nyc school funding white paper final
DESCRIPTION
Save Our States: Charter School Funding 10-04-13TRANSCRIPT
S a v e O u r S t a t e s
“ S O S ”
A Full Analysis of the All-In Funding Costs for District Public Schools and Charter Schools
The IBO February 2010 Fiscal Brief Revisited
By Harry J. Wilson &
Jonathan Trichter
A Save Our States (SOS) White Paper
2
Contents
Executive Summary 2
Introduction 3
Problem Statement 3
Previous Reports 3
The Solution 4
Implementation 4
Summary Findings 4
Methodology 8
Conclusion 10
About the Authors 10
Appendix 11
Executive Summary
One of the important ongoing debates in
education reform circles is how charter school
funding compares to funding for district public
schools. In New York City, the best
comparison to date was conducted in 2010, by
the New York City Independent Budget Office
(IBO). After some adjustments in
methodology, the IBO eventually settled on
these results:
Per pupil funding for district public
schools: $16,011.
Per pupil funding for charter schools in
their own facilities: $13,652.
Per pupil funding for charter schools
that share space in district public school
buildings: $16,660.1
In effect, the IBO concluded that New York
City’s co-located charter schools receive
slightly more ($649 more) on a per pupil basis
than district public schools, but that charters
housed in their own facilities receive less
($2,359 less).
However, the IBO’s calculations were
incomplete, primarily because they did not take
into account the full extent of long-term
liabilities associated with district public
schools, namely pension and post-retirement
healthcare obligations (a.k.a. “Other Post-
Employment Benefits,” or “OPEBs”). The full
costs of these liabilities can be quantified
accurately within a range and must be included
when making fair comparisons in order to
derive comparable, all-in estimates of public
support.
1 These “co-located” charters receive the same amount of
per pupil funding as district public schools but benefit
from existing resources at the schools where they share
space. For the purposes of their cost comparison, the
IBO allocated to co-located charter schools a pro-rata
share of expenses associated with those resources in the
amount of $3,008 per pupil.
3
S a v e O u r S t a t e s
“ S O S ”
Save Our States (SOS) performed the same
calculations as the IBO but also performed
others in order to include the present value of
pension and OPEB obligations. The topline
results are the following:
Taking into account the present value of
just pension obligations for district
public schools adds $5,181 to $5,642 in
per-pupil costs, whereas the IBO only
accounted for $2,132 of those costs. So
the total per pupil support for district
public schools would be between
$19,060 and $19,521.
Taking into account the present value of
OPEBs adds an additional $762 per
pupil for district public schools,2
resulting in total support per pupil of
$19,822 to $20,283.
These amounts are about 24-27% higher than
the $16,011 IBO public support estimate for
district public school students but reflect a
much more accurate and complete analysis of
total per-pupil funding.3 Accounting for all
costs, including the present value of future
ones, New York City charter schools receive
significantly less public support than district
public schools.
2 We calculated this OPEB cost by following the City’s
chosen methodology. We considered other
methodologies – which by and large would have yielded
higher cost estimates. However, the limited public
disclosure made it difficult to develop other analyses
without making a large number of potentially faulty
assumptions. As a result, we chose to focus on the City’s
chosen methodology and the resulting $762 per pupil
cost described herein. 3 For their part, the typical New York City charter school
offers its education staff defined contribution pension
plans. The costs of these plans are already incorporated
into charter school budgets. There are a handful of
charter schools that participate in the City’s defined
benefit pension system; however, they currently
represent a very small percentage (approximately 6%) of
the charter schools in New York City and thus are not
broken out separately in this analysis.
Introduction
The New York City Independent Budget Office
(IBO) last compared the City’s financial
support for district public schools with its
support for charter schools in February 2010.4
While the IBO’s report included some pension
expenses associated with district public
schools’ workforce, the full costs of these and
other long-term obligations are significantly
more than the City’s own financial disclosures
reveal. This paper corrects for flawed
governmental accounting practices and reflects
the true costs of servicing New York City’s
long-term benefit obligations as a current
expense, adjusting the IBO’s data on district
public school support appropriately.
Problem Statement
Government accounting standards allow for
misleading and inappropriate mechanisms to
assess the cost of future obligations. Recent
changes notwithstanding, municipalities are
able to hide the full magnitude of these
obligations. In the case of public pensions, the
effect is an annual underfunding of guaranteed
future benefit payments to employees.
