted hospital revenue for the 12th year lease (23 August 2018 -
22 August 2019) has outperformed its Minimum Guaranteed Rent1
― Higher rent contribution attributed to the increase in 3Q 2019 DPU
(“PLife REIT”)
2. Financial Review
7
Performance at a Glance
Note:1. From recurring operations, net of amount retained for capital expenditure2. In computing Distribution per Unit (“DPU”) , the number of units in issue as at the end of each period is used
88
(S$’000) 3Q 2019 3Q 2018 %YTD 3Q
2019YTD 3Q
2018%
Gross Revenue 29,929 28,395 5.4 87,183 84,269 3.5
Net Property Income 27,553 26,521 3.9 80,902 78,683 2.8
Distributable Income to Unitholders1 19,916 19,551 1.9 59,577 58,048 2.6
Available Distribution Per Unit (Cents)2
-For the period
-Annualised
3.30
13.20
3.23
12.92
1.9
1.9
9.85
13.13
9.59
12.79
2.6
2.6
3Q 2019 DPU grew by 1.9% to 3.30 cents.
Revenue grew by 5.4% and 3.5% to $29.9 million and $87.2 million for 3Q 2019 and YTD 3Q 2019 respectively.
3Q Revenue (S$’000)
9
Revenue Growth
YTD 3Q Revenue (S$’000)
+5.4%+5.4% +3.5%+3.5%
Net Property Income (NPI) Growth
Note:1. In 13th year of lease commencing 23 August 2019 to 22 August 2020
3Q NPI YTD 3Q NPI
10
+3.9%+3.9%
Increase in NPI is largely due to:
Rent contribution from property acquisition in 1Q 2018
Upward minimum guarantee rent revision of S’pore hospitals by 1.61%1
+2.8%+2.8%
Distributable Income to Unitholders
3Q DI (S$’000) YTD 3Q DI (S$’000)
+1.9%+1.9% +2.6%+2.6%
11
DI grew by 1.9% and 2.6% to $19.9 million and $59.6 million for 3Q 2019 and YTD 3Q 2019 respectively.
12
DPU(cents)
+103.6%+103.6%
Note:1. Since IPO till YTD 4Q 20182. Since FY2012, S$3.0 million per annum of amount available for distribution has been retained for capital expenditure 3. One-off divestment gain of 1.50 cents (S$9.11 million) relating to the divestment of seven Japan assets in December 2014 was
equally distributed over the four quarters in FY20154. One-off divestment gain of 0.89 cents (S$5.39 million) relating to the divestment of four Japan assets in December 2016 was
equally distributed over the four quarters in FY2017
Un-interrupted Recurring Distribution Per Unit (“DPU”) Growth Since IPO DPU has grown steadily at a rate of 103.6%1 since IPO
13.29 13.35Representing76.5% of 2018 recurrent DPU of 12.87 cents
13
Attractive Spread Above 10-yr SGS Yield
245 bps higher than 10-yr Singapore Government Securities (“SGS”)
279 bps higher than fixed deposit rates
Defensive nature of PLife REIT adds to the attractive yield of 4.19%1
Note:1. Distribution yield based on the share price of S$3.13 as at 30 September 2019.
13
Unit Price Relative Performance
14
PLife REIT’s unit price’s performance in line with the S-REIT Index over the past 2 years and has outperformed the STI Index in 3Q 2019…
… providing its mettle during both periods of uncertainty, underpinned by its robust fundamentals and growth drivers.
