montana office of public instructionopi.mt.gov/portals/182/page files/career & technical...

157
CIP Program CTE Enroll- ment State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015 Ap- proved Enroll- ment Share Student Org Base Share Student Org Enroll- ment Student Org Enroll Share Ex- tended Days Ex- tended Days Share General Fund District CTE Expenditures* (FY 2014) General Fund CTE Exp Share Rounded Allocation GF Expend Per CTE Student Absarokee H S Le: 0862 Sc 1126 Absarokee High School 01 2016 Agriculture 38 $1,454.80 $400.00 31 $664.45 25 $1,118.80 $5,437 $51.65 $3,690 $1.36 07 2016 Business 25 $957.11 $400.00 15 $321.51 0 $0.00 $5,437 $33.98 $1,713 $1.36 20 2016 Family & Consumer Sciences 17 $650.83 $400.00 18 $385.81 0 $0.00 $5,437 $23.11 $1,460 $1.36 80 $3,062.74 $1,200.00 64 $1,371.77 25 $1,118.80 $108.74 $6,863 Total for LE 0862 Absarokee H S (3 detail records) 80 $3,062.74 $1,200.00 64 $1,371.77 25 $1,118.80 $108.74 $6,863 Page 1 of 157 rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AM S:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb * Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014. Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Upload: others

Post on 06-Aug-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Absarokee H SLe: 0862

Sc 1126 Absarokee High School

01 2016Agriculture 38 $1,454.80 $400.00 31 $664.45 25 $1,118.80 $5,437 $51.65 $3,690$1.36

07 2016Business 25 $957.11 $400.00 15 $321.51 0 $0.00 $5,437 $33.98 $1,713$1.36

20 2016Family & Consumer Sciences 17 $650.83 $400.00 18 $385.81 0 $0.00 $5,437 $23.11 $1,460$1.36

80 $3,062.74 $1,200.00 64 $1,371.77 25 $1,118.80 $108.74 $6,863

Total for LE 0862 Absarokee H S (3 detail records) 80 $3,062.74 $1,200.00 64 $1,371.77 25 $1,118.80 $108.74 $6,863

Page 1 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 2: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Alberton K-12 SchoolsLe: 0577

Sc 0766 Alberton High School

07 2016Business 37 $1,416.52 $400.00 11 $235.77 0 $0.00 $5,982 $88.54 $2,141$2.39

21 2016Industrial Technology 13 $497.70 $0.00 $0.00 25 $1,118.80 $5,982 $31.11 $1,648$2.39

50 $1,914.22 $400.00 11 $235.77 25 $1,118.80 $119.65 $3,789

Total for LE 0577 Alberton K-12 Schools (2 detail records) 50 $1,914.22 $400.00 11 $235.77 25 $1,118.80 $119.65 $3,789

Page 2 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 3: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Anaconda H SLe: 0237

Sc 0326 Anaconda High School

07 2016Business 113 $4,326.12 $0.00 $0.00 0 $0.00 $1,065 $8.63 $4,335$0.08

17 2016Health Sciences Education 13 $497.70 $400.00 18 $385.81 0 $0.00 $1,065 $0.99 $1,285$0.08

21 2016Industrial Technology 153 $5,857.49 $0.00 $0.00 0 $0.00 $1,065 $11.68 $5,869$0.08

279 $10,681.31 $400.00 18 $385.81 0 $0.00 $21.30 $11,489

Total for LE 0237 Anaconda H S (3 detail records) 279 $10,681.31 $400.00 18 $385.81 0 $0.00 $21.30 $11,489

Page 3 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 4: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Arlee H SLe: 0475

Sc 0629 Arlee High School

07 2016Business 55 $2,105.64 $400.00 14 $300.07 0 $0.00 $2,366 $25.02 $2,831$0.46

21 2016Industrial Technology 49 $1,875.93 $0.00 $0.00 0 $0.00 $2,366 $22.29 $1,898$0.46

104 $3,981.57 $400.00 14 $300.07 0 $0.00 $47.31 $4,729

Total for LE 0475 Arlee H S (2 detail records) 104 $3,981.57 $400.00 14 $300.07 0 $0.00 $47.31 $4,729

Page 4 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 5: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Augusta H SLe: 0503

Sc 0677 Augusta High School

07 2016Business 18 $689.12 $400.00 9 $192.90 0 $0.00 $352 $2.08 $1,284$0.12

20 2016Family & Consumer Sciences 24 $918.82 $0.00 $0.00 0 $0.00 $352 $2.77 $922$0.12

21 2016Industrial Technology 19 $727.40 $400.00 5 $107.17 0 $0.00 $352 $2.19 $1,237$0.12

61 $2,335.34 $800.00 14 $300.07 0 $0.00 $7.04 $3,443

Total for LE 0503 Augusta H S (3 detail records) 61 $2,335.34 $800.00 14 $300.07 0 $0.00 $7.04 $3,443

Page 5 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 6: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Bainville K-12 SchoolsLe: 0785

Sc 1028 Bainville High School

01 2016Agriculture 57 $2,182.20 $400.00 36 $771.62 30 $1,342.56 $3,145 $36.58 $4,733$0.64

07 2016Business 41 $1,569.66 $400.00 9 $192.90 0 $0.00 $3,145 $26.31 $2,189$0.64

98 $3,751.86 $800.00 45 $964.52 30 $1,342.56 $62.89 $6,922

Total for LE 0785 Bainville K-12 Schools (2 detail records) 98 $3,751.86 $800.00 45 $964.52 30 $1,342.56 $62.89 $6,922

Page 6 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 7: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Baker K-12 SchoolsLe: 0244

Sc 0335 Baker High School

01 2016Agriculture 42 $1,607.94 $400.00 29 $621.58 15 $671.28 $12,464 $77.55 $3,378$1.85

07 2016Business 56 $2,143.92 $400.00 20 $428.68 0 $0.00 $12,464 $103.40 $3,076$1.85

20 2016Family & Consumer Sciences 22 $842.25 $400.00 9 $192.90 0 $0.00 $12,464 $40.62 $1,476$1.85

21 2016Industrial Technology 15 $574.26 $0.00 $0.00 0 $0.00 $12,464 $27.70 $602$1.85

135 $5,168.37 $1,200.00 58 $1,243.16 15 $671.28 $249.27 $8,532

Total for LE 0244 Baker K-12 Schools (4 detail records) 135 $5,168.37 $1,200.00 58 $1,243.16 15 $671.28 $249.27 $8,532

Page 7 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 8: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Beaverhead County H SLe: 0006

Sc 0023 Beaverhead Co High School

01 2016Agriculture 116 $4,440.98 $400.00 93 $1,993.34 30 $1,342.56 $9,000 $69.14 $8,246$0.60

07 2016Business 57 $2,182.20 $0.00 $0.00 0 $0.00 $9,000 $33.97 $2,216$0.60

17 2016Health Sciences Education 25 $957.11 $400.00 16 $342.94 0 $0.00 $9,000 $14.90 $1,715$0.60

20 2016Family & Consumer Sciences 44 $1,684.51 $400.00 17 $364.37 0 $0.00 $9,000 $26.23 $2,475$0.60

21 2016Industrial Technology 60 $2,297.06 $0.00 $0.00 0 $0.00 $9,000 $35.76 $2,333$0.60

302 $11,561.86 $1,200.00 126 $2,700.65 30 $1,342.56 $180.00 $16,985

Total for LE 0006 Beaverhead County H S (5 detail records) 302 $11,561.86 $1,200.00 126 $2,700.65 30 $1,342.56 $180.00 $16,985

Page 8 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 9: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Belfry K-12 SchoolsLe: 0076

Sc 0103 Belfry High School

21 2016Industrial Technology 12 $459.41 $0.00 $0.00 0 $0.00 $3,396 $67.93 $527$5.66

12 $459.41 $0.00 $0.00 0 $0.00 $67.93 $527

Total for LE 0076 Belfry K-12 Schools (1 detail record) 12 $459.41 $0.00 $0.00 0 $0.00 $67.93 $527

Page 9 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 10: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Belgrade H SLe: 0369

Sc 0491 Belgrade High School

01 2016Agriculture 97 $3,713.58 $400.00 135 $2,893.56 30 $1,342.56 $45,529 $136.52 $8,486$1.41

07 2016Business 108 $4,134.70 $400.00 16 $342.94 0 $0.00 $45,529 $152.00 $5,030$1.41

17 2016Health Sciences Education 50 $1,914.21 $400.00 11 $235.77 0 $0.00 $45,529 $70.37 $2,620$1.41

20 2016Family & Consumer Sciences 183 $7,006.02 $400.00 14 $300.07 0 $0.00 $45,529 $257.55 $7,964$1.41

21 2016Industrial Technology 209 $8,001.41 $0.00 $0.00 0 $0.00 $45,529 $294.14 $8,296$1.41

647 $24,769.92 $1,600.00 176 $3,772.34 30 $1,342.56 $910.58 $32,396

Total for LE 0369 Belgrade H S (5 detail records) 647 $24,769.92 $1,600.00 176 $3,772.34 30 $1,342.56 $910.58 $32,396

Page 10 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 11: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Belt H SLe: 0113

Sc 0169 Belt High School

07 2016Business 61 $2,335.34 $400.00 24 $514.41 0 $0.00 $0 $0.00 $3,250$0.00

21 2016Industrial Technology 18 $689.12 $0.00 $0.00 0 $0.00 $0 $0.00 $689$0.00

79 $3,024.46 $400.00 24 $514.41 0 $0.00 $0.00 $3,939

Total for LE 0113 Belt H S (2 detail records) 79 $3,024.46 $400.00 24 $514.41 0 $0.00 $0.00 $3,939

Page 11 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 12: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Big Sandy H SLe: 0138

Sc 0195 Big Sandy High School

01 2016Agriculture 33 $1,263.38 $400.00 16 $342.94 20 $895.04 $2,527 $50.54 $2,952$1.53

33 $1,263.38 $400.00 16 $342.94 20 $895.04 $50.54 $2,952

Total for LE 0138 Big Sandy H S (1 detail record) 33 $1,263.38 $400.00 16 $342.94 20 $895.04 $50.54 $2,952

Page 12 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 13: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Big Sky School K-12Le: 1239

Sc 1837 Lone Peak High School

21 2016Industrial Technology 37 $1,416.52 $0.00 $0.00 0 $0.00 $0 $0.00 $1,417$0.00

37 $1,416.52 $0.00 $0.00 0 $0.00 $0.00 $1,417

Total for LE 1239 Big Sky School K-12 (1 detail record) 37 $1,416.52 $0.00 $0.00 0 $0.00 $0.00 $1,417

Page 13 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 14: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Bigfork H SLe: 0331

Sc 0443 Bigfork High School

07 2016Business 58 $2,220.49 $0.00 $0.00 0 $0.00 $0 $0.00 $2,220$0.00

17 2016Health Sciences Education 50 $1,914.21 $400.00 6 $128.60 0 $0.00 $0 $0.00 $2,443$0.00

20 2016Family & Consumer Sciences 66 $2,526.76 $0.00 $0.00 0 $0.00 $0 $0.00 $2,527$0.00

21 2016Industrial Technology 65 $2,488.48 $0.00 $0.00 0 $0.00 $0 $0.00 $2,488$0.00

239 $9,149.94 $400.00 6 $128.60 0 $0.00 $0.00 $9,678

Total for LE 0331 Bigfork H S (4 detail records) 239 $9,149.94 $400.00 6 $128.60 0 $0.00 $0.00 $9,678

Page 14 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 15: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Billings H SLe: 0966

Sc 1250 Billings Sr High School

07 2016Business 304 $11,638.42 $400.00 24 $514.41 0 $0.00 $118,060 $159.30 $12,712$0.52

20 2016Family & Consumer Sciences 335 $12,825.23 $0.00 $0.00 0 $0.00 $118,060 $175.54 $13,001$0.52

21 2016Industrial Technology 273 $10,451.61 $400.00 6 $128.60 0 $0.00 $118,060 $143.05 $11,123$0.52

912 $34,915.26 $800.00 30 $643.01 0 $0.00 $477.89 $36,836

Sc 1251 Billings West High School

07 2016Business 331 $12,672.10 $400.00 71 $1,521.80 0 $0.00 $118,060 $173.45 $14,767$0.52

20 2016Family & Consumer Sciences 292 $11,179.01 $400.00 9 $192.90 0 $0.00 $118,060 $153.01 $11,925$0.52

21 2016Industrial Technology 242 $9,264.80 $400.00 10 $214.34 0 $0.00 $118,060 $126.81 $10,006$0.52

21 2016Industrial Technology 0 $0.00 $400.00 10 $214.34 0 $0.00 $118,060 $0.00 $614$0.52

865 $33,115.91 $1,600.00 100 $2,143.38 0 $0.00 $453.27 $37,312

Sc 1628 Skyview High School

07 2016Business 354 $13,552.63 $400.00 75 $1,607.53 0 $0.00 $118,060 $185.50 $15,746$0.52

20 2016Family & Consumer Sciences 448 $17,151.36 $400.00 29 $621.58 0 $0.00 $118,060 $234.76 $18,408$0.52

21 2016Industrial Technology 191 $7,312.30 $400.00 9 $192.90 0 $0.00 $118,060 $100.09 $8,005$0.52

21 2016Industrial Technology 0 $0.00 $400.00 34 $728.75 0 $0.00 $118,060 $0.00 $1,129$0.52

993 $38,016.29 $1,600.00 147 $3,150.76 0 $0.00 $520.35 $43,288

Sc 5056 Billings Career Center

01 2016Agriculture 152 $5,819.21 $400.00 8 $171.47 0 $0.00 $118,060 $79.65 $6,470$0.52

17 2016Health Sciences Education 146 $5,589.50 $400.00 15 $321.51 0 $0.00 $118,060 $76.51 $6,388$0.52

20 2016Family & Consumer Sciences 386 $14,777.73 $0.00 $0.00 0 $0.00 $118,060 $202.27 $14,980$0.52

21 2016Industrial Technology 1,052 $40,275.06 $0.00 25 $535.84 0 $0.00 $118,060 $551.26 $41,362$0.52

1,736 $66,461.50 $800.00 48 $1,028.82 0 $0.00 $909.69 $69,200

Total for LE 0966 Billings H S (15 detail records) 4,506 $172,508.96 $4,800.00 325 $6,965.97 0 $0.00 $2,361.20 $186,636

Page 15 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 16: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Box Elder H SLe: 0426

Sc 0571 Box Elder High School

07 2016Business 74 $2,833.04 $0.00 $0.00 0 $0.00 $0 $0.00 $2,833$0.00

21 2016Industrial Technology 96 $3,675.29 $0.00 $0.00 0 $0.00 $0 $0.00 $3,675$0.00

170 $6,508.33 $0.00 $0.00 0 $0.00 $0.00 $6,508

Total for LE 0426 Box Elder H S (2 detail records) 170 $6,508.33 $0.00 $0.00 0 $0.00 $0.00 $6,508

Page 16 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 17: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Bozeman H SLe: 0351

Sc 0473 Bozeman High School

07 2016Business 405 $15,505.13 $400.00 43 $921.65 0 $0.00 $58,765 $294.92 $17,122$0.73

17 2016Health Sciences Education 373 $14,280.04 $400.00 60 $1,286.03 0 $0.00 $58,765 $271.62 $16,238$0.73

20 2016Family & Consumer Sciences 250 $9,571.07 $400.00 10 $214.34 0 $0.00 $58,765 $182.05 $10,367$0.73

