pamayanang maliksi

22

Upload: sparkwebforge

Post on 11-Jul-2015

1.684 views

Category:

Real Estate


4 download

TRANSCRIPT

Page 1: Pamayanang Maliksi
Page 2: Pamayanang Maliksi

Area : 538,117 square meters

Location : Pasong Kawayan II, General Trias,Cavite

Page 3: Pamayanang Maliksi

Land Owner : Province of Cavite

Developer/Contractor : R-II Builders, Inc

Buyers’ Financing : Pag-IBIG

Overall Coordinator : HUDCC

Page 4: Pamayanang Maliksi

Pamayanang Maliksi – Cavite Mass Housing Project is a socialized housing project intended primarily to answer the housing backlog of the Province.

This 53-hectare property with relatively flat and gently rolling slopes is clustered into 5 phases wherein duplex and single attached units will house about 5,000 qualified families.

Each phase has its own Multipurpose Hall and strip of commercial spaces.

Page 5: Pamayanang Maliksi
Page 6: Pamayanang Maliksi

Economic CentersDistance in Km. Radius

Public Market 7.50

Talipapa 3.00

Walter Mart 12.00

McDonalds 8.00

Jollibee 7.50

Elementary/High School 2.00

College 7.50

Economic Zones Distance in Km. Radius

EPZA 8.00

First Cavite Industrial Economic Zone 15.00

Gateway 15.00

Trece City Hall 7.50

Provincial Capitol 7.50

Tanza, Cavite Town Proper 8.00

St. Jude Chapel 7.50

Page 7: Pamayanang Maliksi
Page 8: Pamayanang Maliksi

• Concrete paved roadsMain Road : 15.0 meters Secondary Road : 10.0 metersAlleys : 6.5 meters

• Centralized water distribution system• Underground drainage system• Meralco-supplied power facility• Commercial strip along main road

Page 9: Pamayanang Maliksi

Provisions for the following amenities:

• Commercial areas• Health Centers• Elementary and High School• Village Centers• Parks and playgrounds

Page 10: Pamayanang Maliksi

Estate Management - R-II Builders, Inc. Garbage Collection - Mun. Gov’t of Gen. Trias Right of Way - Province of Cavite Alternative Access Rd - Province of Cavite Livelihood Training - Province of Cavite Funding Support for

Livelihood training - R-II Builders (seed fund) Public School - Province of Cavite

(Elementary & High school) Transportation - Province of Cavite

(Multicabs)

Page 11: Pamayanang Maliksi

Phase 2 Phase 4 Phase 5

Roads

Drainage

Water LinePower (MERALCO)

Amenities (Clubhouse)

70.0%75.0%75.0%

Applied with Meralco

Dec. 2010

30.0%90.0%90.0%

Applied with Meralco

June 2011

100%100%100%

On going erection of MERALCO poles

100%

Page 12: Pamayanang Maliksi

Single Attached

P470,000/unit

P2,870.00 monthly

(for 25 years with Pag-IBIG) Inclusive of Miscellaneous Fee

(MF) – P70,000.00 Reservation Fee – P7,000.00

(non refundable but deductible from the MF)

Duplex Type

P350,000/unit

P2,150.00 monthly

(for 25 years with Pag-IBIG) Inclusive of Miscellaneous Fee

(MF) – P50,000.00 Reservation Fee – P5,000.00

(non refundable but deductible from the MF)

LA: 64sqm FA: 30sqm LA: 48sqm FA: 22.5sqm

Page 13: Pamayanang Maliksi
Page 14: Pamayanang Maliksi

Single Attached

Model Unit

Page 15: Pamayanang Maliksi
Page 16: Pamayanang Maliksi
Page 17: Pamayanang Maliksi
Page 18: Pamayanang Maliksi

Net of Tax

6% - 0-20 units 7.5% 6.25 – 21-39 units 8% 6.5% - 40-50 units 8.5%

Page 19: Pamayanang Maliksi

Option Incentive1

SALES VALUE # of Units Cash Incentive10,000,000 25 10,000.00 15,000,000 37.5 15,000.00 20,000,000 50 20,000.00 25,000,000 62.5 25,000.00 30,000,000 75 30,000.00 35,000,000 87.5 35,000.00 40,000,000 100 40,000.00

438 175,000Average Cost Per Unit 400.00

Option Incentive-Quarterly

Page 20: Pamayanang Maliksi

Option Incentive

Prizes at stake Budgeta.       Cellular Phone 6,000.00 b.       DVD Player 2,500.00 c.       24” Flat Colored Television 10,000.00 d.       Microwave Oven 4,500.00 e.       Turbo Broiler 5,000.00 f.        Gas Range 5,000.00 g.       Magic Sing 15,000.00 h.       Personal Refrigerator 15,000.00 i.         Trip for 2 to Boracay (Airfare & Hotel Accommodation) plus Php2, 000.00 cash allowance. 20,000.00 j.         Trip for 2 to Bohol (Airfare & Hotel Accommodation) plus Php2, 000.00 cash allowance. 20,000.00 k.       Trip for 2 to HongKong (Airfare & Hotel Accommodation) (3days 2 nights) 50,000.00

TOTAL 153,000.00 Average 200.00

(BROKERS)(AGENTS/

SELLER)Spot: 90-Day 5 1

6 mos 4 19 mos 3 1

12 mos. 2 1Spot: 90-Day 4 1

6 mos 3 19 mos 2 1

12 mos. 1 1

Unit Type DP terms

No. of Tickets

duplex

single attached

ANNUAL GRAND RAFFLE

Page 21: Pamayanang Maliksi

Quarterly Cumulative Take Out

3

Accumulated Paid-up Value # of Units Cash Incentive20,000,000 50 20,000.00 10,000,000 25 10,000.00 5,000,000 12.5 5,000.00

88 35,000.00 Average 400.00

QUARTERLY CUMULATIVE TAKE OUT

Page 22: Pamayanang Maliksi

Annual Cumulative Take Out

4

SALES VALUE Cash Incentive # of Units20,000,000 30,000.00 5025,000,000 37,500.00 62.530,000,000 45,000.00 7535,000,000 52,500.00 87.540,000,000 60,000.00 100

225,000 375.00 Average 600.00

ANNUAL CUMULATIVE TAKE OUT