1. FTSE ST: Real Estate Investment Trust Index ; 2. STI Index: Straits Times Index Source: Bloomberg
Distribution Details
15
Stock Counter Distribution PeriodDistribution per unit
(cents)
ParkwayLife REIT 01 July 2019 to 30 September 2019 3.30
Distribution Timetable
Ex-Date: 7 November 2019(Units will be traded ex-date)
Books Closure Date: 8 November 2019 at 5pm
Distribution Payment Date: 4 December 2019
(“PLife REIT”)
3. Capital and Financial Management
16
Healthy Balance Sheet
17
Healthy gearing of 37.2% as at 30 September 2019
Note:1. Total Gross Borrowings before transaction costs2. Total Debt ÷ Total Assets
Consolidated Balance Sheet (in S$’000)
As at 30 September 2019
As at31 December 2018
Total Assets 1,929,288 1,894,128
Total Debt¹ 716,975 684,722
Unitholders’ Funds 1,130,703 1,136,393
Gearing2 (%) 37.2 36.1
Debt Maturity ProfileAs at 30 September 2019
Weighted average term to maturity of 2.8 years
Interest cover ratio of 14.3 times
About 88% of interest rate exposure is hedged2
Lowered all-in cost of debt from 0.91% to 0.81%2
18
Note:1. As at 30 September 2019, JPY 976 million of short term loans were drawn down for
general working capital purposes2. Post the extension of interest rate hedges in early October 2019
Asset (S$’M)Asset (S$’M)
717.0
91.2 274.9
37.2% Gearing
40% Gearing
45% Gearing
717.0 717.0
500
1,000
0
Ample Debt Headroom Current gearing of 37.2% is well within the regulatory gearing limit of 45%
Debt headroom of $91.2 million and $274.9 million before reaching 40% and 45% gearing respectively.
19
Debt Balance as at 30 September 2019
(“PLife REIT”)
4. Appendix
– Portfolio Highlights
20
PLife REIT PortfolioOne of the largest listed healthcare REITs in Asia with an enlarged portfolio of S$1.86 billion1
Defensive long term lease structure with downside protection
Stable income stream supported by regular rental revision
Diversified portfolio of high quality and yield accretive properties
Well-positioned in fast growing healthcare sector within the Asia-Pacific region
Core Strengths:
50 Properties
28Lessees
Portfolio Size
S$1.86 billion1
Weighted Average Lease
to Expiry
(By Gross Revenue)2
6.45 years
Properties
(By Gross Revenue)3
Singapore:
59.1% Japan:
40.7%
Downside Protection2
(By Gross Revenue)3
With:
94.7%Note:1. Based on latest appraised values2. Based on existing lease agreements3. Based on Gross Revenue as at 30 September 2019, including Malaysia property at
0.2%21
Our Properties - Singapore
A portfolio of 3 strategically-located world-class local private hospitals worth S$1.16 billion1
Master Lease with Parkway Hospitals Singapore Pte. Ltd, a wholly owned subsidiary of Parkway Pantai Limited (“Parkway”), the largest private healthcare operator in Singapore and a key regional healthcare player
Singapore Hospital Properties contribute approximately 59.1% of total gross revenue2
Mount Elizabeth Hospital
Parkway East Hospital
Note:1. Based on latest appraised values2. Based on Gross Revenue as at 30 September 2019
Gleneagles Hospital
22
23
Our Properties - Japan A portfolio of 46 high quality healthcare
properties worth S$692.8 million1,
comprising: 1 pharmaceutical product distributing and
manufacturing facility (P-Life Matsudo)
45 private nursing homes
Favorable lease structure with 24 lessees
Comply with strict seismic safety standards and covered by earthquake insurance on a country-wide consolidated basis
2
Nursing Home Properties strategically located in dense residential districts in major cities
Bon Sejour Yokohama Shin-Yamashita
Note:1. Based on latest appraised values2. The consolidated earthquake insurance cover procured by PLife REIT
is based on an aggregated sum insured and it extends to occurrences resulting from earthquake such as flood, fire and tsunami etc.
P-Life Matsudo
Excellent Tenpaku Garden Hills
Our Properties - Japan
Unique features of our Japan assets:
Long term lease
structure with weighted
average lease term to
expiry of 11.64 years1
“Up only” Rental Review
Provision for most of our
nursing homes
100% committed
occupancy
“Up only” Rent Review Provision for most of our
nursing homes
1 property with annual revision
linked to Japan CPI; if CPI is negative, rent will remain
unchanged
2.8% of Japan Gross Revenue1
37 properties have market revision with downside
protection3
80.5% of Japan Gross Revenue1
7 properties have market revision
every 2 to 3 years subject to
Lessor/Lessee mutual agreement
13.1% of Japan Gross Revenue1
P-Life Matsudo is on fixed rent for
the entire lease term of 10 years2
3.6% of Japan Gross Revenue1
Note:1. Based on Gross Revenue as at 30 September 20192. With effect from 14 December 20163. Based on existing lease agreements, 35 properties with rent review every 2 to 5 years. 2
properties do not have rent review but rental cannot be reduced24
Diversified Nursing Home Operators
23 high quality nursing home operators Diversifies tenant risk
Back-up operator arrangements Minimise operator
default risks
Rental guarantee by vendors Rental guarantees
provided by various vendors
1for most
properties.