21 2016Industrial Technology 0 $0.00 $400.00 98 $2,100.51 0 $0.00 $58,765 $0.00 $2,501$0.73

21 2016Industrial Technology 586 $22,434.59 $400.00 11 $235.77 0 $0.00 $58,765 $426.72 $23,497$0.73

1,614 $61,790.83 $2,000.00 222 $4,758.30 0 $0.00 $1,175.31 $69,725

Total for LE 0351 Bozeman H S (5 detail records) 1,614 $61,790.83 $2,000.00 222 $4,758.30 0 $0.00 $1,175.31 $69,725

Page 17 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 18: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Bridger K-12 SchoolsLe: 0059

Sc 0086 Bridger High School

01 2016Agriculture 36 $1,378.23 $400.00 26 $557.28 25 $1,118.80 $4,695 $55.42 $3,510$1.54

20 2016Family & Consumer Sciences 25 $957.11 $400.00 19 $407.24 0 $0.00 $4,695 $38.48 $1,803$1.54

61 $2,335.34 $800.00 45 $964.52 25 $1,118.80 $93.90 $5,313

Total for LE 0059 Bridger K-12 Schools (2 detail records) 61 $2,335.34 $800.00 45 $964.52 25 $1,118.80 $93.90 $5,313

Page 18 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 19: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Broadview H SLe: 0979

Sc 1293 Broadview High School

07 2016Business 43 $1,646.22 $400.00 21 $450.11 0 $0.00 $4,666 $70.39 $2,567$1.64

21 2016Industrial Technology 14 $535.98 $0.00 $0.00 0 $0.00 $4,666 $22.92 $559$1.64

57 $2,182.20 $400.00 21 $450.11 0 $0.00 $93.31 $3,126

Total for LE 0979 Broadview H S (2 detail records) 57 $2,182.20 $400.00 21 $450.11 0 $0.00 $93.31 $3,126

Page 19 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 20: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Brockton H SLe: 0783

Sc 1026 Brockton High School

07 2016Business 35 $1,339.95 $0.00 $0.00 0 $0.00 $0 $0.00 $1,340$0.00

35 $1,339.95 $0.00 $0.00 0 $0.00 $0.00 $1,340

Total for LE 0783 Brockton H S (1 detail record) 35 $1,339.95 $0.00 $0.00 0 $0.00 $0.00 $1,340

Page 20 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 21: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Browning H SLe: 0401

Sc 0543 Browning High School

01 2016Agriculture 97 $3,713.58 $0.00 $0.00 0 $0.00 $0 $0.00 $3,714$0.00

07 2016Business 174 $6,661.46 $0.00 $0.00 0 $0.00 $0 $0.00 $6,661$0.00

21 2016Industrial Technology 90 $3,445.59 $0.00 $0.00 0 $0.00 $0 $0.00 $3,446$0.00

361 $13,820.63 $0.00 $0.00 0 $0.00 $0.00 $13,821

Total for LE 0401 Browning H S (3 detail records) 361 $13,820.63 $0.00 $0.00 0 $0.00 $0.00 $13,821

Page 21 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 22: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Butte H SLe: 1212

Sc 1103 Butte High School

07 2016Business 141 $5,398.08 $400.00 5 $107.17 0 $0.00 $24,071 $92.35 $5,998$0.66

17 2016Health Sciences Education 105 $4,019.85 $400.00 32 $685.88 0 $0.00 $24,071 $68.77 $5,175$0.66

20 2016Family & Consumer Sciences 150 $5,742.64 $400.00 5 $107.17 0 $0.00 $24,071 $98.25 $6,348$0.66

21 2016Industrial Technology 226 $8,652.25 $400.00 14 $300.07 0 $0.00 $24,071 $148.03 $9,500$0.66

21 2016Industrial Technology 113 $4,326.12 $0.00 $0.00 0 $0.00 $24,071 $74.01 $4,400$0.66

735 $28,138.94 $1,600.00 56 $1,200.29 0 $0.00 $481.41 $31,421

Total for LE 1212 Butte H S (5 detail records) 735 $28,138.94 $1,600.00 56 $1,200.29 0 $0.00 $481.41 $31,421

Page 22 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 23: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Carter County H SLe: 0097

Sc 0133 Carter Co High School

01 2016Agriculture 19 $727.40 $400.00 20 $428.68 10 $447.52 $4,006 $22.39 $2,026$1.18

07 2016Business 29 $1,110.24 $0.00 $0.00 0 $0.00 $4,006 $34.17 $1,144$1.18

20 2016Family & Consumer Sciences 20 $765.69 $400.00 13 $278.64 0 $0.00 $4,006 $23.57 $1,468$1.18

68 $2,603.33 $800.00 33 $707.32 10 $447.52 $80.13 $4,638

Total for LE 0097 Carter County H S (3 detail records) 68 $2,603.33 $800.00 33 $707.32 10 $447.52 $80.13 $4,638

Page 23 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 24: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Cascade H SLe: 0102

Sc 0157 Cascade High School

01 2016Agriculture 62 $2,373.63 $400.00 50 $1,071.69 35 $1,566.32 $2,287 $16.98 $5,429$0.27

07 2016Business 76 $2,909.61 $400.00 54 $1,157.42 0 $0.00 $2,287 $20.82 $4,488$0.27

20 2016Family & Consumer Sciences 29 $1,110.24 $0.00 $0.00 0 $0.00 $2,287 $7.94 $1,118$0.27

167 $6,393.48 $800.00 104 $2,229.11 35 $1,566.32 $45.74 $11,035

Total for LE 0102 Cascade H S (3 detail records) 167 $6,393.48 $800.00 104 $2,229.11 35 $1,566.32 $45.74 $11,035

Page 24 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 25: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Centerville H SLe: 0105

Sc 0161 Centerville High School

07 2016Business 22 $842.25 $400.00 10 $214.34 0 $0.00 $2,879 $21.84 $1,478$0.99

21 2016Industrial Technology 36 $1,378.23 $400.00 11 $235.77 0 $0.00 $2,879 $35.74 $2,050$0.99

58 $2,220.48 $800.00 21 $450.11 0 $0.00 $57.58 $3,528

Total for LE 0105 Centerville H S (2 detail records) 58 $2,220.48 $800.00 21 $450.11 0 $0.00 $57.58 $3,528

Page 25 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 26: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Charlo H SLe: 1206

Sc 0636 Charlo High School

07 2016Business 40 $1,531.37 $400.00 12 $257.21 0 $0.00 $4,444 $36.65 $2,225$0.92

21 2016Industrial Technology 57 $2,182.20 $400.00 24 $514.41 0 $0.00 $4,444 $52.23 $3,149$0.92

97 $3,713.57 $800.00 36 $771.62 0 $0.00 $88.88 $5,374

Total for LE 1206 Charlo H S (2 detail records) 97 $3,713.57 $800.00 36 $771.62 0 $0.00 $88.88 $5,374

Page 26 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 27: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Chester-Joplin-Inverness HSLe: 1237

Sc 0687 Chester-J-I High School

01 2016Agriculture 29 $1,110.24 $400.00 19 $407.24 30 $1,342.56 $0 $0.00 $3,260$0.00

20 2016Family & Consumer Sciences 37 $1,416.52 $400.00 23 $492.98 0 $0.00 $0 $0.00 $2,310$0.00

66 $2,526.76 $800.00 42 $900.22 30 $1,342.56 $0.00 $5,570

Total for LE 1237 Chester-Joplin-Inverness HS (2 detail records) 66 $2,526.76 $800.00 42 $900.22 30 $1,342.56 $0.00 $5,570

Page 27 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 28: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Chinook H SLe: 0029

Sc 0047 Chinook High School

01 2016Agriculture 51 $1,952.50 $400.00 49 $1,050.26 60 $2,685.12 $6,102 $47.51 $6,135$0.93

07 2016Business 71 $2,718.18 $400.00 22 $471.54 0 $0.00 $6,102 $66.15 $3,656$0.93

20 2016Family & Consumer Sciences 9 $344.56 $0.00 $0.00 0 $0.00 $6,102 $8.38 $353$0.93

131 $5,015.24 $800.00 71 $1,521.80 60 $2,685.12 $122.04 $10,144

Total for LE 0029 Chinook H S (3 detail records) 131 $5,015.24 $800.00 71 $1,521.80 60 $2,685.12 $122.04 $10,144

Page 28 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 29: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Choteau H SLe: 0884

Sc 1148 Choteau High School

01 2016Agriculture 43 $1,646.22 $400.00 39 $835.92 30 $1,342.56 $8,956 $63.66 $4,288$1.48

20 2016Family & Consumer Sciences 32 $1,225.10 $400.00 13 $278.64 0 $0.00 $8,956 $47.37 $1,951$1.48

21 2016Industrial Technology 46 $1,761.08 $0.00 $0.00 0 $0.00 $8,956 $68.10 $1,829$1.48

121 $4,632.40 $800.00 52 $1,114.56 30 $1,342.56 $179.13 $8,068

Total for LE 0884 Choteau H S (3 detail records) 121 $4,632.40 $800.00 52 $1,114.56 30 $1,342.56 $179.13 $8,068

Page 29 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 30: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Circle H SLe: 0548

Sc 0733 Circle High School

07 2016Business 21 $803.97 $400.00 3 $64.30 0 $0.00 $6,744 $134.88 $1,403$6.42

21 $803.97 $400.00 3 $64.30 0 $0.00 $134.88 $1,403

Total for LE 0548 Circle H S (1 detail record) 21 $803.97 $400.00 3 $64.30 0 $0.00 $134.88 $1,403

Page 30 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 31: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Colstrip H SLe: 0797

Sc 1040 Colstrip High School

01 2016Agriculture 49 $1,875.93 $400.00 43 $921.65 30 $1,342.56 $2,501 $15.23 $4,555$0.31

07 2016Business 59 $2,258.77 $400.00 15 $321.51 0 $0.00 $2,501 $18.33 $2,999$0.31

20 2016Family & Consumer Sciences 29 $1,110.24 $400.00 5 $107.17 0 $0.00 $2,501 $9.01 $1,626$0.31

21 2016Industrial Technology 24 $918.82 $0.00 $0.00 0 $0.00 $2,501 $7.46 $926$0.31

161 $6,163.76 $1,200.00 63 $1,350.33 30 $1,342.56 $50.03 $10,106

Total for LE 0797 Colstrip H S (4 detail records) 161 $6,163.76 $1,200.00 63 $1,350.33 30 $1,342.56 $50.03 $10,106

Page 31 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 32: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Columbia Falls H SLe: 0313

Sc 0425 Columbia Falls High Schl

07 2016Business 197 $7,542.00 $0.00 $0.00 0 $0.00 $24,340 $136.81 $7,679$0.69

17 2016Health Sciences Education 36 $1,378.23 $400.00 22 $471.54 0 $0.00 $24,340 $25.00 $2,275$0.69

20 2016Family & Consumer Sciences 208 $7,963.13 $400.00 18 $385.81 0 $0.00 $24,340 $144.44 $8,893$0.69

21 2016Industrial Technology 260 $9,953.91 $0.00 $0.00 0 $0.00 $24,340 $180.56 $10,134$0.69

701 $26,837.27 $800.00 40 $857.35 0 $0.00 $486.81 $28,981

Total for LE 0313 Columbia Falls H S (4 detail records) 701 $26,837.27 $800.00 40 $857.35 0 $0.00 $486.81 $28,981

Page 32 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 33: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Columbus H SLe: 0849

Sc 1112 Columbus High School

01 2016Agriculture 67 $2,565.05 $400.00 55 $1,178.86 25 $1,118.80 $13,138 $82.65 $5,345$1.23

07 2016Business 76 $2,909.61 $400.00 10 $214.34 0 $0.00 $13,138 $93.75 $3,618$1.23

20 2016Family & Consumer Sciences 70 $2,679.90 $400.00 9 $192.90 0 $0.00 $13,138 $86.35 $3,359$1.23

213 $8,154.56 $1,200.00 74 $1,586.10 25 $1,118.80 $262.75 $12,322

Total for LE 0849 Columbus H S (3 detail records) 213 $8,154.56 $1,200.00 74 $1,586.10 25 $1,118.80 $262.75 $12,322

Page 33 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 34: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Conrad H SLe: 0675

Sc 0893 Conrad High School

01 2016Agriculture 57 $2,182.20 $400.00 49 $1,050.26 40 $1,790.08 $0 $0.00 $5,423$0.00

07 2016Business 52 $1,990.78 $400.00 19 $407.24 0 $0.00 $0 $0.00 $2,798$0.00

20 2016Family & Consumer Sciences 21 $803.97 $400.00 18 $385.81 0 $0.00 $0 $0.00 $1,590$0.00

21 2016Industrial Technology 26 $995.39 $400.00 4 $85.74 0 $0.00 $0 $0.00 $1,481$0.00

156 $5,972.34 $1,600.00 90 $1,929.05 40 $1,790.08 $0.00 $11,292

Total for LE 0675 Conrad H S (4 detail records) 156 $5,972.34 $1,600.00 90 $1,929.05 40 $1,790.08 $0.00 $11,292

Page 34 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 35: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Corvallis K-12 SchoolsLe: 0731

Sc 0964 Corvallis High School

07 2016Business 118 $4,517.54 $0.00 $0.00 0 $0.00 $8,271 $48.80 $4,566$0.41

20 2016Family & Consumer Sciences 97 $3,713.58 $0.00 $0.00 0 $0.00 $8,271 $40.11 $3,754$0.41

21 2016Industrial Technology 185 $7,082.59 $0.00 $0.00 0 $0.00 $8,271 $76.50 $7,159$0.41

400 $15,313.71 $0.00 $0.00 0 $0.00 $165.41 $15,479

Total for LE 0731 Corvallis K-12 Schools (3 detail records) 400 $15,313.71 $0.00 $0.00 0 $0.00 $165.41 $15,479

Page 35 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 36: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Culbertson H SLe: 0778

Sc 1018 Culbertson High School

01 2016Agriculture 39 $1,493.09 $400.00 50 $1,071.69 30 $1,342.56 $22,494 $240.35 $4,548$6.16

07 2016Business 34 $1,301.67 $400.00 31 $664.45 0 $0.00 $22,494 $209.54 $2,576$6.16

73 $2,794.76 $800.00 81 $1,736.14 30 $1,342.56 $449.89 $7,124

Total for LE 0778 Culbertson H S (2 detail records) 73 $2,794.76 $800.00 81 $1,736.14 30 $1,342.56 $449.89 $7,124

Page 36 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 37: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Custer County H SLe: 0192

Sc 0266 Custer Co District High

01 2016Agriculture 131 $5,015.24 $400.00 116 $2,486.32 40 $1,790.08 $36,803 $136.58 $9,828$1.04

07 2016Business 192 $7,350.58 $400.00 1 $21.43 0 $0.00 $36,803 $200.18 $7,972$1.04

20 2016Family & Consumer Sciences 120 $4,594.11 $0.00 $0.00 0 $0.00 $36,803 $125.11 $4,719$1.04

21 2016Industrial Technology 263 $10,068.77 $400.00 15 $321.51 0 $0.00 $36,803 $274.20 $11,064$1.04

706 $27,028.70 $1,200.00 132 $2,829.26 40 $1,790.08 $736.07 $33,583

Total for LE 0192 Custer County H S (4 detail records) 706 $27,028.70 $1,200.00 132 $2,829.26 40 $1,790.08 $736.07 $33,583

Page 37 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 38: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Custer K-12 SchoolsLe: 0975

Sc 1289 Custer High School

01 2016Agriculture 33 $1,263.38 $400.00 23 $492.98 40 $1,790.08 $3,205 $33.05 $3,979$1.00