New York City’s topline financial disclosures
do not show these future payments as current
liabilities. Nevertheless, they can be calculated
on a present value basis and should be included
when determining the total annual amount of
public support for district public school
teachers and education staff.
Previous Reports
New York City’s Complete Annual Financial
Reports (CAFRs) show the City’s yearly
pension payments, which are calculated as if
the retirement system were funded at reported
levels. In reality, the retirement system is
funded at lower levels than its topline reported
4 “Comparing the Level of Public Support: Charter
Schools versus Traditional Public Schools.” A New York
City Independent Budget Office Fiscal Brief. February
2010
4
ratio. Therefore, the City’s real pension
expenses are, in fact, more than its annual
payments, since it will have to contribute more
at some point to compensate for the full deficit
and it is merely deferring a portion of today’s
cost into the future. While the CAFRs’
additional disclosures show the magnitude of
City pension underfunding, they do not reveal
the full annual costs of the unfunded
obligation, and previous IBO reports failed to
consider or include them in the amount of
support district public schools receive.
The Solution
To provide a more accurate funding
comparison of New York City’s district public
schools and its charter schools, SOS:
1) Determined the amount of underfunding
in the City’s applicable pension funds
based on sound economic and corporate
accounting principles;
2) Annualized the costs of these unfunded
pension and OPEB obligations; and
3) Added them to the overall amount of
funding received by public schools, as
determined by the IBO.
Implementation
It is SOS’s hope that policymakers will
consider the true costs of our governments’
long-term obligations when making budget
decisions in order to put scarce public dollars to
use most effectively and avoid the fate of
America’s troubled municipalities that failed to
do so. To be clear, this analysis does not argue
in favor of either charter schools or district
public schools; rather, we demonstrated that
prior analytical efforts have done an inadequate
job of quantifying the amount of funding
dedicated to various public school alternatives.
By rectifying these mistakes, we can provide a
far more accurate picture of public education
financing.
Summary Findings
Overall
To ensure equal comparisons, the IBO ignored
special education, pre-Kindergarten and other
programmatic student populations whose
education funding is asymmetrically distributed
across the system, as well as categorical aid
from the state and federal governments.5 The
results compared New York City’s per pupil
funding for general education students in a
district public school to general education
students in a charter school.
The undertaking presented a number of
challenges. For instance, the IBO points out:
“Constructing measures that allow an apples-
to-apples comparison of support for charters
and the other public schools is challenging due
to the complexities of the aid formulas in state
law as well as the education department’s
opaque accounting, which makes it hard to
associate spending with discrete programs.”6
In addition, the vast majority of charter schools
in New York City are located in public school
buildings, sharing space and facilities with a
district public school. These co-located charters
receive the same amount of per student funding
as do public schools,7 yet they often benefit
from the synergies of existing on-premise
resources, such as the janitorial, cafeteria,
security and healthcare staff (e.g., a school
nurse) or services already on site. Also, co-
located charters do not generally contribute
towards capital expenses to build and maintain
the school facilities where they operate. For its
part, the City relies on debt capital financing to
build and maintain its school facilities, so co-
5 “Comparing the Level of Public Support: Charter
Schools versus Traditional Public Schools”. A New York
City Independent Budget Office Fiscal Brief. February
2010. (p.2) 6 Ibid.
7 Funding is determined according to a per pupil
allocation formula and is the same for NYC public and
charter schools.
5
S a v e O u r S t a t e s
“ S O S ”
located charters receive the benefit of the
City’s debt service on bonds issued for
educational infrastructure.
In its report, the IBO estimated the financial
benefits to co-located charters from these in-
kind benefits, including debt service
attributable to the DOE’s buildings and
maintenance. While the DOE claimed the IBO
overestimated the value of these benefits, this
paper does not address that controversy. Below
is an IBO table taken directly from their most
updated report showing their estimate for the
funding of charter schools: $16,660 per student
for co-located charters and $13,652 per student
for charters in standalone facilities.
