mutual funds interim report 2019 - assetlineassetline mutual funds: assetline income fund assetline...
TRANSCRIPT
INTERIM REPORT 2019
MUTUAL FUNDS
ASSETLINE MUTUAL FUNDS INTERIM REPORT FOR THE SIX MONTHS PERIOD ENDED
SEPTEMBER 30, 2019
Table of Contents
1. Corporate Information 1
2. Fund Manager’s Report 2
3. Fund Report of Assetline Income Fund
Fund Performance – Assetline Income Fund 10
Financial Statements 12
4. Fund Report of Assetline Gilt Edged Fund
Fund Performance – Assetline Gilt Edged Fund 17
Financial Statements 19
5. Fund Report of Assetline Income Plus Growth Fund
Fund Performance – Assetline Income Plus Growth Fund 24
Financial Statements 26
1
01. Corporate Information
Assetline Mutual Funds: Assetline Income Fund
Assetline Gilt Edged Fund
Assetline Income Plus Growth Fund
MANAGEMENT COMPANY & REGISTRAR
Assetline Capital (Private) Limited
Registered Office: Principal Place of Business:
No. 75 No. 120, 120A
Hyde Park Corner Pannipitiya Road
Colombo 02 Battaramulla
Sri Lanka Sri Lanka
BOARD OF DIRECTORS OF THE MANAGEMENT COMPANY
Ms. R.M.A.S. Parakrama (Chairperson)
Mr. K.G. Vairavanathan
Mr. A.Y.D. De Silva
TRUSTEE & CUSTODIAN AUDITORS & TAX CONSULTANTS
Deutsche Bank AG B.R. De Silva & Company
No. 86 No. 22/4
Galle Road Vijaya Kumaranatunga Mawatha
Colombo 03 Colombo 05
Sri Lanka Sri Lanka
BANKERS
Commercial Bank of Ceylon PLC
Commercial House
No. 21
Sir Razik Fareed Mawatha
Colombo 01
Sri Lanka
National Development Bank PLC
No. 40
Navam Mawatha
Colombo 02
Sri Lanka
Sampath Bank PLC
No. 110
Sir James Peiris Mawatha
Colombo 02
Sri Lanka
Deutsche Bank AG
No. 86
Galle Road
Colombo 03
Sri Lanka
Nations Trust Bank PLC
No. 242
Union Place
Colombo 02
Sri Lanka
Seylan Bank PLC
Seylan Towers
No. 90
Galle Road
Colombo 03
Sri Lanka
Hatton National Bank PLC
HNB Towers
No. 479
T. B. Jayah Mawatha
Colombo 10
Sri Lanka
People’s Bank
No. 75
Sir Chittampalam A. Gardiner Mawatha
Colombo 02
Sri Lanka
2
02. Fund Manager Report
It is with great pleasure that we submit to our valued investors the Half Yearly Fund Management Report
for Assetline Mutual Fund (AMF) for the period of 1st April 2019 to 30th September 2019. Despite various
challenges that arose during the period, including the Easter Sunday terrorist attacks which saw panic
selling dragging the indices down, falling interest rates after introduction of deposit ceiling rates by the
Central Bank of Sri Lanka, deteriorating investor sentiment and government securities market with foreign
investors exiting, we believe that we have delivered value to our investors. Funds were deployed after in-
depth analysis of interest rates & liquidity with a focus on credit ratings to balance risk and return.
We followed an investment strategy of retaining the higher yield for a maximum period by locking the
funds in the medium-term bank deposits under the backdrop of reducing interest rates for bank deposits
due to rate capping by the Central Bank of Sri Lanka after April 2019.
Our Funds
AMF manages three types of ‘Open-Ended’ funds which cater to the different risk perceptions of investors, Assetline Income Fund (AINF), Assetline Gilt-Edged Fund (AGEF) and the Assetline Income Plus Growth
Fund (AIGF). AINF suits investors who favor a moderate risk profile and a short-term investment horizon,
AGEF is for investors with low risk appetite and a mixed time horizon; whereas AIGF is for investors with
a high-risk appetite and a long-term investment horizon. AINF and AGEF are free from front-end and exit
fees, whilst AIGF is subject to a front-end fee of 1% and an exit fee of 1% for withdrawals within 2 years.
As at 30th September 2019 AMF achieved a cumulative NAV of LKR 2.06 Bn invested by 1,325 unit
holders. AINF is the largest fund managed by Assetline Capital (Pvt) Ltd with a NAV of LKR 1.9 Bn,
followed by AIGF and AGEF with LKR 140.7 Mn. and LKR 10.1 Mn respectively.