07 2016Business 31 $1,186.81 $400.00 13 $278.64 0 $0.00 $3,205 $31.05 $1,897$1.00

64 $2,450.19 $800.00 36 $771.62 40 $1,790.08 $64.10 $5,876

Total for LE 0975 Custer K-12 Schools (2 detail records) 64 $2,450.19 $800.00 36 $771.62 40 $1,790.08 $64.10 $5,876

Page 38 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:18 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 39: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Cut Bank H SLe: 0403

Sc 0547 Cut Bank High School

07 2016Business 55 $2,105.64 $400.00 18 $385.81 0 $0.00 $8,752 $48.38 $2,940$0.88

17 2016Health Sciences Education 19 $727.40 $400.00 $0.00 0 $0.00 $8,752 $16.71 $1,144$0.88

20 2016Family & Consumer Sciences 53 $2,029.07 $400.00 9 $192.90 0 $0.00 $8,752 $46.62 $2,669$0.88

21 2016Industrial Technology 72 $2,756.47 $0.00 $0.00 0 $0.00 $8,752 $63.33 $2,820$0.88

199 $7,618.58 $1,200.00 27 $578.71 0 $0.00 $175.04 $9,573

Total for LE 0403 Cut Bank H S (4 detail records) 199 $7,618.58 $1,200.00 27 $578.71 0 $0.00 $175.04 $9,573

Page 39 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 40: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Darby K-12 SchoolsLe: 0740

Sc 0974 Darby High School

17 2016Health Sciences Education 11 $421.13 $0.00 $0.00 0 $0.00 $5,688 $15.45 $437$1.40

21 2016Industrial Technology 70 $2,679.90 $0.00 $0.00 0 $0.00 $5,688 $98.31 $2,778$1.40

81 $3,101.03 $0.00 $0.00 0 $0.00 $113.76 $3,215

Total for LE 0740 Darby K-12 Schools (2 detail records) 81 $3,101.03 $0.00 $0.00 0 $0.00 $113.76 $3,215

Page 40 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 41: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Dawson H SLe: 0207

Sc 0284 Dawson Co. High School

07 2016Business 101 $3,866.71 $0.00 $0.00 0 $0.00 $47,649 $270.37 $4,137$2.68

20 2016Family & Consumer Sciences 101 $3,866.71 $0.00 $0.00 0 $0.00 $47,649 $270.37 $4,137$2.68

21 2016Industrial Technology 154 $5,895.78 $0.00 $0.00 0 $0.00 $47,649 $412.25 $6,308$2.68

356 $13,629.20 $0.00 $0.00 0 $0.00 $952.99 $14,582

Total for LE 0207 Dawson H S (3 detail records) 356 $13,629.20 $0.00 $0.00 0 $0.00 $952.99 $14,582

Page 41 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 42: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Denton H SLe: 0282

Sc 0381 Denton High School

01 2016Agriculture 26 $995.39 $400.00 26 $557.28 16 $716.03 $1,890 $16.95 $2,686$0.65

07 2016Business 32 $1,225.10 $400.00 21 $450.11 0 $0.00 $1,890 $20.86 $2,096$0.65

58 $2,220.49 $800.00 47 $1,007.39 16 $716.03 $37.81 $4,782

Total for LE 0282 Denton H S (2 detail records) 58 $2,220.49 $800.00 47 $1,007.39 16 $716.03 $37.81 $4,782

Page 42 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 43: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Dodson K-12Le: 0648

Sc 0863 Dodson High School

07 2016Business 15 $574.26 $0.00 $0.00 0 $0.00 $0 $0.00 $574$0.00

21 2016Industrial Technology 40 $1,531.37 $400.00 6 $128.60 0 $0.00 $0 $0.00 $2,060$0.00

55 $2,105.63 $400.00 6 $128.60 0 $0.00 $0.00 $2,634

Total for LE 0648 Dodson K-12 (2 detail records) 55 $2,105.63 $400.00 6 $128.60 0 $0.00 $0.00 $2,634

Page 43 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 44: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Drummond H SLe: 0420

Sc 0564 Drummond High School

07 2016Business 17 $650.83 $0.00 $0.00 0 $0.00 $0 $0.00 $651$0.00

20 2016Family & Consumer Sciences 24 $918.82 $0.00 $0.00 0 $0.00 $0 $0.00 $919$0.00

21 2016Industrial Technology 41 $1,569.66 $0.00 $0.00 0 $0.00 $0 $0.00 $1,570$0.00

82 $3,139.31 $0.00 $0.00 0 $0.00 $0.00 $3,140

Total for LE 0420 Drummond H S (3 detail records) 82 $3,139.31 $0.00 $0.00 0 $0.00 $0.00 $3,140

Page 44 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 45: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Dutton/Brady K-12 SchoolsLe: 1235

Sc 1157 Dutton/Brady High School

01 2016Agriculture 16 $612.55 $400.00 12 $257.21 30 $1,342.56 $2,727 $15.87 $2,628$0.99

07 2016Business 25 $957.11 $0.00 $0.00 0 $0.00 $2,727 $24.79 $982$0.99

20 2016Family & Consumer Sciences 14 $535.98 $400.00 13 $278.64 0 $0.00 $2,727 $13.88 $1,229$0.99

55 $2,105.64 $800.00 25 $535.85 30 $1,342.56 $54.54 $4,839

Total for LE 1235 Dutton/Brady K-12 Schools (3 detail records) 55 $2,105.64 $800.00 25 $535.85 30 $1,342.56 $54.54 $4,839

Page 45 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 46: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Ennis K-12 SchoolsLe: 0546

Sc 0731 Ennis High School

07 2016Business 50 $1,914.21 $400.00 32 $685.88 0 $0.00 $5,830 $52.05 $3,052$1.04

20 2016Family & Consumer Sciences 35 $1,339.95 $400.00 22 $471.54 0 $0.00 $5,830 $36.44 $2,248$1.04

21 2016Industrial Technology 27 $1,033.68 $400.00 12 $257.21 0 $0.00 $5,830 $28.11 $1,719$1.04

112 $4,287.84 $1,200.00 66 $1,414.63 0 $0.00 $116.60 $7,019

Total for LE 0546 Ennis K-12 Schools (3 detail records) 112 $4,287.84 $1,200.00 66 $1,414.63 0 $0.00 $116.60 $7,019

Page 46 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 47: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Fairfield H SLe: 0891

Sc 1155 Fairfield High School

01 2016Agriculture 66 $2,526.76 $400.00 23 $492.98 30 $1,342.56 $0 $0.00 $4,762$0.00

07 2016Business 35 $1,339.95 $400.00 5 $107.17 0 $0.00 $0 $0.00 $1,847$0.00

20 2016Family & Consumer Sciences 23 $880.54 $400.00 14 $300.07 0 $0.00 $0 $0.00 $1,581$0.00

21 2016Industrial Technology 58 $2,220.49 $400.00 10 $214.34 20 $895.04 $0 $0.00 $3,730$0.00

182 $6,967.74 $1,600.00 52 $1,114.56 50 $2,237.60 $0.00 $11,920

Total for LE 0891 Fairfield H S (4 detail records) 182 $6,967.74 $1,600.00 52 $1,114.56 50 $2,237.60 $0.00 $11,920

Page 47 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 48: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Fairview H SLe: 0751

Sc 0987 Fairview High School

01 2016Agriculture 61 $2,335.34 $0.00 $0.00 0 $0.00 $7,170 $60.32 $2,396$0.99

07 2016Business 22 $842.25 $0.00 $0.00 0 $0.00 $7,170 $21.76 $864$0.99

20 2016Family & Consumer Sciences 62 $2,373.63 $400.00 13 $278.64 0 $0.00 $7,170 $61.31 $3,114$0.99

145 $5,551.22 $400.00 13 $278.64 0 $0.00 $143.39 $6,374

Total for LE 0751 Fairview H S (3 detail records) 145 $5,551.22 $400.00 13 $278.64 0 $0.00 $143.39 $6,374

Page 48 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 49: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Fergus H SLe: 0259

Sc 0358 Fergus High School

01 2016Agriculture 81 $3,101.03 $400.00 80 $1,714.70 40 $1,790.08 $24,839 $160.32 $7,166$1.98

07 2016Business 51 $1,952.50 $400.00 15 $321.51 0 $0.00 $24,839 $100.94 $2,775$1.98

20 2016Family & Consumer Sciences 70 $2,679.90 $400.00 67 $1,436.06 0 $0.00 $24,839 $138.55 $4,655$1.98

21 2016Industrial Technology 49 $1,875.93 $400.00 22 $471.54 0 $0.00 $24,839 $96.98 $2,844$1.98

251 $9,609.36 $1,600.00 184 $3,943.81 40 $1,790.08 $496.79 $17,440

Total for LE 0259 Fergus H S (4 detail records) 251 $9,609.36 $1,600.00 184 $3,943.81 40 $1,790.08 $496.79 $17,440

Page 49 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 50: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Flathead H SLe: 0311

Sc 0462 Flathead High School

01 2016Agriculture 561 $21,477.48 $400.00 343 $7,351.79 80 $3,580.16 $101,343 $338.72 $33,148$0.60

07 2016Business 761 $29,134.34 $400.00 39 $835.92 0 $0.00 $101,343 $459.47 $30,830$0.60

17 2016Health Sciences Education 144 $5,512.94 $0.00 $0.00 0 $0.00 $101,343 $86.94 $5,600$0.60

20 2016Family & Consumer Sciences 244 $9,341.36 $400.00 57 $1,221.73 0 $0.00 $101,343 $147.32 $11,110$0.60

21 2016Industrial Technology 408 $15,619.99 $400.00 33 $707.31 0 $0.00 $101,343 $246.34 $16,974$0.60

2,118 $81,086.11 $1,600.00 472 $10,116.75 80 $3,580.16 $1,278.79 $97,662

Sc 0576 Linderman Ed Center

07 2016Business 46 $1,761.08 $0.00 $0.00 0 $0.00 $101,343 $27.77 $1,789$0.60

20 2016Family & Consumer Sciences 34 $1,301.67 $0.00 $0.00 0 $0.00 $101,343 $20.53 $1,322$0.60

80 $3,062.75 $0.00 $0.00 0 $0.00 $48.30 $3,111

Sc 1835 Glacier High School

07 2016Business 0 $0.00 $400.00 95 $2,036.21 0 $0.00 $101,343 $0.00 $2,436$0.60

07 2016Business 522 $19,984.39 $400.00 19 $407.24 0 $0.00 $101,343 $315.17 $21,107$0.60

20 2016Family & Consumer Sciences 230 $8,805.38 $0.00 $0.00 0 $0.00 $101,343 $138.87 $8,944$0.60

21 2016Industrial Technology 407 $15,581.70 $400.00 5 $107.17 30 $1,342.56 $101,343 $245.74 $17,677$0.60

21 2016Industrial Technology 0 $0.00 $400.00 $0.00 30 $1,342.56 $101,343 $0.00 $1,743$0.60

1,159 $44,371.47 $1,600.00 119 $2,550.62 60 $2,685.12 $699.78 $51,907

Total for LE 0311 Flathead H S (12 detail records) 3,357 $128,520.33 $3,200.00 591 $12,667.37 140 $6,265.28 $2,026.87 $152,680

Page 50 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 51: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Florence-Carlton K-12 SchlsLe: 0743

Sc 0977 Florence-Carlton HS

07 2016Business 193 $7,388.87 $400.00 10 $214.34 0 $0.00 $0 $0.00 $8,003$0.00

21 2016Industrial Technology 61 $2,335.34 $0.00 $0.00 0 $0.00 $0 $0.00 $2,335$0.00

254 $9,724.21 $400.00 10 $214.34 0 $0.00 $0.00 $10,338

Total for LE 0743 Florence-Carlton K-12 Schls (2 detail records) 254 $9,724.21 $400.00 10 $214.34 0 $0.00 $0.00 $10,338

Page 51 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 52: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Forsyth H SLe: 0791

Sc 1034 Forsyth High School

01 2016Agriculture 51 $1,952.50 $400.00 44 $943.09 18 $805.54 $10,019 $61.19 $4,162$1.20

07 2016Business 55 $2,105.64 $400.00 9 $192.90 0 $0.00 $10,019 $65.99 $2,765$1.20

20 2016Family & Consumer Sciences 61 $2,335.34 $400.00 25 $535.84 0 $0.00 $10,019 $73.19 $3,344$1.20

167 $6,393.48 $1,200.00 78 $1,671.83 18 $805.54 $200.37 $10,271

Total for LE 0791 Forsyth H S (3 detail records) 167 $6,393.48 $1,200.00 78 $1,671.83 18 $805.54 $200.37 $10,271

Page 52 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 53: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Fort Benton H SLe: 0134

Sc 0192 Fort Benton High School

17 2016Health Sciences Education 8 $306.27 $0.00 $0.00 0 $0.00 $9,651 $24.91 $331$3.11

20 2016Family & Consumer Sciences 26 $995.39 $0.00 $0.00 0 $0.00 $9,651 $80.95 $1,076$3.11

21 2016Industrial Technology 28 $1,071.96 $0.00 $0.00 0 $0.00 $9,651 $87.17 $1,159$3.11

62 $2,373.62 $0.00 $0.00 0 $0.00 $193.03 $2,566

Total for LE 0134 Fort Benton H S (3 detail records) 62 $2,373.62 $0.00 $0.00 0 $0.00 $193.03 $2,566

Page 53 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 54: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Frazer H SLe: 0928

Sc 1208 Frazer High School

21 2016Industrial Technology 13 $497.70 $0.00 $0.00 0 $0.00 $0 $0.00 $498$0.00

13 $497.70 $0.00 $0.00 0 $0.00 $0.00 $498

Total for LE 0928 Frazer H S (1 detail record) 13 $497.70 $0.00 $0.00 0 $0.00 $0.00 $498

Page 54 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 55: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Frenchtown K-12 SchoolsLe: 0599

Sc 0803 Frenchtown High School

07 2016Business 87 $3,330.73 $0.00 $0.00 0 $0.00 $17,727 $89.15 $3,420$1.02

20 2016Family & Consumer Sciences 131 $5,015.24 $400.00 8 $171.47 0 $0.00 $17,727 $134.23 $5,721$1.02

21 2016Industrial Technology 128 $4,900.39 $400.00 7 $150.04 0 $0.00 $17,727 $131.16 $5,582$1.02

346 $13,246.36 $800.00 15 $321.51 0 $0.00 $354.54 $14,723

Total for LE 0599 Frenchtown K-12 Schools (3 detail records) 346 $13,246.36 $800.00 15 $321.51 0 $0.00 $354.54 $14,723

Page 55 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 56: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Froid H SLe: 0787

Sc 1030 Froid High School

07 2016Business 23 $880.54 $400.00 7 $150.04 0 $0.00 $0 $0.00 $1,431$0.00

21 2016Industrial Technology 12 $459.41 $0.00 $0.00 0 $0.00 $0 $0.00 $459$0.00

35 $1,339.95 $400.00 7 $150.04 0 $0.00 $0.00 $1,890

Total for LE 0787 Froid H S (2 detail records) 35 $1,339.95 $400.00 7 $150.04 0 $0.00 $0.00 $1,890

Page 56 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 57: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Fromberg K-12Le: 0072

Sc 0099 Fromberg High School

01 2016Agriculture 47 $1,799.36 $400.00 35 $750.18 20 $895.04 $344 $6.87 $3,851$0.15