Pension Costs
The next challenge for the IBO was how to
deal with pension costs. This presented two
issues:
1) The typical charter school offers its
teachers and staff a 401K retirement
plan and covers its employer
contributions out of its per pupil
funding allocation (or the DOE’s
adjusted operating expense - “AOE”).8
For public schools, though, pension
costs are not reflected in the DOE’s
budget, nor do they come from their per
pupil funding (or AOE). Instead, these
expenses are found in the City’s general
budget. So the IBO added a pension
8 Charter school employer 401K contributions come
directly out of their per pupil funding.
cost for general education in public
schools and calculated it to be
approximately $1.9 billion, or about
$2,132 per general education student.
2) The City is bound by its collective
bargaining agreement with the United
Federation of Teachers to offer a
defined benefit pension plan to its
public school workforce; this affords
workers a guaranteed level of benefits
upon retirement. To fund those benefits,
the City makes annual contributions
into two pension funds: the Teachers’
Retirement System (TRS) and the
Board of Education Retirement System
(BERS). Those funds do not have
enough assets to meet the City’s
ultimate retirement obligations to public
education workers. The City must
therefore make up the difference
through its own annual contributions.
But based on our assumptions and
accounting practices in keeping with
sound economic theory and those
governing private pensions, the City
regularly shortchanges those
contributions by billions.
For the year that was the subject of the IBO
report, FY2010, the City contributed around
$2.6 billion to TRS and BERS. The portion of
that contribution attributable only to the
teachers and staff who support general
education students is less: about 21% less,
according to the IBO, after subtracting the
pension costs for special education and other
categorical or programmatic staff not affiliated
with general education. But the flaw in the IBO
analysis is that it does not account for the full
magnitude of unfunded pension obligations,
which the City will have to pay at some point.9
9 The kinds of 401K pension plans that charter schools
offer have no similar additional obligations.
IBO Report Table - Measuring Public Support Per Student at Charter Schools 2008-2009 School Year
($ in 000s)
In DOE School
Building
Not in DOE
School Building
Adjusted Operating Expense 12,443 12,443
Software 10 10
Library Materials 6 6
Textbooks 58 58
Special Education Evaluation 62 62
Health 28 28
Transportation 339 339
Classroom supplies, furniture/fixtures 266 266
Food 407 407
Other Administrative Services 33 33
Facilities 878
Utilities (Heat, Light, Power, Fuel) 279
Safety 290
Debt Service 1,561
TOTAL Charter School Support 16,660 13,652
Public School Per Pupil General Education Spending 16,011
Difference in Per Pupil Support 649 (2,359) Sources: IBO; Department of Education
6
The following table is from the most recent
IBO report and shows the per pupil funding for
district public schools along with some key
line-items used in their methodology.
The IBO calculated the FY2010 per pupil
funding for district public schools to be
$16,011 – an amount that does not include the
cost of fully funding pensions earned and owed
to applicable general education support staff
and teachers. To calculate this cost
appropriately, one needs to settle on the
appropriate discount rate – through the use of
the appropriate yield curve – by which to
calculate the present value of these future
liabilities.
There is a broad debate about the appropriate
yield curve to use when discounting public
pension liabilities. The primary considerations
center around the underlying credit risk of the
pension plan sponsor; the underlying liquidity
of any comparable instrument; and the tax
benefits of any comparable instrument.
Working through these considerations, the
defensible boundaries of the debate include the
following potential approaches, in order of
increasing conservatism:
1) The AA-corporate bond yield curve:
This is the standard mandated for all
private pension plans and, in our view,
the least conservative approach that
remains intellectually defensible. The
underlying economic rationale is to
discount pension liabilities in a manner
consistent with the underlying credit
risk of a corporate plan sponsor;
2) The Build America Bonds (BABs) yield
curve: BABs represent the same
municipal credit risk and are taxable,
thereby avoiding the skewing impact of
the tax benefits of traditional municipal
bonds;
3) The AAA-municipal bond yield curve:
This also represents the same municipal
credit risk but trades in part on the basis
of the underlying securities’ inherent
tax benefits; and
4) The US Treasury yield curve: This is
the universally accepted approximation
of a “risk-free” rate and thus, in the
view of some economists, the best
proxy for public pension benefits that
are guaranteed.
All four of these approaches have adherents.
While we considered settling on just one
method, we thought that, for these purposes, it
would be best to avoid a debate, present the
impact of the first three methodologies and
establish a range of potential outcomes. (We
chose not to highlight results using the US
Treasury yield curve, because this approach
generated a significant outlier – to the high side
– differing from the others.)
