piraeus bank group/media/com/piraeus-bank...the international financial crisis that emerged as of...

46
Piraeus Bank Group Full Year 2012 Financial Results

Upload: others

Post on 11-Sep-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

Piraeus Bank Group Full Year 2012 Financial Results

Page 2: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

2

Piraeus Bank Group Overview

Page 3: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

3

Foundation of Piraeus

Bank

Piraeus Bank Privatisation

Listing on ATHEX

Chase Manhattan

Credit Lyonnais

Hellas

Macedonia- Thrace Bank

National Westminster

Merger of Piraeus, Macedonia Thrace, Xios

ETBAbank Xiosbank

Piraeus Bank

Beograd

Piraeus Bank ICB Ukraine

Piraeus Bank

Cyprus

Piraeus Bank Egypt

International

Domestic

Cooperation BNP Wealth Mngt & Ergo Insurance

PSI Participation- HFSF capital

advance

Piraeus Bank Group Timeline

London branch

Piraeus Bank

Bulgaria

Piraeus Bank

Romania

Marathon Bank, USA

Tirana Bank, Albania

1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 1996 1916 2008 2009 1918 1991 1993 2011

2004 - 2008 Strong Domestic Franchise

International Expansion

2010 2012

2000 - 2003 Processes and IT Harmonisation

1996 - 1999 Establishment

of “critical mass”

Acquisition of: - “good” ATEbank - Geniki Bank

Sale of Marathon

Bank, USA

2013

2009 - 2013 Weathering the Economic Crisis

Acquisition of Greek operations

of CPB, Bank of Cyprus & Hellenic Bank

Page 4: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

4

5,503 5,774 6,600 6,890 6,660 6,370 6,171

12,3652,6483,479

5,7577,366 6,757 6,950 6,476

6,232

2005 2006 2007 2008 2009 2010 2011 2012

Greece Abroad

18,597

Total Assets (€ bn) Piraeus Group at a Glance (data as of Dec.’12)

Branch Network (#) Human Resources (#)

23.530.9

46.454.9 54.3

57.749.4

79.1

2005 2006 2007 2008 2009 2010 2011 2012

273 301 320 358 359 360 346

889176 235

424537 513 522 486

449

2005 2006 2007 2008 2009 2010 2011 2012

Greece Abroad

536 449

744 872 895

9,253 8,151

12,357 13,417

14,255

Universal bank, with particular know-how in the areas of SMEs, agricultural banking, retail banking, green banking, as well as e-banking.

Operations in 10 countries, 6 of them EU members.

More than 6 mn customers in Greece and abroad.

High ranking in independent customer satisfaction surveys for a series of years.

c.18,600 employees and c.1,340 branches.

Net loans €44.6 bn, deposits €37.0 bn.

Total equity €5.6 bn (pro-forma for HFSF capital advances and commitment letters).

Credit ratings affected by sovereign developments (S&Ps CCC, Moody’s Caa2, Fitch CCC).

Acquisition of “good” ATEbank in late Jul.’12 and Geniki Bank in Dec.’12, along with the absorption of the Greek operations of the 3 Cypriot banks in Mar.’13, create a large banking institution of systemic importance in Greece (27% market share).

882

13,320

832

12,647

Pre Provision Profitability (€ mn)

Note: pre provision profit, branches and human resources exclude US subsidiary as of 2011 (disposed at end Sept.‘12)

Piraeus Bank Group Overview

1,338

* pro forma for recap EFSF bonds of €7.9 bn (off balance sheet) plus €0.8 bn for ATEbank’s additional funding gap received in Mar.’13

*

381

634

901774 778

611

367

1,323

2005 2006 2007 2008 2009 2010 2011 2012

2012 includes:

Page 5: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

5

Date Developments

Mar.13 Acquisition of the Greek operations of 3 Cypriot banks, BoC, CPB & Hellenic.

Feb.13 Exclusive discussions with Millennium BCP for potential acquisition of Greek Unit.

Jan.13 ATEbank integration close to completion. Final funding gap of €7.5 bn.

Dec.12 Acquisition of Geniki Bank.

Participation in sovereign debt buy back programme (€4.3 bn nominal value). Zero new GGBs.

Sep.12 Disposal of the US subsidiary Marathon Bank.

Jul.12 Absorption of the ‘good’ carve-out of ATEbank

Piraeus Recent Developments

Page 6: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

6

Gearing Up to a New Set of Opportunities & Challenges

Piraeus has a successful track-record in post acquisition integration • Piraeus has executed more than 15 acquisitions and mergers in the last 15 years.

Recent transactions enhance Piraeus’ viability • Piraeus at the forefront of the restructuring and stabilization effect of the Greek financial system. • Capital & liquidity strengthening allows the Bank to proceed with its recap rights issue from a stronger position.

Opportunity to create value out of the acquired activities • Recent acquisitions will contribute to earnings capacity and internal capital generation, allowing eventual exit from state aid.

Piraeus remains committed to operating efficiency • Piraeus has proven its capacity to reduce costs, rationalize resources & increase efficiency, exploiting synergies from acquisitions.

Moderate execution risk related to the integration and rationalization processes • Given the experience of Piraeus’ management in similar transactions, internal resources are available to start working on integration streams.

Operational harmonization and customer servicing • Piraeus possesses best in class infrastructure (both business and technical). • The Bank intends to use all resources in order to achieve immediate and tangible benefits for its customers.

Page 7: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

7

• Focus on cost containment (-9% OPEX y-o-y in FY’12 on a like-for-like basis, i.e. excluding ATE and Geniki).

• Greek OPEX down 10% like-for-like in FY’12, with staff costs down 16%.

• BlackRock diagnostic exercise:

Piraeus best in class among Greek “core” banks average and total market average in terms of 3year Expected Loss rate for domestic loans both baseline (11.5%) and adverse scenario (15.3%)

• Long term customer relationships. • Branch network specialists. • Central support and credit. • Well established market presence.

