opex 2013 tabela

12
FUNKCIJA ZA LOGISTIČKE I OPŠTE POSLOVE PREUZETE OBAVEZE ________________________ PLAN BUDŽET 2012 R.br. OPEX STAVKE BUDZETA I II III IV V VI VII VIII IX X XI XII 1 2 3 4 5 6 7 8 9 10 11 12 13 14 1 CDUE150010 OSTALE TAKSE I POREZI 4,303 4,303 4,303 4,303 4,303 4,303 4,303 4,303 4,303 4,303 4,303 4,303 2 CDUE150011 POREZI 0 0 0 0 0 0 0 0 0 0 0 0 3 CDUE150020 TAKSE ZA VOZNI PARK 75 75 75 75 75 75 75 75 75 75 75 75 4 CDUV100030 NAKNADA STETE TRECIM LICIMA 0 0 0 0 0 0 0 0 0 0 0 0 5 CKNO250020 STRUCNE TEHNICKE USLUGE 0 0 0 0 0 0 0 0 0 0 0 0 6 CKNO250030 KONSALTING I RAZNE STRUCNE USLUGE 0 0 0 0 0 0 0 0 0 0 0 0 7 COSDEFCIVO TROSKOVI ZA ODBRANU - CIVILNA ZASTITA 0 0 0 0 0 0 0 0 0 0 0 0 8 CPAY100170 GOVORNICE TELUS 0 0 0 0 0 0 0 0 0 0 0 0 9 CWOR100010 TROSKOVI REPREZENTACIJE 0 0 0 0 0 0 0 0 0 0 0 0 10 CWOR100030 OSIGURANJE UREDJAJA - PREMIJA 0 0 0 0 0 0 0 0 0 0 0 0 11 CWOR100035 UNIFORMA 0 0 0 0 0 0 0 0 0 0 0 0 12 CWOR100040 NAJAM AUTOMOBILA 0 0 0 0 0 0 0 0 0 0 0 0 13 CWOR100060 ODRZAVANJE ALATA I INSTRUMENATA 0 0 0 0 0 0 0 0 0 0 0 0 14 CWOR100065 TROS.NABAVKE NOVINA,CASOPISA I OST LITERAT 0 0 0 0 0 0 0 0 0 0 0 0 15 CWOR100170 TRANSPORT I SKLADISTENJE 22 22 22 22 22 22 22 22 22 22 22 22 16 CWOR250030 ELEKTRICNA ENERGIJA - UTROSAK 11,963 11,963 11,963 11,963 11,963 11,963 11,963 11,963 11,963 11,963 11,963 11,963 17 CWOR300035 RADNA SREDINA I BEZBEDNOST 151 151 151 151 151 151 151 151 151 151 151 151 18 CWOR300040 LEKARSKI PREGLEDI 0 0 0 0 0 0 0 0 0 0 0 0 19 CWOR350010 POSLOVANJE SA PTT - MOTORIZACIJA 67 67 67 67 67 67 67 67 67 67 67 67 20 CWOR350020 TROSKOVI VOZNOG PARKA - OSIGURANJE 0 0 0 0 0 0 0 0 0 0 0 0 21 CWOR350030 TROSKOVI VOZNOG PARKA - OSTALO (PARKING…) 0 0 0 0 0 0 0 0 0 0 0 0 22 CWOR350040 TROSKOVI KORISCENJA MOTORNIH VOZILA - ODRZAVANJE 900 900 900 900 900 900 900 900 900 900 900 900 23 CWOR350050 TROSKOVI VOZNOG PARKA - GORIVO 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 24 CWOR400010 GREJANJE I KLIMATIZACIJA - GORIVO I POTROSNI MATERI 400 400 400 400 400 400 0 0 0 0 0 0 25 CWOR400030 CISCENJE - TELUS 0 0 0 0 0 0 0 0 0 0 0 0 26 CWOR400035 NEPROIZVODNE USLUGE 0 0 0 0 0 0 0 0 0 0 0 0 27 CWOR400040 OBEZBEDJENJE - TELUS 0 0 0 0 0 0 0 0 0 0 0 0 28 CWOR400070 ODRZAVANJE OBJEKATA 0 0 0 0 0 0 0 0 0 0 0 0 29 CWOR400080 ODRZAVANJE TEHNOLOSKIH POSTROJENJA 0 0 0 0 200 0 0 0 200 0 0 0 30 CWOR400090 ODRZAVANJE AGREGATA 0 0 0 0 0 0 0 0 0 0 0 0 31 CWOR400100 ODRZAVANJE OPREME ZA OBEZBEDJENJE PREDUZECA 0 0 750 750 0 0 0 0 750 750 0 0 32 CWOR400130 ZAKUP NEKRETNINA - KANCELARIJE I PRODAJNA MESTA 2,199 2,417 3,091 2,234 2,448 3,140 2,283 3,747 3,191 2,344 2,560 3,239 33 CWOR400150 ZAKUP NEKRETNINA - MAGACINI 1,904 1,910 1,917 1,923 1,930 1,936 1,943 1,949 1,956 1,962 1,969 1,975 34 CWOR400160 ZAKUP NEKRETNINA - PARKING 0 0 0 0 0 0 0 0 0 0 0 0 35 CWOR400180 KOMUNALNE USLUGE 8,425 8,425 8,425 8,425 8,425 8,425 8,425 8,425 8,425 8,425 8,425 8,425 36 CWOR550010 HARTIJA, KANCELARIJSKI MATERIJAL I OSTALO 168 168 168 168 168 168 168 168 168 168 168 168 37 CWOR550020 POTROSNI INFORM. MATERIJAL (TONER, DISKETE, TRAKE…. 