ECONOMIC EXPECTAIONS FOR 2019
Still sluggish global growth
Global economic growth has weakened to 2.6% in 2019 which is 0.3% below the January 2019 projections
while reflecting weaker-than expected international trade and investment climate at the begining of the
year. However, global economic growth is forecasted to gradually rise to 2.8% in 2021 with a modest
recovery in emerging markets and developing economies which were previously affected by financial
market pressure. However, emerging markets and developing economies growth remains constrained by
subdued investments, which is dampening potential growth prospects and impeding progress toward
achieveing the sustainable development goals. Moreover, risks remain firmly on the upside including the
possibility of escalating trade tensions, sharper-than-expected slowdowns in major economies, and
renewed financial stress in emerging market and developing economies. Meanwhile, rising debt
constrains the ability of emerging market and developing economy governments to support economic
activity in the event of adverse developments, as well as finance growth-enhancing investments. This
highlights the need for policy actions to undertake reforms to boost private investments and productivity
growth. These reforms are particularly urgent in low-income countries, which face more significant
challenges today than they did in the early 2000s.
3
Region Wise: Real GDP Growth
The economic outlook for the region is solid
The South Asian region continued to remain solid in 2018, posting GDP growth of 7% due to robust private
domestic demand with moderate inflation. Domestic demand growth is expected to remain robust with
support from monetary and fiscal policy, particularly in India. Growth in India is projected to accelerate to
7.5% in FY19/20 and expected to stay there over the next two fiscal years (fiscal year starts on 1st April).
Economic growth in Pakistan is anticipated to slow down further to 2.7% in FY19/20 (fiscal year begins on
1st of July) mainly due to remaining depression in domestic demand. In Bangladesh, economic growth is
forecasted to accelerate to 7.4% in FY19/20 (fiscal year begins on 1st of July). This growth will be mainly
driven by strong infrastructure spending and solid private investments with some easing of infrastructure
constraints. Economic activity in Sri Lanka is expected to accelerate to 3.5% in 2019 and to average 3.6%
over the 2020 and 2021. This modest acceleration will be supported by a pickup in services sector activity
and solid infrastructure investments. However, recent security related incidents can have an impact on
the Sri Lankan economy in 2019.
GDP and Sectorial Growth from 2013 – 1H2019
* YoY Change
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
2016 2017 2018E 2019F 2020F 2021F
South Asia Europe & Central Asia Middle East & North Africa
East Asia & Pacific Sub-Saharan Africa Latin America & Caribbean
World Sri Lanka
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
2013 2014 2015 2016 2017 2018 1H2019*
Agriculture, Forestry & Fishing Industries
Services GDP Growth (RHS)
Source: World Bank
Source: CBSL
4
Easter Sunday attack puts weight on economic slowdown in Sri Lanka
The real GDP of Sri Lanka grew by 1.6% YoY in the 2nd quarter of 2019 following the growth of 3.7% YoY
which recorded during the 1st quarter of 2019. We can witness a noteworthy slowdown in the
performance of service related activities mainly due to the impact of Easter Sunday attacks. Moreover,
agriculture and industry related activities were grown lethargically during the 2nd quarter of 2019, in
comparison to the 1st quarter of 2019. Therefore, economic growth is likely to remain subdued in 2019 as
the security-related incidents are weighing on confidence and activity.
Easter Sunday attack will affect the revenue targets in 2019
Fiscal operations of the Government moderated during the 1st seven months of 2019 amidst the
Government’s efforts towards a revenue-based fiscal consolidation. Total revenue and grants declined by
4.8% YoY in the 1st seven months of 2019 in comparison to the same period in 2018. Moreover, tax
revenue and non-tax revenue declined by 4.0% and 9.5% YoY in the 1st seven months of 2019 in
comparison to the corresponding period in 2018 respectively. Meanwhile, government expenditure
increased by 11.0% YoY whilst recurrent and capital expenditure increasing by 10.2% and 13.9% YoY
respectively in the 1st seven months of 2019 in comparison to the same period of 2018. Aftermath of
Easter Sunday attack put pressure on fiscal operation due to the implementation of relief package to
facilitate the recovery of affected people, strengthening of security measures to restore “normalcy”, providing interest subsidy on soft loans to the affected sectors and reconstruction of the affected public
infrastructure including places of worship. Moreover, provision of tax concession to the directly affected
sectors including tourism industry further devasted the government revenue generation.