Utilizing three of the above methods, we
calculate that the total annual costs are between
about $4.5 and $4.9 billion, or an added
expense in FY2010 of between $2.6 and $3.0
billion over what the IBO accounted for.
The table below reflects these costs on a per
pupil basis, as compared to the IBO’s estimate:
IBO Table - District Public School Per Pupil General Education Spending (2009-2010 School Year)
($ in 000s)
Spending
Total DOE 18,501,502
Tex Levy Funded Pre-kindergarten (29,625)
Categorical Programs (2,315,467)
Special Education Spending (3,062,134)
All Non-public School Payments (1,902,020)
Fringe Benefits for Categorical Programs (13,955)
Fringe Benefits for Special Education Programs (477,667)
Subtotal DOE General Education Spending 10,700,634
Debt Service for DOE 1,589,986
Pensions for DOE Staff 1,912,202
Total Support for DOE General Education Spending 14,202,822
Enrollment
Total Students 1,098,977
Pre-kindergarten (General Education) (22,673)
Charter Enrollment (30,519)
Nonpublic School Enrollment (sum=contract schools+pre-k at CBOs+Special Ed Pre-K) (71,480)
Subtotal: Traditional Public School Enrollment 974,305
Special Ed Enrollment (105,627)
Total Traditional Public School General Education Enrollment 868,678
Per Pupil General Education Spending
Dept. of Education General Education Spending 12,318
Per Pupil Debt Service for Education From City Budget 1,561
Per Pupil Pension Costs for Education From City Budget 2,132
Total Per Pupil General Education Spending 16,011
7
S a v e O u r S t a t e s
“ S O S ”
In short, on a per pupil basis, this comes to
between $5,181 and $5,642, or $3,049 to
$3,510 more than the IBO’s estimated $2,132.
OPEB Costs
The final piece of the puzzle is OPEBs,
additional long-term obligations the City owes
to its district public school workforce, which
largely entail promised post-retirement
healthcare coverage. Unlike pensions, the City
effectively funds such benefits on a “pay-go”
basis and does not make sufficient annual
contributions for its future obligations, only its
obligations that year.
Government accounting rules require the
disclosure of annual OPEB outlays and
funding. For many municipalities, including
New York, it is not a pretty picture. The City’s
actuarially accrued OPEB obligations in
FY2010 were $76.6 billion, but the City only
contributed $1.6 billion in FY2010 towards that
obligation. The City’s net unfunded OPEB
obligation was therefore $75 billion.10
The
DOE’s proportionate share of that obligation
was $24.3 billion.11
The City applies a 4% discount rate to its
OPEB liabilities. That rate is a function of the
GASB standard (GASB 45) and like GASB 27
– the standard for public pension accounting –
10
“Annual Financial Statements, Department of
Education of the City of New York” For the Fiscal Year
Ended June 30, 2010. (p.46) 11
The New York City Department of Education’s
Annual Financial Statement (p.46)
was supposed to reflect the expected
investment income on assets set aside to
prefund these benefits. A fully funded OPEB
plan, or even one that is partially funded but
with a policy to fully fund in the future, could
adopt a high discount rate, much like public
pension funds, whereas an unfunded plan was
supposed to have a discount rate based on the
government’s general fund investments. In
other words, if a government doesn’t establish
a trust with prefunded benefits, GASB 45
stipulates that the discount rate be based on the
returns of the government’s liquid assets. These
are typically short-term money market rates
that, at the time GASB 45 was phased in,
earned around 4%. Today, those rates are much
lower, and a strong argument could be made
that New York City should lower its rate for
discounting its OPEBs so that it matches the
yield it currently earns on its short-term
investments. This would increase the City’s
stated OPEB liabilities. On the other hand, one
could make the argument that because OPEB
benefits are not constitutionally guaranteed by
New York State as pension benefits are, the
applicable discount rate could be higher to
reflect a softer contractual obligation. For the
purposes of this technical paper, we are not
taking a position on the appropriate rate for
discounting unfunded OPEB liabilities but
simply applied the City’s chosen 4% rate.