0 0 0 0 0 0 0 0 0 0 0 0 38 CWOR550040 POST. USLUGE KOJE NISU OBUHVACENE UGOVORIMA SA PTT 120 120 120 120 120 120 120 120 120 120 120 120 39 CWOR550050 ODRZAVANJE OPREME ZA RAD 218 218 218 218 218 218 218 218 218 218 218 218 SVEGA - LOGISTIKA (1) 35,915 36,139 37,570 36,719 36,390 36,888 35,638 37,108 37,509 36,468 35,941 36,626 40 CWOR100090 PTT - USLUGE STAMPARIJE 0 0 0 0 0 0 0 0 0 0 0 0 41 CWOR100100 PTT - NAPLATE FAKTURA 0 0 0 0 0 0 0 0 0 0 0 0 42 CWOR150010 PTT - OBRADA PODATAKA 0 0 0 0 0 0 0 0 0 0 0 0 43 CWOR400110 PTT - NAJAM NEKRETNINA 0 0 0 0 0 0 0 0 0 0 0 0 SVEGA - FIKSNI UGOVORI (2) 0 0 0 0 0 0 0 0 0 0 0 0 UKUPNO (1+2) 35,915 36,139 37,570 36,719 36,390 36,888 35,638 37,108 37,509 36,468 35,941 36,626

Upload: zoranlac

Post on 10-Nov-2015

9 views

Category:

Documents


2 download

DESCRIPTION

Investiciono održavanje

TRANSCRIPT

opexFUNKCIJA ZA LOGISTIKE I OPTE POSLOVEPREUZETE OBAVEZE________________________FUNKCIJA ZA LOGISTIKE I OPTE POSLOVENOVE OBAVEZE________________________FUNKCIJA ZA LOGISTIKE I OPTE POSLOVE________________________PLAN BUDET 2012PLAN BUDET 2012PLAN BUDET 2012R.br.OPEXSTAVKE BUDZETAIIIIIIIVVVIVIIVIIIIXXXIXIIUKUPNOR.br.OPEXSTAVKE BUDZETAIIIIIIIVVVIVIIVIIIIXXXIXIIUKUPNOR.br.OPEXSTAVKE BUDZETAIIIIIIIVVVIVIIVIIIIXXXIXIIUKUPNO1234567891011121314151234567891011121314151234567891011121314151CDUE150010OSTALE TAKSE I POREZI4,3034,3034,3034,3034,3034,3034,3034,3034,3034,3034,3034,30351,6361CDUE150010OSTALE TAKSE I POREZI00000000000001CDUE150010OSTALE TAKSE I POREZI4,3034,3034,3034,3034,3034,3034,3034,3034,3034,3034,3034,30351,6362CDUE150011POREZI00000000000002CDUE150011POREZI00000000000002CDUE150011POREZI00000000000003CDUE150020TAKSE ZA VOZNI PARK7575757575757575757575759003CDUE150020TAKSE ZA VOZNI PARK00000000000003CDUE150020TAKSE ZA VOZNI PARK7575757575757575757575759004CDUV100030NAKNADA STETE TRECIM LICIMA00000000000004CDUV100030NAKNADA STETE TRECIM LICIMA5050505050505050505050506004CDUV100030NAKNADA STETE TRECIM LICIMA5050505050505050505050506005CKNO250020STRUCNE TEHNICKE USLUGE00000000000005CKNO250020STRUCNE TEHNICKE USLUGE888888888888965CKNO250020STRUCNE TEHNICKE USLUGE888888888888966CKNO250030KONSALTING I RAZNE STRUCNE USLUGE00000000000006CKNO250030KONSALTING I RAZNE STRUCNE USLUGE0000000000006CKNO250030KONSALTING I RAZNE STRUCNE USLUGE07COSDEFCIVOTROSKOVI ZA ODBRANU - CIVILNA ZASTITA00000000000007COSDEFCIVOTROSKOVI ZA ODBRANU - CIVILNA ZASTITA00000000000007COSDEFCIVOTROSKOVI ZA ODBRANU - CIVILNA ZASTITA00000000000008CPAY100170GOVORNICE TELUS00000000000008CPAY100170GOVORNICE TELUS00000000000008CPAY100170GOVORNICE