Government Fiscal Operations from 2013 – 7M2019
(3,000)
(2,000)
(1,000)
-
1,000
2,000
3,000
Revenue andGrants (LKR
Bn)
Tax Revenue(LKR Bn)
Non-taxRevenue(LKR Bn)
Grants (LKRBn)
Expenditure &Lending MinusRepayments
(LKR Bn)
RecurrentExpenditure
(LKR Bn)
CapitalLending MinusRepayments
(LKR Bn)
2013 2014 2015 2016 2017 2018 7M2019
Source: CBSL
5
Balance of Trade as a % GDP
* GDP data is available for the 1H2019
External sector remains resilient supported by an improved trade balance
Trade balance has narrowed to USD 4.9 Bn during the 1st eight months of 2019 over the previous year
supported by a significant contraction in the growth of imports and a modest growth of exports. Tourist
arrivals observed a notable recovery from the impact of the Easter Sunday attacks. However, we can
witness a notable decline in YoY growth numbers of tourist arrivals in comparison to 2018. On a
cumulative basis, workers’ remittances increased by 4.5% YoY in rupee terms whilst decreasing by 7.6%
YoY in USD terms during the 1st eight months of 2019 compared to the same period of 2018.
BOP Position, USD Bn
* Current account balance is available for 1H2019
-12.0%
-11.5%
-11.0%
-10.5%
-10.0%
-9.5%
-
5,000
10,000
15,000
20,000
25,000
2013 2014 2015 2016 2017 2018 7M2019
Exports (USD Mn) Imports (USD Mn) Balance of Trade as a % of GDP*
Source: CBSL
Source: CBSL
(12.0)
(10.0)
(8.0)
(6.0)
(4.0)
(2.0)
-
2.0
4.0
2013 2014 2015 2016 2017 2018 8M2019
Trade Balance Current Account Balance* Overall Balance
6
Notable contraction in import growth caused the improvement in months of imports
Even though, foreign investment in government securities has recorded net outflows so far during the
year, there were significant project loan inflows to the government in August 2019, with a number of
social development and infrastructure projects receiving disbursements. Further, CBSL continued to
purchase dollars except for August with a total 9-month net purchases tally of approx. USD 284.8 Mn
during 2019. This leads to the overall balance recording a surplus of USD 1.5 Bn in the 1st eight months of
2019. Reflecting these dynamics, gross official reserves amounted to USD 8.5 Bn, equivalent to 5.1 months
of imports as at end August 2019.
CCPI Inflation of Headline and Core, YoY Basis
Inflation to remain at desired levels despite temporary supply side pressures
Headline inflation, as measured by the year-on-year change of NCPI (National Consumer Price Index), is
projected to stabilize well within the desired range of 4%-6% supported by appropriate policy measures
and well anchored inflation expectations. Moreover, food inflation which attributed largely to the
acceleration of headline inflation of NCPI will further cause the elevation of headline inflation during the
rest of 2019. Amidst subdued demand conditions, core inflation is expected to revert to low levels from
January 2020, mainly with the dissipation of the effect of the one-time large adjustment to house rentals
in early 2019.
Rupee appreciation will have a positive impact on the economy
With a certain amount of inflows coming into the system by the way of funding such as long-term loan
and International Sovereign bonds have supported the appreciation of rupee so far during the year. The
LKR has strengthened appreciatively by 1.1% against USD during year up to 14th October 2019.
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
Jan
-13
Jul-
13
Jan
-14
Jul-
14
Jan
-15
Jul-
15
Jan
-16
Jul-
16
Jan
-17
Jul-
17
Jan
-18
Jul-
18
Jan
-19
Jul-
19
CCPI (HI) CCPI (Core)
Source: Department of Census and Statistics
7
Movements in Exchange Rate
Policy Rates Movements Vs AWPLR
-
20.0
40.0
60.0
80.0
100.0
120.0
140.0
160.0
180.0
200.0Jan
-13
Ap
r-13
Jul-
13
Oct-
13
Jan
-14
Ap
r-14
Jul-
14
Oct-
14
Jan
-15
Ap
r-15
Jul-
15
Oct-
15
Jan
-16
Ap
r-16
Jul-
16
Oct-
16
Jan
-17
Ap
r-17
Jul-
17
Oct-
17
Jan
-18
Ap
r-18
Jul-
18
Oct-
18
Jan
-19
Ap
r-19
Jul-
19
LKR per US Dollar
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
Jan
-13
Ap
r-13
Jul-
13
Oct-
13
Jan
-14
Ap
r-14
Jul-
14
Oct-
14
Jan
-15
Ap
r-15
Jul-
15
Oct-
15
Jan
-16
Ap
r-16
Jul-
16
Oct-
16
Jan
-17
Ap
r-17
Jul-
17
Oct-
17
Jan
-18
Ap
r-18
Jul-
18
Oct-
18
Jan
-19
Ap
r-19
Jul-
19
SDFR SLFR SRR AWPLR
Source: CBSL
Source: CBSL
8
Movements in AWDR and AWFDR
1 Yr T-Bill Rate Vs 1 Yr US Rate
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%Jan
-13
Ap
r-13
Jul-
13
Oct-
13
Jan
-14
Ap
r-14
Jul-
14
Oct-
14
Jan
-15
Ap
r-15
Jul-
15
Oct-
15
Jan
-16
Ap
r-16
Jul-
16
Oct-
16
Jan
-17
Ap
r-17
Jul-
17
Oct-
17
Jan
-18
Ap
r-18
Jul-
18
Oct-
18
Jan
-19
Ap
r-19
Jul-
19
AWDR AWFDR
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
1-Apr-13 1-Apr-14 1-Apr-15 1-Apr-16 1-Apr-17 1-Apr-18 1-Apr-19
1 Yr US Rate 1 Yr LKR Rate
Source: CBSL
Source: Bloomberg
9
Credit Granted by Commercial Banks to Private Sector
Fund Management Team
Assetline Capital (Pvt) Ltd.
