notice of usps decision to consolidate the wheeling (wv ... · the most northern quarter ofthe...
TRANSCRIPT
October 14, 2011
Mr. Cliff GuffeyPresidentAmerican Postal Workers
Union (APWU), AFL-CIO1300 L Street, NWWashington, DC 20005-4128
Dear Cliff,
Certified Mail Tracking Number:701030900001 2044 6306
Fax: (202) 842-4297
This is to inform you of the Postal Service's decision to consolidate originating and destinating mailprocessing operations at the following Eastern Area location:
• Wheeling, West Virginia Customer Service Mail Processing Center into the Pittsburgh,Pennsylvania Processing and Distribution Center
After review, it was decided that this consolidation is in the best interest of the Postal Service.Implementation of this AMP is expected to be completed by March, 2012. Enclosed, per your request, isa copy of the completed study.
The Postal Service must continually look to improve productivity and increase efficiency whilemaintaining excellent service. The decline in mail volume and revenues due to the economic downturnhas only heightened the need for such improvements. These consolidations will allow us toaccomplish this goal by making better use of excess space, staffing, and equipment, and to processmail more efficiently.
We have redacted information from the study in accordance with our standard practice. We have alsoredacted mailer names, companies, and titles that were notified of the study. The mailer names,companies, and titles do not appear to be relevant to the Union's representational responsibilities.Volume numbers associated with service standard changes have also been redacted. This data iscommercially sensitive and could be advantageous to our competitors. In order to protect marketshare, the Postal Service must protect the confidentiality of this information.
It is projected that this consolidation will result in significant savings for the Postal Service. Someaffected career employees may be reassigned to other vacant positions. Reassignments will be madein accordance with the collective bargaining agreement.
If you have questions, or need additional information, please contact Rickey Dean at (202) 268-7412.
Sincerely,
Patrick M. DevineNManagerContract Administration (APWU)
Enclosure
(CA2011-863)
Type of Distribution to Consolidate:, DestinatingFacility Name & Type:' Wheeling PO
Street Address:! 2501 Chapline StreetCity:! Wheeling
State: I \M/,50 Facility ZIP Code: I 26003
District: i Western PennsylvaniaArea:' Eastern
Finance Number:Current 3D ZIP Code(s):: 260
Miles to Gaining Facility:! 64 MilesEXFC office:! Yes
Plant Manager: I Randal LinkSenior Plant Manager: i Jeffery Bergen
District Manager: , Charles McCreadieFacility Type after AMP:; Post Office
MODS/BPI Office
10/7/2011 9:59
Facility Name & Type:~ Pittsburgh P&DCStreet Address:! 1001 California Avenue
City:! PittsburghState: I PA
50 Facility ZIP Code: i 15290District: i Western Pennsylvania
Area:' EasternFinance Number:
Current 3D ZIP Code(s):, 150-154, 156,160-162,260EXFC office:! Yes
Plant Manager: I N/ASenior Plant Manager: i Jeffery Bergen
District Manager: i Charles McCreadie
Start of Study:; 03/24/11Date Range of Data: Apr-01-2010 : Mar-31-2011
Processing Days per Year: 310Bargaining Unit Hours per Year: 1,742
EAS Hours per Year: 1,819Date of HQ memo, DAR Factors/Cost of Borrowing/ New
Facility Start-up Costs Update 1--M_ aY_7_,_2_01_0 -i
Date &Time this workbook was last saved:
Area Vice President:! Jordan M. SmallVice President Network Operations:! David E. Williams
Area AMP Coordinator:1 Bob RoseberryHQ AMP Coordinator:, Jug S. Bedi
rev 09/1312010
Package Page 1 AMP Data Entry Page
t •
Approval SignatureslMt s-d: ~ t5, 2011
LoUlfI FaciItty HarM and Type:~~~PO~~~ _StrMt~: Street
City.~~
FIlCQ!ty ZIP Codt: 'X2i'i03i:i:7:l.r----
Finane- Huntt:ter. 5H6(iilic,-m 30ZJP CocM(,.l): .:;;5M::;.... _
T~ of~ to ConaoIIdate: ..;;;~=:c;;:;::;:"'"_ _
Gamlftg FHlftty Name and Type:~~.,;:;.:i:.;;-.!:i:i::!:::::&OC~7.~~----------------atr.t Adc'.INu:~Avenue
=~Facility ZIP Codt:FlnaAce Number:' ..
Cun.nt30ztp~):...:.::.::...:.::.:.:..:.::::::.:.=_.:=::.::... _
ACKNOWlEOOEMEHT OF AC¢O\Jl\I1'AI!IlUTY.1~"I"~f«~-'.~ lho~ of ..oI!IdIt.~A'JPOflinO f.Y'II*n$. indudnO 1lnllJldlII rtIPQI1a and Itlose reIatinO to~ wirl'l <:allUding.~. Of" timII8r e«orts lIWOIvinO the~ JIfld~.of funltI. ft well II II~ Ie> t.eMe8 to our~.
U2JlI'm~;
Ponnutef Of Plant Manager.Handa! Link
Plii'Md .......
s.niOt Plant Manager:Jeff;;ry l3f'tfgen
f.iMtf8!i tAQIlf.
Plant Manager.
PtinMd I\lllMIt
Senior PIant,"'nagor:3(iHery Bt!f{i!HI
F'flnWj ,...,..
Ofatrict Manager.':t'aries McCreadie
Jordan M Smail
{/
Apptowd: [¥f' DlApproYed: 0
-vi/-::--
t Executive SummaryLast Saved: October 7,2011
Losing Facility Name and Type: Wheeling PO
Street Address: 2501 Chapline Street
City, State: Wheeling, 'IN
Current 3D ZIP Code(s): 260
Type of Distribution to Consolidate: Destinating Miles to Gaining Facility: 64 Miles
Gaining Facility Name and Type: Pittsburgh P&DC
Current 3D ZIP Code(s): 150-154, 156,160-162,260
Savings/CostsMail Processing Craft Workhour Savings = $631,121-----..,;--
Non-MP Crafl/EAS + Shared LDCs Workhour Savings (less MaintfTrans) = $2,835--_..:......:_-PCES/EAS Supervisory Workhour Savings =__~$:.:9:.::5l.::,3:;..59::..
Transportation Savings =__::..$1:...;1:...:.4l.::,3:;..54.:
Maintenance Savings =__-=$:;..3..:;1O::.!,::..86:.;7_
Space Savings = ::..$0:::.-
Total Annual Savings = $1,154,537
from Workhour Costs - Proposed
from Other Curr vs Prop
from Other Curr vs Prop
from Transportation (HCR and PVSj
from Maintenance
from Space Evaluation and Other Costs
from Space Evaluation and Other Costs$17,388Total One-Time Costs =--,;.;.;,.:.;,;,;;;.
$1,137,149Total First Year Savings ===-..-.:;,;,;,;.,;,.;,,;,,;;.,.
Staffing Positions
Craft Position Loss =__:...:.1::..2__ from Staffing - Craft
PCES/EAS Position Loss =__(l,;:.5l.-)__ from Staffing - PCESIEAS
Volume
Total FHP to be Transferred (Average Daily Volume) = 177,808 from Workhour Costs - Current
Current FHP at Gaining Facility (Average Daily Volume) = 5,350,153 from Workhour Costs - Current
Losing Facility Cancellation Volume (Average Daily Volume) =------ (= Total TPH I Operating Days)
Service
Service Standard ImpactsbyADV
First-Class Mail®Priority Mail®
Package Services
Periodicals
Standard MailCode to destination 3-diglt ZIP Code volume is not
available
N/A*
ooo
N/A*
N/A*
#DIV/O!
#DIV/O!
#DIV/O!
N/A*
Package Page 3 AMP Executive Summary
Summary NarrativeLast Saved: October 7, 2011
Losing Facility Name and Type: Wheeling POCurrent 3D ZIP Code(s): 260
Type of Distribution to Consolidate: Destinating
Gaining Facility Name and Type: Pittsburgh P&DCCurrent 3D ZIP Code(s): 150-154, 156,160-162,260
Background:
The Western Pa Performance Cluster with assistance from the Eastern Area office has completed an Area MailProcessing (AMP) study to determine the feasibility of relocating the Wheeling P&DF destinating mail volumes forprocessing at the Pittsburgh, Pa P&DC. The proposal encompasses mail processing for ZIP Code 260. The Wheelingoriginating AMP into Pittsburgh was approved on April 27, 2010 and fUlly implemented by June 30, 2010.
Currently, the Wheeling P&DF is a leased facility that processes all destinating mail for ZIP Code range 260 except somePriority and Package Service mail that is processed at the Pittsburgh NDC. With the approved AMP, Wheeling'sdestinating letter and flat processing operations will be transferred to the Pittsburgh P&DC. The Wheeling facility housesadministrative offices, a Business Mail Entry Unit (BMEU), a Carrier operation, and retail window. The Wheeling facility isapproximately 64 miles from the Pittsburgh P&DC.