TELUS00000000000009CWOR100010TROSKOVI REPREZENTACIJE00000000000009CWOR100010TROSKOVI REPREZENTACIJE00000000000009CWOR100010TROSKOVI REPREZENTACIJE000000000000010CWOR100030OSIGURANJE UREDJAJA - PREMIJA000000000000010CWOR100030OSIGURANJE UREDJAJA - PREMIJA000000000000010CWOR100030OSIGURANJE UREDJAJA - PREMIJA000000000000011CWOR100035UNIFORMA000000000000011CWOR100035UNIFORMA000000000000011CWOR100035UNIFORMA000000000000012CWOR100040NAJAM AUTOMOBILA000000000000012CWOR100040NAJAM AUTOMOBILA000000000000012CWOR100040NAJAM AUTOMOBILA000000000000013CWOR100060ODRZAVANJE ALATA I INSTRUMENATA000000000000013CWOR100060ODRZAVANJE ALATA I INSTRUMENATA26262626262626262626262631213CWOR100060ODRZAVANJE ALATA I INSTRUMENATA26262626262626262626262631214CWOR100065TROS.NABAVKE NOVINA,CASOPISA I OST LITERAT000000000000014CWOR100065TROS.NABAVKE NOVINA,CASOPISA I OST LITERAT2182182182182182180000001,30814CWOR100065TROS.NABAVKE NOVINA,CASOPISA I OST LITERAT2182182182182182180000001,30815CWOR100170TRANSPORT I SKLADISTENJE22222222222222222222222226415CWOR100170TRANSPORT I SKLADISTENJE1201201201201201201201201201201201201,44015CWOR100170TRANSPORT I SKLADISTENJE1421421421421421421421421421421421421,70416CWOR250030ELEKTRICNA ENERGIJA - UTROSAK11,96311,96311,96311,96311,96311,96311,96311,96311,96311,96311,96311,963143,55616CWOR250030ELEKTRICNA ENERGIJA - UTROSAK000000000000016CWOR250030ELEKTRICNA ENERGIJA - UTROSAK11,96311,96311,96311,96311,96311,96311,96311,96311,96311,96311,96311,963143,55617CWOR300035RADNA SREDINA I BEZBEDNOST1511511511511511511511511511511511511,81217CWOR300035RADNA SREDINA I BEZBEDNOST000000000000017CWOR300035RADNA SREDINA I BEZBEDNOST1511511511511511511511511511511511511,81218CWOR300040LEKARSKI PREGLEDI000000000000018CWOR300040LEKARSKI PREGLEDI000000000000018CWOR300040LEKARSKI PREGLEDI000000000000019CWOR350010POSLOVANJE SA PTT - MOTORIZACIJA67676767676767676767676780419CWOR350010POSLOVANJE SA PTT - MOTORIZACIJA000000000000019CWOR350010POSLOVANJE SA PTT - MOTORIZACIJA67676767676767676767676780420CWOR350020TROSKOVI VOZNOG PARKA - OSIGURANJE000000000000020CWOR350020TROSKOVI VOZNOG PARKA - OSIGURANJE000000000000020CWOR350020TROSKOVI VOZNOG PARKA - OSIGURANJE000000000000021CWOR350030TROSKOVI VOZNOG PARKA - OSTALO (PARKING)000000000000021CWOR350030TROSKOVI VOZNOG PARKA - OSTALO (PARKING)000000000000021CWOR350030TROSKOVI VOZNOG PARKA - OSTALO (PARKING)000000000000022CWOR350040TROSKOVI KORISCENJA MOTORNIH VOZILA - ODRZAVANJE90090090090090090090090090090090090010,80022CWOR350040TROSKOVI KORISCENJA MOTORNIH VOZILA - ODRZAVANJE7657657657657657657657657657657657659,18022CWOR350040TROSKOVI KORISCENJA MOTORNIH VOZILA - ODRZAVANJE1,6651,6651,6651,6651,6651,6651,6651,6651,6651,6651,6651,66519,98023CWOR350050TROSKOVI VOZNOG PARKA - GORIVO5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,00060,00023CWOR350050TROSKOVI