Management Company
Source: CBSL
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
(100,000)
(50,000)
-
50,000
100,000
150,000
200,000
Jan-13 Jan-14 Jan-15 Jan-16 Jan-17 Jan-18 Jan-19
Monthly Change in Credit (LKR Mn) YoY Change in Credit
10
03. Fund Report of Assetline Income Fund
Fund Performance – Assetline Income Fund (AINF)
The NAV of the Assetline Income Fund (AINF) as
at 30th September 2019 was Rs. 1.9 Bn. AINF
recorded a 9.68 % financial-year yield and 9.55%
Month-on-Month yield (MOM), while the
number of unit holders were 1,043.
The NAV was Rs. 2.99 Bn on 31st March 2019 and
fluctuated with in a higher and lower level
corridor of Rs. 3.86 Bn and Rs. 1.9 Bn respectively
during the period ended 30th September 2019.
The financial-year yield of AINF continued to
grow from the month of April, reaching 9.68% on
30th September 2019 while it was 9.52% as at 31st
March 2019. Despite having the deposit interest
rate cap imposed by the Central Bank of Sri Lanka
from 29th April 2019, AINF was able to maintain
the financial-year yield above 9.52% which was
the prevailing yield as of 31st March 2019, during
the period ended 30th September 2019. Given
our opinion of future interest rate movements,
funds were invested in a mixed tenor up to one
year.
The number of unit holders in AINF reduced by
11.16% to 1,043 from 1,174 during the 6-month
period.
The AINF maturities are well diversified with
maturity profiles varying from 1-4 weeks to 6-12
months with the view to maximizing the yield of
the fund. The majority of the investments are in
the “6-12 months” maturity bucket which is 58.0% of NAV while “3-6 months” maturities are at 27.0%.
The AINF has an investment mix of fixed deposits
and money market savings accounts, with 85.0%
of the funds invested in fixed deposits.
All the funds of AINF were invested in counter
parties having “A-” credit rating and above. 46.0% of funds are invested in counter parties
with “AA+” followed by “A+” and “AA-”, at 31.0%
and 12.0% respectively.
(Figure 1: NAV and financial-year yield of AINF)
-
500.00
1,000.00
1,500.00
2,000.00
2,500.00
3,000.00
3,500.00
4,000.00
4,500.00
9.20%
9.30%
9.40%
9.50%
9.60%
9.70%
9.80%
9.90%
10.00%
10.10%
Ma
rch
31
, 2
01
9
Ap
ril
30
,
20
19
Ma
y 3
1,
20
19
Jun
e 3
0,
20
19
July
30
,
20
19
Au
gu
st
31
, 2
01
9
Se
pte
mb
er
30
,
20
19 YTD yield %
NAV ( Mn )
AINF - NAV (Mn) & YTD Yield (%)
11
(Figure 2: Maturity profile of AINF)
(Figure 3: Asset allocation of AINF as at 30th September 2019)
(Figure 4: Credit profile of AINF)
3-6 Months
27%
6-12 Months
58%
1-4 Weeks
15%
Maturity Profile - AINF
Fixed Deposit
85%
Money Market Savings
A/c
15%
Asset Allocation - AINF
Rating
Fitch
Amount (LKR) As % of
NAV
AA+ 873,670,100.68 46%
AA- 226,982,219.14 12%
A+ 599,696,593.28 32%
A- 199,921,004.49 10%
Total 1,900,269,917.60 100%
ASSETLINE INCOME FUND
Statement of Comprehensive Income
(all amounts in Sri Lanka Rupees)
Note
Investment Income
Interest income 01 142,593,721 234,921,578
Total investment income 142,593,721 2,196,262,089
Expenses
Management fee (6,958,023) (11,304,803)
Trustee and custodian fee (3,773,277) (6,177,439)
Audit fee (129,290) (189,749)
Professional fee (17,548) (35,000)
Other operating expenses (305,340) (770,200)
Total operating expenses (11,183,478) (18,477,190)
Net operating profit 131,410,242 216,444,387
Profit after deductions and before tax 131,410,242 216,444,387
Income tax expense - -
Increase in net assets attributable to unitholders 131,410,242 216,444,387
For the year ended
31 March 2019
(Audited)
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
12
ASSETLINE INCOME FUND
Statement of Financial Position
(all amounts in Sri Lanka Rupees)
Note
ASSETS
Current assets
Cash and cash equivalents 5,431,227 12,667,518
Financial assets at amortised cost - loans and advances 02 1,900,398,303 2,980,285,119
Income tax receivables 42,338,456 42,338,456
Total assets 1,948,167,986 3,035,291,094
LIABILITIES
Current liabilities