As at 30 September 2019
Note:1. Vendors providing rental Guarantees include Alere Inc, Kenedix Inc, K.K. Bonheure, K.K. Uchiyama Holdings, Miyako Kenkoukai, K.K.
Excellent Care System , K.K. Habitation and K.K. Living Platform
25
K.K. Sawayaka Club, 22.3%
K.K. Habitation, 14.8%
K.K. Asset, 8.0%
Miyako Enterprise Co., Ltd., 6.8%
K.K. Riei, 5.8%Green Life Higashi Nihon, 3.9%
Japan Amenity Life Association, 3.8%
K.K. Taijyu, 3.7%
K.K. Hakusho, 3.6%
Iryohoujin Shadan Kouaikai, 3.2%
Miyako‐Kenkoukai Medical
Corporation, 3.1%
K.K. Kokanomori, 3.1%
Benesse Style Care Co., Ltd, 2.9%
K.K. M.C.S., 2.8%
K.K. Silver Heights Sapporo,2.5%
Others (operators contributing less than 1%),
9.7%
Monthly Rental Contribution
26
Why Japan nursing homes?
Acute aging population in Japan 1 in 3 Japanese to be over 65
years old by 2050
Well established laws and regulations
Diversified rental sources complement Singapore hospital revenues to enhance revenue stability of overall portfolio
Introduction to Japan Properties
26
27
A portfolio of high quality healthcare assets worth S$7.4 million1
within MOB Specialist Clinics
2, next to the 369-bed Gleneagles Hospital Kuala Lumpur
Our Properties - Malaysia
Note:1. Based on latest appraised values2. Formerly known as Gleneagles Intan Medical Centre Kuala Lumpur
28
Our Portfolio - SummaryPortfolio Singapore Japan Malaysia Total
Type 3 Hospitals & Medical Centres
45 nursing homes;1 pharmaceutical product
distribution & manufacturing facility
Medical Centre
4 Hospitals & medical centre; 45 nursing homes;
1 pharmaceutical product distributing & manufacturing
facilityLand Tenure 3 Leasehold 46 Freehold 1 Freehold 47 Freehold & 3 LeaseholdLand Area (sq m) 36,354 168,838 3,450 208,642Floor Area (sq m) 118,136 186,248 2,444 306,828Beds 708 - - 708Strata Units/ Car Park Lots
40 strata units/
559 car park lots-
7 strata units/
69 car park lots
47 strata units /
628 car park lotsNumber of Units (Rooms)
- 3,606 - 3,606
Year of Completion 1979 to 1993 1964 to 2015 1999 1964 to 2015Committed Occupancy 100% 100% 31% (excluding car park)3 99.6%
Leases/ Lessees 3 Leases; 1 Master Lessee
45 Leases1; 24 Lessees 3 Lessees 48 Leases;
28 Lessees
Year of Acquisition 2007 2008 to 2018 2012 -
Appraised Value 2 S$1,160.4mCBRE Pte Ltd
¥55,867m (S$692.7m) CBRE K.K. / International Appraisals Incorporated/
Enrix Co., Ltd
RM22.4m (S$7.4m)Knight Frank Malaysia
Sdn. Bhd.S$1,860.5m
Note:
1. Single Lease Agreement for Habitation Hakusho and Group Home Hakusho
2. Based on latest appraised values; at an exchange rate of S$1.00 : ¥80.64 and S$1.00 : RM3.03
3. Decline in committed occupancy due to expiry of an existing lease on 28 Feb 2019
29
Property Mount Elizabeth Hospital Gleneagles Hospital Parkway East Hospital
Type Hospital and Medical CentreLand Tenure 67 years 75 years 75 yearsFloor Area (sq m) 1 58,139 49,003 10,994Beds 2 345 257 106Operating theatres 2,3 13 12 5Strata Units / Car Park Lots 30 strata units; 363 car park lots 10 strata units; 121 car park lots 75 car park lotsYear of Completion Hospital Building (1979)
Medical Centre (1979 & 1992)
Hospital Building (1991 & 1993)Annex Block (1979)
Medical Centre (1991 & 1993)
Hospital Building (1982)Medical Centre (1987)
Committed Occupancy 100%Name of Lessee (s) Parkway Hospitals Singapore Pte LtdAwards and Accreditation JCI Accreditation, 1st private
hospital in Asia to win Asian Hospital Management Award;
SQC status since 1998, Superbrands status since 2002
JCI Accreditation; Asian Hospital Management Award; SQC Award