VOZNOG PARKA - GORIVO000000000000023CWOR350050TROSKOVI VOZNOG PARKA - GORIVO5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,00060,00024CWOR400010GREJANJE I KLIMATIZACIJA - GORIVO I POTROSNI MATERIJAL4004004004004004000000002,40024CWOR400010GREJANJE I KLIMATIZACIJA - GORIVO I POTROSNI MATERIJAL7474747474743983983983983983982,83224CWOR400010GREJANJE I KLIMATIZACIJA - GORIVO I POTROSNI MATERIJAL4744744744744744743983983983983983985,23225CWOR400030CISCENJE - TELUS000000000000025CWOR400030CISCENJE - TELUS000000000000025CWOR400030CISCENJE - TELUS000000000000026CWOR400035NEPROIZVODNE USLUGE000000000000026CWOR400035NEPROIZVODNE USLUGE2402402402402402402402402402402402402,88026CWOR400035NEPROIZVODNE USLUGE2402402402402402402402402402402402402,88027CWOR400040OBEZBEDJENJE - TELUS000000000000027CWOR400040OBEZBEDJENJE - TELUS000000000000027CWOR400040OBEZBEDJENJE - TELUS000000000000028CWOR400070ODRZAVANJE OBJEKATA000000000000028CWOR400070ODRZAVANJE OBJEKATA000000000000028CWOR400070ODRZAVANJE OBJEKATA000000000000029CWOR400080ODRZAVANJE TEHNOLOSKIH POSTROJENJA000020000020000040029CWOR400080ODRZAVANJE TEHNOLOSKIH POSTROJENJA000000000000029CWOR400080ODRZAVANJE TEHNOLOSKIH POSTROJENJA000020000020000040030CWOR400090ODRZAVANJE AGREGATA000000000000030CWOR400090ODRZAVANJE AGREGATA000000000000030CWOR400090ODRZAVANJE AGREGATA000000000000031CWOR400100ODRZAVANJE OPREME ZA OBEZBEDJENJE PREDUZECA007507500000750750003,00031CWOR400100ODRZAVANJE OPREME ZA OBEZBEDJENJE PREDUZECA000000000000031CWOR400100ODRZAVANJE OPREME ZA OBEZBEDJENJE PREDUZECA007507500000750750003,00032CWOR400130ZAKUP NEKRETNINA - KANCELARIJE I PRODAJNA MESTA2,1992,4173,0912,2342,4483,1402,2833,7473,1912,3442,5603,23932,89332CWOR400130ZAKUP NEKRETNINA - KANCELARIJE I PRODAJNA MESTA000000000000032CWOR400130ZAKUP NEKRETNINA - KANCELARIJE I PRODAJNA MESTA2,1992,4173,0912,2342,4483,1402,2833,7473,1912,3442,5603,23932,89333CWOR400150ZAKUP NEKRETNINA - MAGACINI1,9041,9101,9171,9231,9301,9361,9431,9491,9561,9621,9691,97523,27433CWOR400150ZAKUP NEKRETNINA - MAGACINI000000000000033CWOR400150ZAKUP NEKRETNINA - MAGACINI1,9041,9101,9171,9231,9301,9361,9431,9491,9561,9621,9691,97523,27434CWOR400160ZAKUP NEKRETNINA - PARKING000000000000034CWOR400160ZAKUP NEKRETNINA - PARKING201,100202020202020202020201,32034CWOR400160ZAKUP NEKRETNINA - PARKING201,100202020202020202020201,32035CWOR400180KOMUNALNE USLUGE8,4258,4258,4258,4258,4258,4258,4258,4258,4258,4258,4258,425101,10035CWOR400180KOMUNALNE USLUGE000000000000035CWOR400180KOMUNALNE USLUGE8,4258,4258,4258,4258,4258,4258,4258,4258,4258,4258,4258,425101,10036CWOR550010HARTIJA, KANCELARIJSKI MATERIJAL I OSTALO1681681681681681681681681681681681682,01636CWOR550010HARTIJA, KANCELARIJSKI MATERIJAL I OSTALO2122122122122122122122122122122122122,54436CWOR550010HARTIJA, KANCELARIJSKI