Accrued expenses and other payables 1,403,280 2,482,279
Liabilities (Excluding net assets attributable to unitholders) 1,403,280 2,482,279
UNITHOLDERS' FUNDS
Net assets attributable to unitholders 1,946,764,706 3,032,808,814
Total unitholders' funds and liabilities 1,948,167,986 3,035,291,094
0
……………………… ………………………Managing Director Director
Management Company Management Company
As at 30 September
2019 (Unaudited)
As at 31 March 2019
(Audited)
13
ASSETLINE INCOME FUND
Statement of Changes in Unitholders' Funds
(all amounts in Sri Lanka Rupees)
Unitholders' funds at beginning of the period 3,032,808,814 83,228,749
Increase in net assets attributable to unitholders 131,410,242 216,444,387
Received on unit creations 9,530,411,034 21,119,693,991
Paid on unit redemptions (10,747,865,385) (18,386,558,312)
Unitholders' funds at end of the period 1,946,764,706 3,032,808,814
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
For the year ended
31 March 2019
(Audited)
14
ASSETLINE INCOME FUND
Statement of Cash Flows
(all amounts in Sri Lanka Rupees)
Cash flows from operating activities
Proceeds from sale of loans and receivables 26,734,955,074 35,001,677,329
Purchase of loans and receivables (25,713,681,186) (37,801,659,377)
Interest received 201,206,647 104,649,092
Management fees paid (7,574,834) (17,763,450)
Other expenses paid (4,687,643) (9,554,487)
Net cash flows from operating activities 1,210,218,059 (2,722,650,893)
Cash flows from financing activities
Proceeds from subscription by unitholders 9,530,411,034 21,119,693,991
Payment for redemption by unitholders (10,747,865,385) (18,386,558,312)
Net cash flows from financing activities (1,217,454,350) 2,733,135,679
Net increase / (decrease) in cash and cash equivalents (7,236,291) 10,484,785
Cash and cash equivalents at beginning of the period 12,667,518 2,182,733
Net increase / (decrease) in cash and cash equivalents (7,236,291) 10,484,785
Cash and cash equivalents at end of the period 5,431,227 12,667,518
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
For the year ended
31 March 2019
(Audited)
15
ASSETLINE INCOME FUND
Notes to the Financial Statements
(All amounts in notes are shown in Sri Lanka Rupees)
01 Investment income
Interest income from fixed income securities
Interest income from fixed deposits 120,834,608 200,841,092
Interest income from money market savings 21,759,112 34,080,485
Total Interest income from fixed income securities 142,593,721 234,921,578
02 Financial assets at amortised cost - loans and advances
As at 30 September
2019
(Unaudited)
As at 31 March 2019
(Audited)
Investment in money market savings 284,187,536 549,701,624
Investment in fixed deposits 1,616,210,768 2,430,583,495
Total financial assets at amortised cost 1,900,398,303 2,980,285,119
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
For the year ended
31 March 2019
(Audited)
16
17
04. Fund Report of Assetline Gilt Edged Fund
Fund Performance – Assetline Gilt Edged Fund (AGEF)
The NAV of the Assetline Gilt Edged Fund (AGEF)
as at 30th September 2019 was Rs. 10.14 Mn.
AGEF recorded a 5.22% financial-year yield and
0.01% month-on -month (MOM) yield, while the
number of unit holders were 154.
AGEF’s NAV continued to decrease as low of Rs.
10.14 Mn on 30th September 2019 from the level
where it was Rs. 61.14 Mn as of 31st March due
to the loss of attractive net return with the
implementation of new tax policy to withdraw
the notional tax and introduction of tax on
government securities for individual investors
with effect from 01st of April 2018.
The return was comparatively low due to lower
government security yields and the fixed costs of
the fund.
The number of unit trust holders reduced from
378 to 154 during the first two quarters of the
current financial year a 59.26% reduction.
The AGEF maturities are invested for less than 1-
week period to be in line with the Management
decision to close down this fund by end of
October 2019.