Wheeling P&DF will operate as a transportation hub for the Southern, Central and Lower Northern quarter of the WestVirginia Panhandle. The most Northern quarter of the West Virginia Panhandle (Chester, Weirton and New Manchester)will be dispatched directly from the Pittsburgh P& DC by way of US route 22. The space gains acquired from theWheeling P&DF DBCS removal will be utilized for additional carriers as part of the Delivery Unit Optimization initiative.
Financial Summary:
Financial savings proposed for this consolidation of originating operations are:
Total First Year SavingsTotal Annual Savings
$ 1,154,537$ 1,137,149
LDC 17 operations moved from losing site were absorbed in the gaining site without allocating any work hours.
Customer Service Considerations:
There is no change to the retail and BMAU operations and operational hours at the Wheeling P&DF. The window serviceis available from 9:00 AM until 6:00 PM Monday - Friday and 9:00 AM to 4:00 PM on Saturday. The hours of businessmail acceptance within the Wheeling P&DF will remain the same, 10:00 AM - 4:00 PM, Monday through Friday. Mailerswho drop ship to DSCF 260 can expect changes if the AMP is approved.
Service standard changes are required to implement this AMP. In order to provide sufficient processing capacity for DPSof Wheeling destinating volumes, the number of machines used in the Pittsburgh P&DC to process outgoing mail volumesmust be decreased. This will effectively lengthen the outgoing window at the Pittsburgh P&DC and require reduction ofthe overnight service area as a result. Mail going from Pittsburgh 150-154, Greensburg 156 and New Castle 160-162 toYoungstown Ohio 444-445 must be downgraded two day service because the operations and transportation windows willnot support the overnight service. In addition, in order to provide processing capacity sufficient to process the Wheelingdestinating volumes at Pittsburgh, mail destinating from Parkersburg WV 261 and Clarksburg WV 262-265 must bechanged to two-day service. Overnight service for these pairs cannot be maintained due to the processing and dispatchwindows of destinating Pittsburgh and Wheeling volumes. As all Wheeling volume will be migrated to Pittsburgh, it willassume the service standards of Pittsburgh, including the downgrades listed above.
Transportation Changes:
In order to support the AMP, Wheeling will need to add two roundtrips to HCR 26012 on a daily basis, except Saturdayfrequency. The roundtrips will equate to approximately 66,554 additional miles at a cost of approximately $ 320,176.
Staffing Impacts:
Current projections from the AMP study indicate a net reduction of 12 craft employees. As a result of the AMP theWheeling PO will have a net reduction of 16 craft employees and the Pittsburgh P&DC will have an addition of 3 clerks.One EAS position will be eliminated in Wheeling PO as a result of the AMP (Mgr. Maintenance, EAS-17). The additional
Package Page 4 AMP Summary Narrative
Summary Narrative (continued)
Summary Narrative Page 2
EAS staffing shown in the workbook is due to the current vacancies in Wheeling and Pittsburgh P&DC that are anticpatedto be filled in the next year.
As a matter of policy, the Postal Service follows the Worker Adjustment and Retaining Notification Act's ("WARN")notification requirements when the number of employees experiencing an employment loss within the meaning of WARNwould trigger WARN's requirements. Some or all of the impacted employees described above may not experience anemployment loss within the meaning of WARN due to transfers or reassignments
The following chart reflects errors in the management to craft ratios for the Wheeling Post Office due the nature of themanagement positions. Current mail processing operations are supervised by Customer Service Supervisors assigned tothe Postmaster.
SDOs to Craft 1
(1 :25 target)
#DIV/OI
1 : 26
MDOs+SDOs to Craft 1
(1 :22 target)
#DIV/Ol
1 : 22
SDOs to Craft 1
(1 :25 target)
#DIV/Ol
1 : 26
MDOs+SDOs to Craft 1
(1 :22 target)
#DIV/OI
1 : 22
1 Craft =FTR+PTR+PTF+Casuals.. Craft = F1 + F4 at Losing; F1 only at Gaining
Equipment Relocation and Maintenance Impacts:
Destinating letter mail is processed on 2 Delivery Barcode Sorters both of them will relocated to Pittsburgh for processing.One machine will be utilized for stackers to extend capacity of the other Wheeling machine, as well as multiple machinesin Pittsburgh to process the Wheeling DPS volume.
To create room for the additional DBCS in Pittsburgh, CFS operations in the Pittsburgh P&DC will need to be moved toPittsburgh Building 2. The total cost of all of these relocations is $17,388.
Mail Processing:
Wheeling Operations In Pittsburgh P&DC· Wheeling letter automation operations and bundle distribution operations(Standard and Periodical) will move to the Pittsburgh P&DC. Pittsburgh P&DC will continue their current processing ofWheeling 260 single piece flats through their automated flat operations.
Package Page 5 AMP Summary Narrative
Summary Narrative (continued)Summary Narrative Page 3
Wheeling Operations - Remaining
Wheeling will retain their current manual destinating distribution for SCF 260 for all classes of parcels Priority, First Class,and Package Services due to limited capacity in Pittsburgh P&DC. Wheeling will have small manual letter and flat
operations for reject volume for the offices that Wheeling is the transportation hub for. (Wheeling, Wellsburg, Moundsville,Beech Bottom, Bethany, Cameron, Dallas, Proctor, Short Creek, West Liberty, and Windsor Heights).
Space Impacts:
The total interior footage of the Wheeling facility is 42,018 sq. ft. With the approved AMP, the expected gain would be2,500 sq. ft. This space will be utilized by carriers with the implementation of the Delivery Unit Optimization initiative.
Other Concurrent Initiatives:
Wheeling is not impacted by any other significant cost savings program occurring during the AMP process. Since thecommencement of the AMP study, Wheeling has consolidated craft positions. Pittsburgh will absorb mail volumes fromthe AMP consolidation using current craft complement and without adding more personnel
Package Page 6 AMP Summary Narrative
24 Hour ClockLast Saved: October 7, 2011
Losing Facility Name and Type: Wheeling POCurrent 3D ZIP Code(s): 260
Type of Distribution to Consolidate: Destinating
oenow0'>::;:0_01-
gs:"'0ow
'" ".~ '"1-'"'.~
c::l
0°en"'",0._
<i:: ra1-0
#N/A
#N/A#N/A#N/A
#N/A
#N/A#N/A#N/A
#N/A#N/A
86.9%
#N/A#N/A
oenow0'>:;:0_
, I-
gs:... 0Ow
"'".5'"1-'"',~
c::l
0°en"'",.9-~'"1-0
86.9%100010en
'" ex:"0 (.)
~ :;::c s:c 0Oow<J)~II
EN'"::l '"'(; ~
> °a.. en:;: 2:;: ~
SBURGH P&DCTSBURGH P&DC
PITTSBURGH P&DC
PITTSBURGH P&DCPITTSBURGH P&DC
PITTSBURGH P&DCPITTSBURGH P&DC
PITTSBURGH P&DCPITTSBURGH P&DCPITTSBURGH P&DC
PITISBURGH P&DC
PITTSBURGH P&DC
24 Hour Indicator Re ort 80% 100% 100% 100% MilHons 100%
Gaining Facility Name and Type: Pittsburgh P&DCCurrent3DZIPCode(s): 150-154,156,160-162,260
1-Jan8-Jan
15-Jan22-Jan29-Jan5-Feb
12-Feb19-Feb26-Feb
5-
Package Page 5 AMP 24 Hour Clock
Losing Facility Name and Type: Wheeling POCurrent 3D ZIP Code(s): 260
Miles to Gaining Facility: 64 Miles
Gaining Facility Name and Type: Pittsburgh P&DCCurrent 3D ZIP Code(s): 150-154. 156,160-162.260
MAPLast Saved: October 7,2011
Package Page 6 AMP MAP
Service Standard ImpactsLast Saved: October 7, 2011
Losing Facility: _W_h_e_e_lin......9"'--P_O _
LosingFacili~3DZIPC~e(S):~2~60~~~~~~~~~~~~~~~~~~~~~~~~~~_
GainingFacili~3DZIPCode(s):~1~50~-~1~54~,~1~56~,~16=0~-~16=2~,2~6~0~~~~~~~~~~~~~~~~~~~
__ . __. . . 10/6/2011Based on report prepared by Network Intp.9r~tionSIJ!'l!'l0rt rI~tP.rI· _--.:..:..:..::;.:..=..=...:....:.--
UPGRADE
DOINNGRADE
TOTAL
NET UP+NO CHNG
VOLUME TOTAL
" - Periodical and Standard mail ori it ZIP Code to destination 3-diait ZIP Code volume is not availableSelected summary fields are transferred to the Executive Summary
FCM PRI PER STD PSVC ALL CLASSES
Overnight % Change All Others % Change Total % Change All % Change All % Change All % Change All % Change All % Change-
UPGRADE 13 7.8% 0 0.0% 13 0.1% 13 0.1% 281 1.9% 922 6.3% 13 0.1% 1,242 1.7%
DOINNGRADE 52 31.1% 0 0.0% 52 0.4% 52 0.4% 57 0.4% 0 0.0% 0 0.0% 161 0.2%
TOTAL 65 38.9% 0 0.0% 65 0.4% 65 0.4% 338 2.3% 922 6.3% 13 0.1% 1,403 1.9%
NET (39) -23.4% 0 0.0% (39) -0.3% (39) -0.3% 224 1.5% 922 6.3% 13 0.1% 1,081 1.5%
Package Page 7 AMP Service Standard Impacts
Stakeholders Notification(WorkBook Tab Notification - 1)
Losing Facility: PO
~Lemployees~~.,.1Gtr'od}
Last Saved: October 7, 2011 Stakeholder Notification Page 1
AMP Event: Start of
04/11/2011'--__Uah:
Mike Gallagher
Ed Gallagher
Mike Mcintyre
Charles Mulidore
_9~Maxwell(COiFnct Fe['sonj
Linda Rumney
Don Bentz
Jim Mongome!)'