in 2002 (re-certified 2007); Superbrands status since 2002
JCI Accreditation; SQC status in 1998
Appraised Value S$718.7m S$378.5m S$63.2mAppraiser / Date CBRE Pte Ltd / 31 December 2018
Note:1. Based on strata area of Mount Elizabeth Hospital and Gleneagles Hospital owned by
PLife REIT Gross floor area for Parkway East Hospital2. As at 30 September 20193. Refers to operating rooms within major operating theatre area(s)
Our Portfolio - Singapore
Property P-Life MatsudoBon Sejour Yokohama
Shin-YamashitaPalmary Inn Akashi
TypePharmaceutical product distributing &
manufacturing facilityPaid nursing home with care service
Land Tenure Freehold Freehold FreeholdLand Area (sq m) 8,450 1,653 5,891Floor Area (sq m) 3,240 3,273 6,562Number of Units (Rooms) NA 74 96
Year of Completion2005;
Additional works were completed in 2007
20061987;
Conversion works were completed in 2003
Committed Occupancy 100%Name of Lessee(s) Abbott Diagnostics Medical Co., Ltd2 Benesse Style Care Co., Ltd3 Asset Co., LtdDate of Acquisition 16 May 2008 30 May 2008 29 September 2008Appraised Value 1 ¥2,370m (S$29.4m) ¥1,650m (S$20.5m) ¥1,770m (S$21.9m)
Appraiser/ DateCBRE K.K./
31 December 2018Enrix Co., Ltd/
31 December 2018
30
Our Portfolio - Japan
Note:1. At an exchange rate of S$1.00 : ¥80.642. Change of name with effect from 3 October 2017 due to acquisition of Alere Medical Co.,
Ltd. by Abbott Diagnostics Medical Co., Ltd.3. On 1 April 2012, Benesse Style Care Co., Ltd merged as the surviving company with Bon
Sejour Corporation
31
Our Portfolio - Japan
Property Palmary Inn SumaSenior Chonaikai
Makuhari KanSmiling Home Medis
Musashi UrawaType Paid nursing home with care serviceLand Tenure Freehold Freehold FreeholdLand Area (sq m) 2,676 2,853 802Floor Area (sq m) 4,539 4,361 1,603Number of Units (Rooms) 59 1082 44
Year of Completion 19891992;
Conversion works were completed in 2004
1991; Conversion works were
completed in 2004Committed Occupancy 100%Name of Lessee(s) Asset Co., Ltd Riei Co., Ltd Green Life Higashi Nihon3
Date of Acquisition 29 September 2008Appraised Value 1 ¥1,050m (S$13.0m) ¥1,810m (S$22.4m) ¥795m (S$9.8m)
Appraiser/ DateEnrix Co., Ltd/
31 December 2018
CBRE K.K./
31 December 2018Note:1. At an exchange rate of S$1.00 : ¥80.642. As at 31 March 2009, total number of units increased from 107 to 1083. Change of name with effect from 1 May 2013 due to organizational restructuring by
Green Life Co., Ltd, parent company of Medis Corporation
32
Our Portfolio - Japan
Property Smiling Home MedisKoshigaya Gamo Sompo no Ie Nakasyo3 Maison de Centenaire
IshizugawaType Paid nursing home with care serviceLand Tenure Freehold Freehold FreeholdLand Area (sq m) 1,993 2,901 1,111Floor Area (sq m) 3,834 3,231 2,129Number of Units (Rooms) 100 75 52
Year of Completion1989;
Conversion works were completed in 2005
20011988;
Conversion works were completed in 2003
Committed Occupancy 100%
Name of Lessee(s) Green Life Higashi Nihon2 Sompo Care Inc.4, Shakai Fukushi Houjin Keiyu - Kai
Miyako Kenkokai Medical Corporation
Date of Acquisition 29 September 2008 17 November 2009Appraised Value 1 ¥1,610m (S$20.0m) ¥697m (S$8.6m) ¥913m (S$11.3m)
Appraiser/ DateCBRE K.K. /
31 December 2018
Enrix Co., Ltd /
31 December 2018Note:1. At an exchange rate of S$1.00 : ¥80.642. Change of name with effect from 1 May 2013 due to organizational restructuring by
Green Life Co., Ltd, parent company of Medis Corporation3. Formerly known as Amille Nakasyo4. Change of name with effect from 7 March 2016 due to acquisition of Message Co. Ltd
by Sompo Holdings, Inc.