MATERIJAL I OSTALO3803803803803803803803803803803803804,56037CWOR550020POTROSNI INFORM. MATERIJAL (TONER, DISKETE, TRAKE.)000000000000037CWOR550020POTROSNI INFORM. MATERIJAL (TONER, DISKETE, TRAKE.)000000000000037CWOR550020POTROSNI INFORM. MATERIJAL (TONER, DISKETE, TRAKE.)000000000000038CWOR550040POST. USLUGE KOJE NISU OBUHVACENE UGOVORIMA SA PTT1201201201201201201201201201201201201,44038CWOR550040POST. USLUGE KOJE NISU OBUHVACENE UGOVORIMA SA PTT000000000000038CWOR550040POST. USLUGE KOJE NISU OBUHVACENE UGOVORIMA SA PTT1201201201201201201201201201201201201,44039CWOR550050ODRZAVANJE OPREME ZA RAD2182182182182182182182182182182182182,61639CWOR550050ODRZAVANJE OPREME ZA RAD2912912912912912912912912912912912913,49239CWOR550050ODRZAVANJE OPREME ZA RAD5095095095095095095095095095095095096,108SVEGA - LOGISTIKA (1)35,91536,13937,57036,71936,39036,88835,63837,10837,50936,46835,94136,626438,911SVEGA - LOGISTIKA2,0243,1042,0242,0242,0242,0242,1302,1302,1302,1302,1302,13026,004UKUPNO LOGISTIKA (1)37,93939,24339,59438,74338,41438,91237,76839,23839,63938,59838,07138,756464,91540CWOR100090PTT - USLUGE STAMPARIJE000000000000040CWOR100090PTT - USLUGE STAMPARIJE040CWOR100090PTT - USLUGE STAMPARIJE000000000000041CWOR100100PTT - NAPLATE FAKTURA000000000000041CWOR100100PTT - NAPLATE FAKTURA41CWOR100100PTT - NAPLATE FAKTURA000000000000042CWOR150010PTT - OBRADA PODATAKA000000000000042CWOR150010PTT - OBRADA PODATAKA42CWOR150010PTT - OBRADA PODATAKA000000000000043CWOR400110PTT - NAJAM NEKRETNINA000000000000043CWOR400110PTT - NAJAM NEKRETNINA43CWOR400110PTT - NAJAM NEKRETNINA0000000000000SVEGA - FIKSNI UGOVORI (2)0000000000000SVEGA - FIKSNI UGOVORI (2)SVEGA - FIKSNI UGOVORI (2)0000000000000UKUPNO (1+2)35,91536,13937,57036,71936,39036,88835,63837,10837,50936,46835,94136,626438,911UKUPNO (1+2)2,0243,1042,0242,0242,0242,0242,1302,1302,1302,1302,1302,13026,004UKUPNO (1+2)37,93939,24339,59438,74338,41438,91237,76839,23839,63938,59838,07138,756464,915FUNKCIJA ZA LOGISTIKE I OPTE POSLOVEPREUZETE OBAVEZE________________________FUNKCIJA ZA LOGISTIKE I OPTE POSLOVENOVE OBAVEZE________________________FUNKCIJA ZA LOGISTIKE I OPTE POSLOVE________________________PLAN CASH 2012PLAN CASH 2012PLAN CASH 2012R.br.OPEXSTAVKE BUDZETAIIIIIIIVVVIVIIVIIIIXXXIXIIUKUPNOR.br.OPEXSTAVKE BUDZETAIIIIIIIVVVIVIIVIIIIXXXIXIIUKUPNOR.br.OPEXSTAVKE BUDZETAIIIIIIIVVVIVIIVIIIIXXXIXIIUKUPNO1234567891011121314151234567891011121314151234567891011121314151CDUE150010OSTALE TAKSE I POREZI4,3034,3034,3034,3034,3034,3034,3034,3034,3034,3034,3034,30351,6361CDUE150010OSTALE TAKSE I POREZI00000000000001CDUE150010OSTALE TAKSE I POREZI4,3034,3034,3034,3034,3034,3034,3034,3034,3034,3034,3034,30351,6362CDUE150011POREZI00000000000002CDUE150011POREZI00000000000002CDUE150011POREZI00000000000003CDUE150020TAKSE ZA VOZNI PARK8484848484848484848484841,0083CDUE150020TAKSE