Sensitivity Report 1Microsoft Excel 14.0 Sensitivity ReportWorksheet: [Book1]Sheet1Report Created: 08-01-2015 11:19:30Variable CellsFinalReducedObjectiveAllowableAllowableCellNameValueCostCoefficientIncreaseDecrease$C$8A D400001000000000000000000000000000000$D$8A E300000$E$8A F00010000000000000000000000000000000$C$9B D00010000000000000000000000000000000$D$9B E00010000000000000000000000000000000$E$9B F600001000000000000000000000000000000$C$10C D00010000000000000000000000000000000$D$10C E850000$E$10C F50000ConstraintsFinalShadowConstraintAllowableAllowableCellNameValuePriceR.H. SideIncreaseDecrease$C$11D40040040$D$11E1150115060$E$11F65065060$F$8A70070600$F$9B6006001000000000000000000000000000000$F$10C90090600

Sensitivity Report 2Microsoft Excel 14.0 Sensitivity ReportWorksheet: [Book1]Sheet1Report Created: 08-01-2015 11:22:57Variable CellsFinalReducedObjectiveAllowableAllowableCellNameValueCostCoefficientIncreaseDecrease$C$8A D03210000000000000000000000000000003$D$8A E50431$E$8A F650111000000000000000000000000000000$C$9B D400331000000000000000000000000000000$D$9B E200823$E$9B F02710000000000000000000000000000002$C$10C D05410000000000000000000000000000005$D$10C E900411000000000000000000000000000000$E$10C F01210000000000000000000000000000001ConstraintsFinalShadowConstraintAllowableAllowableCellNameValuePriceR.H. SideIncreaseDecrease$C$11D40340040$D$11E1158115020$E$11F65565020$F$8A70-470200$F$9B6006001000000000000000000000000000000$F$10C90-490200

Sheet1DEFA241B387C442DEFA05657070B402006060C0900909040115654011565725

Sheet2

Sheet3