• 40+ awards for winbank since 2000. • winbank direct the 1st direct

channel on the market. • Modern platforms boosting

efficiency and customer service, while contributing to lower costs.

• Management responsive to the calls for resolute actions, flexible and proactive.

• Self-help attitude aiming at reinforcing the Bank’s capital and funding position.

• Consistently top position among peers in satisfaction surveys.

• Focus on cost efficiency, flexibility to market needs.

• Increased productivity ratios.

Piraeus Competitive Strengths

Operating efficiency.

Proven credit culture.

Leading provider of financial services especially for SMEs, and now in agri-banking through ATEbank’s acquisition

Advanced electronic banking platforms.

Superior customer satisfaction rate. Modern infrastructure, efficient branch network.

Systemic bank able to weather the crisis.

Page 8: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

8

Corporate Governance Highlights

Corporate Responsibility Initiatives

Common Shareholder Base (31 Dec’12)

Corporate Culture

Full adjustment to effective institutional framework of corporate governance (law

3016/02, BoG Governor’s Acts 2577/2006 and 2579/2007).

Non-executive Chairman of BoD &10 other non-executive members (out of which 3

independent).

1 Representative of the Greek Government pursuant to L.3723/2008 and 2

Representatives of the Hellenic Financial Stability Fund pursuant to L.3864/2010.

A Monitoring Trustee has been appointed supervising the Group’s restructuring plan,

according to EC guidelines.

Main BoD Committees with well-defined responsibilities: Audit, Risk Management,

Remuneration, Succession & Nomination of BoD members.

Individuals 49.5%

Greek inst.

investors 5.8%

Int/l institutio

nal investors

27.1%

Companies 17.0%Greek

state 0.6%

c.164,000 shareholders, depicting

the significant diversity of

shareholder base.

50% private investors, 50% legal

entities.

Corporate Responsibility Committee with 3fold focus: Society, Culture, Environment.

1st bank in Greece to systematically promote ‘green’ banking.

Participation in international initiatives (UN Global, UNEP FI, Carbon Disclosure).

Piraeus Group Cultural Foundation carries out culture-related activities, which are

part of the Group's corporate social responsibility (network of 7 museums,

2 more to be created, publications, research).

Piraeus Bank’s Environmental Management System has been certified under EMAS

(EU Eco-Management and Audit Scheme) and ISO 14001.

Performance-driven organisation, flexible to challenges, customer-centric.

High ranking in all independent customer satisfaction surveys.

Perception of a ‘friendly', close-to-customers bank.

Strong credit culture spread in all hierarchical levels.

Workforce: 40 avg age for Group, 42 years in Greece.

Efficient model with 7.5 people/branch on average.

Team-spirit motivation style.

Corporate Governance and Culture

Page 9: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

9

Domestic Market Share Evolution

Following the recent acquisitions of ATEbank and Geniki

Bank, as well as the absorption of the domestic operations

of CPB, Bank of Cyprus and Hellenic Bank, Piraeus Bank

holds 27% market share in both deposits and loans.

Calculated Market Shares of Major Banks in Greece (Dec.’12)*

•Piraeus includes ‘good’ ATE and Geniki figures. •Alpha has acquired Emporiki in Jan.’13. •Piraeus has absorbed 3 Cypriot banks operations in Mar.’13. •Postbank: latest available data Sept.’11. Market share is an estimate.

18.3 18.3 15.8

14.5

8.0

4.8 3.8 3.4

2.0 1.5 0.4

21.7 19.0

12.0 12.8

7.2

3.8 4.1 6.3

1.7 1.7 0.4

NBG Piraeus Eurobank Alpha Emporiki CPB BOC Postbank Millennium Attica Hellenic

Loans Deposits

Page 10: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

10

Piraeus Bank …

among the first banks that expanded to South-Eastern Europe in the ‘90s and ‘00s, driven by the close business relationships between Greece and the neighbouring countries;

business model to provide traditional banking services, primarily focused on businesses and then on households; initially the Bank followed Greek entrepreneurs’ who expanded their business to SEE and then gradually began to support local banking needs as well;

greenfield development/organic growth, combined with selected acquisitions of small, easy to turn-around private banks with rather healthy portfolios;

“controlled autonomy” model - autonomy in growing business - HQ control risk & provide support - governance alignment of principles group-wide.

The Bank invested in the region, providing capital and funding to support its subsidiaries that experienced intense credit growth; markets were growing in terms of credit, investments were increasing, consumer affordability was improving and, at the same time, the Bank proceeded with extensive branch openings, in order to capitalize on local markets potential, both in terms of corporate and retail banking.

The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in 2009 and a number of countries of Piraeus’ presence turned to IMF, World Bank, EU for support. Since 2010, these markets have started slowly to recover.

Piraeus Group today operates in 9

countries outside Greece, 5 of which

are EU members

International operations: €9.4 bn

assets, 449 branches and 6,232

employees (2012 year-end data)

2012 Frankfurt

2008 Cyprus

2007 Ukraine

2005 Serbia

2005 Egypt

2000 Romania

1999 New York

1999 London

1996 Albania

1993 Bulgaria

International Business Rationale

Page 11: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

11

Table of Contents

i. FY2012 Highlights 12

ii. Recapitalization Process 15

iii. The Cypriot Banking Operations Transaction 18

iv. Integration Process 26

v. Analysis of FY2012 Results 29

vi. Greek and Regional Economies 38

vii. Appendix 43

viii. Disclaimer-Communication 46

Page 12: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

12

FY2012 Highlights

Page 13: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

13

Group Highlights

ATEbank and Geniki have joined Piraeus Group in 2012.

116% loans to deposits ratio as of Dec.123; best in class

among Greek banks.

Eurosystem funding net of total EFSF bonds at 30% of assets;

end of Mar.13 at 9%.

LLRs over gross loans at 12% at year-end 2012.

NPLs at 23% with coverage at 51% in Dec.12.

12.2%2 capital adequacy ratio; CT1 2 at 11.7% in Dec.12.