Daniel Kleeh
Kevin S. Fisher
APVVU R~ion Coordinator(T ltlc!U:~i(}'l}
Director, Eastern Region NPHMU
President, NPMHU Local 322(Title/UrdoC1J
Area VP for the Pioneer Area NAPS
NAPUSWIt TitlBfUrM)!'i)
WI State President, League of Postmasters(TitJe/Uflion)
APVVU Local President Local 4571
NRLCA· New Martinsville
President NALC Sr. 66
Mail Handler Local 322
04/11/2011Date
04/11/2011
04/1112011Date
04/1112011Date
04/1112011Date
04/1112011Dat8
04/1112011Date
04/11/2011-----Date
04/11/2011
04/1112011
04/11/2011
04/1112011Date
04111120..:...11.:....-... _D:ate
04/1112011
04/11/2011
04/1112011
04/1112011Date
Package Page 8
041111201;.-:1 _['-dtG
AMP Stakeholders Notification
Stakeholders Notification (continued)(WorkBook Tab Notification - 1)
Losing Facility:\lVheelingPQStakeholder Notification Page 2
AMP Event: Start of Study
Package Page 9
04/1112011
04/1112011
04/1112011DHte
04/1112011Date
04/1112011
04/11/2011Date
0411112011
04/1112011Dati!
~{!!!~91!D<:c!te
04/1112011
04/1112011Uate
04/1112011Date
04/1112011Date
0411112011[)ate
04/1112011
04/1112011Date
04/11/2011
04/1112011Dete
04/1112011Date
04/1112011Date:
04/11/20::...1:....;1 _Date
0411112011Date
04/1112011Date
04/11/2011D3te
04/1112011Dat~
04/11/2011
04/11/2011:.Jate
04/11/2011
AMP Stakeholders Notification
Stakeholder Notification Page 3AMP Event: Start of Study
Stakeholders Notification (continued)(WorkBook Tab Notification - 1)
Losing Facllity:\iVheeHngPQ
04/11/2011
04/1112011Date
04/1112011DatB
04/1112011
0411112011Deto
04/11/2011
0411112011Date
04/1112011Ddo
04/1112011Date
0411112011Dete
04/11/2011Date
04/1112011Date
0411112011
04/11/2011
0411112011Date
04/11/2011Dote
04/11/2011Date
04/1112011Date
0411112011Dote
04/11/2011Date
04/11/2011Date
0411112011D2t0
04/11/2011Gm.t!
04/1112011Date-
04/1112011Date
04/11/2011Date
04/11/2011Date
0411112011
Package Page 10 AMP Stakeholders Notification
Stakeholders Notification (continued)(WorkBook Tab Notification· 1)
Losing Facllity:VVheeHngPQ
Package Page 11
Stakeholder Notification Page 4
AMP Event: Start of Study
04/11/2011Date
04/11/2011
04/1112011
04111/2011
04/1112011DBtG
04/1112011DatB
04/1112011Datp
04/1112011Dato
04/11/2011Date
04/11/2011Dele
0411112011-~~~~,----,
C'atB
04/1112011Date
04111/2011DotH
04/11/2011DatB
04/11/2011Date
04/11/2011
0411112011Date
04/11/2:::0~1.:..1 _Date:
04/1112011DGtG
04/11/2011Date
04/11/2011Date
04/1112011
04111/2011Date
04/11/2011Date
04/11/2011Data
0411112011C'Me
04/11/2011Date
0411112011D8te
AMP Stakeholders Notification
Stakeholder Notification Page 5
AMP Event: Start of Study
Stakeholders Notification (continued)(WorkBook Tab Notification· 1)
Losing Facility: Vv'heeling PO
04/1112011Date
04/11/2011
04/1112011Date
04/11/2011
0411112011Date
04/1112011
04/1112011Date
0411112011DOl"
04/11/2011.~_._-,-,--~---<-,--,-<~-~---
DatB
04/1112011Date
04/1112011
04/!1120n.~_.Ddte
04/11/2011Date
04/11/2011Date
04/1112011Date
04/1112011Date
Package Page 12 AMP Stakeholders Notification
Workhour Costs - CurrentLast Saved: October 7, 2011
Losing Facility: Wheeling PO Gaining Facility: ~ P:.:.ltts~b.:::.urg=h..:..P..:..&:.:::.DC-,- ~
Gaining Current Workhour Rate by LOO
!.DCFunction 1 Function 4
""11 $38.13 41 $36.22
12 $42.24 42 $0.00
13 $43.0$ 43 -$197.43
14 $36.93 44 $0.00
16 $36.16 45 $0.00
15 $0.00 46 $0.00
17 $38.a2 47 $0.00
18 $39.02 45 $0.00
» 0313111104101110 « --.-Losing Current Workhour Rate by LOC
""Function 1
""Function 4
11 $43.60 41 $0.00
12 $0.00 42 »4.1 a
13 $0.00 43 $32.74
14 $38.77 44 $48.64
15 $0.00 45 $41.12
16 $0.00 46 $0.00
17 $40,69 47 $0.00
16 $33.98 .. $5$.71
Date Range of Data
(1) (2) (7) (a) (9) (14)Current
% Moved to Current Current CurrentOperation
Gaining Annual Operation AnnualNumbers Workhour Costs Numbers Workhour Costs
002 100.0% $14,000 002 $2,104,868003 l00.00A. $3,592 003 $0021 100.0% $0 021 $0040 100.0% $70 040 $407,173044 25.00,(, $88,055 044 $112,861067 100.0% $0 067 $823074 25.0% $74,992 074 $236,024112 90.0% $0 198 $1,569,109117 90.0% $0 198du160 25.0% $116,990 160 $1429169 25.0% $51,233 169 $353,146175 25.0% $81184 175 $0179 25.0% $20,270 179 $144180 28.0% $80,703 136 $1,616,479B 42.0% 180 $506,682
185 28.0% $96 704 136duB 42.0"4 185 $228798
210 50.0% $334,321 210 $120,149230 50.0% $26,778 230 $6,079263 100.0% $609 263 $112,389585 50.0% $23,784 585 $1,202,259607 100.0% $2,984 607 $264680612 100.0% $204 612 $219,702620 100.0% $31 620 $16,478630 100.0% $27 630 $265893 100.0% $92,228 893 $2,404,327894 l00.O"A. $6,359 894 $447.641896 100.0% $2,779 896 $238,128918 100.0% $311,824 918 $4,798,819919 100.0% $100,831 919 $1303,542930 100.00A. $3,446 930 $539,700050 $7,126 050 $0055 $0 055 $0120 $85,582 120 $716.993130 $23,143 130 $0200 $92,323 200 $406,331212 $47,183 212 $2,393,634232 $489 232 $637,004233 $0 233 $443.700240 $118 240 $0
Package Page 13 AMP VIIorkhour Costs - Current
(1) (2) (3) (4) (5) (6) (71CUlTent
% Moved to CUlTent CulTent CUrRnt CUlTent CurrentOperallon
""InlogAnnual FHP Annual TPH or Annual Productivity Annual
Numbe.... Volume NATPH Volume Workhou.... HorNATPH Workhour Costs554 $734560 $20,553588 $16,818649 $30,987769 $74,678
Package Page 14
(8)Current
OperationNumbers
554560588649769009010014015016017018020022030035043046047060066070073083084087089090091092093094095096097098099109110112114117121122123124126127128129134
136du137139140141142143144145
(9) (14)CurrentAnnual
Workhour Costs
$307,465$887,434
$0$0$0 .~
$0$24,058
$5,905$661,642
$602$281,956$775,229
$1,809$0
$1,637,701$214
$906,578$61
$191$559,946
$660$305,239$483,459$200,141
$1,840$0
$4,954$26,175$57,237
$106,197$46,450
$1,258$1,483$9,056
$99,501$40,433$46,344
$797,801$86,913
$1,589,680$131,589
$0$2,985
$79,557$0
$57,910$2,912
$73,788$117,932
$1,289$2,201,778
$4,836$1,326
$3,077,485$301,701
$20,825$257,880
$31,947$2,184
AMP Workhour Costs - Current
(1) (2) (3) (.) (5) (5) (7)Current
% Moved toCurrent Current Current Current Current
Operation Annual FHP Annual TPH or Annual Productivity AnnualNumbers
GainingVolume NATPH Volume Worldtours ITPH or NATPHI WorI<hour COlts
Package Page 15
(8)Current
OperationNumbers
146147150168170178181186188
198du199209211214229231261262265266271272273274276281282283285291292293340381431432433441443445461463464468481482483484491493495501549561562564565677776793
(9)
% Moved toLosing
(14)CurrentAnnual
Workhour Costs
$505,572$182$262
$354,590$40,186$88,019
$4,042,412$142,261
$163
$3,484,237$3,870
$1,315,116$143,604
$3,892,340$2,492,636
$163,423$233
$1,887$73,992
$599,729$1.319$2,867
$34$107
$155,202$938,559
$87,688$76$31
$168$267
$94,483$450
$79,277$206,971
$15,713$309,950
$1,508$156
$97$372
$59$0
$355,558$553
$201,713$797$362$263$145
$15$287,702$126,105
$406$49,419
$108,351$606,495
$63,546$113
AMP Workhour Costs - Current
(9)
% Moved toLosing
(l) (2) (3) (4) (6) (6) (1)Current
% Moved to Current Current Current Current CurrentOperation Annual FHP Annual TPH or Annual Productlvlty AnnualNumbers
GainingVolume NATPH Volume Workhours lTPH or NATPHI Workhour Costs
(8)Current
OperationNumbers
798811813891892895897898899961962963964967
----. . . .• • • ..' • Of
..:. ..............•.~......• : . ..... .. . . .'