47 $1,799.36 $400.00 35 $750.18 20 $895.04 $6.87 $3,851

Total for LE 0072 Fromberg K-12 (1 detail record) 47 $1,799.36 $400.00 35 $750.18 20 $895.04 $6.87 $3,851

Page 57 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 58: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Gardiner H SLe: 1191

Sc 0824 Gardiner High School

01 2016Agriculture 24 $918.82 $400.00 19 $407.24 25 $1,118.80 $6,080 $28.33 $2,873$1.18

07 2016Business 43 $1,646.22 $0.00 $0.00 0 $0.00 $6,080 $50.76 $1,697$1.18

21 2016Industrial Technology 36 $1,378.23 $0.00 $0.00 0 $0.00 $6,080 $42.50 $1,421$1.18

103 $3,943.27 $400.00 19 $407.24 25 $1,118.80 $121.59 $5,991

Total for LE 1191 Gardiner H S (3 detail records) 103 $3,943.27 $400.00 19 $407.24 25 $1,118.80 $121.59 $5,991

Page 58 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 59: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Garfield County H SLe: 0378

Sc 0534 Garfield Co Dist HS

01 2016Agriculture 28 $1,071.96 $400.00 28 $600.15 20 $895.04 $21,569 $134.21 $3,101$4.79

07 2016Business 27 $1,033.68 $400.00 19 $407.24 0 $0.00 $21,569 $129.41 $1,970$4.79

20 2016Family & Consumer Sciences 35 $1,339.95 $400.00 11 $235.77 0 $0.00 $21,569 $167.76 $2,143$4.79

90 $3,445.59 $1,200.00 58 $1,243.16 20 $895.04 $431.38 $7,214

Total for LE 0378 Garfield County H S (3 detail records) 90 $3,445.59 $1,200.00 58 $1,243.16 20 $895.04 $431.38 $7,214

Page 59 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 60: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Geraldine K-12Le: 0154

Sc 0214 Geraldine High School

07 2016Business 18 $689.12 $400.00 10 $214.34 0 $0.00 $0 $0.00 $1,303$0.00

21 2016Industrial Technology 33 $1,263.38 $0.00 $0.00 0 $0.00 $0 $0.00 $1,263$0.00

51 $1,952.50 $400.00 10 $214.34 0 $0.00 $0.00 $2,566

Total for LE 0154 Geraldine K-12 (2 detail records) 51 $1,952.50 $400.00 10 $214.34 0 $0.00 $0.00 $2,566

Page 60 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 61: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Glasgow K-12 SchoolsLe: 0926

Sc 1204 Glasgow High School

07 2016Business 102 $3,905.00 $400.00 6 $128.60 0 $0.00 $19,775 $164.66 $4,598$1.61

20 2016Family & Consumer Sciences 48 $1,837.65 $400.00 6 $128.60 0 $0.00 $19,775 $77.49 $2,444$1.61

21 2016Industrial Technology 95 $3,637.01 $400.00 13 $278.64 0 $0.00 $19,775 $153.36 $4,469$1.61

245 $9,379.66 $1,200.00 25 $535.84 0 $0.00 $395.51 $11,511

Total for LE 0926 Glasgow K-12 Schools (3 detail records) 245 $9,379.66 $1,200.00 25 $535.84 0 $0.00 $395.51 $11,511

Page 61 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 62: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Grass Range H SLe: 0269

Sc 0368 Grass Range High School

07 2016Business 18 $689.12 $0.00 $0.00 0 $0.00 $4,821 $29.92 $719$1.66

20 2016Family & Consumer Sciences 22 $842.25 $400.00 12 $257.21 0 $0.00 $4,821 $36.57 $1,536$1.66

21 2016Industrial Technology 18 $689.12 $0.00 $0.00 0 $0.00 $4,821 $29.92 $719$1.66

58 $2,220.49 $400.00 12 $257.21 0 $0.00 $96.41 $2,974

Total for LE 0269 Grass Range H S (3 detail records) 58 $2,220.49 $400.00 12 $257.21 0 $0.00 $96.41 $2,974

Page 62 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 63: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Great Falls H SLe: 0099

Sc 0134 Great Falls High School

07 2016Business 293 $11,217.29 $400.00 25 $535.84 0 $0.00 $741 $1.04 $12,154$0.00

08 2016Marketing 226 $8,652.25 $400.00 12 $257.21 0 $0.00 $741 $0.80 $9,310$0.00

17 2016Health Sciences Education 315 $12,059.55 $400.00 19 $407.24 0 $0.00 $741 $1.12 $12,868$0.00

20 2016Family & Consumer Sciences 292 $11,179.01 $400.00 3 $64.30 0 $0.00 $741 $1.04 $11,644$0.00

21 2016Industrial Technology 770 $29,478.89 $400.00 17 $364.37 0 $0.00 $741 $2.73 $30,246$0.00

1,896 $72,586.99 $2,000.00 76 $1,628.96 0 $0.00 $6.73 $76,222

Sc 1464 C M Russell High School

01 2016Agriculture 117 $4,479.26 $400.00 53 $1,135.99 0 $0.00 $741 $0.41 $6,016$0.00

07 2016Business 229 $8,767.10 $400.00 12 $257.21 0 $0.00 $741 $0.81 $9,425$0.00

07 2016Business 0 $0.00 $400.00 17 $364.37 0 $0.00 $741 $0.00 $764$0.00

17 2016Health Sciences Education 190 $7,274.01 $400.00 31 $664.45 0 $0.00 $741 $0.67 $8,339$0.00

20 2016Family & Consumer Sciences 320 $12,250.97 $400.00 10 $214.34 0 $0.00 $741 $1.13 $12,866$0.00

21 2016Industrial Technology 689 $26,377.87 $400.00 11 $235.77 0 $0.00 $741 $2.44 $27,016$0.00

1,545 $59,149.21 $2,400.00 134 $2,872.13 0 $0.00 $5.46 $64,426

Sc 5055 Paris Gibson - Great Falls

07 2016Business 255 $9,762.49 $0.00 $0.00 0 $0.00 $741 $0.90 $9,763$0.00

17 2016Health Sciences Education 107 $4,096.42 $0.00 $0.00 0 $0.00 $741 $0.38 $4,097$0.00

20 2016Family & Consumer Sciences 142 $5,436.37 $0.00 $0.00 0 $0.00 $741 $0.50 $5,437$0.00

21 2016Industrial Technology 236 $9,035.09 $0.00 $0.00 0 $0.00 $741 $0.84 $9,036$0.00

740 $28,330.37 $0.00 $0.00 0 $0.00 $2.62 $28,333

Total for LE 0099 Great Falls H S (15 detail records) 4,181 $160,066.57 $4,400.00 210 $4,501.09 0 $0.00 $14.81 $168,981

Page 63 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 64: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Hamilton K-12 SchoolsLe: 0735

Sc 1084 Hamilton High School

07 2016Business 143 $5,474.65 $0.00 $0.00 0 $0.00 $13,557 $93.88 $5,569$0.66

17 2016Health Sciences Education 15 $574.26 $0.00 $0.00 0 $0.00 $13,557 $9.85 $584$0.66

20 2016Family & Consumer Sciences 89 $3,407.30 $0.00 $0.00 0 $0.00 $13,557 $58.43 $3,466$0.66

21 2016Industrial Technology 166 $6,355.19 $0.00 $0.00 0 $0.00 $13,557 $108.98 $6,464$0.66

413 $15,811.40 $0.00 $0.00 0 $0.00 $271.14 $16,083

Total for LE 0735 Hamilton K-12 Schools (4 detail records) 413 $15,811.40 $0.00 $0.00 0 $0.00 $271.14 $16,083

Page 64 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 65: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Hardin H SLe: 1189

Sc 0037 Hardin High School

01 2016Agriculture 71 $2,718.18 $400.00 82 $1,757.57 0 $0.00 $22,070 $69.95 $4,946$0.99

07 2016Business 182 $6,967.74 $400.00 14 $300.07 0 $0.00 $22,070 $179.32 $7,847$0.99

07 2016Business 0 $0.00 $400.00 13 $278.64 0 $0.00 $22,070 $0.00 $679$0.99

20 2016Family & Consumer Sciences 114 $4,364.41 $400.00 16 $342.94 0 $0.00 $22,070 $112.32 $5,220$0.99

21 2016Industrial Technology 81 $3,101.03 $400.00 63 $1,350.33 0 $0.00 $22,070 $79.81 $4,931$0.99

448 $17,151.36 $2,000.00 188 $4,029.55 0 $0.00 $441.40 $23,623

Total for LE 1189 Hardin H S (5 detail records) 448 $17,151.36 $2,000.00 188 $4,029.55 0 $0.00 $441.40 $23,623

Page 65 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 66: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Harlem H SLe: 0031

Sc 0049 Harlem High School

01 2016Agriculture 68 $2,603.33 $400.00 55 $1,178.86 10 $447.52 $6,404 $32.87 $4,663$0.48

07 2016Business 70 $2,679.90 $0.00 $0.00 0 $0.00 $6,404 $33.83 $2,714$0.48

20 2016Family & Consumer Sciences 49 $1,875.93 $400.00 4 $85.74 0 $0.00 $6,404 $23.68 $2,385$0.48

21 2016Industrial Technology 78 $2,986.17 $400.00 46 $985.95 10 $447.52 $6,404 $37.70 $4,857$0.48

265 $10,145.33 $1,200.00 105 $2,250.55 20 $895.04 $128.08 $14,619

Total for LE 0031 Harlem H S (4 detail records) 265 $10,145.33 $1,200.00 105 $2,250.55 20 $895.04 $128.08 $14,619

Page 66 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 67: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Harlowton H SLe: 0946

Sc 1230 Harlowton High School

01 2016Agriculture 57 $2,182.20 $400.00 46 $985.95 30 $1,342.56 $12,943 $147.54 $5,058$2.59

20 2016Family & Consumer Sciences 43 $1,646.22 $400.00 22 $471.54 0 $0.00 $12,943 $111.31 $2,629$2.59

100 $3,828.42 $800.00 68 $1,457.49 30 $1,342.56 $258.85 $7,687

Total for LE 0946 Harlowton H S (2 detail records) 100 $3,828.42 $800.00 68 $1,457.49 30 $1,342.56 $258.85 $7,687

Page 67 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 68: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Harrison K-12 SchoolsLe: 0543

Sc 0727 Harrison High School

21 2016Industrial Technology 18 $689.12 $400.00 6 $128.60 0 $0.00 $534 $10.68 $1,228$0.59

18 $689.12 $400.00 6 $128.60 0 $0.00 $10.68 $1,228

Total for LE 0543 Harrison K-12 Schools (1 detail record) 18 $689.12 $400.00 6 $128.60 0 $0.00 $10.68 $1,228

Page 68 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 69: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Havre H SLe: 0428

Sc 1450 Havre High School

07 2016Business 176 $6,738.03 $400.00 7 $150.04 0 $0.00 $15,112 $94.31 $7,382$0.54

20 2016Family & Consumer Sciences 86 $3,292.45 $400.00 13 $278.64 0 $0.00 $15,112 $46.08 $4,017$0.54

21 2016Industrial Technology 302 $11,561.85 $400.00 15 $321.51 0 $0.00 $15,112 $161.83 $12,445$0.54

21 2016Industrial Technology 0 $0.00 $400.00 52 $1,114.56 0 $0.00 $15,112 $0.00 $1,515$0.54

564 $21,592.33 $1,600.00 87 $1,864.75 0 $0.00 $302.22 $25,359

Total for LE 0428 Havre H S (4 detail records) 564 $21,592.33 $1,600.00 87 $1,864.75 0 $0.00 $302.22 $25,359

Page 69 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 70: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Hays-Lodge Pole K-12 SchlsLe: 1213

Sc 1551 Hays-Lodge Pole High Sch

07 2016Business 50 $1,914.21 $0.00 $0.00 0 $0.00 $0 $0.00 $1,914$0.00

50 $1,914.21 $0.00 $0.00 0 $0.00 $0.00 $1,914

Total for LE 1213 Hays-Lodge Pole K-12 Schls (1 detail record) 50 $1,914.21 $0.00 $0.00 0 $0.00 $0.00 $1,914

Page 70 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 71: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Heart Butte K-12 SchoolsLe: 1226

Sc 1656 Heart Butte High School

20 2016Family & Consumer Sciences 20 $765.69 $0.00 $0.00 0 $0.00 $0 $0.00 $766$0.00

21 2016Industrial Technology 41 $1,569.66 $0.00 $0.00 40 $1,790.08 $0 $0.00 $3,360$0.00

61 $2,335.35 $0.00 $0.00 40 $1,790.08 $0.00 $4,126

Total for LE 1226 Heart Butte K-12 Schools (2 detail records) 61 $2,335.35 $0.00 $0.00 40 $1,790.08 $0.00 $4,126

Page 71 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 72: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Helena H SLe: 0488

Sc 0661 Helena High School

07 2016Business 350 $13,399.50 $400.00 18 $385.81 0 $0.00 $83,596 $237.97 $14,423$0.68

08 2016Marketing 128 $4,900.39 $400.00 41 $878.78 0 $0.00 $83,596 $87.03 $6,266$0.68

17 2016Health Sciences Education 142 $5,436.37 $400.00 38 $814.48 0 $0.00 $83,596 $96.55 $6,747$0.68

20 2016Family & Consumer Sciences 97 $3,713.58 $0.00 $0.00 0 $0.00 $83,596 $65.95 $3,780$0.68

21 2016Industrial Technology 538 $20,596.94 $400.00 27 $578.71 0 $0.00 $83,596 $365.80 $21,941$0.68

1,255 $48,046.78 $1,600.00 124 $2,657.78 0 $0.00 $853.30 $53,157

Sc 1547 Capital High School

07 2016Business 286 $10,949.30 $400.00 17 $364.37 20 $895.04 $83,596 $194.46 $12,803$0.68

08 2016Marketing 120 $4,594.11 $400.00 66 $1,414.63 0 $0.00 $83,596 $81.59 $6,490$0.68

17 2016Health Sciences Education 143 $5,474.65 $400.00 15 $321.51 0 $0.00 $83,596 $97.23 $6,293$0.68

20 2016Family & Consumer Sciences 184 $7,044.31 $400.00 7 $150.04 0 $0.00 $83,596 $125.11 $7,719$0.68

21 2016Industrial Technology 407 $15,581.70 $400.00 37 $793.05 0 $0.00 $83,596 $276.73 $17,051$0.68

1,140 $43,644.07 $2,000.00 142 $3,043.60 20 $895.04 $775.12 $50,356

Sc 9ZZZ P.A.L.