Greek operations of 3 Cypriot banks absorbed in Mar.13,

driving total Group assets to €98 bn and domestic market

share to 27%.

Largest bank in Greece post transaction.

as of 27 July as of 14 December

(1) pro-forma for the recap EFSF bonds of €7.9 bn which are off balance sheet plus the €0.8 bn for additional funding gap of ATEbank received in Mar.13

(2) pro-forma equity for HFSF capital advances of €7.9 bn

(3) ratio adjusted for OPEKEPE seasonal loan (related to EU support funds to farmers)

amounts in € mn / # Dec. 2012

Assets 1 79,106

Gross Loans 50,573

Loan Loss Reserves (5,961)

Deposits 36,971

Equity 2 5,589

Net Revenues 2,217

Operating Costs (909)

Pre Provision Income 1,322

Branches (#) 1,338

Employees (#) 18,597

Due to the absorption of ‘good’ ATEbank as of 27.07.12 and Geniki Bank as of 14.12.12, no comparatives are included.

Page 14: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

14

Group P&L Highlights

as of 27 July as of 14 December

amounts in € mn FY2012

Net Interest Income 1,028

Net Fee Income 218

Trading & Other Income 972

Total Net Revenues 2,217

Employee Costs (424)

Administrative Expenses (379)

Depreciation & Other (106)

Total Operating Costs (909)

Pre Provision Income 1,322

Impairment Charges 2,508

Pre Tax Result (1,185)

Tax 663

Net Result attrib. to SHs1 (513)

NII burdened by higher funding costs.

ELA cost (vs. ECB) in 2012 at €409 mn vs. €56 mn in 2011.

Trading income includes €283 mn gain from buyback

of own debt

€394 mn booked in Q4‘12 from the participation

in sovereign buyback, which was however almost offset by the

impairment charge on new GGBs of €311 mn in Q1’12.

Other income includes €351 mn Geniki negative goodwill.

OPEX down 9% like-for-like annually.

Impairment charge on loans & other assets at €2,197 mn.

PSI related deferred tax of €0.4 bn (not booked in 2011).

(1) from continued operations

Page 15: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

15

Recapitalization Process

Page 16: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

16

Capital

ΕΒΑ Core Tier I at 11.7%.

Ratios include HFSF capital advances and

commitments:

- €6.3 bn bridge capital;

- €1.1 bn commitment for recapitalization;

- €0.6 bn commitment for “good” ATEbank acquisition.

Recapitalization process on track to anchor the Bank

in the private sector

- Société Générale’s committed participation of €170mn together with BCP Millennium potential contribution shield the future of the Bank.

Recent acquisitions impact rights issue economics

and pave the way for the upcoming rights issue.

as of 27 July as of 14 December

Note: capital includes HFSF advances of €7.9 bn

amounts in € mn Dec. 2012

Core Tier I - EBA definition 5,039

Tier I 5,099

Total Regulatory Capital 5,288

Risk Weighted Assets 43,175

Core Tier I - EBA definition (%) 11.7%

Tier I (%) 11.8%

Total Capital Adequacy (%) 12.2%

Page 17: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

17

Capital Strengthening Plan Structure

• Announcement of Invitation to EGM on 4 April 2013. • 1st EGM to be held on 12 April 2013. Capital strengthening plan:

• €7,335 mn of rights issue, out of which €400 mn through private placement (waiver of pre-emption rights); • €570 mn and €524 mn to be injected by the HFSF following the acquisition of ‘good’ ATE and the selected

Greek assets of the Cypriot banks (such amount not to be subject to the 10% private sector participation). Depending on the actual amount raised in the market, Piraeus might issue up to €2 bn of CoCos, thus reducing the 10% private sector participation to minimum required (6% of RWAs). HFSF to cover the remaining amount.

Warrants

Warrants will be traded on the ΑΤΗΕΧ incorporating the option to purchase the HFSF shares: • for each common share acquired through the private sector participation, one warrant will be granted; • one warrant entitles its holder to acquire 9 HFSF rights issue shares per 1 share subscribed for.; • warrants can be obtained through purchasing existing shares and/or rights of, and then subscribe into, the

rights issue; • investors have the opportunity to acquire those shares over the next 4.5 years; • warrant holder pre-emption right at the lower of warrant strike price and market value of last 50 days from

HFSF notice.

Corporate Governance

The shares HFSF will acquire in the capital increase will have restricted voting rights, provided that the private sector achieves the minimum participation required by Law (i.e. 10% of share capital increase).

Capital Strengthening Plan Overview

Page 18: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

18

The Cypriot Banking Operations Transaction

Page 19: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

19

Key Terms of Transaction

Background

Transaction intended to:

• assist with the deleveraging of the Cypriot banking sector through the transfer of Greek assets and liabilities, with the shortest possible delay, to a Greek bank;

• maintain the stability of the Greek banking system, minimizing the impact on customers and employees.

Consideration defined by EU authorities for the purpose of achieving the two goals above.

Selection of the successful bidder based on qualitative considerations, including the ability to quick and smooth integrate the acquired operations, minimizing the impact for customers and employees.

Carve-out

Greek loans, deposits, branches along with employees of the Greek operations of BoC, CPB and Hellenic Bank, including loans and deposits of their Greek subsidiaries (leasing, factoring, Investment Bank of Greece ) acquired.

• gross loans of €23.9bn and total assets of €19.2 bn; • deposits of €15.0bn; • 307 Greek branches and c. 5,300 employees.

Purchase Price & Funding

Cash consideration of €524mn.

Transaction consideration funded by issuing new shares to HFSF in the upcoming rights issue. • no impact on the required minimum 10% private participation

Timing & Approvals

Transaction already approved by Bank of Greece, HFSF, DG Comp and by a way of derogation by the Greek Anti-Trust Authority; Greek Anti-trust Authority final approval expected by end of May 2013.