33
Our Portfolio - Japan
Property Maison de CentenaireHaruki
Hapine Fukuoka Noke
Fiore Senior Residence Hirakata
Iyashi no Takatsuki Kan
Type Paid nursing home with care serviceLand Tenure Freehold Freehold Freehold FreeholdLand Area (sq m) 801 1,396 727 2,023Floor Area (sq m) 1,263 2,912 1,155 3,9562
Number of Units (Rooms)
36 64 40 87
Year of Completion1996;
Conversion works were completed in 2006
2006 20071997;
Conversion works were completed in 2005
Committed Occupancy 100%
Name of Lessee(s)Miyako Kenkokai Medical
CorporationGreen Life Co. Ltd3 K.K. Vivac Riei Co., Ltd
Date of Acquisition 17 November 2009Appraised Value 1 ¥705m (S$8.7m) ¥872m (S$10.8m) ¥512m (S$6.3m) ¥1,690m (S$21.0m)
Appraiser/ DateEnrix Co., Ltd /
31 December 2018
Note:1. At an exchange rate of S$1.00 : ¥80.642. Increase in NLA by 40m2 upon the completion of AEI in February 20143. Change of name with effect from 1 May 2013 due to organizational restructuring by
Green Life Co., Ltd, parent company of Care Link Co., Ltd
34
Our Portfolio - Japan
Property Sawayaka Obatake Ichibankan Sawayaka Obatake Nibankan Sawayaka Shinmojikan
Type Paid nursing home with care service
Short stay / Day care facility
Paid nursing home with care service
Land Tenure Freehold Freehold FreeholdLand Area (sq m) 1,769 1,047 2,395Floor Area (sq m) 3,491 1,538 5,094Number of Units (Rooms) 78 26 112Year of Completion 2007 2007 2007Committed Occupancy 100%Name of Lessee(s) K.K. Sawayaka Club K.K. Sawayaka Club K.K. Sawayaka ClubDate of Acquisition 17 June 2010Appraised Value 1 ¥839m (S$10.4m) ¥398m (S$4.9m) ¥1,050m (S$13.0m)
Appraiser/ DateEnrix Co., Ltd /
31 December 2018Note:1. At an exchange rate of S$1.00 : ¥80.64
35
Our Portfolio - Japan
Property Sawayaka Nogatakan Sawayaka Sakurakan As Heim Nakaurawa Fureai no SonoMusashi Nakahara
Type Paid nursing home with care serviceLand Tenure Freehold Freehold Freehold FreeholdLand Area (sq m) 2,702 6,276 1,762 935Floor Area (sq m) 3,147 5,044 2,712 1,847Number of Units (Rooms)
78 110 64 46
Year of Completion 2005 2006 2006 2006Committed Occupancy 100%
Name of Lessee(s) K.K. Sawayaka Club K.K. Sawayaka Club As Partners Co., LtdY.K. Shonan Fureai no
SonoDate of Acquisition 17 June 2010 16 July 2010Appraised Value 1 ¥803m (S$10.0m) ¥893m (S$11.1m) ¥1,170m (S$14.5m) ¥908m (S$11.3m)
Appraiser / DateEnrix Co., Ltd/
31 December 2018
CBRE K.K. /
31 December 2018Enrix Co., Ltd/
31 December 2018
Note:1. At an exchange rate of S$1.00 : ¥80.64
36
Our Portfolio - Japan
Property Sawayaka Fukufukukan SawayakaHigashikagurakan Happy Life Toyonaka 1 Palmary Inn Shin-Kobe
Type Paid nursing home with care serviceLand Tenure Freehold Freehold Freehold FreeholdLand Area (sq m) 1,842 4,813 628 1,034Floor Area (sq m) 3,074 5,467 1,254 3,964Number of Units (Rooms)
72 110 42 71
Year of Completion 2008 2010 20071992;
Conversion works were completed in 2003
Committed Occupancy 100%
Name of Lessee(s) K.K. Sawayaka Club K.K. Sawayaka ClubK.K. Nihon Kaigo Iryo