07 2016Business 64 $2,450.19 $0.00 $0.00 0 $0.00 $83,596 $43.51 $2,494$0.68

64 $2,450.19 $0.00 $0.00 0 $0.00 $43.51 $2,494

Total for LE 0488 Helena H S (11 detail records) 2,459 $94,141.04 $3,600.00 266 $5,701.38 20 $895.04 $1,671.93 $106,007

Page 72 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 73: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Hinsdale H SLe: 0933

Sc 1213 Hinsdale High School

01 2016Agriculture 19 $727.40 $400.00 16 $342.94 30 $1,342.56 $2,691 $53.83 $2,867$2.83

19 $727.40 $400.00 16 $342.94 30 $1,342.56 $53.83 $2,867

Total for LE 0933 Hinsdale H S (1 detail record) 19 $727.40 $400.00 16 $342.94 30 $1,342.56 $53.83 $2,867

Page 73 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 74: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Hobson K-12 SchoolsLe: 0469

Sc 0623 Hobson High School

01 2016Agriculture 30 $1,148.53 $400.00 24 $514.41 10 $447.52 $961 $11.53 $2,522$0.38

07 2016Business 20 $765.69 $400.00 21 $450.11 0 $0.00 $961 $7.69 $1,623$0.38

50 $1,914.22 $800.00 45 $964.52 10 $447.52 $19.22 $4,145

Total for LE 0469 Hobson K-12 Schools (2 detail records) 50 $1,914.22 $800.00 45 $964.52 10 $447.52 $19.22 $4,145

Page 74 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 75: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Hot Springs K-12Le: 0815

Sc 1058 Hot Springs High School

07 2016Business 55 $2,105.64 $0.00 $0.00 0 $0.00 $9,628 $92.10 $2,198$1.67

20 2016Family & Consumer Sciences 42 $1,607.94 $400.00 27 $578.71 0 $0.00 $9,628 $70.33 $2,657$1.67

21 2016Industrial Technology 18 $689.12 $0.00 $0.00 0 $0.00 $9,628 $30.14 $719$1.67

115 $4,402.70 $400.00 27 $578.71 0 $0.00 $192.57 $5,574

Total for LE 0815 Hot Springs K-12 (3 detail records) 115 $4,402.70 $400.00 27 $578.71 0 $0.00 $192.57 $5,574

Page 75 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 76: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Huntley Project K-12 SchoolsLe: 0983

Sc 1298 Huntley Project High Schl

01 2016Agriculture 157 $6,010.63 $400.00 104 $2,229.11 27 $1,208.31 $17,326 $155.00 $10,003$0.99

07 2016Business 113 $4,326.12 $400.00 23 $492.98 0 $0.00 $17,326 $111.56 $5,331$0.99

20 2016Family & Consumer Sciences 81 $3,101.03 $400.00 20 $428.68 0 $0.00 $17,326 $79.97 $4,010$0.99

351 $13,437.78 $1,200.00 147 $3,150.77 27 $1,208.31 $346.53 $19,344

Total for LE 0983 Huntley Project K-12 Schools (3 detail records) 351 $13,437.78 $1,200.00 147 $3,150.77 27 $1,208.31 $346.53 $19,344

Page 76 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 77: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Hysham K-12 SchoolsLe: 0923

Sc 1194 Hysham High School

01 2016Agriculture 22 $842.25 $400.00 17 $364.37 40 $1,790.08 $4,592 $77.72 $3,474$3.53

20 2016Family & Consumer Sciences 4 $153.14 $0.00 $0.00 0 $0.00 $4,592 $14.13 $167$3.53

26 $995.39 $400.00 17 $364.37 40 $1,790.08 $91.85 $3,641

Total for LE 0923 Hysham K-12 Schools (2 detail records) 26 $995.39 $400.00 17 $364.37 40 $1,790.08 $91.85 $3,641

Page 77 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 78: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Jefferson H SLe: 0457

Sc 0611 Jefferson High School

07 2016Business 86 $3,292.45 $400.00 16 $342.94 0 $0.00 $22,992 $155.08 $4,190$1.80

20 2016Family & Consumer Sciences 83 $3,177.60 $400.00 13 $278.64 0 $0.00 $22,992 $149.67 $4,006$1.80

21 2016Industrial Technology 86 $3,292.45 $400.00 12 $257.21 0 $0.00 $22,992 $155.08 $4,105$1.80

255 $9,762.50 $1,200.00 41 $878.79 0 $0.00 $459.83 $12,301

Total for LE 0457 Jefferson H S (3 detail records) 255 $9,762.50 $1,200.00 41 $878.79 0 $0.00 $459.83 $12,301

Page 78 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 79: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Joliet H SLe: 0061

Sc 0088 Joliet High School

01 2016Agriculture 51 $1,952.50 $400.00 45 $964.52 30 $1,342.56 $0 $0.00 $4,660$0.00

07 2016Business 82 $3,139.31 $0.00 $0.00 0 $0.00 $0 $0.00 $3,139$0.00

133 $5,091.81 $400.00 45 $964.52 30 $1,342.56 $0.00 $7,799

Total for LE 0061 Joliet H S (2 detail records) 133 $5,091.81 $400.00 45 $964.52 30 $1,342.56 $0.00 $7,799

Page 79 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 80: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Judith Gap H SLe: 0949

Sc 1233 Judith Gap High School

01 2016Agriculture 6 $229.71 $400.00 4 $85.74 10 $447.52 $0 $0.00 $1,163$0.00

6 $229.71 $400.00 4 $85.74 10 $447.52 $0.00 $1,163

Total for LE 0949 Judith Gap H S (1 detail record) 6 $229.71 $400.00 4 $85.74 10 $447.52 $0.00 $1,163

Page 80 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 81: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Lambert H SLe: 0769

Sc 1006 Lambert High School

01 2016Agriculture 35 $1,339.95 $400.00 21 $450.11 20 $895.04 $0 $0.00 $3,085$0.00

07 2016Business 25 $957.11 $400.00 16 $342.94 0 $0.00 $0 $0.00 $1,700$0.00

60 $2,297.06 $800.00 37 $793.05 20 $895.04 $0.00 $4,785

Total for LE 0769 Lambert H S (2 detail records) 60 $2,297.06 $800.00 37 $793.05 20 $895.04 $0.00 $4,785

Page 81 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 82: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Lame Deer H SLe: 1230

Sc 1816 Lame Deer High School

21 2016Industrial Technology 53 $2,029.07 $0.00 18 $385.81 0 $0.00 $0 $0.00 $2,415$0.00

53 $2,029.07 $0.00 18 $385.81 0 $0.00 $0.00 $2,415

Total for LE 1230 Lame Deer H S (1 detail record) 53 $2,029.07 $0.00 18 $385.81 0 $0.00 $0.00 $2,415

Page 82 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 83: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Laurel H SLe: 0971

Sc 1284 Laurel High School

01 2016Agriculture 67 $2,565.05 $400.00 91 $1,950.47 0 $0.00 $14,028 $47.95 $4,963$0.72

07 2016Business 211 $8,077.98 $400.00 12 $257.21 0 $0.00 $14,028 $151.01 $8,886$0.72

20 2016Family & Consumer Sciences 62 $2,373.63 $400.00 5 $107.17 0 $0.00 $14,028 $44.37 $2,925$0.72

21 2016Industrial Technology 52 $1,990.78 $0.00 $0.00 0 $0.00 $14,028 $37.22 $2,028$0.72

392 $15,007.44 $1,200.00 108 $2,314.85 0 $0.00 $280.55 $18,802

Total for LE 0971 Laurel H S (4 detail records) 392 $15,007.44 $1,200.00 108 $2,314.85 0 $0.00 $280.55 $18,802

Page 83 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 84: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Lavina K-12 SchoolsLe: 0411

Sc 0556 Lavina High School

07 2016Business 22 $842.25 $400.00 5 $107.17 0 $0.00 $4,066 $81.32 $1,431$3.70

22 $842.25 $400.00 5 $107.17 0 $0.00 $81.32 $1,431

Total for LE 0411 Lavina K-12 Schools (1 detail record) 22 $842.25 $400.00 5 $107.17 0 $0.00 $81.32 $1,431

Page 84 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 85: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Libby K-12 SchoolsLe: 0522

Sc 0705 Libby High School

07 2016Business 138 $5,283.23 $400.00 37 $793.05 5 $223.76 $16,563 $161.54 $6,862$1.17

20 2016Family & Consumer Sciences 32 $1,225.10 $0.00 $0.00 0 $0.00 $16,563 $37.46 $1,263$1.17

21 2016Industrial Technology 113 $4,326.12 $0.00 $0.00 5 $223.76 $16,563 $132.27 $4,682$1.17

283 $10,834.45 $400.00 37 $793.05 10 $447.52 $331.27 $12,807

Total for LE 0522 Libby K-12 Schools (3 detail records) 283 $10,834.45 $400.00 37 $793.05 10 $447.52 $331.27 $12,807

Page 85 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 86: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Lima K-12 SchoolsLe: 0009

Sc 0010 Lima High School

07 2016Business 9 $344.56 $0.00 $0.00 0 $0.00 $0 $0.00 $345$0.00

21 2016Industrial Technology 17 $650.83 $0.00 $0.00 0 $0.00 $0 $0.00 $651$0.00

26 $995.39 $0.00 $0.00 0 $0.00 $0.00 $996

Total for LE 0009 Lima K-12 Schools (2 detail records) 26 $995.39 $0.00 $0.00 0 $0.00 $0.00 $996

Page 86 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:19 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 87: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Lincoln County H SLe: 0528

Sc 0711 Lincoln Co High School

07 2016Business 126 $4,823.82 $0.00 $0.00 0 $0.00 $10,195 $74.25 $4,898$0.59

20 2016Family & Consumer Sciences 99 $3,790.14 $0.00 $0.00 0 $0.00 $10,195 $58.34 $3,848$0.59

21 2016Industrial Technology 121 $4,632.40 $0.00 $0.00 0 $0.00 $10,195 $71.30 $4,704$0.59

346 $13,246.36 $0.00 $0.00 0 $0.00 $203.89 $13,450

Total for LE 0528 Lincoln County H S (3 detail records) 346 $13,246.36 $0.00 $0.00 0 $0.00 $203.89 $13,450

Page 87 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 88: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Lincoln K-12 SchoolsLe: 1221

Sc 1610 Lincoln High School

07 2016Business 22 $842.25 $0.00 $0.00 0 $0.00 $4,622 $46.22 $888$2.10

21 2016Industrial Technology 22 $842.25 $0.00 $0.00 0 $0.00 $4,622 $46.22 $888$2.10

44 $1,684.50 $0.00 $0.00 0 $0.00 $92.44 $1,776

Total for LE 1221 Lincoln K-12 Schools (2 detail records) 44 $1,684.50 $0.00 $0.00 0 $0.00 $92.44 $1,776

Page 88 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 89: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Lodge Grass H SLe: 1190

Sc 0040 Lodge Grass High School

01 2016Agriculture 62 $2,373.63 $400.00 69 $1,478.93 90 $4,027.68 $0 $0.00 $8,280$0.00

07 2016Business 42 $1,607.94 $400.00 5 $107.17 0 $0.00 $0 $0.00 $2,115$0.00

104 $3,981.57 $800.00 74 $1,586.10 90 $4,027.68 $0.00 $10,395

Total for LE 1190 Lodge Grass H S (2 detail records) 104 $3,981.57 $800.00 74 $1,586.10 90 $4,027.68 $0.00 $10,395

Page 89 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 90: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Malta K-12 SchoolsLe: 0659

Sc 0875 Malta High School

01 2016Agriculture 60 $2,297.06 $400.00 35 $750.18 20 $895.04 $18,998 $113.42 $4,456$1.89

07 2016Business 57 $2,182.20 $0.00 $0.00 0 $0.00 $18,998 $107.75 $2,290$1.89

20 2016Family & Consumer Sciences 43 $1,646.22 $400.00 20 $428.68 0 $0.00 $18,998 $81.29 $2,556$1.89

21 2016Industrial Technology 41 $1,569.66 $0.00 $0.00 0 $0.00 $18,998 $77.51 $1,647$1.89

201 $7,695.14 $800.00 55 $1,178.86 20 $895.04 $379.97 $10,949

Total for LE 0659 Malta K-12 Schools (4 detail records) 201 $7,695.14 $800.00 55 $1,178.86 20 $895.04 $379.97 $10,949

Page 90 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 91: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Manhattan High SchoolLe: 0348

Sc 0465 Manhattan High School

07 2016Business 47 $1,799.36 $400.00 12 $257.21 0 $0.00 $6,460 $41.31 $2,498$0.88

20 2016Family & Consumer Sciences 54 $2,067.35 $400.00 36 $771.62 0 $0.00 $6,460 $47.46 $3,286$0.88

21 2016Industrial Technology 46 $1,761.08 $400.00 12 $257.21 0 $0.00 $6,460 $40.43 $2,459$0.88

147 $5,627.79 $1,200.00 60 $1,286.04 0 $0.00 $129.20 $8,243

Total for LE 0348 Manhattan High School (3 detail records) 147 $5,627.79 $1,200.00 60 $1,286.04 0 $0.00 $129.20 $8,243

Page 91 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 92: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Medicine Lake K-12 SchoolsLe: 0822

Sc 1065 Medicine Lake High School

01 2016Agriculture 15 $574.26 $400.00 13 $278.64 30 $1,342.56 $0 $0.00 $2,595$0.00

07 2016Business 17 $650.83 $0.00 $0.00 0 $0.00 $0 $0.00 $651$0.00

32 $1,225.09 $400.00 13 $278.64 30 $1,342.56 $0.00 $3,246

Total for LE 0822 Medicine Lake K-12 Schools (2 detail records) 32 $1,225.09 $400.00 13 $278.64 30 $1,342.56 $0.00 $3,246

Page 92 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 93: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Melstone H SLe: 0608

Sc 0813 Melstone High School

01 2016Agriculture 28 $1,071.96 $400.00 24 $514.41 7 $313.26 $18,677 $174.32 $2,474$6.23

07 2016Business 32 $1,225.10 $400.00 18 $385.81 0 $0.00 $18,677 $199.23 $2,210$6.23

60 $2,297.06 $800.00 42 $900.22 7 $313.26 $373.55 $4,684

Total for LE 0608 Melstone H S (2 detail records) 60 $2,297.06 $800.00 42 $900.22 7 $313.26 $373.55 $4,684

Page 93 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 94: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Missoula H SLe: 0584

Sc 1432 Hellgate High School

07 2016Business 268 $10,260.19 $400.00 15 $321.51 0 $0.00 $0 $0.00 $10,982$0.00

20 2016Family & Consumer Sciences 289 $11,064.16 $0.00 $0.00 0 $0.00 $0 $0.00 $11,064$0.00

21 2016Industrial Technology 271 $10,375.04 $0.00 $0.00 0 $0.00 $0 $0.00 $10,375$0.00

828 $31,699.39 $400.00 15 $321.51 0 $0.00 $0.00 $32,421

Sc 1433 Sentinel High School

07 2016Business 477 $18,261.60 $0.00 $0.00 0 $0.00 $0 $0.00 $18,262$0.00

08 2016Marketing 187 $7,159.16 $400.00 128 $2,743.52 0 $0.00 $0 $0.00 $10,303$0.00

17 2016Health Sciences Education 41 $1,569.66 $400.00 21 $450.11 0 $0.00 $0 $0.00 $2,420$0.00

20 2016Family & Consumer Sciences 133 $5,091.81 $0.00 $0.00 0 $0.00 $0 $0.00 $5,092$0.00

21 2016Industrial Technology 256 $9,800.78 $400.00 1 $21.43 0 $0.00 $0 $0.00 $10,222$0.00

1,094 $41,883.01 $1,200.00 150 $3,215.06 0 $0.00 $0.00 $46,299

Sc 1434 Seeley Swan High School

21 2016Industrial Technology 39 $1,493.09 $0.00 $0.00 0 $0.00 $0 $0.00 $1,493$0.00

39 $1,493.09 $0.00 $0.00 0 $0.00 $0.00 $1,493

Sc 1592 Big Sky High School

01 2016Agriculture 247 $9,456.22 $400.00 291 $6,237.23 50 $2,237.60 $0 $0.00 $18,331$0.00

07 2016Business 268 $10,260.19 $0.00 $0.00 0 $0.00 $0 $0.00 $10,260$0.00

08 2016Marketing 89 $3,407.30 $400.00 25 $535.84 0 $0.00 $0 $0.00 $4,343$0.00

17 2016Health Sciences Education 185 $7,082.59 $400.00 13 $278.64 0 $0.00 $0 $0.00 $7,761$0.00