Page 20: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

20

Strategic Rationale

+ CPB

Context

Assist in the deleveraging of the Cypriot banking sector. Maintain the stability of the Greek banking environment. Minimize impact for customers and employees of the Greek operations of the 3 Cypriot banks.

Unique Commercial

Presence

Creation of the largest player in Greece with a market share of 27% in loans and deposits, adding to greater stability and viability of the sector. Branch footprint in Greece of c.1,200 units allows for unique client reach and deposit gathering capabilities.

Significant Value Creation

€250 mn of fully phased annual synergies pre-taxes stemming from: • centralization of operations and shared services; • better deposit pricing; • footprint optimization. Potential for broader client reach making Piraeus preferred bank for customers. Improved potential for recovering deposits lost over the crisis.

Manageable Execution Risk

Strong Piraeus track record in previous integration experiences. Integration path already defined.

Page 21: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

21

The New Group

Dec.2012 Piraeus Group pro forma

Total Assets1 (€ mn) 79,106 19,167 98,273

Gross Customer Loans (€ mn) 50,573 23,859 74,432

Loan Loss Reserves (€ mn) (5,961) (4,824) (10,785)

Net Loans to Customers (€ mn) 44,613 19,035 63,648

Customer Deposits (€ mn) 36,971 14,957 51,928

Greek Deposit Market Share (%) 19.0% 8.3% 27.2%

Greek Loan Market Share (%) 18.3% 9.0% 27.3%

Branches (#) 1,338 312 1,650

Employees (#) 18,597 5,268 23,865

Loans / Deposits Ratio2 (%) 116% 127% 119%

NPLs Ratio (%) 23% 38% 28%

Coverage Ratio (%) 51% 54% 52%

Loan Loss Reserves / Loans (%) 12% 20% 14%

CPB

‘Good’ ATE was absorbed by Piraeus in Jul.12.

Geniki Bank was acquired in mid Dec.12.

Greek operations of BoC, CPB and Hellenic were absorbed in Mar.12.

Carve-out comprises the entire Greek deposits, loans, branches and employees of BoC, CPB and Hellenic Bank, including loans and deposits of their Greek subsidiaries (leasing, factoring, IBG), as well as €2.1 bn of Greek loans booked in Cyprus.

Largest bank by market share.

Largest network footprint in Greece

c.24,000 employees.

119% loans to deposits ratio.

LLRs over gross loans at 14%.

NPLs at 28% with coverage at 52%.

(1) pro-forma for the recap EFSF bonds of €7.9 bn which are off balance sheet plus the €0.8 bn for additional funding gap of ATEbank received in Mar.13

(2) ratio adjusted for OPEKEPE seasonal loan (related to EU support funds to farmers)

Page 22: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

22

64% 73% 67%

25% 17% 23%

10% 9% 10%

Piraeus Carve Out New Group

Business Mortgages Consumer

54% 79%

61%

29%

12% 24%

17% 9% 15%

Piraeus Carve Out New Group

Time Savings Sight

Overview of the Carve Out: Loans & Deposits

CPB

CPB

Customer Deposits Mix

Gross Loans Mix

Pro forma Group

Pro forma Group

Page 23: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

23

Attica 36%

Macedonia-Thrace

24%

Peloponessos & West Greece

13%

Crete 6%

Thessaly 5%

Central Greece

5%

Aegean Islands

6%

Epirus 3%

Ionian Islands 2%

Increased Footprint and Client Reach in Greece

Largest branch network in Greece with unique client reach and deposit gathering potential (1,186 units as of end-March ‘13).

Significant room for rationalization at low attrition.

More than 5 million customers in Greece.

Attica 423

Macedonia-Thrace 288

Epirus 37

Thessaly 63

Peloponnese, West Greece 148

Aegean Islands 69

Crete 74

Central Greece 61

Ionian Islands 23

Page 24: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

24

New Group Pro-forma

4 Peers Average

Key

Ratio

s

>90dpd/Gross Loans (%) 23% 38% 28% 26%

>90dpd Coverage Ratio (%) 50% 54% 52% 50%

Loan Loss Reserves/Loans (%) 12% 20% 15% 13%

Key

Figu

res

Gross Loans (€ bn) 43.2 23.9 67.1

>90dpd (€ bn) 9.9 9.0 18.9

Provisions (€ bn) 5.0 4.8 9.8

Net Loans (€ bn) 38.2 19.0 57.3

Improved Asset Quality - Greece

CPB

90+ Coverage Ratio and LLR Ratio above market average in Greece.

Note: Piraeus Group as of 31.12.12 including Geniki, acquired Perimeter of Greek operations of 3 Cypriot banks as of 15.03.13. Source for peer average: FT2012 investor presentations.

Increased NPL coverage to 52%

+2% vs. peer average

+4% vs. market average

Increased LLR Ratio to 15%

+2% vs. peer average

+3% vs. market average

Page 25: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

25

170

250

150

100

IntegrationCosts

TotalSynergies

CostSynergies

FundingSynergies

Significant Value Creation

40%

60%

€250m of annual pre-tax synergies to be delivered by 2015

Lower funding costs through improved time deposit pricing in line with Piraeus - c. 70bps improvement over €12bn

Centralization of IT and other operations Centralization of corporate functions Branch optimization

€250mn of annual pre-tax synergies from year 3

€170mn of estimated integration costs Phasing: 50% in 2013 and 50% in 2014 113%

of Cost Synergies fully-phased

100%

Page 26: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

26

Integration Processes

Page 27: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

27

ATEbank’s Integration

ACTIONS

TIMING

IT & OPERATIONS Uniform organization structure

Integration of IT Centres, Disaster Recovery Centres, IT Systems

Concluded

June 2013

FRONT OFFICE

Management of ATEbank’s branch network by Piraeus - reporting lines

New brand

Integration of ATEbank’s relationship management for large corporates & SMEs

Integration of ATEbank’s relationship management for SBLs

Concluded

Concluded

Concluded

June 2013

BACK OFFICE

Harmonization/Standardization of internal audit policies and procedures

Integration of credit approval and account monitoring of business loans

Retail loan collection processes alignment

Integration of credit approval and monitoring of retail loans

Business loan collection processes alignment

Standardization of compliance procedures

Concluded

Concluded

Concluded

Concluded

Concluded

Concluded

Page 28: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

28

Greek Operations of Cypriot Banks Integration

Unification

Piraeus will set up an executive steering committee headed by the CEO and participants from all four parties (Piraeus Bank, and Greek banking operations of Bank of Cyprus, CPB, and Hellenic Bank) and HFSF, which will be fully responsible for the whole unification programme.