Although the City recognizes its chosen
discount rate for OPEBs, it does not amortize
its unfunded OPEB liability over time, but
rather recognizes it all in the first year.12
The
reason the City does this is likely because it has
no intention of paying down the obligation in
the immediate future and simply does not want
to bother with the extra accounting task. So we
did it ourselves, treating the unfunded OPEB
liability according to GASB 45 allowances and
12
“The New York City Other Postemployment Benefits
Plan Financial Statements,” as of and for the Years
Ended June 30, 2011 and 2010: Required Supplementary
Information, and Independent Auditors’ Report
Discount Rate Yield Curve (as of September 2, 2013)
*Pension Costs
Per Pupil
** New York City's Straight-lined 8%: $ 2,132
Build America Bonds Yield Curve: $ 5,181
AA Corporate Bond Yield Curve: $ 5,522
AAA Municipal Bond Yield: $ 5,642
Notes:
*General Education students only
**As reported by the IBO
8
amortizing it over 30 years as a level
percentage of projected payroll, applying a 4%
discount rate,13
and then stripping out the 21%
attributable to the non-general education public
workforce. This leaves us with around $760
million in FY2010 amortized unfunded OPEB
expenses, or an additional $762 per pupil.
Adding that OPEB expense on top of the
additional pension expense pushes per pupil
public support for New York City public
schools to between $19,822 and $20,283.
In sum, an accurate analysis of the district
public schools’ long-term obligations shows
that per pupil public support for district public
schools is materially higher than that for
charter schools.
Methodology
Pension Obligations:
By any metric, New York City’s pension plans
are underfunded. By one measure, the City
reported that TRS and BERS (the two pension
plans for public education workers) were only
63%14
and 71%15
funded in FY2010 with
unfunded pension liabilities of $18.3 billion
13
OPEB: A Plain-Language Summary of GASB
Statements No. 43 and No. 45 (p.4) 14
The Teachers’ Retirement System FY2011 CAFR
(p.1.2) 15
The Board of Education Retirement System FY 2011
CAFR (p. 92)
and $851 million, respectively. This particular
measure uses “actuarial asset values” and
“entry-age accrued liabilities.” Both
approaches are problematic.
1) Asset values are “actuarially”
smoothed over a five-year horizon.
So if the fund owns a stock
currently trading at $25.00 per
share, the value reported by the fund
could be $20, $30 or some other
number that reflects a five-year
smoothing. This is an accounting
gimmick that obscures the true
funding status of a pension fund.
2) On the liabilities side of the ledger,
government accounting encourages
a high discount rate by linking it to
a pension plan’s assumed
investment return.16
This is both
methodologically flawed – a
deviation from the standards to
which all private pension funds are
held – and creates a perverse
incentive for public pensions to
overstate expected returns, while
also assuming more risk to justify
such expectations. The resulting
inflated discount rates reduce – on
paper – the present value of future
liabilities. It is another accounting
gimmick that understates pension
shortfalls and has no grounding in
economics or finance. Any
corporation or private pension that
utilized the same approach likely
would be the target of both litigation
and regulatory action.
Fortunately, the chief actuary for New York
City reports the market value of pension plan
assets. For TRS, the market value of assets in
FY2010 was $26.4 billion, whereas the
actuarial asset value was an artificially inflated
16
GASB Statement 25
SOS Table - General Education Cost Comparison
($ in 000s)
Cost Per Pupil Cost Per Pupil
Traditional NYC Public Schools (IBO Calculation): 16,011$ 16,011$
*Low Range **High Range
Additional Unfunded Pension Obligations & Adjusted 3,510$ 3,049$
Subtotal 19,521$ 19,060$
OPEB Obligations 762$ 762$ Total Public School Costs (Adjusting for Pension & OPEB Obligations) 19,822$ 20,283$
NYC Charter Schools: Co-located
Cost Per Pupil 16,660$
Cost Per Pupil Non Co-located
13,652$
Charter School Savings (Per Pupil): *Low Range **High Range
Co-located Charter Schools 3,162$ 3,623$
Non Co-located Charter Schools 6,170$ 6,631$ Notes:
* Pension liabilities discounted using a AA-Corporate Yield Curve
* Pension liabilities discounted using a AAA-Municipal Yield Curve
9
S a v e O u r S t a t e s
“ S O S ”
$31.1 billion (a difference of about $4.7
billion). For BERS, the market value of plan
assets in FY2010 was about $1.8 billion,
whereas the actuarial asset value was close to
$2.1 billion (a difference of about $300
million).