ZA VOZNI PARK00000000000003CDUE150020TAKSE ZA VOZNI PARK8484848484848484848484841,0084CDUV100030NAKNADA STETE TRECIM LICIMA00000000000004CDUV100030NAKNADA STETE TRECIM LICIMA5959595959595959595959597084CDUV100030NAKNADA STETE TRECIM LICIMA5959595959595959595959597085CKNO250020STRUCNE TEHNICKE USLUGE00000000000005CKNO250020STRUCNE TEHNICKE USLUGE9999999999991135CKNO250020STRUCNE TEHNICKE USLUGE9999999999991136CKNO250030KONSALTING I RAZNE STRUCNE USLUGE00000000000006CKNO250030KONSALTING I RAZNE STRUCNE USLUGE00000000000006CKNO250030KONSALTING I RAZNE STRUCNE USLUGE00000000000007COSDEFCIVOTROSKOVI ZA ODBRANU - CIVILNA ZASTITA00000000000007COSDEFCIVOTROSKOVI ZA ODBRANU - CIVILNA ZASTITA00000000000007COSDEFCIVOTROSKOVI ZA ODBRANU - CIVILNA ZASTITA00000000000008CPAY100170GOVORNICE TELUS00000000000008CPAY100170GOVORNICE TELUS00000000000008CPAY100170GOVORNICE TELUS00000000000009CWOR100010TROSKOVI REPREZENTACIJE00000000000009CWOR100010TROSKOVI REPREZENTACIJE00000000000009CWOR100010TROSKOVI REPREZENTACIJE000000000000010CWOR100030OSIGURANJE UREDJAJA - PREMIJA000000000000010CWOR100030OSIGURANJE UREDJAJA - PREMIJA000000000000010CWOR100030OSIGURANJE UREDJAJA - PREMIJA000000000000011CWOR100035UNIFORMA000000000000011CWOR100035UNIFORMA000000000000011CWOR100035UNIFORMA000000000000012CWOR100040NAJAM AUTOMOBILA000000000000012CWOR100040NAJAM AUTOMOBILA000000000000012CWOR100040NAJAM AUTOMOBILA000000000000013CWOR100060ODRZAVANJE ALATA I INSTRUMENATA000000000000013CWOR100060ODRZAVANJE ALATA I INSTRUMENATA31313131313131313131313136813CWOR100060ODRZAVANJE ALATA I INSTRUMENATA31313131313131313131313136814CWOR100065TROS.NABAVKE NOVINA,CASOPISA I OST LITERAT000000000000014CWOR100065TROS.NABAVKE NOVINA,CASOPISA I OST LITERAT2572572572572572570000001,54314CWOR100065TROS.NABAVKE NOVINA,CASOPISA I OST LITERAT2572572572572572570000001,54315CWOR100170TRANSPORT I SKLADISTENJE26262626262626262626262631215CWOR100170TRANSPORT I SKLADISTENJE1421421421421421421421421421421421421,69915CWOR100170TRANSPORT I SKLADISTENJE1681681681681681681681681681681681682,01116CWOR250030ELEKTRICNA ENERGIJA - UTROSAK14,11614,11614,11614,11614,11614,11614,11614,11614,11614,11614,11614,116169,39616CWOR250030ELEKTRICNA ENERGIJA - UTROSAK000000000000016CWOR250030ELEKTRICNA ENERGIJA - UTROSAK14,11614,11614,11614,11614,11614,11614,11614,11614,11614,11614,11614,116169,39617CWOR300035RADNA SREDINA I BEZBEDNOST1781781781781781781781781781781781782,13817CWOR300035RADNA SREDINA I BEZBEDNOST000000000000017CWOR300035RADNA SREDINA I BEZBEDNOST1781781781781781781781781781781781782,13818CWOR300040LEKARSKI PREGLEDI000000000000018CWOR300040LEKARSKI PREGLEDI000000000000018CWOR300040LEKARSKI PREGLEDI000000000000019CWOR350010POSLOVANJE SA PTT - MOTORIZACIJA79797979797979797979797994919CWOR350010POSLOVANJE SA PTT - MOTORIZACIJA000000000000019CWOR350010POSLOVANJE SA PTT - MOTORIZACIJA79797979797979797979797994920CWOR350020TROSKOVI VOZNOG PARKA - OSIGURANJE000000000000020CWOR350020TROSKOVI VOZNOG PARKA - OSIGURANJE000000000000020CWOR350020TROSKOVI VOZNOG PARKA - OSIGURANJE000000000000021CWOR350030TROSKOVI VOZNOG PARKA - OSTALO (PARKING)000000000000021CWOR350030TROSKOVI VOZNOG PARKA - OSTALO (PARKING)000000000000021CWOR350030TROSKOVI VOZNOG PARKA - OSTALO (PARKING)000000000000022CWOR350040TROSKOVI KORISCENJA MOTORNIH VOZILA - ODRZAVANJE1,0621,0621,0621,0621,0621,0621,0621,0621,0621,0621,0621,06212,74422CWOR350040TROSKOVI KORISCENJA MOTORNIH VOZILA - ODRZAVANJE90390390390390390390390390390390390310,83222CWOR350040TROSKOVI KORISCENJA MOTORNIH VOZILA - ODRZAVANJE1,9651,9651,9651,9651,9651,9651,9651,9651,9651,9651,9651,96523,57623CWOR350050TROSKOVI VOZNOG PARKA - GORIVO5,9005,9005,9005,9005,9005,9005,9005,9005,9005,9005,9005,90070,80023CWOR350050TROSKOVI VOZNOG PARKA - GORIVO000000000000023CWOR350050TROSKOVI VOZNOG PARKA - GORIVO5,9005,9005,9005,9005,9005,9005,9005,9005,9005,9005,9005,90070,80024CWOR400010GREJANJE I KLIMATIZACIJA - GORIVO I POTROSNI MATERIJAL4724724724724724720000002,832CWOR400010GREJANJE I KLIMATIZACIJA - GORIVO I POTROSNI MATERIJAL8787878787874704704704704704703,34224CWOR400010GREJANJE I KLIMATIZACIJA - GORIVO I POTROSNI MATERIJAL5595595595595595594704704704704704706,17425CWOR400030CISCENJE - TELUS000000000000025CWOR400030CISCENJE - TELUS000000000000025CWOR400030CISCENJE - TELUS000000000000026CWOR400035NEPROIZVODNE USLUGE000000000000026CWOR400035NEPROIZVODNE USLUGE2832832832832832832832832832832832833,39826CWOR400035NEPROIZVODNE USLUGE2832832832832832832832832832832832833,39827CWOR400040OBEZBEDJENJE - TELUS000000000000027CWOR400040OBEZBEDJENJE - TELUS000000000000027CWOR400040OBEZBEDJENJE - TELUS000000000000028CWOR400070ODRZAVANJE OBJEKATA000000000000029CWOR400070ODRZAVANJE OBJEKATA000000000000029CWOR400070ODRZAVANJE OBJEKATA000000000000029CWOR400080ODRZAVANJE TEHNOLOSKIH POSTROJENJA000023600023600047230CWOR400080ODRZAVANJE TEHNOLOSKIH POSTROJENJA000000000000030CWOR400080ODRZAVANJE TEHNOLOSKIH POSTROJENJA000023600023600047230CWOR400090ODRZAVANJE AGREGATA000000000000031CWOR400090ODRZAVANJE AGREGATA000000000000031CWOR400090ODRZAVANJE AGREGATA000000000000031CWOR400100ODRZAVANJE OPREME ZA OBEZBEDJENJE PREDUZECA008858850000885885003,54032CWOR400100ODRZAVANJE OPREME ZA OBEZBEDJENJE PREDUZECA000000000000032CWOR400100ODRZAVANJE OPREME ZA OBEZBEDJENJE PREDUZECA008858850000885885003,54032CWOR400130ZAKUP NEKRETNINA - KANCELARIJE I PRODAJNA MESTA2,5952,8523,6472,6362,8893,7052,6944,4213,7652,7663,0213,82238,81433CWOR400130ZAKUP NEKRETNINA - KANCELARIJE I PRODAJNA MESTA000000000000033CWOR400130ZAKUP NEKRETNINA - KANCELARIJE I PRODAJNA MESTA2,5952,8523,6472,6362,8893,7052,6944,4213,7652,7663,0213,82238,81433CWOR400150ZAKUP