Reporting

An appropriate CEO’s act will be issued under which all reporting lines for the three different management teams will be clearly defined. Furthermore a similar to Piraeus Bank-ATEbank Project Management Office (PMO) will be set up, as well as the respective integration project teams.

Policies

Piraeus Bank’s Credit Policies, Internal Audit Policies and Risk Policies will be extended in all three absorbed banking operations, as well as Bank’s policies and procedures for the restructuring, remedial management, work-outs and retail collections.

Infrastructure

As Piraeus Bank possesses the best in class infrastructure (both business and technical) for retail collections there’s the intention to use the same infrastructure for all three banking operations as it was successfully implemented in Piraeus Bank-ATEbank, having achieved immediate and tangible benefits.

+ CPB

Integration targeted to be completed by H1’14.

Page 29: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

29

Analysis of FY2012 Results

Page 30: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

30

7.3%

8.8%

9.6%

11.5

%

9.9%

10.6

%

11.5

%

13.3

%

7.9% 9.2% 9.9% 11.8%

Mar.'12 Jun.'12 Sep.'12 Dec.'12Greece International

NPLs and Provision Coverage

Coverage of NPLs 90 days+ (%)

46%

49%

56%

50%

57%

54%

52%

54%

48% 50% 55% 51%

Mar.'12 Jun.'12 Sep.'12 Dec.'12Greece International

Loan Loss Reserves over Loans (%)

Dec.2012 € mn 90 dpd %

> 90 dpd / gross loans 11,760 23%

Dec.2012 € mn Coverage %

Loan loss reserves 5,961 51%

Piraeus NPLs ratio at 23% (Greece 23%, intl’ 25%).

Greek market average NPLs 24.5%; coverage 48%.

Lifetime CLPs in BlackRock review for Greek loans: best among peers in both baseline-adverse scenarios (13.5% vs. 15.4% and 18.4% vs. 20.8%).

Page 31: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

31

Liquidity

Eurosystem funding at €32 bn at year-end 2012.

- down to €21 bn as at the end Mar.’13.

- net of the stock of EFSF bonds, liquidity drawn from the Eurosystem stood at €7.5 bn, of which ELA €2 bn

Decreased Eurosystem funding in Q1’13, driven by increased deposits, T-bills reduction, as well as new interbank repo transactions.

Piraeus re-gained access to ECB refinancing operations on 16 Jan.’13 after 3 months. Majority of collateral placed is in the form of EFSF Bonds and Government Guaranteed Bonds.

Additional EFSF bonds of €3.0 bn (HFSF commitments) to be received.

Dec.12 - amounts in € bn Key Liquid Assets

EFSF bonds 12.8

L.3723 Pillars 12.4

T-bills 2.9

Eurosystem Refinancing Breakdown (€ bn)

22

31

2

19

11

0

5

10

15

20

25

30

35

Sept.'12 Dec.'12 26 Mar.'13

33 32

21

ΕCB

ELA 27 Mar. 13

Page 32: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

32

NII - Spreads

* parent level data vs. euribor benchmark

Q4’12

-2.02%

-0.48%

-3.47%

4.97%

3.22%

9.20%

5.28%

Spreads * Q3’12

Customer Deposits -2.44%

Savings & Sight -0.46%

Time -3.64%

Loans 4.65%

Mortgages 2.39%

Consumer Loans 8.97%

Business Loans 4.87%

1,229 1,437

-56 -409

2011 2012

Group NII (€ mn)

NII excl. ELA cost

ELA over ECB cost

Eurosystem refinancing through ELA mechanism burdened 2012 NII.

Deposit spreads remained elevated in 2012, with negative contribution from market rates.

Positive impact from ATEbank’s both deposit mix and funding costs.

Page 33: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

33

Loan Portfolio

amounts in € mn Dec. 2012

Gross Customer Loans 50,573

Business Loans 32,579

Mortgage Loans 12,713

Consumer Loans 5,281

Greece 43,235

Business Loans 27,199

Mortgage Loans 11,987

Consumer Loans 4,049

International 7,338

Business Loans 5,380

Mortgage Loans 727

Consumer Loans 1,232

Group Loan Book per Sector (%) 1, 2

(1) composition not including seasonal OPEKEPE loan of €2.1 bn currently repaid

(2) green financing loans of €0.8 bn included

Agriculture, 4% Manufactoring,

11%

Energy, 2%

Trade, 10%

Shipping, 3% Transport, 2%

Tourism, 4%

Financial Sector, 2%

Construction, 7% Real Estate, 5% Project Finance,

3%

Other, 9%

Public sector, 1%

Retail, 37%

Page 34: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

34

Deposit Portfolio

amounts in € mn Dec. 2012

Customer Deposits 36,971

Savings 10,715

Sight 6,402

Time 19,854

Greece 32,413

Savings 10,442

Sight 5,426

Time 16,545

International 4,559

Savings 273

Sight 977

Time 3,309

Group Deposits Mix (Dec.’12, %) Greek Deposits Mix (Dec.’12, %)

17%

29% 54%

Sight

Savings

Time

17%

32%

51%

Greek market mix at year-end 2012: time 61%, savings 28%, sight 11%.

Total deposit inflows for Q4’12 of +€1.7 bn in Greece (like-for-like, i.e. excluding Geniki).

The positive reversal of deposits continued in Q1’13 with total inflows of €2 bn mainly in Greece.