--------
(14)CurrentAnnual
Workhour Costs
$599.846$384
$97,488$813.224$287.796 I~'
$811,127$50,168$32,068$13,201$41,970
$114,406$16.934$64,204
$27
Package Page 16 AMP Workhour Costs - Current
(1) (2) (3) (4) (5) (6) (7)Current
% Moved toCurrent Current Current Current Current
OperationGaining
AnnualFHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPH) Workhour Costs
Package Page 17
(8) (9) (10) (11) (12) (13) (14)Current
% Moved toCurrent Current Current Current Current
OperationLosing
Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPH) Workhour Costs .
AMP Workhour Costs - Current
(1) (2) (3) (4) (6) (6) (7)Current
% Moved to Current Current Current Current CurrentOperation AooualFHP AnnuallPH or Annual Productlvlty AooualNumbers
GainingVolume NAlPH Volume Workhours IlPH or NAlPH) Workhour Costs
&163,759,773 37,591 4,356 $1,533,998
0 0 No Calc $0/37.591 i4!356 t •••,,"'........
Totals.94g 10,017 131 $399,735
583315921 1650687221 476081 3467 $19337331
(8) (9) (10) (11) (12) (13) (14)Current
% Moved toCurrent Current Current Current Current
OperatlonLosing
AnnualFHP Annual TPH or Annual Productivity AnnualNumbers Volume NAlPH Volume Workhours (lPH or NAlPH) Workhour Costs .
.
753,106,753 2,387,146,458 482,015 4,952 $18,811,8940 0 0 No Calc $0
7"......47".. 482.015 ,U52 ...... llnll.".Totals
1,628,046 2,822,391 149,449 19 $5,792,561903,812,643 2,390,203,942 997,108 2,397 $39,113,089
1 658,547 442 4780 172,791 1628572 2935 $63717 S44
Total FHP to be Transferred (Average Dally Volume) : 177,808(This number is carried fofward to AMP Wor1<sheet Executi"., Summaty)
Current FHP at Gaining Facility (Average Dally Volume): 5,350,153(This number is carried folward to AMP WOf!<sheet Executi"., Summaty)
Combined Current Workhour Annual Workhour Costs : $65,651,278(This number is carried fofward to the bottom of AMP Wor1<sheet ~rkhour Costs-Propo$oo)
2,550,906,231o
2,550,906,2314,131,340
2,390,203,9424,945,241,513
519,606o
5190406159,466997,108
1,676,180
4,909No Calc
4;26
2,3972,950
$20,345,892$0
$20,345,892$6,192,296
$39,113,089$65,651,278
Package Page 18 AMP VVorkhour Costs· Current
losing Facility: vvhll!Ung_PO ~~~~-
Workhour Costs - ProposedLast Saved: October 7,2011
Gaining Facility: P~~ul]h P~c::~
(1)ProposedOperation
~002003021040044067074112117160169175179180B
185B
210230263585607612620630893894896918919930050055120130200212232233240554560588649769
Package Page 19
(6)Proposed
AnnualWorkhour Costs
$0$0$0$0
$66,041$0
$56,244$0$0
$87,743$38,425$60,888$15,202$24,211
$29,011
$167,160$13,389
$0$11,892
$0$0$0$0$0$0$0$0$0$0
$7,126$0
$85,582$23,143$92,323$47,183
$489$0$0
$734$20,553$16,818
$0$0
(7)ProposedOperation
~002003021040044067074198
198du160169175179136180
136du185
210230263585607612620630893894896918919930050055120130200212232233240554560588649769009010014015
(12)Proposed
AnnualWorkhour Costs
$2,104,860$0$0
$407,173$132,573
$823$253,881
$1,569,109$0
$9,054$353,146
$19,331$4,971
$1,616,466$506,698
$0$228,814$120,152
$6,095$112,923
$1,214,493$267,749$219,911
$16,510$293
$2,447,810$453,415$239.804
$4,927,731$1,391.936
$543.245$0$0
$716,993$0
$406,331$2,393,634
$637,004$443,700
$0$307,465$887,434
$0$0$0$0
$24,058$5,905
$661,642
AMP Workhour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Wor1<hours (TPH or NATPHI Wor1<hour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
Package Page 20
(7)ProposedOperation
~016017018020022030035043046047060066070073083084087089090091092093094095096097098099109110112114117121122123124126127128129134
136du137139140141142143144145146147150168
(12)ProposedAnnual
Workhour Costs$602
$281,956$775,229
$1,809$0
$1,637,701$214
$906,578$0
$191$559,946
$660$305,239$483,459$200,141
$1,840$0
$4,954$26,175$57,237
$106,197$46,450
$1,258$1,483$9,056
$99,501$40,433$46,344
$797,801$86,913
$1,589,680$131,589
$0$2,985
$79,557$0
$57,910$2,912
$73,788$117,932
$1,289$2,201,778
$0$4,836$1,326
$3,077,485$301,701
$20,825$257,880
$31,947$2,184
$505,572$182$262
$354,590
AMP Worlchour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPH) Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
Package Page 21
(7)ProposedOperationNumbers
170178181186188
198du199209211214229231261262265266271272273274276281282283285291292293340381431432433441443445461463464468481482483484491493495501549561562564565677776
(12)Proposed
AnnualWorkhour Costs
$40,186$88,019
$4,042,412$142,261
$163$0
$3,484,237$3,870
$1,315,116$143,604
$3,892,340$2,492,636
$163,423$233
$1,887$73,992
$599.729$1,319$2,867
$34$107
$155,202$938,559
$87.688$76$31
$168$267
$94,483$0
$79,277$206,971
$15,713$309,950
$1,508$156
$0$0$0$0
$355,558$553
$201,713$797$362$263$145
$15$287,702$126,105
$406$49,419
$108,351$606,495
$63,546
AMP Workhour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPHVolume Workhours ITPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
(7)ProposedOperationNumbers
793798811813
891892895897898899961962963964967
ooooooooooooooooooooooooooooooooooooooo
No CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo Calc
(12)ProposedAnnual
Workhour Costs
$113$599,846
$0$0
$813,224$287,796$811,127
$50,168$32,068$13,201$41,970
$114,406$16,934$64,204
$27
Package Page 22 AMP Workhour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours ITPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
Package Page 23
(7) (8) (9) (10) (11) (12)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours ITPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
AMP Workhour Costs Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
1,912,482 11,690,761 14,480 807 $570,2070 0 0 No Calc $0
".. ".......~ .... "",,~,,~ 14;480 <801 $510,201~ ....... ron ~ "n.. n~n 7.568 173 $293.952
3211,072 129997101 220481 5901 $8641591
Package Page 24
(7) (8) (9) (10) (11) (12)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
808,227,273 2,539,215,470 491,427 5,167 $19,168,9660 0 0 No Calc $0
808;221.213 491.427 5.1671,628,046 2,822,391 149,449 19 $5,792,561
903,812,643 2,390,203,942 994,765 2,403 $39,014,1791 713667,962 4932,241 803 1635641 3015 $63975705
AMP Workhour Costs - Proposed
losing Facility: vvhll!Ung_PO ~~~~-
Workhour Costs - ProposedLast Saved: October 7,2011
Gaining Facility: P~~ul]h P~c::~
(1)ProposedOperation
~002003021040044067074112117160169175179180B
185B
210230263585607612620630893894896918919930050055120130200212232233240554560588649769
Package Page 19
(6)Proposed
AnnualWorkhour Costs
$0$0$0$0
$66,041$0
$56,244$0$0
$87,743$38,425$60,888$15,202$24,211
$29,011
$167,160$13,389
$0$11,892
$0$0$0$0$0$0$0$0$0$0
$7,126$0
$85,582$23,143$92,323$47,183
$489$0$0
$734$20,553$16,818
$0$0
(7)ProposedOperation
~002003021040044067074198
198du160169175179136180
136du185
210230263585607612620630893894896918919930050055120130200212232233240554560588649769009010014015
(12)Proposed
AnnualWorkhour Costs
$2,104,860$0$0
$407,173$132,573
$823$253,881
$1,569,109$0
$9,054$353,146
$19,331$4,971
$1,616,466$506,698
$0$228,814$120,152
$6,095$112,923
$1,214,493$267,749$219,911
$16,510$293
$2,447,810$453,415$239.804
$4,927,731$1,391.936
$543.245$0$0
$716,993$0
$406,331$2,393,634
$637,004$443,700
$0$307,465$887,434
$0$0$0$0
$24,058$5,905
$661,642
AMP Workhour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Wor1<hours (TPH or NATPHI Wor1<hour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
Package Page 20
(7)ProposedOperation
~016017018020022030035043046047060066070073083084087089090091092093094095096097098099109110112114117121122123124126127128129134
136du137139140141142143144145146147150168
(12)ProposedAnnual