CenterAsset Co., Ltd
Date of Acquisition 28 January 2011 6 March 2012 12 July 2013Appraised Value 2 ¥741m (S$9.2m) ¥1,040m (S$12.9m) ¥535m (S$6.6m) ¥1,620m (S$20.1m)
Appraiser/ DateEnrix Co., Ltd /
31 December 2018CBRE K.K. /
31 December 2018Enrix Co., Ltd /
31 December 2018
Note:1. Formerly known as Heart Life Toyonaka2. At an exchange rate of S$1.00 : ¥80.64
37
Our Portfolio - Japan
Property Sawayaka Seaside Toba Sawayaka Niihamakan Sawayaka Minatokan Sawayaka MekariNibankan
Type Paid nursing home with care serviceLand Tenure Freehold Freehold Freehold FreeholdLand Area (sq m) 2,803 4,197 3,551 1,354Floor Area (sq m) 7,360 7,382 2,246 2,133Number of Units (Rooms)
129 135 50 61
Year of Completion 2012 2012 2010 2012Committed Occupancy 100%Name of Lessee(s) K.K. Sawayaka Club K.K. Sawayaka Club K.K. Sawayaka Club K.K. Sawayaka ClubDate of Acquisition 30 September 2013Appraised Value 1 ¥1,581m (S$19.6m) ¥1,535m (S$19.0m) ¥747m (S$9.3m) ¥323m (S$4.0m)
Appraiser/ DateInternational Appraisals Incorporated /
31 December 2018
Note:1. At an exchange rate of S$1.00 : ¥80.64
38
Our Portfolio - Japan
Property Sawayaka KiyotakanMaison des Centenaire
Hannan Sunhill Miyako Maison des CentenaireOhhama
Type Paid nursing home with care serviceExtended-stay lodging
facilityPaid nursing home with
care serviceLand Tenure Freehold Freehold Freehold FreeholdLand Area (sq m) 2,597 7,827 10,867 1,281Floor Area (sq m) 5,661 4,331 4,299 1,717Number of Units (Rooms)
108 95 34 47
Year of Completion 2013 2010 1996 1990Committed Occupancy 100%Name of Lessee(s) K.K. Sawayaka Club Miyako Enterprise Co., Ltd Miyako Enterprise Co., Ltd Miyako Enterprise Co., LtdDate of Acquisition 30 September 2013 28 March 2014Appraised Value 1 ¥1,029m (S$12.8m) ¥1,980m (S$24.6m) ¥945m (S$11.7m) ¥751m (S$9.3m)
Appraiser/ DateInternational Appraisals Incorporated /
31 December 2018
Note:1. At an exchange rate of S$1.00 : ¥80.64
39
Our Portfolio - Japan
Property Habitation JyosuiOcean View Shonan
ArasakiLiverari Shiroishi Hana
Ichigo-kan1Liverari Shiroishi Hana
Nigo-kan2
Type Paid nursing home with care serviceLand Tenure Freehold Freehold Freehold FreeholdLand Area (sq m) 3,2593 3,067 628 436Floor Area (sq m) 6,0764 5,304 1,051 747Number of Units (Rooms) 87 79 48 24Year of Completion 2005 2013 2011 1990Committed Occupancy 100%
Name of Lessee (s) K.K. HabitationK.K. Japan Amenity Life
Association 5Living Platform, Ltd. Living Platform, Ltd.
Date of Acquisition 12 December 2014 6 January 2015 23 March 2015Appraised Value6 ¥3,730m (S$46.3m) ¥2,014m (S$25.0m) ¥363m (S$4.5m) ¥176m (S$2.2m)
Appraiser/ DateEnrix Co., Ltd /
31 December 2018International Appraisals Incorporated /
31 December 2018Note:1. Formerly known as Hana Kitago2. Formerly known as Hana Kita 13 Jyo3. Total land area for the integrated development4. Strata area of the Property owned by PLife REIT5. Change of name with effect from 1 June 2019 due to acquisition of K.K. Ouekikaku by K.K.