All the funds of AGEF are invested in REPO’s to avoid any fair value loss.
(Figure 1 : NAV and financial-year yield of AGEF)
-
10.00
20.00
30.00
40.00
50.00
60.00
70.00
0.00%
1.00%
2.00%
3.00%
4.00%
5.00%
6.00%
7.00%
8.00%
Ma
rch
31
,
20
19
Ap
ril
30
,
20
19
Ma
y 3
1,
20
19
Jun
e 3
0,
20
19
July
30
, 2
01
9
Au
gu
st 3
1,
20
19
Se
pte
mb
er
30
, 2
01
9
YTD yield %
NAV ( Mn )
AGEF - NAV (Mn) & YTD Yield (%)
18
(Figure 2 : Maturity profile of AGEF as at 30th September 2019)
(Figure 3 : Asset allocation of AGEF as at 30th September 2019)
(Figure 4 : Credit profile of AGEF as at 30th September 2019)
Within 1 Week
100%
Maturity Profile - AGEF
Treasury Bond/Bill
REPO
100%
Asset Allocation - AGEF
Risk Free
100%
Credit Profile -AGEF
ASSETLINE GILT EDGED FUND
Statement of Comprehensive Income
(all amounts in Sri Lanka Rupees)
Note
Investment Income
Interest income 01 1,651,486 5,000,898
Total investment income 1,651,486 5,000,898
Expenses
Management fee (94,918) (288,794)
Trustee and custodian fee (211,796) (464,561)
Audit fee (129,290) (189,749)
Professional fee (17,548) (35,000)
Other operating expenses (22,750) (48,750)
Total operating expenses (476,302) (1,026,853)
Net operating profit 1,175,184 3,974,045
Profit after deductions and before tax 1,175,184 3,974,045
Income tax expense - -
Increase in net assets attributable to unitholders 1,175,184 3,974,045
1,175,1840
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
For the year ended
31 March 2019
(Audited)
19
ASSETLINE GILT EDGED FUND
Statement of Financial Position
(all amounts in Sri Lanka Rupees)
Note
ASSETS
Current assets
Cash and cash equivalents 272,462 138,609
Financial assets at amortised cost - loans and advances 02 10,038,144 61,337,963
Income tax receivables 11,492,122 11,492,122
Total assets 21,802,728 72,968,694
LIABILITIES
Current liabilities
Accrued expenses and other payables 170,755 332,364
Liabilities (Excluding net assets attributable to unitholders) 170,755 332,364
UNITHOLDERS' FUNDS
Net assets attributable to unitholders 21,631,973 72,636,330
Total unitholders' funds and liabilities 21,802,728 72,968,694
(1) 1
……………………… ……………………… Managing Director Director
Management Company Management Company
As at 30 September
2019
(Unaudited)
As at 31 March 2019
(Audited)
20
ASSETLINE GILT EDGED FUND
Statement of Changes in Unitholders' Funds
(all amounts in Sri Lanka Rupees)
Unitholders' funds at beginning of the period 72,636,330 14,685,034
Increase in net assets attributable to unitholders 1,175,184 3,974,045
Received on unit creations 315,250 56,223,750
Paid on unit redemptions (52,494,791) (2,246,499)
Unitholders' funds at end of the period 21,631,973 72,636,330
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
For the year ended
31 March 2019
(Audited)
21
ASSETLINE GILT EDGED FUND
Statement of Cash Flows
(all amounts in Sri Lanka Rupees)
Cash flows from operating activities
Proceeds from sale of loans and receivables 295,067,530 439,237,705
Purchase of loans and receivables (243,827,093) (497,514,224)
Interest received 1,710,868 4,941,432
Management fees paid (116,383) (287,331)
Other expenses paid (521,529) (720,092)
Net cash flows from operating activities 52,313,392 (54,342,510)
Cash flows from financing activities
Proceeds from subscription by unitholders 315,250 56,223,750
Payment for redemption by unitholders (52,494,791) (2,246,500)
Net cash flows from financing activities (52,179,540) 53,977,250
Net increase / (decrease) in cash and cash equivalents
133,852 (365,260)
Cash and cash equivalents at beginning of the period 138,609 503,869
Net increase / (decrease) in cash and cash equivalents 133,853 (365,260)
Cash and cash equivalents at end of the period 272,462 138,609
For the period from
1 April 2019 to 30
September 2019
(Unaudited)
For the year ended
31 March 2019
(Audited)
22
ASSETLINE GILT EDGED FUND
Notes to the Financial Statements
(All amounts in notes are shown in Sri Lanka Rupees)
01 Investment income
Interest income from repurchase agreements 1,651,486 5,000,898
1,651,486 5,000,898
02 Financial assets at amortised cost - loans and advances
Investment in repurchase agreements 10,038,144 61,337,963
Total financial assets at amortised cost 10,038,144 61,337,963
For the year ended
31 March 2019
(Audited)
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
As at 30 September
2019
(Unaudited)
As at 31 March 2019
(Audited)
23
24
05. Fund Report of Assetline Income Plus Growth Fund
Fund Performance – Assetline Income Plus Growth Fund (AIGF)
The NAV of the Assetline Income Plus Growth
Fund (AIGF) as at 30th September 2019 was
140.75 Mn and the fund recorded 8.87%
financial-year yield and 7.44% Month-on-Month
(MOM) yield. The number of unit holders were
128.