Workhour Costs$602
$281,956$775,229
$1,809$0
$1,637,701$214
$906,578$0
$191$559,946
$660$305,239$483,459$200,141
$1,840$0
$4,954$26,175$57,237
$106,197$46,450
$1,258$1,483$9,056
$99,501$40,433$46,344
$797,801$86,913
$1,589,680$131,589
$0$2,985
$79,557$0
$57,910$2,912
$73,788$117,932
$1,289$2,201,778
$0$4,836$1,326
$3,077,485$301,701
$20,825$257,880
$31,947$2,184
$505,572$182$262
$354,590
AMP Worlchour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPH) Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
Package Page 21
(7)ProposedOperationNumbers
170178181186188
198du199209211214229231261262265266271272273274276281282283285291292293340381431432433441443445461463464468481482483484491493495501549561562564565677776
(12)Proposed
AnnualWorkhour Costs
$40,186$88,019
$4,042,412$142,261
$163$0
$3,484,237$3,870
$1,315,116$143,604
$3,892,340$2,492,636
$163,423$233
$1,887$73,992
$599.729$1,319$2,867
$34$107
$155,202$938,559
$87.688$76$31
$168$267
$94,483$0
$79,277$206,971
$15,713$309,950
$1,508$156
$0$0$0$0
$355,558$553
$201,713$797$362$263$145
$15$287,702$126,105
$406$49,419
$108,351$606,495
$63,546
AMP Workhour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPHVolume Workhours ITPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
(7)ProposedOperationNumbers
793798811813
891892895897898899961962963964967
ooooooooooooooooooooooooooooooooooooooo
No CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo CalcNo Calc
(12)ProposedAnnual
Workhour Costs
$113$599,846
$0$0
$813,224$287,796$811,127
$50,168$32,068$13,201$41,970
$114,406$16,934$64,204
$27
Package Page 22 AMP Workhour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours ITPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
Package Page 23
(7) (8) (9) (10) (11) (12)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours ITPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
AMP Workhour Costs Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
1,912,482 11,690,761 14,480 807 $570,2070 0 0 No Calc $0
".. ".......~ .... "",,~,,~ 14;480 <801 $510,201~ ....... ron ~ "n.. n~n 7.568 173 $293.952
3211,072 129997101 220481 5901 $8641591
Package Page 24
(7) (8) (9) (10) (11) (12)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPHI Workhour Costs
0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc0 No Calc
808,227,273 2,539,215,470 491,427 5,167 $19,168,9660 0 0 No Calc $0
808;221.213 491.427 5.1671,628,046 2,822,391 149,449 19 $5,792,561
903,812,643 2,390,203,942 994,765 2,403 $39,014,1791 713667,962 4932,241 803 1635641 3015 $63975705
AMP Workhour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours ITPH or NATPH) Workhour Costs
(7) (S) (9) (10) (11) (12)Proposed Proposed Proposed Proposed Propo$ed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPH) Workhour Costs
o
330
o
(659)
1.334,279
(2,668,557'
Totals o o 2.445 No Calc $105.665 Totals o o 2223 No Calc $74.627
Combined Current Annual Workhour Cost: $65,651,278(This number brought forward from lMJrk!lour Costs - Current)
Proposed Annual Workhour Cost: $65,020,156(Total of Columns 6 and 12 on this page)
Minimum Function 1 Workhour Savings: ($105,554)(This number represents proposed wor1<hour savings with no productivity improvement!
applied to operations at the gaining facility)
Function 1 WorkhourSavlngs: $631,121(This number equals the difference in the current and proposed workhour cosll
above and is carried forward to the Executive Summary)
1,716,879,0341,716,879.034
o0.0%
4,945.241.5134,945,241,513
o0.0%
$19,739,173$0
Package Page 25 AMP Workhour Costs - Proposed
(1) (2) (3) (4) (5) (6)Proposed Proposed Proposed Proposed Proposed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours ITPH or NATPH) Workhour Costs
(7) (S) (9) (10) (11) (12)Proposed Proposed Proposed Proposed Propo$ed ProposedOperation Annual FHP Annual TPH or Annual Productivity AnnualNumbers Volume NATPH Volume Workhours (TPH or NATPH) Workhour Costs
o
330
o
(659)
1.334,279
(2,668,557'
Totals o o 2.445 No Calc $105.665 Totals o o 2223 No Calc $74.627
Combined Current Annual Workhour Cost: $65,651,278(This number brought forward from lMJrk!lour Costs - Current)
Proposed Annual Workhour Cost: $65,020,156(Total of Columns 6 and 12 on this page)
Minimum Function 1 Workhour Savings: ($105,554)(This number represents proposed wor1<hour savings with no productivity improvement!
applied to operations at the gaining facility)
Function 1 WorkhourSavlngs: $631,121(This number equals the difference in the current and proposed workhour cosll
above and is carried forward to the Executive Summary)
1,716,879,0341,716,879.034
o0.0%
4,945.241.5134,945,241,513
o0.0%
$19,739,173$0
Package Page 25 AMP Workhour Costs - Proposed
I Other Workhour Move Analysis ILast Saved: October 7, 2011
Date Range of Data: 04101/10 to .::0,:::313=1/..:.11.:.- _Gaining Facifity: Pittsburgh P&DCLosing Facility:..:Whe=:.:e"'lin"'g...P'-O"- _
5SO 75.0% $217079 5SO $54270 $162809616 $67 616 $67526 $0 $67526634 $= 634 $121 $0 $121745 0.0% $67380 745 $1149376 $0 $11493787SO SO.O% $296960 7SO $7379705 $0 $7520 559753 100.0% $67316 752 $0 $0 $67370228 $53653 228 $0 $53653 $0354 $743 354 $0 $743 $0355 $289715 355 $0 $289715 $0470 $0 470 $0 $99 $0515 $0 515 $64 $14 $64544 $43825 544 $0 $43825 $0558 $1043 558 $0 $1043 $0568 $228455 568 $0 $228455 $0608 $2SO 608 $0 $2SO $0613 $1665 613 $0 $1665 $0621 $14325 621 $0 14325 $0622 $786 622 $0 $786 $0632 $161 632 $0 $161 $0721 $2164,134 721 $0 $2164134 $0722 $1127629 722 $0 $1127629 $0731 $44120 731 $0 $44120 $0732 $22 732 $0 $22 $0733 $182 733 $0 $182735 $2626 735 $0 $2626 $0737 $2757 737 $0 $2 757 $0742 $<47653 742 $0 $47653 $0743 $1574 743 $0 $1574 $0747 $258 821 747 $3886970 $256821 $3 886970794 $21107 794 $0 $21107960 $0 960 $0 $0 $0
571 $60595 $60 595581 $981546 $981546582 $147314 $147314614 $15078 $15078617 $17095 $17095624 $26400 $28400661 $27603 $27603686 $6 $8673 $90368 $90,368679 $126018 $126 018680 $13 $13749 $219725 $219725753 $2869324 $2669324761 $163 $163763 $28 757 $28 757764 $269733 $269733765 $3938162 $3 938162766 $3 030497 $3030497772 $25.704 $25.704
Package Page 26 AMP Other Curr vs Prop
n
1
1'1 J [I I'JllllrIIT,!,'1 III I 111 11 I II ~
I I I III 1r I I I I : 1111I 1 I I J J
I I I i 11 11 1 I I I 1JI 111 -Ll -L ILl -l
I I I I I
ll, ~1 I I I I I I I I I I- ~ "1''1''1 1
1111
' I 11II I I I I I I II
ni' 'I' "I' I' '""1' I 1 I
1 I III I II II I 1 r
I I 1 1 1,
I J JJ
1 11 ilL
I
IT 1 I II I , ud" " Ij L J" I I' II II "TIT
I I II I I I III I I I I I I I I I I I I
Lil ILL
I I I I I I I
Ops-Roduclng 14799 $869,023
TotalsOps~ncreasing 0 $0
Ops-Staying 104471 $4 303248AI Operations 119270 $4 972 272
Ops-Reduclng 0 $0
TotalsOps-tncreasing 179882 $8 596 732
Ops-$UIytng 365711 $15563356AI Operation! 545393 $24160088
Dos-Red 1313 $54270Jps-lnc 0 $0
ODs-Slav 104471 $4 303 361AJIOos 105 784 $4 357 631
Dos-Red 0 $0Ops-lnc 188 304 $8 987 765
Dos-Sta 365711 $15563356AIIOos 554 015 $24551121
$0$129,209
$0$0
$756$2,883
$113,512$1.419,767
$960,815$83,887
$254,348$144,602$899,008$124,360$406,993
$86,105$52,308
$273,110
Package Page 28
$0$129,209
$0$0
$756$2,883
$113,512$1.419,767
$960,815$83,887
$254,348$144,602$899,008$124,360$406,993
$86,105$52,308
$273,110
AMP Other Curr \IS Prop
Ops-Redudng 5214 $231792
TotalsOps-lnC«taslog 0 $0
Ops-Staylng 8207 $3449nAI Operations 13420 $578769
Ops.f\educlng 0 $0
TotalsOps-lncr5aslog 65909 $3295225
Ops-Staying 95293 $4 733463AI Operations 161202 $8 028 666
aos-Red 2403 $98569Ons-lnc 0 $0
I"Ins-S'- 8207 $3449nAlll:l= 10610 $443546
.