The City’s chief actuary also discounts plan
liabilities using the conservative interest rate
based on the yields of US Treasury securities
equal in duration to the horizon of plan
liabilities. This alternative method is called the
“market value accumulated benefit obligation”
(MVABO).17
In FY2010, the MVABO for TRS
was $65.8 billion, which is about $39 billion
more than the $26.4 billion in market value
assets the plan has available to cover the
liability. For BERS, the MVABO was about $4
billion, or about $2.2 billion more than the
plan’s $1.8 billion in market value assets.
SOS discussed this discounting method, but did
not include it in our main findings. Instead,
SOS selected three interest rates: AAA-
municipal bonds; BABs; and AA-corporate
bonds to determine a range of reasonable
outcomes. All of these are more reasonable
than New York City’s previous 8% discount
rate and even its recently reduced 7% rate.
However, we did conduct the relevant
calculations using US Treasury rates and can
show the results here in the methodology
section; the next table shows the per pupil
pension cost for New York City’s district
schools to be $6,612,18
almost a thousand
dollars more per student than using the next
most conservative rate:
17
The Board of Education Retirement System FY 2011
CAFR (p. 90) 18
Rates are as of 9/18/13
Instead of applying a single straight-line
discount rate to liabilities in each out-year, SOS
matched its chosen yield curves year-to-year
with like durations of our actuarial estimates
for New York City’s future pension payments.
Then, we adjusted the annual cost of benefits in
FY2010 by discounting the new unfunded
liability at the implied discount rate for AAA-
municipal bonds, BABs and AA-corporates (as
well as US Treasuries, for illustrative
purposes). According to New York City’s
actuarial practices, unfunded accrued liabilities
are amortized over 22 years in payments that
increase by 3% each year. 19
So we amortized
the newly uncovered pension liabilities
accordingly and added only the amount due in
FY2010 to public school pension costs, while
simultaneously adjusting the normal costs for
each new discount rate. These last steps are the
application of the newly calculated annual
required pension contribution (ARC) for 2010.
Finally, we stripped out 21% of the new ARC
in order to exclude non-general education staff.
OPEBs
As discussed, New York City recognizes its
entire unfunded OPEB liability in the current
year.20
So we amortized the liability and used
the City’s chosen 4% discount rate for OPEBs,
amortizing it over 30 years as a level
19
The City of New York FY2012 CAFR (p. 111) 20
“The New York City Other Postemployment Benefits
Plan Financial Statements,” as of and for the Years
Ended June 30, 2011 and 2010: Required Supplementary
Information, and Independent Auditors’ Report
SOS Table - With U.S. Treasury Yield
Discount Rate Yield Curve (as of September 2, 2013)
*Pension Costs
Per Pupil
** New York City's Straight-lined 8%: $ 2,132
Build America Bonds Yield Curve: $ 5,181
AA Corporate Bond Yield Curve: $ 5,522
AAA Municipal Bond Yield: $ 5,642
US Treasury Yield Curve: 6,612
Notes:
*General Education students only
**As reported by the IBO
10
percentage of projected payroll.21
After we
stripped out the 21% attributable to the non-
general education public workforce, we divided
the remaining figure (about $760 million) by
the number of students (996,978) to arrive at
$762 per pupil. 22
Of course, we believe that the City’s chosen
discount rate for its OPEB liabilities is based
on an outdated interpretation of a GASB
guideline (Statement 45). It is therefore
worthwhile to consider other, perhaps more
appropriate rates.
One could argue that, at the low end, a more
appropriate yield for discounting OPEB
liabilities would be a 15-year Treasury yield.
Treasuries are a prudent, “risk-free” investment
vehicle for municipalities’ short-term
investments with enough liquidity to fund such
obligations as they come due. Discounting the
City’s OPEB liabilities using a 15-year
Treasury yield would value the annualized
OPEB cost (both the adjusted normal cost and
the amortized UAL) on a per pupil basis at
$920, as opposed to $762 using the City’s
chosen rate.
At the high end, one could argue that it is
appropriate to use a AA-corporate bond yield
for discounting OPEB liabilities. Since the
obligations are not constitutionally guaranteed,
perhaps it is permissible to assume some
embedded risk surrounding future payment
streams. Discounting the City’s OPEB
liabilities using a AA-corporate yield at the
same duration would value the annualized
OPEB cost on a per pupil basis at $779,23
a
difference of only a few dollars more than the
$762 arrived at via the City’s chosen rate.