20 2016Family & Consumer Sciences 176 $6,738.03 $0.00 $0.00 0 $0.00 $0 $0.00 $6,738$0.00

21 2016Industrial Technology 162 $6,202.05 $0.00 $0.00 0 $0.00 $0 $0.00 $6,202$0.00

1,127 $43,146.38 $1,200.00 329 $7,051.71 50 $2,237.60 $0.00 $53,635

Total for LE 0584 Missoula H S (15 detail records) 3,088 $118,221.87 $2,800.00 494 $10,588.28 50 $2,237.60 $0.00 $133,848

Page 94 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 95: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Moore H SLe: 0274

Sc 0373 Moore High School

01 2016Agriculture 35 $1,339.95 $400.00 22 $471.54 15 $671.28 $0 $0.00 $2,883$0.00

07 2016Business 19 $727.40 $400.00 6 $128.60 0 $0.00 $0 $0.00 $1,256$0.00

20 2016Family & Consumer Sciences 15 $574.26 $400.00 8 $171.47 0 $0.00 $0 $0.00 $1,146$0.00

69 $2,641.61 $1,200.00 36 $771.61 15 $671.28 $0.00 $5,285

Total for LE 0274 Moore H S (3 detail records) 69 $2,641.61 $1,200.00 36 $771.61 15 $671.28 $0.00 $5,285

Page 95 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 96: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Nashua K-12 SchoolsLe: 0937

Sc 1219 Nashua High School

20 2016Family & Consumer Sciences 12 $459.41 $400.00 11 $235.77 0 $0.00 $3,839 $35.44 $1,131$2.95

21 2016Industrial Technology 14 $535.98 $400.00 10 $214.34 0 $0.00 $3,839 $41.35 $1,192$2.95

26 $995.39 $800.00 21 $450.11 0 $0.00 $76.79 $2,323

Total for LE 0937 Nashua K-12 Schools (2 detail records) 26 $995.39 $800.00 21 $450.11 0 $0.00 $76.79 $2,323

Page 96 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 97: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

North Star HSLe: 1234

Sc 0591 North Star High School

07 2016Business 60 $2,297.06 $400.00 16 $342.94 0 $0.00 $6,949 $65.66 $3,106$1.09

20 2016Family & Consumer Sciences 50 $1,914.21 $400.00 12 $257.21 0 $0.00 $6,949 $54.71 $2,626$1.09

21 2016Industrial Technology 17 $650.83 $400.00 17 $364.37 0 $0.00 $6,949 $18.60 $1,434$1.09

127 $4,862.10 $1,200.00 45 $964.52 0 $0.00 $138.97 $7,166

Total for LE 1234 North Star HS (3 detail records) 127 $4,862.10 $1,200.00 45 $964.52 0 $0.00 $138.97 $7,166

Page 97 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 98: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Noxon H SLe: 0812

Sc 1055 Noxon High School

07 2016Business 39 $1,493.09 $400.00 20 $428.68 0 $0.00 $12,026 $99.79 $2,422$2.56

17 2016Health Sciences Education 16 $612.55 $400.00 7 $150.04 0 $0.00 $12,026 $40.94 $1,204$2.56

21 2016Industrial Technology 39 $1,493.09 $0.00 $0.00 0 $0.00 $12,026 $99.79 $1,593$2.56

94 $3,598.73 $800.00 27 $578.72 0 $0.00 $240.52 $5,219

Total for LE 0812 Noxon H S (3 detail records) 94 $3,598.73 $800.00 27 $578.72 0 $0.00 $240.52 $5,219

Page 98 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 99: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Opheim K-12 SchoolsLe: 0935

Sc 1215 Opheim High School

07 2016Business 6 $229.71 $400.00 7 $150.04 0 $0.00 $635 $12.69 $792$2.12

6 $229.71 $400.00 7 $150.04 0 $0.00 $12.69 $792

Total for LE 0935 Opheim K-12 Schools (1 detail record) 6 $229.71 $400.00 7 $150.04 0 $0.00 $12.69 $792

Page 99 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 100: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Park City H SLe: 0847

Sc 1110 Park City High School

01 2016Agriculture 63 $2,411.91 $400.00 48 $1,028.82 45 $2,013.84 $8,111 $103.23 $5,958$1.64

20 2016Family & Consumer Sciences 36 $1,378.23 $400.00 19 $407.24 0 $0.00 $8,111 $58.99 $2,244$1.64

99 $3,790.14 $800.00 67 $1,436.06 45 $2,013.84 $162.22 $8,202

Total for LE 0847 Park City H S (2 detail records) 99 $3,790.14 $800.00 67 $1,436.06 45 $2,013.84 $162.22 $8,202

Page 100 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 101: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Park H SLe: 0613

Sc 0823 Park High School

01 2016Agriculture 106 $4,058.13 $400.00 118 $2,529.19 20 $895.04 $0 $0.00 $7,882$0.00

07 2016Business 57 $2,182.20 $400.00 28 $600.15 0 $0.00 $0 $0.00 $3,182$0.00

20 2016Family & Consumer Sciences 106 $4,058.13 $400.00 7 $150.04 0 $0.00 $0 $0.00 $4,608$0.00

21 2016Industrial Technology 122 $4,670.68 $400.00 17 $364.37 0 $0.00 $0 $0.00 $5,435$0.00

391 $14,969.14 $1,600.00 170 $3,643.75 20 $895.04 $0.00 $21,107

Total for LE 0613 Park H S (4 detail records) 391 $14,969.14 $1,600.00 170 $3,643.75 20 $895.04 $0.00 $21,107

Page 101 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 102: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Philipsburg K-12 SchoolsLe: 0416

Sc 0565 Granite High School

07 2016Business 30 $1,148.53 $0.00 $0.00 0 $0.00 $0 $0.00 $1,149$0.00

21 2016Industrial Technology 48 $1,837.65 $0.00 $0.00 0 $0.00 $0 $0.00 $1,838$0.00

78 $2,986.18 $0.00 $0.00 0 $0.00 $0.00 $2,987

Total for LE 0416 Philipsburg K-12 Schools (2 detail records) 78 $2,986.18 $0.00 $0.00 0 $0.00 $0.00 $2,987

Page 102 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 103: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Plains H SLe: 0803

Sc 1046 Plains High School

07 2016Business 29 $1,110.24 $0.00 $0.00 0 $0.00 $8,796 $42.87 $1,153$1.48

17 2016Health Sciences Education 16 $612.55 $0.00 $0.00 0 $0.00 $8,796 $23.65 $636$1.48

21 2016Industrial Technology 74 $2,833.04 $0.00 $0.00 0 $0.00 $8,796 $109.40 $2,942$1.48

119 $4,555.83 $0.00 $0.00 0 $0.00 $175.92 $4,731

Total for LE 0803 Plains H S (3 detail records) 119 $4,555.83 $0.00 $0.00 0 $0.00 $175.92 $4,731

Page 103 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 104: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Plenty Coups H SLe: 1214

Sc 1553 Plenty Coups High School

21 2016Industrial Technology 28 $1,071.96 $400.00 $0.00 0 $0.00 $428 $8.56 $1,481$0.31

28 $1,071.96 $400.00 $0.00 0 $0.00 $8.56 $1,481

Total for LE 1214 Plenty Coups H S (1 detail record) 28 $1,071.96 $400.00 $0.00 0 $0.00 $8.56 $1,481

Page 104 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 105: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Plentywood K-12 SchoolsLe: 0828

Sc 1071 Plentywood High School

01 2016Agriculture 31 $1,186.81 $400.00 32 $685.88 30 $1,342.56 $4,164 $21.88 $3,637$0.71

07 2016Business 46 $1,761.08 $400.00 11 $235.77 0 $0.00 $4,164 $32.46 $2,429$0.71

20 2016Family & Consumer Sciences 33 $1,263.38 $400.00 25 $535.84 0 $0.00 $4,164 $23.29 $2,223$0.71

21 2016Industrial Technology 8 $306.27 $0.00 $0.00 0 $0.00 $4,164 $5.65 $312$0.71

118 $4,517.54 $1,200.00 68 $1,457.49 30 $1,342.56 $83.28 $8,601

Total for LE 0828 Plentywood K-12 Schools (4 detail records) 118 $4,517.54 $1,200.00 68 $1,457.49 30 $1,342.56 $83.28 $8,601

Page 105 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 106: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Plevna K-12 SchoolsLe: 0256

Sc 0352 Plevna High School

01 2016Agriculture 18 $689.12 $400.00 8 $171.47 30 $1,342.56 $0 $0.00 $2,603$0.00

07 2016Business 10 $382.84 $400.00 3 $64.30 0 $0.00 $0 $0.00 $847$0.00

20 2016Family & Consumer Sciences 9 $344.56 $400.00 8 $171.47 0 $0.00 $0 $0.00 $916$0.00

37 $1,416.52 $1,200.00 19 $407.24 30 $1,342.56 $0.00 $4,366

Total for LE 0256 Plevna K-12 Schools (3 detail records) 37 $1,416.52 $1,200.00 19 $407.24 30 $1,342.56 $0.00 $4,366

Page 106 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 107: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Polson H SLe: 0478

Sc 0633 Polson High School

07 2016Business 172 $6,584.90 $0.00 $0.00 0 $0.00 $5,191 $60.94 $6,646$0.35

21 2016Industrial Technology 121 $4,632.40 $0.00 $0.00 0 $0.00 $5,191 $42.87 $4,675$0.35

293 $11,217.30 $0.00 $0.00 0 $0.00 $103.81 $11,321

Total for LE 0478 Polson H S (2 detail records) 293 $11,217.30 $0.00 $0.00 0 $0.00 $103.81 $11,321

Page 107 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 108: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Poplar H SLe: 0776

Sc 1016 Poplar High School

07 2016Business 77 $2,947.89 $400.00 12 $257.21 0 $0.00 $0 $0.00 $3,605$0.00

21 2016Industrial Technology 92 $3,522.15 $400.00 5 $107.17 0 $0.00 $0 $0.00 $4,029$0.00

169 $6,470.04 $800.00 17 $364.38 0 $0.00 $0.00 $7,634

Total for LE 0776 Poplar H S (2 detail records) 169 $6,470.04 $800.00 17 $364.38 0 $0.00 $0.00 $7,634

Page 108 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 109: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Powder River Co Dist H SLe: 0706

Sc 0931 Powder River Co Dist High

01 2016Agriculture 57 $2,182.20 $400.00 31 $664.45 25 $1,118.80 $4,463 $40.38 $4,406$0.71

07 2016Business 44 $1,684.51 $400.00 24 $514.41 0 $0.00 $4,463 $31.17 $2,630$0.71

20 2016Family & Consumer Sciences 11 $421.13 $0.00 $0.00 0 $0.00 $4,463 $7.79 $429$0.71

21 2016Industrial Technology 14 $535.98 $0.00 $0.00 0 $0.00 $4,463 $9.92 $546$0.71

126 $4,823.82 $800.00 55 $1,178.86 25 $1,118.80 $89.26 $8,011

Total for LE 0706 Powder River Co Dist H S (4 detail records) 126 $4,823.82 $800.00 55 $1,178.86 25 $1,118.80 $89.26 $8,011

Page 109 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 110: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Powell County H SLe: 0713

Sc 0953 Powell Co High School

01 2016Agriculture 44 $1,684.51 $400.00 33 $707.31 30 $1,342.56 $28,160 $95.31 $4,230$2.17

07 2016Business 66 $2,526.76 $0.00 $0.00 0 $0.00 $28,160 $142.97 $2,670$2.17

20 2016Family & Consumer Sciences 73 $2,794.75 $400.00 17 $364.37 0 $0.00 $28,160 $158.13 $3,717$2.17

21 2016Industrial Technology 77 $2,947.89 $0.00 $0.00 0 $0.00 $28,160 $166.79 $3,115$2.17

260 $9,953.91 $800.00 50 $1,071.68 30 $1,342.56 $563.20 $13,732

Total for LE 0713 Powell County H S (4 detail records) 260 $9,953.91 $800.00 50 $1,071.68 30 $1,342.56 $563.20 $13,732

Page 110 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 111: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Power H SLe: 0895

Sc 1159 Power High School

07 2016Business 12 $459.41 $0.00 $0.00 0 $0.00 $10,886 $59.38 $519$4.95

20 2016Family & Consumer Sciences 24 $918.82 $400.00 12 $257.21 0 $0.00 $10,886 $118.76 $1,695$4.95

21 2016Industrial Technology 8 $306.27 $400.00 8 $171.47 10 $447.52 $10,886 $39.59 $1,365$4.95

44 $1,684.50 $800.00 20 $428.68 10 $447.52 $217.73 $3,579

Total for LE 0895 Power H S (3 detail records) 44 $1,684.50 $800.00 20 $428.68 10 $447.52 $217.73 $3,579

Page 111 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 112: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Rapelje H SLe: 0859

Sc 1123 Rapelje High School

07 2016Business 23 $880.54 $400.00 8 $171.47 0 $0.00 $3,045 $46.68 $1,499$2.03

21 2016Industrial Technology 7 $267.99 $0.00 $0.00 0 $0.00 $3,045 $14.21 $282$2.03

30 $1,148.53 $400.00 8 $171.47 0 $0.00 $60.89 $1,781

Total for LE 0859 Rapelje H S (2 detail records) 30 $1,148.53 $400.00 8 $171.47 0 $0.00 $60.89 $1,781

Page 112 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 113: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Red Lodge H SLe: 0057

Sc 0084 Red Lodge High School

01 2016Agriculture 52 $1,990.78 $400.00 56 $1,200.29 0 $0.00 $26,086 $167.47 $3,759$3.22

07 2016Business 46 $1,761.08 $400.00 31 $664.45 0 $0.00 $26,086 $148.14 $2,974$3.22

20 2016Family & Consumer Sciences 29 $1,110.24 $400.00 8 $171.47 0 $0.00 $26,086 $93.39 $1,775$3.22

21 2016Industrial Technology 35 $1,339.95 $400.00 5 $107.17 4 $179.01 $26,086 $112.72 $2,139$3.22

162 $6,202.05 $1,600.00 100 $2,143.38 4 $179.01 $521.72 $10,647

Total for LE 0057 Red Lodge H S (4 detail records) 162 $6,202.05 $1,600.00 100 $2,143.38 4 $179.01 $521.72 $10,647

Page 113 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 114: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Reed Point H SLe: 0851

Sc 1114 Reed Point High School

20 2016Family & Consumer Sciences 25 $957.11 $400.00 16 $342.94 0 $0.00 $3,200 $63.99 $1,764$2.56

25 $957.11 $400.00 16 $342.94 0 $0.00 $63.99 $1,764

Total for LE 0851 Reed Point H S (1 detail record) 25 $957.11 $400.00 16 $342.94 0 $0.00 $63.99 $1,764

Page 114 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 115: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Richey H SLe: 0228

Sc 0311 Richey High School

01 2016Agriculture 24 $918.82 $400.00 19 $407.24 30 $1,342.56 $0 $0.00 $3,069$0.00

07 2016Business 9 $344.56 $0.00 $0.00 0 $0.00 $0 $0.00 $345$0.00

33 $1,263.38 $400.00 19 $407.24 30 $1,342.56 $0.00 $3,414

Total for LE 0228 Richey H S (2 detail records) 33 $1,263.38 $400.00 19 $407.24 30 $1,342.56 $0.00 $3,414