NEKRETNINA - MAGACINI2,2472,2542,2622,2692,2772,2842,2932,3002,3082,3152,3232,33127,46334CWOR400150ZAKUP NEKRETNINA - MAGACINI000000000000034CWOR400150ZAKUP NEKRETNINA - MAGACINI2,2472,2542,2622,2692,2772,2842,2932,3002,3082,3152,3232,33127,46334CWOR400160ZAKUP NEKRETNINA - PARKING000000000000035CWOR400160ZAKUP NEKRETNINA - PARKING241,298242424242424242424241,55835CWOR400160ZAKUP NEKRETNINA - PARKING241,298242424242424242424241,55835CWOR400180KOMUNALNE USLUGE9,9429,9429,9429,9429,9429,9429,9429,9429,9429,9429,9429,942119,29837CWOR400180KOMUNALNE USLUGE000000000000037CWOR400180KOMUNALNE USLUGE9,9429,9429,9429,9429,9429,9429,9429,9429,9429,9429,9429,942119,29836CWOR550010HARTIJA, KANCELARIJSKI MATERIJAL I OSTALO1981981981981981981981981981981981982,37938CWOR550010HARTIJA, KANCELARIJSKI MATERIJAL I OSTALO2502502502502502502502502502502502503,00238CWOR550010HARTIJA, KANCELARIJSKI MATERIJAL I OSTALO4484484484484484484484484484484484485,38137CWOR550020POTROSNI INFORM. MATERIJAL (TONER, DISKETE, TRAKE.)000000000000039CWOR550020POTROSNI INFORM. MATERIJAL (TONER, DISKETE, TRAKE.)000000000000039CWOR550020POTROSNI INFORM. MATERIJAL (TONER, DISKETE, TRAKE.)000000000000038CWOR550040POST. USLUGE KOJE NISU OBUHVACENE UGOVORIMA SA PTT1421421421421421421421421421421421421,69940CWOR550040POST. USLUGE KOJE NISU OBUHVACENE UGOVORIMA SA PTT000000000000040CWOR550040POST. USLUGE KOJE NISU OBUHVACENE UGOVORIMA SA PTT1421421421421421421421421421421421421,69939CWOR550050ODRZAVANJE OPREME ZA RAD2572572572572572572572572572572572573,08741CWOR550050ODRZAVANJE OPREME ZA RAD3433433433433433433433433433433433434,12141CWOR550050ODRZAVANJE OPREME ZA RAD6016016016016016016016016016016016017,207UKUPNO LOGISTIKA (1)41,60141,86543,55442,54942,16142,74941,27443,00843,48242,25341,63142,440508,567UKUPNO LOGISTIKA (1)2,3883,6632,3882,3882,3882,3882,5132,5132,5132,5132,5132,51330,685UKUPNO LOGISTIKA (1)43,98945,52845,94244,93844,54945,13743,78745,52245,99544,76744,14544,953539,25140CWOR100090PTT - USLUGE STAMPARIJE000000000000040CWOR100090PTT - USLUGE STAMPARIJE40CWOR100090PTT - USLUGE STAMPARIJE000000000000041CWOR100100PTT - NAPLATE FAKTURA000000000000041CWOR100100PTT - NAPLATE FAKTURA41CWOR100100PTT - NAPLATE FAKTURA000000000000042CWOR150010PTT - OBRADA PODATAKA000000000000042CWOR150010PTT - OBRADA PODATAKA42CWOR150010PTT - OBRADA PODATAKA000000000000043CWOR400110PTT - NAJAM NEKRETNINA000000000000043CWOR400110PTT - NAJAM NEKRETNINA43CWOR400110PTT - NAJAM NEKRETNINA0000000000000SVEGA - FIKSNI UGOVORI (2)0000000000000SVEGA - FIKSNI UGOVORI (2)SVEGA - FIKSNI UGOVORI (2)0000000000000UKUPNO (1+2)41,60141,86543,55442,54942,16142,74941,27443,00843,48242,25341,63142,440508,567UKUPNO (1+2)UKUPNO (1+2)43,98945,52845,94244,93844,54945,13743,78745,52245,99544,76744,14544,953539,251

gordanaba:Biljagordanaba:Bilja