.
Dos-Red 0 $0:Jt>s-Inc 68 710 $3 333089
I Dos-Sta 95293 $4 733463AUQps 182003 $8 066 552
Current Workhours for LOCs Common to & Shared between Supv & Craft
sin Facilit
Ops.f\edudng I 333 I $11,936I Ops~nC«taslog I 0 I $0 ITotals ops-staylng 846 $22,409
AI Operations I 981 I $3<4,346
Ops.f\educlng I 0 I $0
Totals I ~ne«taslog I 8,146 1 $227,217 1Ops-SIaying 196 $7,890
AI Operations I 8,344 I $235,107
s-Red,s-lncs-Sta
AI
oo
846648
$0$0
$22.409$22.409 A
..RedInc
s-Sta
o8,314
1968,510
$0$232,430
$7,890$240,320
Subaet fOfTranH'\iS
T.bOpo 617, 679, 76-4 13111 0 I $0 1
0".765, 7661341 0 $0
SubMtforTran:t-PVS
Tob0".617,679,764131'1 10553 1 $412846 1
Opo 765, 7661341 173;594 $6,968;659Opt617<67g,764(31)! °1 $01
0".765,766 1341 0 $0
$441,603$183
$0$7,009,440
$5,870$7,457,097
0".617,579,76-4 131'1 10553 1 $<412846 1Opo 765, 7661341 173;594 $8,968;659
Package Page 30 AMP Other Curr vs Prop
$4,106,695
$147,696
$2,669,324$7,607,929
$1,245,439
$15,777.083
Maintena~
$0 $124360 $0 $124360$131425 $5013751 $98 569 $5,051615$165814 $0 $165814 $0
$0 $957123 $0 $957123$100 367 $1,804 243 $0 $1,804,243
$52,166 $0 $52,166 $0$0 $0 $0 $0$0 $0 $0 $0$0 $0 $0 $0
j126 968 $129 209 $126968 $129,209$0 $0 $0 $0
$10 $0 $10 $0$576,769 $8,028,668 $443,546 $8,066,552
I Summary by Sub-GroupCurrent - Combined Special Adjustments Proposed + Special Adjustments Change
Combined· • Combined·
Annu"Wor1<hotn Annual DoIer. Annual'vVorl<houl'$ AnnuaiDottart. Annu.al Wortmours AnI'\tJ.Dcb" \'\Iorkhour Change % Change OoI./'aCh.lnge Pe<cent Chonge
'ot:fM,r Craft' Ops (not. 1) 130083 $5640926 0 $0 130063 $5641039 0 0,0% $113 0,0%T'arIsportation Op& (oote 2) 164,147 $7361,505 0 $0 184,147 $7,361505 0 0,0% $0 0,0%M.tin~0p$(~l!I3) 354 363 $16261400 0 $0 349,414 $16033 905 4,970\ .1,4% ,227.495 -1,4%
Suptf'\l'b.ofyOpa 174,622 $8 605 457 0 $0 172613 $8 510097 (2009 .1,2% $95359 -1,1%SupWCntft JoInt Ops (nor.. 4) 5374 $117,961 0 $0 5314 $115,034 (61 .1,1% $2,948 -2,5%
Totol 848610 S36 007 269 0 $0 841570 $37681579 7,039 -0,8% $325,689 -0,9%
Tota/Ad
Note$:1) IeM o~ going to 'Tram-PVS' & 'Maintenance' Tabs
2) gotng to Tr1Il'l&-PVS t.o3) going to M*nt6nanc::e tab
4) ieu Ops going to 'M.mt",ance' Tabe
o $0 Total A " o $0
Package Page 31 AMP Other Curr vs Prop
Staffing - ManagementLast Saved: October 7, 2011
Losing Facility: _Wh_e_e_li.....:ng:::.-p_O -.,Data Extraction Date: 04/04/11 FinanceNumber:_
Management Positions(1 ) (2) (3) (4) (5) (6)
Position Title LevelCurrent Auth Current Proposed
DifferenceLine Staffing On-Rolls Staffing
1 POSTMASTER EAS-22 1 1 1 0
2 MGR MAINTENANCE EAS-17 1 1 0 -1
3 SUPV CUSTOMER SERVICES EAS-17 3 1 3 2
45678910111213141516171819202122232425262728293031323334353637383940414243
Package Page 32 AMP Staffing - PCES/EAS
44 .4546474849505152535455565758596061626364656667686970717273747576777879
Totals 5 3 4 1
Retirement Eligibles:
Package Page 33
1 Position Loss: I (1)
AMP Staffing - PCES/EAS
FinanceNumber:_• Gaining Facility: Pittsburgh P&DC--------------------Data Extraction Date: 04/04/11
Management Positions(12) (13) (14) (15) (16) (17)
Position Title LevelCurrent Auth Current Proposed
DifferenceLine Staffing On-Rolls Staffing
1 SR PLANT MANAGER (1) PCES-01 1 1 1 0
2 MGR IN-PLANT SUPPORT EAS-25 1 1 1 0
3 MGR MAINTENANCE (LEAD) EAS-25 1 1 1 0
4 SR MGR DISTRIBUTION OPERATIONS EAS-25 1 1 1 0
5 MGR DISTRIBUTION OPERATIONS EAS-24 2 2 2 0
6 MGR MAINTENANCE OPERATIONS EAS-23 3 3 3 0
7 MGR TRANSPORTATION/NETWORKS EAS-23 1 1 1 0
8 MGR DISTRIBUTION OPERATIONS EAS-22 3 3 3 0
9 OPERATIONS INDUSTRIAL ENGINEER (FI EAS-22 2 2 2 0
10 OPERATIONS INDUSTRIAL ENGINEER (FI EAS-21 1 Q 1 1
11 MGR MAINT ENGINEERING SUPPORT EAS-20 1 1 1 0
12 MGR MAINTENANCE OPERATIONS SUPPT EAS-20 1 1 1 0
13 OPERATIONS SUPPORT SPECIALIST EAS-20 1 1 1 0
14 MAINTENANCE ENGINEERING SPECIALIST EAS-19 1 1 1 0
15 MGR FIELD MAINT OPRNS (LEAD) EAS-19 1 1 1 0
16 MGR PVS OPERATIONS EAS-19 1 9 1 1
17 NETWORKS SPECIALIST EAS-18 1 1 1 0
18 OPERATIONS SUPPORT SPECIALIST EAS-18 3 3 3 0
19 OPERATIONS SUPPORT SPECIALIST EAS-17 5 i'l 5 1
20 SUPV DISTRIBUTION OPERATIONS EAS-17 36 iss 35 0
21 SUPV MAINTENANCE OPERATIONS EAS-17 12 12 12 0
22 SUPV MAINTENANCE OPERATIONS SUPPOR EAS-17 1 1 1 0
23 SUPV TRANSPORTATION OPERATIONS EAS-17 5 ... 5 1
24 NETWORKS SPECIALIST EAS-16 1 1 1 0
25 SECRETARY (FLO) EAS-12 1 1 1 0
262728293031323334353637383940414243444546
Package Page 34 AMP Staffing - PCES/EAS
Position Loss: 11-_(l..,;,4L,.)_26Retirement Eligibles:
47 .J
4849505152535455565758596061626364656667686970717273747576777879
Total 87 82 86 4.. . .