Page 115 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 116: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Roberts K-12 SchoolsLe: 0069

Sc 0096 Roberts High School

01 2016Agriculture 20 $765.69 $400.00 18 $385.81 10 $447.52 $72 $0.66 $2,000$0.03

07 2016Business 24 $918.82 $400.00 19 $407.24 0 $0.00 $72 $0.79 $1,727$0.03

44 $1,684.51 $800.00 37 $793.05 10 $447.52 $1.45 $3,727

Total for LE 0069 Roberts K-12 Schools (2 detail records) 44 $1,684.51 $800.00 37 $793.05 10 $447.52 $1.45 $3,727

Page 116 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 117: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Rocky Boy H SLe: 1229

Sc 1807 Rocky Boy High School

07 2016Business 68 $2,603.33 $400.00 20 $428.68 0 $0.00 $0 $0.00 $3,432$0.00

20 2016Family & Consumer Sciences 36 $1,378.23 $400.00 20 $428.68 0 $0.00 $0 $0.00 $2,207$0.00

21 2016Industrial Technology 33 $1,263.38 $400.00 15 $321.51 0 $0.00 $0 $0.00 $1,985$0.00

137 $5,244.94 $1,200.00 55 $1,178.87 0 $0.00 $0.00 $7,624

Total for LE 1229 Rocky Boy H S (3 detail records) 137 $5,244.94 $1,200.00 55 $1,178.87 0 $0.00 $0.00 $7,624

Page 117 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 118: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Ronan H SLe: 1200

Sc 0640 Ronan High School

01 2016Agriculture 70 $2,679.90 $400.00 110 $2,357.72 30 $1,342.56 $9,715 $32.46 $6,813$0.46

07 2016Business 73 $2,794.75 $400.00 13 $278.64 0 $0.00 $9,715 $33.85 $3,507$0.46

17 2016Health Sciences Education 20 $765.69 $400.00 13 $278.64 0 $0.00 $9,715 $9.27 $1,454$0.46

20 2016Family & Consumer Sciences 52 $1,990.78 $400.00 2 $42.87 0 $0.00 $9,715 $24.11 $2,458$0.46

21 2016Industrial Technology 204 $7,809.99 $400.00 12 $257.21 0 $0.00 $9,715 $94.60 $8,562$0.46

419 $16,041.11 $2,000.00 150 $3,215.08 30 $1,342.56 $194.29 $22,794

Total for LE 1200 Ronan H S (5 detail records) 419 $16,041.11 $2,000.00 150 $3,215.08 30 $1,342.56 $194.29 $22,794

Page 118 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 119: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Rosebud K-12Le: 0795

Sc 1038 Rosebud High School

01 2016Agriculture 27 $1,033.68 $400.00 10 $214.34 20 $895.04 $0 $0.00 $2,543$0.00

21 2016Industrial Technology 75 $2,871.32 $0.00 $0.00 0 $0.00 $0 $0.00 $2,871$0.00

102 $3,905.00 $400.00 10 $214.34 20 $895.04 $0.00 $5,414

Total for LE 0795 Rosebud K-12 (2 detail records) 102 $3,905.00 $400.00 10 $214.34 20 $895.04 $0.00 $5,414

Page 119 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 120: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Roundup High SchoolLe: 0606

Sc 0811 Roundup High School

01 2016Agriculture 73 $2,794.75 $400.00 80 $1,714.70 20 $895.04 $4,859 $40.77 $5,845$0.56

07 2016Business 45 $1,722.79 $400.00 23 $492.98 0 $0.00 $4,859 $25.13 $2,641$0.56

20 2016Family & Consumer Sciences 56 $2,143.92 $400.00 6 $128.60 0 $0.00 $4,859 $31.27 $2,704$0.56

174 $6,661.46 $1,200.00 109 $2,336.28 20 $895.04 $97.17 $11,190

Total for LE 0606 Roundup High School (3 detail records) 174 $6,661.46 $1,200.00 109 $2,336.28 20 $895.04 $97.17 $11,190

Page 120 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 121: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Roy K-12 SchoolsLe: 0280

Sc 0379 Roy High School

07 2016Business 8 $306.27 $0.00 $0.00 0 $0.00 $2,879 $57.58 $364$7.20

8 $306.27 $0.00 $0.00 0 $0.00 $57.58 $364

Total for LE 0280 Roy K-12 Schools (1 detail record) 8 $306.27 $0.00 $0.00 0 $0.00 $57.58 $364

Page 121 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 122: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Ryegate K-12 SchoolsLe: 0407

Sc 0551 Ryegate High School

01 2016Agriculture 13 $497.70 $400.00 7 $150.04 0 $0.00 $790 $10.27 $1,058$0.79

07 2016Business 7 $267.99 $400.00 6 $128.60 0 $0.00 $790 $5.53 $802$0.79

20 $765.69 $800.00 13 $278.64 0 $0.00 $15.80 $1,860

Total for LE 0407 Ryegate K-12 Schools (2 detail records) 20 $765.69 $800.00 13 $278.64 0 $0.00 $15.80 $1,860

Page 122 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 123: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Saco H SLe: 0657

Sc 0873 Saco High School

07 2016Business 31 $1,186.81 $400.00 4 $85.74 0 $0.00 $4,727 $61.06 $1,734$1.97

21 2016Industrial Technology 17 $650.83 $400.00 18 $385.81 0 $0.00 $4,727 $33.48 $1,470$1.97

48 $1,837.64 $800.00 22 $471.55 0 $0.00 $94.54 $3,204

Total for LE 0657 Saco H S (2 detail records) 48 $1,837.64 $800.00 22 $471.55 0 $0.00 $94.54 $3,204

Page 123 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 124: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Savage H SLe: 0748

Sc 0983 Savage High School

01 2016Agriculture 27 $1,033.68 $400.00 18 $385.81 0 $0.00 $0 $0.00 $1,819$0.00

27 $1,033.68 $400.00 18 $385.81 0 $0.00 $0.00 $1,819

Total for LE 0748 Savage H S (1 detail record) 27 $1,033.68 $400.00 18 $385.81 0 $0.00 $0.00 $1,819

Page 124 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 125: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Scobey K-12 SchoolsLe: 0194

Sc 0268 Scobey High School

07 2016Business 36 $1,378.23 $400.00 22 $471.54 0 $0.00 $15,915 $124.55 $2,374$3.46

20 2016Family & Consumer Sciences 12 $459.41 $400.00 17 $364.37 0 $0.00 $15,915 $41.52 $1,265$3.46

21 2016Industrial Technology 44 $1,684.51 $0.00 $0.00 0 $0.00 $15,915 $152.23 $1,837$3.46

92 $3,522.15 $800.00 39 $835.91 0 $0.00 $318.30 $5,476

Total for LE 0194 Scobey K-12 Schools (3 detail records) 92 $3,522.15 $800.00 39 $835.91 0 $0.00 $318.30 $5,476

Page 125 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 126: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Shelby H SLe: 0911

Sc 1178 Shelby High School

01 2016Agriculture 65 $2,488.48 $400.00 44 $943.09 10 $447.52 $0 $0.00 $4,279$0.00

07 2016Business 31 $1,186.81 $400.00 4 $85.74 0 $0.00 $0 $0.00 $1,673$0.00

20 2016Family & Consumer Sciences 37 $1,416.52 $400.00 32 $685.88 0 $0.00 $0 $0.00 $2,502$0.00

133 $5,091.81 $1,200.00 80 $1,714.71 10 $447.52 $0.00 $8,454

Total for LE 0911 Shelby H S (3 detail records) 133 $5,091.81 $1,200.00 80 $1,714.71 10 $447.52 $0.00 $8,454

Page 126 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 127: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Shepherd H SLe: 0986

Sc 1301 Shepherd High School

01 2016Agriculture 57 $2,182.20 $400.00 54 $1,157.42 0 $0.00 $4,919 $15.24 $3,755$0.27

07 2016Business 132 $5,053.52 $0.00 16 $342.94 0 $0.00 $4,919 $35.29 $5,432$0.27

20 2016Family & Consumer Sciences 79 $3,024.46 $400.00 29 $621.58 0 $0.00 $4,919 $21.12 $4,067$0.27

21 2016Industrial Technology 100 $3,828.43 $0.00 $0.00 0 $0.00 $4,919 $26.73 $3,855$0.27

368 $14,088.61 $800.00 99 $2,121.94 0 $0.00 $98.38 $17,109

Total for LE 0986 Shepherd H S (4 detail records) 368 $14,088.61 $800.00 99 $2,121.94 0 $0.00 $98.38 $17,109

Page 127 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 128: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Sheridan H SLe: 0538

Sc 0722 Sheridan High School

01 2016Agriculture 41 $1,569.66 $400.00 23 $492.98 32 $1,432.07 $3,620 $35.34 $3,930$0.86

07 2016Business 30 $1,148.53 $0.00 $0.00 0 $0.00 $3,620 $25.86 $1,174$0.86

20 2016Family & Consumer Sciences 13 $497.70 $400.00 20 $428.68 0 $0.00 $3,620 $11.20 $1,338$0.86

84 $3,215.89 $800.00 43 $921.66 32 $1,432.07 $72.40 $6,442

Total for LE 0538 Sheridan H S (3 detail records) 84 $3,215.89 $800.00 43 $921.66 32 $1,432.07 $72.40 $6,442

Page 128 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 129: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Shields Valley H SLe: 1228

Sc 1666 Shields Valley High Schl

01 2016Agriculture 36 $1,378.23 $400.00 36 $771.62 30 $1,342.56 $20,991 $198.86 $4,091$5.52

07 2016Business 40 $1,531.37 $400.00 25 $535.84 0 $0.00 $20,991 $220.95 $2,688$5.52

76 $2,909.60 $800.00 61 $1,307.46 30 $1,342.56 $419.81 $6,779

Total for LE 1228 Shields Valley H S (2 detail records) 76 $2,909.60 $800.00 61 $1,307.46 30 $1,342.56 $419.81 $6,779

Page 129 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 130: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Sidney H SLe: 0746

Sc 0981 Sidney High School

01 2016Agriculture 97 $3,713.58 $400.00 63 $1,350.33 0 $0.00 $108,844 $570.70 $6,035$5.88

07 2016Business 83 $3,177.60 $400.00 58 $1,243.16 5 $223.76 $108,844 $488.33 $5,533$5.88

20 2016Family & Consumer Sciences 84 $3,215.88 $400.00 17 $364.37 0 $0.00 $108,844 $494.21 $4,474$5.88

21 2016Industrial Technology 106 $4,058.13 $400.00 19 $407.24 0 $0.00 $108,844 $623.65 $5,489$5.88

370 $14,165.19 $1,600.00 157 $3,365.10 5 $223.76 $2,176.89 $21,531

Total for LE 0746 Sidney H S (4 detail records) 370 $14,165.19 $1,600.00 157 $3,365.10 5 $223.76 $2,176.89 $21,531

Page 130 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 131: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Simms H SLe: 0118

Sc 0174 Simms High School

01 2016Agriculture 67 $2,565.05 $400.00 42 $900.22 30 $1,342.56 $0 $0.00 $5,208$0.00

07 2016Business 59 $2,258.77 $400.00 22 $471.54 0 $0.00 $0 $0.00 $3,130$0.00

20 2016Family & Consumer Sciences 18 $689.12 $0.00 $0.00 0 $0.00 $0 $0.00 $689$0.00

144 $5,512.94 $800.00 64 $1,371.76 30 $1,342.56 $0.00 $9,027

Total for LE 0118 Simms H S (3 detail records) 144 $5,512.94 $800.00 64 $1,371.76 30 $1,342.56 $0.00 $9,027

Page 131 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 132: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

St Ignatius K-12 SchoolsLe: 0481

Sc 0643 St Ignatius High School

07 2016Business 41 $1,569.66 $0.00 $0.00 0 $0.00 $0 $0.00 $1,570$0.00

20 2016Family & Consumer Sciences 45 $1,722.79 $400.00 13 $278.64 0 $0.00 $0 $0.00 $2,401$0.00

21 2016Industrial Technology 36 $1,378.23 $400.00 13 $278.64 0 $0.00 $0 $0.00 $2,057$0.00

122 $4,670.68 $800.00 26 $557.28 0 $0.00 $0.00 $6,028

Total for LE 0481 St Ignatius K-12 Schools (3 detail records) 122 $4,670.68 $800.00 26 $557.28 0 $0.00 $0.00 $6,028

Page 132 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 133: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

St Regis K-12 SchoolsLe: 0582

Sc 0771 St Regis High School

01 2016Agriculture 53 $2,029.07 $400.00 32 $685.88 30 $1,342.56 $4,499 $45.42 $4,503$0.86

07 2016Business 52 $1,990.78 $400.00 24 $514.41 30 $1,342.56 $4,499 $44.57 $4,292$0.86

105 $4,019.85 $800.00 56 $1,200.29 60 $2,685.12 $89.99 $8,795

Total for LE 0582 St Regis K-12 Schools (2 detail records) 105 $4,019.85 $800.00 56 $1,200.29 60 $2,685.12 $89.99 $8,795

Page 133 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 134: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Stanford K-12 SchoolsLe: 0464

Sc 0618 Stanford High School

01 2016Agriculture 15 $574.26 $400.00 18 $385.81 0 $0.00 $1,411 $28.23 $1,388$1.88

15 $574.26 $400.00 18 $385.81 0 $0.00 $28.23 $1,388

Total for LE 0464 Stanford K-12 Schools (1 detail record) 15 $574.26 $400.00 18 $385.81 0 $0.00 $28.23 $1,388

Page 134 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 135: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Stevensville H SLe: 0733

Sc 0966 Stevensville High School

01 2016Agriculture 82 $3,139.31 $400.00 94 $2,014.78 23 $1,029.30 $16,712 $136.35 $6,720$1.66

07 2016Business 44 $1,684.51 $0.00 $0.00 0 $0.00 $16,712 $73.17 $1,758$1.66

20 2016Family & Consumer Sciences 42 $1,607.94 $0.00 $0.00 0 $0.00 $16,712 $69.84 $1,678$1.66

21 2016Industrial Technology 33 $1,263.38 $0.00 $0.00 0 $0.00 $16,712 $54.87 $1,318$1.66

201 $7,695.14 $400.00 94 $2,014.78 23 $1,029.30 $334.23 $11,474

Total for LE 0733 Stevensville H S (4 detail records) 201 $7,695.14 $400.00 94 $2,014.78 23 $1,029.30 $334.23 $11,474

Page 135 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 136: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Sunburst K-12 SchoolsLe: 0903

Sc 1168 Sunburst High School

01 2016Agriculture 12 $459.41 $400.00 24 $514.41 20 $895.04 $8,703 $37.30 $2,306$3.11

07 2016Business 25 $957.11 $0.00 $0.00 0 $0.00 $8,703 $77.70 $1,035$3.11

20 2016Family & Consumer Sciences 19 $727.40 $400.00 17 $364.37 0 $0.00 $8,703 $59.05 $1,551$3.11

56 $2,143.92 $800.00 41 $878.78 20 $895.04 $174.05 $4,892

Total for LE 0903 Sunburst K-12 Schools (3 detail records) 56 $2,143.92 $800.00 41 $878.78 20 $895.04 $174.05 $4,892

Page 136 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:20 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 137: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Superior K-12 SchoolsLe: 0579

Sc 0768 Superior High School

07 2016Business 50 $1,914.21 $400.00 22 $471.54 0 $0.00 $5,822 $66.16 $2,852$1.32

21 2016Industrial Technology 38 $1,454.80 $0.00 $0.00 0 $0.00 $5,822 $50.28 $1,505$1.32