Page 35: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

35

Operating Costs

823 747

135 12 15

2011 2012

Restructuringcosts

Closedbranches

ATE-Geniki

Piraeus

909

Group OPEX (€ mn) OPEX like-for-like (y-o-y%) 2012

Staff expenses -14%

Administrative expenses -3%

Total OPEX -9%

Greece -10%

International -9%

-9%

Group OPEX down 9% annually on a comparable basis:

- ATE-Geniki contributed €135 mn to OPEX

- €15 mn one-off restructuring costs

-€12 mn unamortized cost related to 82 branches that ceased operations in 2012.

Annual OPEX target for 2012 achieved.

Greece OPEX down 10%, with domestic staff costs down 16% y-o-y on a like-for-like basis.

Page 36: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

36

International Operations Overview

London Ukraine

Branches 38 Employees 597 Assets 328

Branches 42 Employees 566 Assets 719

Serbia

Branches 56 Employees 474 Assets 713

Albania

Branches 47 Employees 1,397 Assets 935

Egypt

Romania

Branches 167 Employees 1,935 Assets 3,402

Bulgaria

Branches 83 Employees 908 Assets 1,653

Cyprus

Branches 14 Employees 323 Assets 1,278

Branch 1 Employees 14 Assets 141

Frankfurt Branch 1 Employees 18 Assets 194

% Loans Deposits

Albania 10.2% 7.8%

Bulgaria 5.0% 2.5%

Cyprus 1.2% 1.5%

Egypt 0.8% 0.6%

Romania 4.5% 1.7%

Serbia 2.6% 2.3%

Ukraine 0.3% 0.2%

London

Market Shares (Dec.’12 )

Page 37: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

37

International Operations

International operations represent:

- 15% of gross loans

- 12% of customer deposits

- 34% of branches and workforce.

Total exposure of Piraeus Group in Cyprus amounts to €1.6 bn assets (2.0% of Group’s total assets) and it is mainly related to its 100% subsidiary Piraeus Bank Cyprus LTD:

- loans to deposits ratio at 75%;

- very liquid balance sheet.

amounts in € mn / % Gross Loans Deposits NPLs

Albania 414 522 32%

Bulgaria 1,467 748 22%

Cyprus 856 1,069 15%

Egypt 518 794 24%

Romania 3,052 896 28%

Serbia 595 307 16%

Ukraine 271 96 50%

London 143 21 13%

Frankfurt 23 105 7%

TOTAL 7,338 4,559 25%

Exposure to Cyprus

Page 38: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

38

Greek and Regional Economies

Page 39: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

39

GDP (y-o-y % change, nsa data)

Greek Economy (I)

The Greek economy has reached a turning point: sentiment and expectations have shifted from negative to positive (perhaps too positive), but there will be some delay before this improvement is reflected in the macroeconomic data. According to Piraeus baseline scenario, the substantial contraction in Q4’12 (due to the negative carry-over effect) will spill over into H1’13. Furthermore, economic activity in H1’13 will be affected by the implementation of the new fiscal consolidation measures.

In order to counterbalance the adverse effects of the new fiscal measures the Greek government should:

continue to forcefully implement the Economic Adjustment Programme so that the Greek economy continues to receive funding from the Troika and positive sentiment is further reinforced.

accelerate the privatisation process and improve the absorption of EU funds. This will provide the necessary capital to kick-start a positive investment cycle in the economy.

clear its arrears with the public sector’s suppliers, which will improve liquidity conditions in the economy and give a “business as usual” feeling to the corporate and household sector.

Sources: ELSTAT, Ministry of Finance, IMF Country Report No 13/20, January 2013, Piraeus Bank Economic Research

Economic Outlook

2008 2009 2010 2011 2012 Piraeus Bank 2013

Real GDP Growth (YoY % change) -0.2 -3.1 -4.9 -7.1 -6.4 -5.5 to -6.5 Nominal GDP (bn €) 233.2 231.1 222.2 208.5 193.7 180 to 182 (y-o-y % change) 4.5 -0.9 -3.9 -6.1 -7.1 -6.0 to -7.0 Inflation 4.2 1.2 4.7 3.3 1.5 0.5 to 1.5 GDP Deflator rate 4.7 2.3 1.1 1.0 -0.8 -0.5 to -1.0 Unemployment rate (% of labour force) 7.6 9.5 12.5 17.7 24.2 28.0 to 30.0

Current Account Deficit (bn €) 34.8 25.8 22.5 20.6 5.6 3.0 to 5.0 (% of GDP) 14.9 11.2 10.1 9.9 2.9 1.6 to 2.8 General Government Primary Balance (billion €) -11.2 -24.2 -10.9 -4.8 -2.9 balanced (% of GDP) -4.8 -10.5 -4.9 -2.3 -1.5 General Government Debt (bn €) 263.3 299.7 329.5 355.8 307.2 320 (% of GDP) 112.9 129.7 148.3 170.6 157.5 176 to 178

-10.0

-5.0

0.0

5.0

10.0

15.0

Q4/02 Q4/03 Q4/04 Q4/05 Q4/06 Q4/07 Q4/08 Q4/09 Q4/10 Q4/11 Q4/12

Constant prices Current prices

Page 40: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

40

Even if it is early, we consider that the February data for the State Budget execution signal a positive start towards the achievement of the fiscal consolidation targets

In February, the primary balance reached a surplus despite the target being a deficit, and showed an improvement compared to last year. The state budget deficit increased in comparison to Feb.’12, however, it still remained below the projected level. Specifically, ordinary budget net revenues were slightly increased and expenditures were greatly decreased (mainly due to the reduction of primary expenditure) compared to the monthly targets. Moreover, the PIP budget was lower than the monthly target

Greece achieved the MoU milestones for January and February. Against this background, the EFSF has disbursed 2 tranches totalling €4.8 bn and the IMF an additional amount of €3.24 bn. Moreover, a further €7.2bn to cover banks recapitalization needs and resolution costs has already been approved and its disbursement by the EFSF is pending