Total PCES/EAS Position Loss:====~(5:i:!)===(ThiS number carried forward to the Executive Summary)
Package Page 35 AMP Staffing - PCES/EAS
Staffin9 - CraftLast Saved: October 7. 2011
Losing Facility: Wheeling PO Finance Number:_
Data Extraction Date: 04/04/11
(1 ) (2) (3) (4) (5) (6)
Craft Positions Casuals Part Time Full Time Total TotalDifference
On-Rolls On-Rolls On-Rolls On-Rolls ProposedFunction 1 - Clerk 0 0 15 15 0 (15)Function 4 - Clerk 0 3 13 16 26 10Function 1 - Mail Handler 0 2 5 7 0 (7Function 4 - Mail Handler 0 0 0 0 0
Function 1 & 4 Sub-Total 0 5 33 38 26 (12\Function 3A - Vehicle Service 0 0 0Function 38 - Maintenance 0 0 9 9 5 (4Functions 67-69 - Lmtd/RehablWC 0 0Other Functions 0 4 47 51 51 0
Total 0 9 89 98 82 (16)
Retirement Eligibles: 36
-~Gaining Facility: Pittsburgh P&DC Finance
Data Extraction Date: 04/04/11
(7) (8) (9) (10) (11 ) (12)
Craft Positions Casuals Part Time Full Time Total TotalDifference
On-Rolls On-Rolls On-Rolls On-Rolls ProposedFunction 1 - Clerk 63 0 447 510 513 3Function 1 - Mail Handler 41 1 346 388 388 0
Function 1 Sub-Total 104 1 793 898 901 3Function 3A - Vehicle Service 14 0 79 93 93 0Function 38 - Maintenance 0 0 191 191 192 1Functions 67-69 - Lmtd/RehablWC 0 3 3 3 0Other Functions 0 0 2 2 2 0
Total 118 1 1,068 1,187 1,191 4
Retirement Eligibles: 381
Total Craft Position Loss: 12 (This number carried forward to the Executive Summary)
(13) Notes:
Package Page 36 AMP Staffing- Craft
Maintenancelast Saved: October 7, 2011
Losing Facility: Wheeling PO-------------------Date Range of Data: Apr-01-2010: Mar-31-2011
Gaining Facility: Pittsburgh P&DC----=---------------
Workhour Activity(1)
Current Cost
(3)
Difference Workhour Activity(4) I I (5)
Current Cost I IProposed Cost
i ,.
(6)
Difference
$ 15,544,795 $ 15,777,083 $
Mail Processing $Equipment
Building Equipment $
Building Services $(Custodial Cleanmg)
Maintenance $Operations Support
$
296,960 $
67,316 $
256,821 $
87,669 $
7,840 $
716,605 $
o $
o $
256,821 $
o $
o $
256,821 $
(296,960)
(67,316)
°(87,669)
(7,840)
(459,784)
Mail Processing $Equipment
Building Equipment $
Building Services $(Custodial Cleanmg)
Maintenance $Operations Support
7,379,705 $
2,669,324 $
4,106,695 $
1,245,439 $
143,631 $
7,607,929 $
2,669,324 $
4,106,695 $
1,245,439 $
147,696 $
228,224
o
o
o
4,064
232,288
Other Related MaIntenance &Facility Costs Current Cost I IProposed Cost Difference
Other Related MaIntenance &Facility Costs Current Cost I IProposed Cost Difference
TotalMaintenance Parts, Supplies & $
Facilily Utilities 125,672 $ 42,300 $ (83,372) TotalMaintenance Parts, Supplies & $
Facilily Utilities 3,015,671 $ 3,015,671 $ o
$ o $ o
Grand Total $ 842,277 $ 299,121 $ (543,156) Grand Total $ 18,560,466 $ 18,792,754 $ 232,288
Annual Maintenance Savings: (This number earned forward 10 IheExecutive Summary)
rev 0411312009
(7) Notes: -============::::::~~~~~~
Package Page 37 AMP Maintenance
Losing Facility: Wheelin POFinance Number:
Date Range of Data: 04/01/10 - to - 03/31/11
Transportation - PVSLast Saved: October 7,2011
Gaining Facility: Pittsbur h P&DCFinance Number: ~
(1 ) (2) (3)Current Proposed Difference
PVS Owned EauipmentSeven Ton Trucks 0
Eleven Ton Trucks 0
Sinqle Axle Tractors 0
Tandem Axle Tractors 0
Spotters 0
PVS TransportationTotal Number of Schedules 0
Total Annual Mileage 0
Total Mileage Costs $0
PVS LeasesTotal Vehicles Leased 0
Total Lease Costs $0
PVS Workhour CostsLOG 31 (617,679,764) $0 $0 $0LOG 34 (765, 766) $0 $0_
Adjustments JIIIlII $0(from "Other Cun vs Prop" tab)
Total Workhour Costs $0 $0 $0
(4) (5) (6)Current Proposed Difference
PVS Owned EquipmentSeven Ton Trucks 11 11 0
Eleven Ton Trucks 17 17 0
Sinale Axle Tractors 15 15 0
Tandem Axle Tractors 6 6 0
Spotters 2 2 0
PVS TransportationTotal Number of Schedules 141 141 0
Total Annual Mileage 1,127,467 1,127,467 0
Total Mileage Costs $1,612,278 $1,612,278 $0
PVS LeasesTotal Vehicles Leased 0
Total Lease Costs $0
PVS Workhour CostsLOG 31 (617,679,764) $412,846 $412,846 $0
LOG 34 (765, 766) $6,968,659~OO86::_
Adjustments •(from "Other Curr vs Prop" tab)
Total Workhour Costs $7,381,505 $7,381,505 $0
PVS Transportation Savings (Gaining Facility): I $0 IPVS Transportation Savings (Losing Facility): I $0 ITotal PVS Transportation Savings: $0 «== (This number is summed with Total from Trans-HeR' and carried forward to the
Executive Summary as Transportation Savings)
(7) Notes: -========
Package Page 38 AMP Transportation - PVS
Losing Facility: Wheeling PO--_.::::.-_--------------
Transportation - HeRLast Saved: October 7,2011
Gaining Facility: _P_itt_s;...b...;.u,..::rg::.;..h;...P_&:...;D:..C.:..- _
Type of Distribution to Consolidate: Destinating----,;:....--------Data Extraction Date: 04/01/11
CET for cancellations: 20:10 CETfor OGP: 20:10
CT for Outbound Dock: 2:30
1 2 3 4 5 6 7Current Current Current Proposed Proposed Proposed
Route Annual Annual Cost per Annual Annual Cost perNumbers MileaQe Cost Mile Milea e Cost Mile
HCR26012 113,029 $213,380 $1.89260L1 59,477 $75,269 $1.2743964 71,670 $171,611 $2.3926312 311,227 $564,648 $1.81
Package Page 39
8 9 10 11 12 13 14Current Current Current Proposed Proposed Proposed
Route Annual Annual Cost per Annual Annual Cost perNumbers MileaQe Cost Mile MileaQe Cost Mile
AMP Transportation - HeR
1 2 3 4 5 6 7Current Current Current Proposed Proposed Proposed
Route Annual Annual Cost per Annual Annual Cost perNumbers MileaQe Cost Mile Mileaae Cost Mile
8
RouteNumbers
9CurrentAnnualMileaae
10CurrentAnnual
Cost
11CurrentCost per
Mile
12Proposed
AnnualMileaae
13ProposedAnnual
Cost
14ProposedCost per
Mile "
Package Page 40 AMP Transportation - HeR
1 2 3 4 5 6 7Current Current Current Proposed Proposed Proposed
Route Annual Annual Cost per Annual Annual Cost perNumbers Mileage Cost Mile Mileaae Cost Mile
8 9 10 11 12 13 14Current Current Current Proposed Proposed Proposed
Route Annual Annual Cost per Annual Annual Cost perNumbers Mileaae Cost Mile Mileaae Cost Mile "'
-
CurrentLosing
19,916
Movingto Gain (-)
o
OtherChanges
+/-
o
Trips fromGaining
o
Proposed Result
19,916
CurrentGaining
1,107,111
Movingto Lose (-)
o
OtherChanges
+/-
o
Trips fromLosing
o
Proposed Result
1,107,111
HCR Annual Savings (Losing Facility): $114,354
Total HCR Transportation SaVings: $114,354
Package Page 41
HCR Annual SaVings (Gaining Facility): $0
«= (This number is summed with Total from 'Trans-PVS' and carriedforward to the Executive Summary as Transportation Savings)
AMP Transportation - HeR
Distribution ChangesLast Saved: October 7. 2011
Losing Facility:-;Wn::,::-::ee~li::,:ng~p-"O _
Type of Distribution to Consolldate:.:D::..;es=ti::..n:.::a;.::ti"'ngil- _
Indicate each DMM labeling list affected by placing an"XU to the left of the list.
If revisions to DMM LaOS or DMM L201 are needed, Indicateproposed DMM label chan e below.
(1) (2) DMM Labeling List LaOS· 3·DIgIt ZIP Code Prefix Groups - SCF Sortatlon
Imp0rt!nt Note· S&CUon 2 & 3 IUuttrate possible changes to OMM labeling tists. section 2 relates to consolidation of DestinationOperations, 5ectIon 3 pertains 10 Ortglnlltlng Operlltlons, The Area olstrlbutlon Networ!< group will sUbmtt approprtllle requests foroMM changes aner AMP approval.