88 $3,369.01 $400.00 22 $471.54 0 $0.00 $116.44 $4,357

Total for LE 0579 Superior K-12 Schools (2 detail records) 88 $3,369.01 $400.00 22 $471.54 0 $0.00 $116.44 $4,357

Page 137 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 138: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Sweet Grass County H SLe: 0882

Sc 1130 Sweet Grass Co High Schl

01 2016Agriculture 105 $4,019.85 $400.00 103 $2,207.68 30 $1,342.56 $11,888 $130.03 $8,100$1.24

07 2016Business 41 $1,569.66 $0.00 $0.00 0 $0.00 $11,888 $50.77 $1,620$1.24

20 2016Family & Consumer Sciences 46 $1,761.08 $0.00 $0.00 0 $0.00 $11,888 $56.96 $1,818$1.24

192 $7,350.59 $400.00 103 $2,207.68 30 $1,342.56 $237.76 $11,538

Total for LE 0882 Sweet Grass County H S (3 detail records) 192 $7,350.59 $400.00 103 $2,207.68 30 $1,342.56 $237.76 $11,538

Page 138 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 139: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Terry K-12 SchoolsLe: 0726

Sc 0958 Terry High School

07 2016Business 19 $727.40 $0.00 $0.00 0 $0.00 $4,410 $19.95 $747$1.05

20 2016Family & Consumer Sciences 29 $1,110.24 $400.00 8 $171.47 0 $0.00 $4,410 $30.45 $1,712$1.05

21 2016Industrial Technology 36 $1,378.23 $0.00 $0.00 0 $0.00 $4,410 $37.80 $1,416$1.05

84 $3,215.87 $400.00 8 $171.47 0 $0.00 $88.20 $3,875

Total for LE 0726 Terry K-12 Schools (3 detail records) 84 $3,215.87 $400.00 8 $171.47 0 $0.00 $88.20 $3,875

Page 139 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 140: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Thompson Falls H SLe: 0805

Sc 1048 Thompson Falls High Schl

07 2016Business 34 $1,301.67 $0.00 $0.00 0 $0.00 $0 $0.00 $1,302$0.00

17 2016Health Sciences Education 13 $497.70 $0.00 $0.00 0 $0.00 $0 $0.00 $498$0.00

21 2016Industrial Technology 61 $2,335.34 $400.00 7 $150.04 0 $0.00 $0 $0.00 $2,885$0.00

108 $4,134.71 $400.00 7 $150.04 0 $0.00 $0.00 $4,685

Total for LE 0805 Thompson Falls H S (3 detail records) 108 $4,134.71 $400.00 7 $150.04 0 $0.00 $0.00 $4,685

Page 140 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 141: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Three Forks H SLe: 0361

Sc 0483 Three Forks High School

07 2016Business 72 $2,756.47 $0.00 $0.00 0 $0.00 $0 $0.00 $2,756$0.00

20 2016Family & Consumer Sciences 28 $1,071.96 $400.00 16 $342.94 0 $0.00 $0 $0.00 $1,815$0.00

21 2016Industrial Technology 37 $1,416.52 $0.00 $0.00 0 $0.00 $0 $0.00 $1,417$0.00

137 $5,244.95 $400.00 16 $342.94 0 $0.00 $0.00 $5,988

Total for LE 0361 Three Forks H S (3 detail records) 137 $5,244.95 $400.00 16 $342.94 0 $0.00 $0.00 $5,988

Page 141 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 142: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Townsend K-12 SchoolsLe: 0055

Sc 0081 Broadwater High School

07 2016Business 108 $4,134.70 $400.00 17 $364.37 0 $0.00 $31,937 $288.64 $5,188$2.67

20 2016Family & Consumer Sciences 41 $1,569.66 $400.00 4 $85.74 0 $0.00 $31,937 $109.57 $2,165$2.67

21 2016Industrial Technology 90 $3,445.59 $400.00 12 $257.21 0 $0.00 $31,937 $240.53 $4,343$2.67

239 $9,149.95 $1,200.00 33 $707.32 0 $0.00 $638.74 $11,696

Total for LE 0055 Townsend K-12 Schools (3 detail records) 239 $9,149.95 $1,200.00 33 $707.32 0 $0.00 $638.74 $11,696

Page 142 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 143: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Troy H SLe: 0520

Sc 0697 Troy High School

21 2016Industrial Technology 42 $1,607.94 $0.00 $0.00 0 $0.00 $0 $0.00 $1,608$0.00

42 $1,607.94 $0.00 $0.00 0 $0.00 $0.00 $1,608

Total for LE 0520 Troy H S (1 detail record) 42 $1,607.94 $0.00 $0.00 0 $0.00 $0.00 $1,608

Page 143 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 144: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Turner H SLe: 0045

Sc 0070 Turner High School

07 2016Business 26 $995.39 $0.00 $0.00 0 $0.00 $0 $0.00 $995$0.00

26 $995.39 $0.00 $0.00 0 $0.00 $0.00 $995

Total for LE 0045 Turner H S (1 detail record) 26 $995.39 $0.00 $0.00 0 $0.00 $0.00 $995

Page 144 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 145: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Twin Bridges K-12 SchoolsLe: 0540

Sc 0724 Twin Bridges High School

01 2016Agriculture 87 $3,330.73 $400.00 39 $835.92 5 $223.76 $6,788 $48.21 $4,839$0.55

07 2016Business 105 $4,019.85 $400.00 31 $664.45 5 $223.76 $6,788 $58.19 $5,366$0.55

21 2016Industrial Technology 53 $2,029.07 $0.00 $0.00 0 $0.00 $6,788 $29.37 $2,058$0.55

245 $9,379.65 $800.00 70 $1,500.37 10 $447.52 $135.77 $12,263

Total for LE 0540 Twin Bridges K-12 Schools (3 detail records) 245 $9,379.65 $800.00 70 $1,500.37 10 $447.52 $135.77 $12,263

Page 145 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 146: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Valier H SLe: 0680

Sc 0899 Valier High School

20 2016Family & Consumer Sciences 36 $1,378.23 $400.00 28 $600.15 0 $0.00 $0 $0.00 $2,378$0.00

21 2016Industrial Technology 17 $650.83 $400.00 4 $85.74 0 $0.00 $0 $0.00 $1,137$0.00

53 $2,029.06 $800.00 32 $685.89 0 $0.00 $0.00 $3,515

Total for LE 0680 Valier H S (2 detail records) 53 $2,029.06 $800.00 32 $685.89 0 $0.00 $0.00 $3,515

Page 146 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 147: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Victor K-12 SchoolsLe: 0738

Sc 0972 Victor High School

01 2016Agriculture 42 $1,607.94 $400.00 38 $814.48 45 $2,013.84 $11,277 $83.10 $4,919$1.98

07 2016Business 46 $1,761.08 $400.00 26 $557.28 0 $0.00 $11,277 $91.01 $2,809$1.98

21 2016Industrial Technology 26 $995.39 $0.00 $0.00 0 $0.00 $11,277 $51.44 $1,047$1.98

114 $4,364.41 $800.00 64 $1,371.76 45 $2,013.84 $225.55 $8,775

Total for LE 0738 Victor K-12 Schools (3 detail records) 114 $4,364.41 $800.00 64 $1,371.76 45 $2,013.84 $225.55 $8,775

Page 147 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 148: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

West Yellowstone K-12Le: 0374

Sc 0496 West Yellowstone HS

07 2016Business 44 $1,684.51 $400.00 11 $235.77 0 $0.00 $4,594 $64.17 $2,384$1.46

21 2016Industrial Technology 19 $727.40 $0.00 $0.00 0 $0.00 $4,594 $27.71 $755$1.46

63 $2,411.91 $400.00 11 $235.77 0 $0.00 $91.88 $3,139

Total for LE 0374 West Yellowstone K-12 (2 detail records) 63 $2,411.91 $400.00 11 $235.77 0 $0.00 $91.88 $3,139

Page 148 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 149: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

White Sulphur Spgs K-12Le: 0570

Sc 0759 White Sulphur Springs HS

01 2016Agriculture 30 $1,148.53 $400.00 30 $643.01 10 $447.52 $7,928 $56.63 $2,696$1.89

07 2016Business 36 $1,378.23 $400.00 19 $407.24 0 $0.00 $7,928 $67.96 $2,253$1.89

21 2016Industrial Technology 18 $689.12 $0.00 $0.00 0 $0.00 $7,928 $33.98 $723$1.89

84 $3,215.88 $800.00 49 $1,050.25 10 $447.52 $158.57 $5,672

Total for LE 0570 White Sulphur Spgs K-12 (3 detail records) 84 $3,215.88 $800.00 49 $1,050.25 10 $447.52 $158.57 $5,672

Page 149 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 150: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Whitefish H SLe: 0335

Sc 0448 Whitefish High School

07 2016Business 203 $7,771.71 $400.00 47 $1,007.39 0 $0.00 $18,771 $164.60 $9,344$0.81

17 2016Health Sciences Education 77 $2,947.89 $400.00 32 $685.88 0 $0.00 $18,771 $62.44 $4,096$0.81

20 2016Family & Consumer Sciences 100 $3,828.43 $0.00 $0.00 0 $0.00 $18,771 $81.08 $3,910$0.81

21 2016Industrial Technology 83 $3,177.60 $0.00 $0.00 0 $0.00 $18,771 $67.30 $3,245$0.81

463 $17,725.63 $800.00 79 $1,693.27 0 $0.00 $375.42 $20,595

Total for LE 0335 Whitefish H S (4 detail records) 463 $17,725.63 $800.00 79 $1,693.27 0 $0.00 $375.42 $20,595

Page 150 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 151: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Whitehall H SLe: 0454

Sc 0608 Whitehall High School

07 2016Business 35 $1,339.95 $0.00 $0.00 0 $0.00 $1,620 $8.46 $1,348$0.24

20 2016Family & Consumer Sciences 36 $1,378.23 $0.00 $0.00 0 $0.00 $1,620 $8.70 $1,387$0.24

21 2016Industrial Technology 63 $2,411.91 $400.00 6 $128.60 0 $0.00 $1,620 $15.23 $2,956$0.24

134 $5,130.09 $400.00 6 $128.60 0 $0.00 $32.39 $5,691

Total for LE 0454 Whitehall H S (3 detail records) 134 $5,130.09 $400.00 6 $128.60 0 $0.00 $32.39 $5,691

Page 151 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 152: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Whitewater K-12 SchoolsLe: 0663

Sc 0879 Whitewater High School

07 2016Business 10 $382.84 $0.00 $0.00 0 $0.00 $4,204 $42.04 $425$4.20

20 2016Family & Consumer Sciences 4 $153.14 $0.00 $0.00 0 $0.00 $4,204 $16.82 $170$4.20

21 2016Industrial Technology 6 $229.71 $400.00 17 $364.37 0 $0.00 $4,204 $25.22 $1,019$4.20

20 $765.69 $400.00 17 $364.37 0 $0.00 $84.08 $1,614

Total for LE 0663 Whitewater K-12 Schools (3 detail records) 20 $765.69 $400.00 17 $364.37 0 $0.00 $84.08 $1,614

Page 152 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 153: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Wibaux K-12 SchoolsLe: 0964

Sc 1239 Wibaux High School

01 2016Agriculture 32 $1,225.10 $400.00 31 $664.45 0 $0.00 $3,872 $26.94 $2,316$0.84

07 2016Business 20 $765.69 $400.00 8 $171.47 0 $0.00 $3,872 $16.84 $1,354$0.84

20 2016Family & Consumer Sciences 40 $1,531.37 $400.00 5 $107.17 0 $0.00 $3,872 $33.67 $2,072$0.84

92 $3,522.16 $1,200.00 44 $943.09 0 $0.00 $77.45 $5,742

Total for LE 0964 Wibaux K-12 Schools (3 detail records) 92 $3,522.16 $1,200.00 44 $943.09 0 $0.00 $77.45 $5,742

Page 153 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 154: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Winifred K-12 SchoolsLe: 0291

Sc 0392 Winifred High School

01 2016Agriculture 22 $842.25 $400.00 21 $450.11 40 $1,790.08 $10,147 $87.54 $3,570$3.98

07 2016Business 27 $1,033.68 $400.00 14 $300.07 0 $0.00 $10,147 $107.44 $1,841$3.98

20 2016Family & Consumer Sciences 2 $76.57 $0.00 $0.00 0 $0.00 $10,147 $7.96 $85$3.98

51 $1,952.50 $800.00 35 $750.18 40 $1,790.08 $202.94 $5,496

Total for LE 0291 Winifred K-12 Schools (3 detail records) 51 $1,952.50 $800.00 35 $750.18 40 $1,790.08 $202.94 $5,496

Page 154 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 155: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Winnett K-12 SchoolsLe: 0642

Sc 0853 Winnett High School

21 2016Industrial Technology 38 $1,454.80 $400.00 16 $342.94 0 $0.00 $0 $0.00 $2,198$0.00

38 $1,454.80 $400.00 16 $342.94 0 $0.00 $0.00 $2,198

Total for LE 0642 Winnett K-12 Schools (1 detail record) 38 $1,454.80 $400.00 16 $342.94 0 $0.00 $0.00 $2,198

Page 155 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 156: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

Wolf Point H SLe: 0781

Sc 1023 Wolf Point High School

01 2016Agriculture 76 $2,909.61 $400.00 67 $1,436.06 0 $0.00 $1,642 $15.41 $4,761$0.20

07 2016Business 86 $3,292.45 $0.00 $0.00 0 $0.00 $1,642 $17.43 $3,310$0.20

162 $6,202.06 $400.00 67 $1,436.06 0 $0.00 $32.84 $8,071

Total for LE 0781 Wolf Point H S (2 detail records) 162 $6,202.06 $400.00 67 $1,436.06 0 $0.00 $32.84 $8,071

Page 156 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent

Page 157: Montana Office of Public Instructionopi.mt.gov/Portals/182/Page Files/Career & Technical Education/Doc… · CIP Program CTE Enroll-ment State Career and Vocational/Technical Education

CIP Program

CTE

Enroll-

ment

State Career and Vocational/Technical Education Payment Detail FY 2016 - Nov. 2015

Ap-

proved

Enroll-

ment

Share

Student

Org

Base

Share

Student

Org

Enroll-

ment

Student

Org

Enroll

Share

Ex-

tended

Days

Ex-

tended

Days

Share

General Fund

District CTE

Expenditures*

(FY 2014)

General

Fund

CTE Exp

Share

Rounded

Allocation

GF

Expend

Per CTE

Student

41,188Grand Total $1,576,852.92 $123,600.00 8230 $176,400.09 2077 $92,949.92 $30,197.13 $2,000,000504.624

Page 157 of 157rptVoEdStatePaymentByLeDetail 11/6/2015 9:26:21 AMS:\Divisions\Career and Technical Education\VoEdAllocations\VoEdState\State Payment Summary Nov 2015.mdb

* Includes Career and Technical Education expenditures (excluding salaries and benefits), reported in the General Fund (01) of the district's FY 2013 Trustees' Financial Summary. This includes all expenditures coded with a project code of 3XX, except those coded with an object code of 1XX or 2XX. For the FY 2015 payment, the weight assigned to the factor generated by these expenditures is .02. Note: Expenditures reported on the FY 2013 TFS reflect OPI's most current, complete, data at the time this payment is calculated. The FY 2014 TFS report process is not finalized at OPI until Dec 2014.

Prepared by the Montana Office of Public Instruction, Denise Juneau, Superintendent