21
OPEB: A Plain-Language Summary of GASB
Statements No. 43 and No. 45 (p.4) 22
Again, typical City charter schools provide no
comparable post-retirement health care benefits. 23
Rates are as of 9/19/13
Conclusion
When comparing the amount of public funds
dedicated to New York City public schools and
charter schools, it is only fair to include the real
value of today’s costs for the promised benefits
of tomorrow. The IBO report fails to do this for
unfunded post-retiree health care costs and only
captures a portion of these costs for employee
pensions, thus creating an incomplete portrait
of total per-pupil funding for district public
schools.
The fair value of these promised benefits can
be calculated thanks to additional disclosures in
New York City’s CAFRs. SOS accounted for
these unfunded promises and included them in
the present value costs of New York City
public schools, which receive in the range of
$19,822 to $20,283 in public funding per pupil,
as compared to $13,652 to $16,660 for New
York City charters.
About the Authors
Harry J. Wilson is the Founder and Chairman
of Save Our States, as well as the Founder and
CEO of MAEVA Group, LLC, a boutique
corporate and municipal transformation firm
based in White Plains, New York. Mr. Wilson
is a nationally-recognized expert in corporate
restructurings and turnarounds, in public and
private pensions and public spending. Harry
spent his early career as an investor at some of
the nation’s top financial firms, including The
Blackstone Group and Silver Point Capital. In
2009, Harry served as a Senior Advisor at the
US Treasury Department on the Auto Task
Force where he was the lead point person on
the General Motors turnaround, the largest in
American history. In 2010 he was the
Republican nominee for New York State
Comptroller, when he won 53 out of 62
counties and narrowly lost to the incumbent.
Save Our States is focused on analyzing public
policies that can help stimulate economic
11
S a v e O u r S t a t e s
“ S O S ”
growth or promote the more effective use of
public resources. In addition to these
responsibilities, Mr. Wilson serves: as a
Presidential appointee to the Advisory
Committee of the Pension Benefit Guarantee
Corporation, the federal agency which oversees
the private pensions of 44 million Americans;
on the board of two nonprofits, Youth, INC and
The Hellenic Initiative; and on the board of
directors of Visteon and YRC Worldwide.
Harry has an A.B. in government, with honors,
from Harvard College and an MBA from
Harvard Business School. He and his wife of
16 years, Eva Romas Wilson, have four
daughters and reside in Westchester County,
NY.
Jonathan Trichter is the acting executive
director of Save Our States and a principal at
MAEVA Municipal Solutions, a subsidiary of
The MAEVA Group that concentrates on
municipal restructuring and renewal. Mr.
Trichter has had a long career in public policy
and municipal finance, including working in
New York City government, founding a public
policy institute at Pace University, serving as
an adjunct faculty at Fordham University in the
political science department and working as an
investment banker in JP Morgan's public
finance department. He is a graduate of Emory
University and resides in New York City with
his wife, Joey Bartolomeo.
Appendix
The following tables are similar to those in
IBO’s report, but with adjustments for
unfunded pension liabilities (discounted via
more reasonable rates than what the City uses)
and OPEB liabilities. The highlighted figures
are those that differ from the IBO’s.