Disbursements of the Economic Programmes (€ bn)(b)

Greek Economy (II)

State Budget Execution

€m (modified cash basis) Jan-Feb 12' Outcome

Jan-Feb 13' Outcome

Jan-Feb 13' Target (a)

Ordinary Budget balance (a-b) -1,495 -1,393 -2,460

(a) Net revenue Ordinary Budget 8,067 7,750 7,515

(b) Expenditure Ordinary Budget 9,562 9,143 9,975

Primary expenditure 8,635 7,738 8,504

PIP Balance (c-d) 1,000 605 -170

(c) Revenue PIP 1,191 884 430

(d) Expenditures PIP 191 279 600

State Budget Balance -495 -789 -2,630

State Budget Primary Balance 368 487 -1,353

20.0

29.1 31.6 38.1 53.1

65.0 73.1 111.8

143.5

147.7 148.7

183.0 188.2 191.0

0

50

100

150

200

250

0

5

10

15

20

25

30

35

40

45

May-10 Sep-10 Dec-10 Jan-11 Mar-11 Jul-11 Dec-11 Mar-12 Apr-12 May-12 Jun-12 Dec-12 Jan-13 Feb-13

EU - EFSF other tranches Bank recapitalisation PSI & DBB

EU -Bilateral IMF Total (cumulative), RHS

Sources: MinFin, EFSF, Eurogroup & IMF statements, Piraeus Bank calculations (a) Targets as included in the revised Medium Term Fiscal Strategy 2013-20 (b) Distribution of €7.2 bn for bank recapitalization needs and resolution costs is still pending

Page 41: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

41

SEE Macro Outlook

Twin Deficits General Comments:

Starting from a low base, economic activity in the SEE region is expected to improve during 2013.

The negative spillover effect from the European Union is high, through both real and financial channels.

External imbalances persist, although in most cases improvements are expected during the year.

Fiscal measures have proved effective for most countries. However, the IMF is expected to increase its involvement in the region

Country Specifics: Romania: the new government must reach a new agreement with the IMF within the year, while growth is expected to rebound in 2013.

Bulgaria: the resignation of the prime minister will lead the country to early elections in May. Political uncertainty creates downside risks for economic activity; but fiscal prudence and an improving current account provide hopeful signs.

Albania: strong ties to Greece and Italy will keep economic activity subdued in the current year, but it will still outperform its peers

Serbia: the main challenges for the country this year will be the tough external financing conditions, the high levels of inflation and political uncertainty

Ukraine: the combination of fiscal and current account deficits, in conjunction with a lack of external funding creates substantial devaluation risks for the local currency. A new arrangement with the IMF will provide a positive signal about the determination to enact structural changes.

Egypt: growth remains at a standstill due to the ongoing political uncertainty, threatening macroeconomic stability. The Stand-By Arrangement with the IMF (USD 4.8 bn) is expected to resume as foreign exchange reserves hit a record low

Real GDP (% y-o-y) Inflation

Fiscal Balance (% GDP)

Current Account Balance (% GDP)

2012 2013 2012 2013 2012 2013 2012 2013

Albania 1.5 2.0 2.0 2.5 -3.4 -3.5 -11.5 -11.0 Bulgaria 0.7 1.1 2.9 3.0 -0.5 -2.0 -0.7 -1.0 Cyprus -2.3 -- 2.4 -- -4.9 -- -5.9 -- Egypt 2.2 2.5 8.7 9.5 -10.8 -10.5 -3.1 -4.0 Romania 0.5 1.1 3.3 4.0 -2.4 -2.5 -3.6 -4.0 Serbia -1.7 1.0 7.3 10.0 -5.7 -5.0 -11.5 -9.5 Ukraine 0.2 1.0 0.6 5.0 -4.3 -3.5 -8.0 -7.0

Public Debt Dynamics

Albania

Bulgaria

Cyprus Egypt Romania

Serbia

Ukraine

0

2

4

6

8

10

12

1.5 2 2.5 3 3.5 4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9 9.5 10 10.5

Curr

ent A

ccou

nt D

efic

it (%

of G

DP)

Fiscal Deficit (% of GDP)

0102030405060708090

100

Cyprus Egypt Albania Serbia Ukraine Romania Bulgaria

% of GDP

The blue columns represent countries that have either taken or are in talks for financial assistance from the International Monetary Fund

Sources: Piraeus Bank Research, Νational Statistical Sources

Table of Economic Forecasts

Page 42: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

42

SEE Macro Outlook

Gross Domestic Product (Seasonally Adjusted) Following a week of negotiations, on March 25th the Eurogroup, along with the Cypriot government reached a final decision regarding the final amount of financial assistance from the troika and the necessary actions concerning the local banking sector

Out of the total financial assistance of about €16bn, troika will provide €10bn, on the assumption that a larger amount would not allow public debt to be viable. As such, €5.8bn will be provided by a one-off “haircut” on uninsured deposits over €100,000 and the downsizing of the local banking sector: namely, the restructuring of the two largest banks in Cyprus, Laiki Bank and Bank of Cyprus

Following this agreement, the European Central Bank assured the continuation of liquidity assistance to the Cypriot banking system through the ELA mechanism

The government and troika are expected to finalize the MoU by the third week of April

Excluding the Public Sector and the Wholesale/Retail Sale Sector, the Cypriot economy is based on three main sectors of economic activity: Tourism, Real Estate and the Financial Sector (including Legal and Consulting Services). In the medium- term, we expect the creation of a new fourth growth driver based on gas exploitation

As the Real Estate sector has been in deep recession for the last few years, the swift downsizing of the banking sector, essentially means that the Cypriot economy will lose two out of the three growth drivers

In order to fully evaluate the magnitude of the potential losses for the Cypriot economy, one must consider that according to the System of National Accounts, the gross value added of the banking sector is directly linked to the total amount of loans and deposits, as well as the relevant interest rate margins. Thus, the downsizing of the banking sector is expected to significantly affect the dynamics of the local economy