Japan Amenity Life Association6. At an exchange rate of S$1.00 : ¥80.64
40
Our Portfolio - Japan
Property Liverari Misono1 Habitation Hakata I, II, IIIExcellent Tenpaku
Garden HillsSilver Heights Hitsujigaoka
Type Group Home Paid nursing home with care serviceLand Tenure Freehold Freehold Freehold FreeholdLand Area (sq m) 429 15,336 6,593 5,694Floor Area (sq m) 724 21,415 4,000 9,013Number of Units (Rooms)
18 318 94 123
Year of Completion 1993 1984 to 20032 2013 1987 to 19913
Committed Occupancy 100%Name of Lessee(s) K.K. Living Platform4 K.K. Habitation K.K. Kokanomori K.K. Silver Heights SapporoDate of Acquisition 23 March 2015 23 March 2015 23 March 2015 31 March 2016Appraised Value5 ¥202m (S$2.5m) ¥4,039m (S$50.1m) ¥1,856m (S$23.0m) ¥1,180m (S$14.6m)
Appraiser/ DateInternational Appraisals Incorporated /
31 December 2018
CBRE K.K. /
31 December 2018Note:1. Formerly known as Ajisai Misono2. Hakata I on 1984, Hakata II on 1995, Hakata III on 2003 3. Silver Heights Hitsujigaoka Ichibankan on 1987 and Nibankan on 19914. On 1 April 2017, K.K. Living Platform merged as the surviving company with K.K. Care
Products5. At an exchange rate of S$1.00 : ¥80.64
41
Our Portfolio - Japan
Property Kikuya Warakuen Sanko Habitation Wakaba1 Habitation Hakusho2
Type Paid nursing home with care serviceLand Tenure Freehold Freehold Freehold FreeholdLand Area (sq m) 4,905 1,680 6,574 15,706Floor Area (sq m) 3,641 2,018 5,431 6,959Number of Units (Rooms) 70 53 135 124Year of Completion 1964 to 2004 2011 1993 1986Committed Occupancy 100%Name of Lessee(s) K.K. M.C.S. K.K. M.C.S. K.K. Taijyu K.K. HakushoDate of Acquisition 24 February 2017Appraised Value3 ¥852m (S$10.6m) ¥547m (S$6.8m) ¥2,130m (S$26.4m) ¥1,680m (S$20.8m)
Appraiser/ DateCBRE K.K. /
31 December 2018Note:1. Formerly known as Wakaba no Oka2. Formerly known as Hakusho no Sato3. At an exchange rate of S$1.00 : ¥80.64
42
Our Portfolio - Japan
Property Group Home Hakusho Konosu Nursing Home Kyoseien
Type Group Home Nursing Rehabilitation FacilityLand Tenure Freehold FreeholdLand Area (sq m) 2,859 8,715Floor Area (sq m) 416 5,634Number of Units (Rooms) 9 120Year of Completion 2004 2015Committed Occupancy 100% 100%Name of Lessee(s) K.K. Hakusho Iryouhoujin Shadan KouaikaiDate of Acquisition 24 February 2017 14 February 2018Appraised Value1 ¥106m (S$1.3m) ¥1,660m (S$20.6m)
Appraiser/ DateCBRE K.K. /
31 December 2018Enrix Co., Ltd /
31 December 2018Note:1. At an exchange rate of S$1.00 : ¥80.64
43
Property MOB Specialist Clinics1, Kuala Lumpur
Type Medical CentreLand Tenure FreeholdLand Area (sq m) 3,450Floor Area (sq m)1 2,444Number of Car Park Lots 69, all of which owned by Parkway Life REITYear of Completion 1999Committed Occupancy 31% (excluding car park)
Name of Lessee(s)
• Gleneagles Kuala Lumpur (a branch of Pantai Medical Centre Sdn. Bhd.)
• Choizes Concept Store Sdn. Bhd.
• KL Stroke & Neuro Clinic Sdn. Bhd.Date of Acquisition 1 August 2012Appraised Value 2 RM22.4m (S$7.4m)Appraiser/ Date Knight Frank Malaysia Sdn. Bhd. / 31 December 2018
Note:1. Formerly known as Gleneagles Intan Medical
Centre2. Strata area of Property owned by PLife REIT3. At an exchange rate of S$1.00 : RM3.03
Our Portfolio - Malaysia