AIGF financial year yield decreased, from 10.19%
to 8.87% during the period. AIGF’s highest yield recorded was 10.66% in April 2019.
The maturities of AIGF are diversified ranging
from short term to medium term with 41.0% of
the investments maturing in “6-12” Months”
followed by 32.0% of the investments maturing
in the “1-4” weeks” category.
All the investments of the AIGF are placed with
counterparties with “A-” rating and above, while 42% of the investments are invested in
counterparties with credit rating of either “AA+” or “AA-”.
(Figure 1 : NAV and financial-year yield of AIGF)
-
50.00
100.00
150.00
200.00
250.00
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
Ma
rch
31
,
20
19
Ap
ril
30
,
20
19
Ma
y 3
1,
20
19
Jun
e 3
0,
20
19
July
30
,
20
19
Au
gu
st 3
1,
20
19
Se
pte
mb
er
30
, 2
01
9
YTD yield %
NAV ( Mn )
AIGF - NAV (Mn) & YTD Yield (%)
25
(Figure 2 : Maturity profile of AIGF as at 30th September 2019)
(Figure 3 : Asset allocation of AIGF as at 30th September 2019)
Rating
Ratings
Total
Fitch ICRA
AA+ 31% - 31%
AA- 11% - 11%
A+ 32% - 32%
A - 7% 7%
A- 11% 8% 19%
(Figure 4 : Credit profile of AIGF as at 30th September 2019)
6-12 Months
41%
1-3 Months
7%
3-6 Months
20%
1-4 Weeks
32%
Maturity Profile - AIGF
Debenture
15%
Fixed Depostis
53%
Money Market Savings
A/c
32%
Asset Allocat ion - AIGF
ASSETLINE INCOME PLUS GROWTH FUND
Statement of Comprehensive Income
(all amounts in Sri Lanka Rupees)
Note
Investment Income
Interest income 01 6,358,191 17,075,193
Dividend income - 17,787
02 1,755,931 5,534,303
Total investment income 8,114,122 22,627,283
Expenses
Management fee (777,977) (2,201,365)
Trustee and custodian fee (369,328) (849,149)
Audit fee (129,290) (189,749)
Professional fee (17,548) (35,000)
Other operating expenses (19,252) (52,054)
Total operating expenses (1,313,396) (3,327,317)
Net operating profit 6,800,727 19,299,966
Profit after deductions and before tax 6,800,727 19,299,966
Income tax expense - -
Increase in net assets attributable to unitholders 6,800,727 19,299,966
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
For the year ended
31 March 2019
(Audited)
Net gains on financial assets at fair value through
profit or loss
26
ASSETLINE INCOME PLUS GROWTH FUND
Statement of Financial Position
(all amounts in Sri Lanka Rupees)
Note
ASSETS
Current assets
Cash and cash equivalents 177,543 72,938
Financial assets at amortised cost - loans and advances 03 119,823,374 179,130,039
Financial assets held at fair value through profit or loss 04 21,056,379 30,462,298
Income tax receivables 1,622,001 1,622,001
Total assets 142,679,297 211,287,276
LIABILITIES
Current liabilities
Accrued expenses and other payables 310,419 517,684
Liabilities (Excluding net assets attributable to unitholders) 310,419 517,684
UNITHOLDERS' FUNDS
Net assets attributable to unitholders 142,368,878 210,769,592
Total unitholders' funds and liabilities 142,679,297 211,287,276
……………………… ………………………
Managing Director Director
Management Company Management Company
As at 30 September
2019
(Unaudited)
As at 31 March 2019
(Audited)
27
ASSETLINE INCOME PLUS GROWTH FUND
Statement of Changes in Unitholders' Funds
(all amounts in Sri Lanka Rupees)
Unitholders' funds at beginning of the period 210,769,592 189,631,747
Increase in net assets attributable to unitholders 6,800,727 19,299,966
Received on unit creations 41,089 2,162,443
Paid on unit redemptions (75,242,529) (324,565)
Unitholders' funds at end of the period 142,368,878 210,769,592
For the period from
1 April 2019 to 30
September 2019
(Unaudited)
For the year ended
31 March 2019
(Audited)
28
ASSETLINE INCOME PLUS GROWTH FUND
Statement of Cash Flows
(all amounts in Sri Lanka Rupees)
Cash flows from operating activities
Proceeds from sale of financial instruments at fair value
through profit or loss 10,970,000 2,026,376
Purchase of financial instruments at fair value through profit or loss (15,067) -