Applied Discount Rate: Build America Bond Yield Curve
($ in 000s)
Spending
Total DOE 18,501,502
Tex Levy Funded Pre-kindergarten (29,625)
Categorical Programs (2,315,467)
Special Education Spending (3,062,134)
All Non-public School Payments (1,902,020)
Fringe Benefits for Categorical Programs (13,955)
Fringe Benefits for Special Education Programs (477,667)
Subtotal DOE General Education Spending 10,700,634
Debt Service for DOE 1,589,986
Pensions for DOE Staff 4,500,756
Total Support for DOE General Education Spending 16,791,376
Enrollment
Total Students 1,098,977
Pre-kindergarten (General Education) (22,673)
Charter Enrollment (30,519)
Nonpublic School Enrollment (sum=contract schools+pre-k at CBOs+Special Ed Pre-K)(71,480)
Subtotal: Traditional Public School Enrollment 974,305
Special Ed Enrollment (105,627)
Total Traditional Public School General Education Enrollment 868,678
Per Pupil General Education Spending
Dept. of Education General Education Spending 12,318
Per Pupil Debt Service for Education From City Budget 1,561
Per Pupil Pension Costs for Education From City Budget 5,181
OPEBs (per pupil) 762
Total Per Pupil General Education Spending 19,822
Applied Discount Rate: AA-Corporate Bond Yield Curve
($ in 000s)
Spending
Total DOE 18,501,502
Tex Levy Funded Pre-kindergarten (29,625)
Categorical Programs (2,315,467)
Special Education Spending (3,062,134)
All Non-public School Payments (1,902,020)
Fringe Benefits for Categorical Programs (13,955)
Fringe Benefits for Special Education Programs (477,667)
Subtotal DOE General Education Spending 10,700,634
Debt Service for DOE 1,589,986
Pensions for DOE Staff 4,796,543
Total Support for DOE General Education Spending 17,087,163
Enrollment
Total Students 1,098,977
Pre-kindergarten (General Education) (22,673)
Charter Enrollment (30,519)
Nonpublic School Enrollment (sum=contract schools+pre-k at CBOs+Special Ed Pre-K)(71,480)
Subtotal: Traditional Public School Enrollment 974,305
Special Ed Enrollment (105,627)
Total Traditional Public School General Education Enrollment 868,678
Per Pupil General Education Spending
Dept. of Education General Education Spending 12,318
Per Pupil Debt Service for Education From City Budget 1,561
Per Pupil Pension Costs for Education From City Budget 5,522
OPEBs (per pupil) 762
Total Per Pupil General Education Spending 20,163
Applied Discount Rate: AAA-Municipal Bond Yield Curve
($ in 000s)
Spending
Total DOE 18,501,502
Tex Levy Funded Pre-kindergarten (29,625)
Categorical Programs (2,315,467)
Special Education Spending (3,062,134)
All Non-public School Payments (1,902,020)
Fringe Benefits for Categorical Programs (13,955)
Fringe Benefits for Special Education Programs (477,667)
Subtotal DOE General Education Spending 10,700,634
Debt Service for DOE 1,589,986
Pensions for DOE Staff 4,900,767
Total Support for DOE General Education Spending 17,191,387
Enrollment
Total Students 1,098,977
Pre-kindergarten (General Education) (22,673)
Charter Enrollment (30,519)
Nonpublic School Enrollment (sum=contract schools+pre-k at CBOs+Special Ed Pre-K)(71,480)
Subtotal: Traditional Public School Enrollment 974,305
Special Ed Enrollment (105,627)
Total Traditional Public School General Education Enrollment 868,678
Per Pupil General Education Spending
Dept. of Education General Education Spending 12,318
Per Pupil Debt Service for Education From City Budget 1,561
Per Pupil Pension Costs for Education From City Budget 5,642
OPEBs (per pupil) 762
Total Per Pupil General Education Spending 20,283
12
Applied Discount Rate: Treasury Bond Yield Curve
($ in 000s)
Spending
Total DOE 18,501,502
Tex Levy Funded Pre-kindergarten (29,625)
Categorical Programs (2,315,467)
Special Education Spending (3,062,134)
All Non-public School Payments (1,902,020)
Fringe Benefits for Categorical Programs (13,955)
Fringe Benefits for Special Education Programs (477,667)
Subtotal DOE General Education Spending 10,700,634
Debt Service for DOE 1,589,986
Pensions for DOE Staff 5,743,616
Total Support for DOE General Education Spending 18,034,236
Enrollment
Total Students 1,098,977
Pre-kindergarten (General Education) (22,673)
Charter Enrollment (30,519)
Nonpublic School Enrollment (sum=contract schools+pre-k at CBOs+Special Ed Pre-K)(71,480)
Subtotal: Traditional Public School Enrollment 974,305
Special Ed Enrollment (105,627)
Total Traditional Public School General Education Enrollment 868,678
Per Pupil General Education Spending
Dept. of Education General Education Spending 12,318
Per Pupil Debt Service for Education From City Budget 1,561
Per Pupil Pension Costs for Education From City Budget 6,612
OPEBs (per pupil) 762
Total Per Pupil General Education Spending 21,253