From:
SCF Pittsbur h PA 150
Column B - label to
150-154 156 160-162 260
CF 150-154 156 160-162 260
CT
D 260
dlon Code- Column A - 3-0 it liP Code Prefix Grou
-Action Codes: A=add D=delele CF-change from CT=change to
Action Code· Column A - ~ It ZIP Code Prefix Grou
oMMLOOl OMMLOll
oMM LOO2 oMM L201
oMMLOO3 oMM L601
OMM LOO4 ---oMM L602
oMM LOO5 OMM L603
oMM LOO6 ---oMML604
oMMLOO7 oMML605
oMMLOO8 oMML6Oll
oMMLOO9 oMM L607
OMM L010
x
ActionCode- Column A - E 21P Codes Column B - 3-D' ~ ZIP Code Destlnallons Column C - Lebel 10
Column B - 3-Di It ZIP Code Destinations
Column B • 3-D' tt ZIP Code Desllnlltlons
~ ZIP Code Destlnallons
"'Action Codes: A"add D=delete CF-change from CT=change to
(4) DropShl ments for Destlnetlon Entn Discounts· FAST Appointment Summary Report
Month LoslnglGolnlng NA"" FsclitlyNsm.otal No..show Lata ArrIval 0 n Closed unscna
Cods SGhd ADots Count % Count % Count % Count % Count
Jan' 11 Loslna Facllltv 260 Wleelina PO 87 48 55% 21 24% 0 0% 39 45% 0
Feb'11 Losing Facility 260 Wleeling PO 93 52 56% 22 24% 0 0% 41 44% 0
Jan' 11 Gaining Facllltv 150 Pittsburgh PDC 713 131 18% 303 43% 0 0% 582 82% 13
Feb'11 Gaining Facllltv 150 Pittsburgh poe 691 128 18% 311 45% 0 0% 565 82% 11
(5) Notes: No changes to Dlstributlon list as ""'e..lIng 260 is .Iraa<ly port of PIttsburgh OMX
Package Page 42 AMP Distribution Changes
Losing Facility:..;Wh...;.;.;.e::.;e;.;;li.:.;.ngiil".;..P..,:O;....- _
Data Extraction Date: 04/04/11
MPE InventoryLast Saved: October 7,2011
Gaining Facility: Pittsburgh P&DC
(1) (2) (3)
EquipmentCurrent Proposed
DifferenceTvpe
Number Number
AFCS 0 0 0
AFSM -ALL 0 0 0APPS 0 0 0ClOSS 0 0 0CSBCS 0 0 0DBCS 2 0 (2)
DBCS-OSS 0 0 0DIOSS 0 0 0
FSS 0 0 0SPBS 0 0 0UFSM 0 0 0
FC I MICRO MARK 0 0 0ROBOT GANTRY 0 0 0
HSTSI HSUS (] 0 0LCTS I LCUS (] (] 0
LIPS 0 0 0MLOCR-ISS 0 0 0MPBCS-OSS 0 0 0
TABBER 0 0 0
POWEREDINDUSTRIAL 0EQUIPMENT
(4) (5) (6) (7) (8)
EquipmentCurrent Proposed
DifferenceExcess Relocation
TypeNumber Number Equipment Costs
AFCS 8 8 0 0
AFSM 100 4 4 0 0
APPS () {1 0 0
ClOSS 2 2 0 0
CSBCS () 0 0 0
DBCS 35 37 2 0 $17,388
DBCS-OSS () 0 0 0
DIOSS 6 6 0 0
FSS 0 0 0 0
SPBS 2 2 0 0UFSM 0 0 0 0
FC I MICRO MARK () 0 0 0
ROBOT GANTRY f\ 0 0 0v
HSTSI HSUS 1 1 0 0
LCTS I LCUS 1 1 0 0
LIPS 0 0 0 0
MLOCR-ISS () 0 0 0
MPBCS-OSS (} 0 0 0TABBER (} 0 0 0
POWEREDINDUSTRIAL 0 0EQUIPMENT
Mail Processing Equipment Relocation Costs from Losing to Gaining Facility: $17,388 (This number is carried forward to Space Evaluation and
Other Costs)(9) Notes:..;1 _
(9) Note:
Package Page 43 AMP MPE Inventory
Customer Service IssuesLast Saved: October 7,2011
Losing Facility:_Wh_ee_li_n;,<.g_P_O _
5-Dlglt ZIP Code: 26003Data Extraction Date: -=04/-:-=04/:.;.;.;.11:--------
1. Collection PointsNumber picked up before 1 p.m.
Number picked up between 1-5 p.m. I .. v I 'v
Number picked up atter 5 p.m. 3 2
Total Number of Coflection Points 160 154
»
•
2. How many collection boxes are designated for "local delivery"?
3. How many "local delivery" boxes will be removed as a result of AMP?
4. Delivery Performance Report
,- -rlta -J
c------ntQ
% Carriers returning before 5 p.m.
QuarterlFY Percent
QTR2 FY11 99.1%
QTR 1 FY11 98.4%
QTR 4 FY10 99.4%
QTR 3 FY10 99.5%
5. Retail Unit Inside Losing Facility (WIndow Service Times) 6. Business (Bulk) Mall Acceptance Hours
Start End Start End
Monday 9:00 18:00 9:00 18:00Tuesda 9:00 18:00 9:00 18:00
Wednesday 9:00 18:00 9:00 18:00Thursday 9:00 18:00 9:00 18:00
Friday 9:00 18:00 9:00 18:00
Saturda\ 9:00 16:00 9:00 16:00
Monda
Tuesda
Wednesda
Thursda
Frida
Saturda
Start End Start End
y 10:00 16:00 10:00 16:00
y 10:00 16:00 10:00 16:00
y 10:00 16:00 10:00 16:00
y 10:00 16:00 10:00 16:00
y 10:00 16:00 10:00 16:00
y closed closed closed closed
7. Can customers obtain a local postmark in accordance with applicable policies In the Postal Operations Manual?
8. Notes:
Gaining Facility: _P_itls-'-'-b_u-"rg""h_P....;&....:D_C"-- _
YES
9. What postmark will be printed on collection mall?
Line 1
Line 2
Package Page 44 AMP Customer Service Issues
Space Evaluation and Other Costs
Last Saved: October 7, 2011
Losing Facillty:_IMl_e_e_'_in....9'-P_O _
1. Affected FacilityFacility Name: -:::'Ml=e~el;;:,ln:.ilg...:.P.,;:.O:.....,:::--:---------
Street Address: 2501 Chapline StreetCity, State ZIP: 'Mleeling, Wv. 26003
2. Lease Information. (If not leased skip to 3 below.)Enter annual lease cost: $50,531
Enter lease expiration date: -:::8'i'::/3Cf1/~2'i01:-:1,.....------------Enter lease optionstterms: -:;;5.,Ly,;..rr;.:e""ne::.;w;;.:a:.;.l..;:,op""ti;.:·o;.;.n _
3. Current Square FootageEnter the total interior square footage of the facility:--;:;4~20~1::-:8'---------------
Enter gained square footage expected with the AMP:-::;2;:.;50;:.:0'-- _
4. Planned use for acquired space from approved AMPDelivery Unit Optimization: Movement of more carrier operations into the space
5. Facility Costs
Enter any projected one-time facility costs:_=::-:-:--.--=-=---;:-:-;-_:-.--.::::-:=:-:::---;-:_-;;(This number shown below under One-Time Costs section.
6. Savings Information
Space SaVings ($): _=-:-_....,.-_....,.--:-;-_.,.,......".--=--..,,--::-----..,(ThIs number eamed forward to the Executive Summary)
7. Notes _
Employee Relocation Costs: ~$.::.O _
Mail Processing Equipment Relocation Costs: --::$:..;.1..:..7'-=,3..:;8..;:,8 _(from MPE Inventory)
Facility Costs: -.,;::$..;:,0 _(from above)
Total One-Time Costs: $17,388":=(Th~is-n':"um";be:-'-r -ea-m""·ed-.-:"forw-ard to Executive Summary )
Losing Facility: ..;.Wh~ee:;;li""ng"'P..;O"___________ Gaining Facility: -'-P.;.;,;ltt"'sb;.:u'-'rg"'h..;.P..::&.;:.DC.:- _
YTO Range of Report: 04:..;,;,;10::.:1::.:/1..;:,0..;:..;.;.,;03:::.;13::.:1,;..;/1..;.1 _
(1) (2) (3)
Current CostProduct Associated REC per 1,000
Images
Letters Sail Lake City $29.87Flats Sail Lake City $29.24
PARS COA NAPARS Redirects NA
APPS NA
{4' (5) (6)
Current CostProduct Associated REC per 1,000
Images
Letters Sail Lake C'y $29.87Flats Sail Lake Cly $29.24
PARSCOA Sail Lake Cly $184.97PARS Redirects Sail Lake Cly $40.44
APPS NA
Package Page 45 AMP Space Evaluation and Other Costs