Proceeds from sale of loans and receivables 684,561,098 442,327,477
Purchase of loans and receivables (624,543,886) (461,526,204)
Dividend received - 17,787
Interest received 5,854,559 18,224,017
Management fees paid (839,537) (2,264,227)
Other expenses paid (681,123) (1,103,489)
Net cash flows from operating activities 75,306,044 (2,298,263)
Cash flows from financing activities
Proceeds from subscription by unitholders 41,089 2,162,443
Payment for redemption by unitholders (75,242,529) (324,565)
Net cash flows from financing activities (75,201,440) 1,837,878
Net increase / (decrease) in cash and cash equivalents 104,604 (460,385)
Cash and cash equivalents at beginning of the period 72,938 533,324
Net increase / (decrease) in cash and cash equivalents 104,604 (460,385)
Cash and cash equivalents at end of the period 177,543 72,938
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
For the year ended
31 March 2019
(Audited)
29
ASSETLINE INCOME PLUS GROWTH FUND
Notes to the Financial Statements
(all amounts in Sri Lanka Rupees)
01 Investment income
Interest income from fixed income securities
Interest income from fixed deposits 6,358,191 17,075,193
Total interest income from fixed income securities 6,358,191 17,075,193
02 Net gain on financial assets held at fair value through profit or loss
Net gain on financial assets held for trading 233 2,187,991
Net gain on financial assets designated as at fair value through 1,755,698 3,346,312
profit or loss 1,755,931 5,534,303
Net realised gain on financial assets at fair value through profit or loss 1,309,439 2,865,195
Net unrealised gain on financial assets at fair value through profit or loss 446,492 481,117
1,755,931 3,346,312
(a) Net realised gain on financial assets at fair falue through profit or loss:
Interest income from debentures 1,309,439 2,865,195
1,309,439 2,865,195
03 Financial assets at amortised cost - loans and advances
Investment in money market savings 44,725,181 16,671,633
Investment in fixed deposits 75,098,193 162,458,406
Total loans and receivables 119,823,374 179,130,039
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
For the period from
1 April 2019 to
30 September 2019
(Unaudited)
As at 30 September
2019
(Unaudited)
As at 31 March 2019
(Audited)
For the year ended
31 March 2019
(Audited)
For the year ended
31 March 2019
(Audited)
30
ASSETLINE INCOME PLUS GROWTH FUND
Notes to the Financial Statements (Contd...)
(all amounts in Sri Lanka Rupees)
04 Financial assets at fair value through profit or loss
Financial assets held for trading
Equity securities (see note (a) below) 15,300 -
Total financial assets held for trading 15,300 -
Financial assets designated at fair value through profit or loss:
Debentures (see note (b) below) 21,041,079 30,462,298
Total Financial assets designated at fair value through profit or loss 21,041,079 30,462,298
Total financial assets at fair value through profit or loss 21,056,379 30,462,298
a) Investment in equity securities:
As at 30 September 2019
Number Cost Market Percentage of
Company of Shares Value Net Assets
Sampath Bank Plc 100 15,067 15,300 0.01% 15,067 15,300
As at 31 March 2019
Nill
b) Investment in debentures
As at 30 September 2019
Cost Market Value Percentage of
Net Assets
Merchant Bank of Sri Lanka & Finance PLC 12-Nov-19 5,000,000 5,311,500 3.8%
Lanka Orix Leasing Company Ltd 24-Nov-19 5,000,000 5,102,694 3.6%
First Capital Treasuries Ltd. 6-Feb-20 10,000,000 10,626,885 7.6% 20,000,000 21,041,079
As at 31 March 2019
Cost Market Value Percentage of
Net Assets
Softlogic Finance PLC 29-Aug-19 10,970,000 10,883,942 5.2%
Merchant Bank of Sri Lanka & Finance
PLC12-Nov-19 5,000,000 4,906,670
2.3%
Lanka Orix Leasing Company Ltd 24-Nov-19 5,000,000 4,913,629 2.3%
First Capital Treasuries Ltd. 6-Feb-20 10,000,000 9,758,057 4.7%
30,970,000 30,462,298
Maturity
Date
Maturity
Date
As at 30 September
2019
(Unaudited)
As at 31 March 2019
(Audited)
31