What in PB’s view is highly important, is that the solution that is finally applied will be such that it can ensure the viability and prospects of the banking sector in Cyprus, which directly contributes 10% of GDP, while the indirect contribution to the economy is significantly higher

In addition it must also be noted that the country will experience recession created by the fiscal adjustment programme, which will inevitably be imposed in order to ensure the disbursement of €10bn loan. The troika is already in discussions with officials in Cyprus to define the structural changes and the fiscal measures under the Memorandum of Understanding, which are expected to amount to 4.5% of GDP. Privatizations must be one of the key priorities

Based on the aforementioned measures, economic activity in Cyprus is expected to contract in 2013 by up to 10% yoy

The Cyprus Update:

Public Debt

Sources: Piraeus Bank Research, National Statistical Institute, Ministry of Finance

-6-4-202468

1012

Mar

-05

Mar

-06

Mar

-07

Mar

-08

Mar

-09

Mar

-10

Mar

-11

Mar

-12

% YoY

Constant Prices Current Prices

0

20

40

60

80

100

120

140

Mar

-06

Mar

-07

Mar

-08

Mar

-09

Mar

-10

Mar

-11

Mar

-12

% of GDP

Total Public DebtNet Total Debt (exl. Short-Term Liabilities of the Central Bank)

Page 43: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

43

Appendix

Page 44: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

44

Group Results and Balance Sheet

amounts in € mn 2012

Net Interest Income 1,028

Net Fee Income 218

Trading & Other Income 972

Total Net Revenues 2,217

Employee Costs (424)

Administrative Expenses (379)

Depreciation & Other (106)

Total Operating Costs (909)

Pre Provision Income 1,322

Impairment Charges on Loans (2,043)

Impairment Charges on Securities & Other Assets (153)

Impairment Charge on new GGBs (311)

Pre-Tax Results (1,185)

Tax 663

Net Results attrib. to SHs for Continued Ops (513)

Discontinued Operations(a) 13

P&L BALANCE SHEET

amounts in € mn Dec.2012

Cash and balances with central banks 3,308

Net loans 44,613

Securities (b) 21,997

Intangibles & goodwill 410

Fixed assets 2,419

Other assets 5,982

Discontinued Operations(a) 377

Total assets (b) 79,106

Due to banks (b) 33,356

Deposits 36,971

Debt securities 858

Other liabilities 1,726

Liabilities from discontinued operations 606

Total liabilities 73,517

Total equity (b) 5,589

Total liabilities & Equity 79,106

(a) Discontinued operations refer to Marathon Bank (up to Q3’12) and ATE Insurance & ATE Insurances Romania (as of 27.07.12)

(b) Pro-forma for €8.7 bn of EFSF bonds

Page 45: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

45

Group Results per Region GREECE INTERNATIONAL

(a) Discontinued operations refer to ATE Insurance SA (as of 27.07.12) (b) Discontinued operations refer to Marathon Bank (up to Q3’12) and ATE Insurance

Romania (as of 27.07.12)

amounts in € mn 2012

Net Interest Income 386

Net Fee Income 52

Trading & Other Income 39

Total Net Revenues 477

Employee Costs (105)

Administrative Expenses (102)

Depreciation & Other (43)

Total Operating Costs (250)

Pre Provision Income 247

Impairment Charges on Loans (298)

Impairment Charges on Other Assets (19)

Impairment Charge on GGBs

Pre-Tax Results (69)

Tax 21

Net Results attrib. to shareholders (47)

Discontinued Operations(b) 11

amounts in € mn 2012

Net Interest Income 642

Net Fee Income 166

Trading & Other Income 932

Total Net Revenues 1,740

Employee Costs (319)

Administrative Expenses (277)

Depreciation & Other (64)

Total Operating Costs (660)

Pre Provision Income 1,075

Impairment Charges on Loans (1,745)

Impairment Charges on Other Assets (134)

Impairment Charge on GGBs (311)

Pre-Tax Results (1,116)

Tax 643

Net Results attrib. to shareholders (466)

Discontinued Operations(a) 2

Page 46: Piraeus Bank Group/media/Com/Piraeus-Bank...The international financial crisis that emerged as of mid 2007 had a significant impact on SEE economies; economic recession was deep in

46

Communication

Anthimos Thomopoulos, Deputy CEO

George Poulopoulos, CFO

George Marinopoulos, Director

Chryssanthi Bermpati, Senior Manager

Vicky Diamantopoulou, Senior Manager

4, Amerikis St., PC: 105 64, Athens

Tel. : (+30 ) 210 333 5026 - 5027 - 5062 - 5739

Fax : (+30 ) 210 333 5079

[email protected]

Bloomberg: TPEIR GA <F8>

Reuters: BOPr.AT

www.piraeusbank.gr

Disclaimer This presentation has been prepared solely for informational purposes. Any projections or other estimates in this presentation, including estimates of returns or performance, comments with respect to our objectives and strategies, or the results of our operations and business, are forward-looking statements based upon certain assumptions that may be wrong. These assumptions may be influenced by factors within or beyond our control, and actual results may differ materially from any estimates and projections. Factors influencing actual results include but are not limited to fluctuations in interest rates and stock indices, the effects of competition in the areas in which we operate, and changes in economic, regulatory and economic conditions. This presentation is not an offer to buy or sell or a solicitation of an offer to buy or sell any security or instrument or to participate in any trading strategy. No part of this presentation may be construed as constituting investment advice or a recommendation to enter into any transaction. No representation or warranty is given with respect to the accuracy or completeness of the information contained in this presentation, and no claim is made that any future offer to transact any securities will conform to any terms that may be contained herein. Before entering into any transaction, investors should determine any economic risks and benefits, as well as any legal, tax and accounting consequences of doing so, as well as their ability to assume such risks, without reliance on the information contained in this presentation.

Disclaimer - Communication