mons s. aase - dof groupdof.no/files/pdf/dof asa/ir/archive/2011_q4_dof_asa_pres.pdf · work on the...
TRANSCRIPT
DOF ASA Q4 2011
Mons S. Aase CEO
Hilde Drønen CFO
DOF ASA Presentation 2012 - 2
www.dof.no
Agenda
Summary
Recent highlights
Overview Group
Q4 Financials
DOF Subsea update
Outlook
Skandi Skansen
DOF ASA Presentation 2012 - 3
www.dof.no
Summary
Several new contracts in DOF Subsea and in DOF Supply
High exposure to expected strong Subsea market
Expect stronger spot market in 2012 vs 2011, well positioned in the AHTS
segment
New bonds in DOF and DOF Subsea have reduced the liquidity risk in
2012 and 2013
No maturity on any significant bank loans before 2nd half 2013
Minimal risk in funding of remaining newbuilding program
NOK 581 million EBITDA in Q4, included are NOK 8,5 mill one off
restructuring costs in Brazil. Adjusted EBITDA NOK 590 mill
New management team in Brazil
Skandi Skansen
DOF ASA Presentation 2012 - 4
www.dof.no
Recent Highlights
Contracts:
Several contracts for DOF Subsea project fleet securing high utilization in
the North Sea
Several vessels renewed in Brazil at higher rates
Skandi Singapore and Skandi Hercules – secured several contracts in Asia
and Australia
Four year frame agreement with Statoil and Call-Off for light construction
work on the Norwegian Continental Shelf for Geosund
Skandi Skansen – 4 years contract with Subsea 7
Skandi Inspector – one year contract with Integrated Subsea Services Ltd
from April
DOF Subsea Chartering – LOI from a major North Sea operator for one
construction vessel
Skandi Fjord’s contract with Halliburton extended until Oct 14
Skandi Falcon - 490 days in Australia
Skandi Waveney 1 + 2x1 year contract with Peterson in Holland
Skandi Foula and Skandi Rona 5 year contracts with Shell UK
DOF ASA Presentation 2012 - 5
www.dof.no
Recent Highlights
Fleet:
Skandi Singapore delivered in September – earnings from early
November
Skandi Pacific delivered to Aker DOF Deepwater in November – onhire
from mid November
Skandi Niteroi onhire to Petrobras early October
Geosea finished rebuild to RSV in Norway onhire to Petrobras 10th
February
Purchase of building contract for new subsea vessel
Skandi Feistein delivered in November – onhire early December (6 years
to ConocoPhillips)
Skandi Amazonas delivered in December – onhire late December (8 years
to Petrobras)
Skandi Hawk delivered. Start operations as Subsea vessel in Asia Pacific
end March. First contract secured.
DOF ASA Presentation 2012 - 6
www.dof.no
Recent Highlights
Finance:
Supply:
Total new loans of approx. USD 200 mill drawn upon delivery of four vessels in 4th quarter and so far in 1st quarter
New bond of NOK 700 mill (2017) and bought back NOK 520 mill of DOF 07 (2013)
New drawing facility of NOK 200 mill with main bank
Subsea:
New drawing facility of NOK 300 mill with main bank
Sold NOK 200 mill of bonds in DOFSUB 05 (April 2016) and bought back NOK 100 mill in DOFSUB 03
New bond of NOK 700 mill (2015) and bought back NOK 85 mill of DOFSUB 03(2012) and NOK 149 mill of DOFSUB 04
DOF ASA Presentation 2012 - 7
www.dof.no
DOF ASA
Norskan Ltda DOF Subsea Holding Ship owning company
DOF Subsea
DOF Installer
Company overview
Modern fleet & Equipment
22 CSV/ROV vessels
53 ROV’s
Leading Subsea Contractor
3 state of the art installation CSV vessels
Modern fleet
3 AHTS’s
17 PSV’s
3 CSV
Modern fleet
17 AHTS’s
7 PSV’s
2 CSV’s
DOF ASA Presentation 2012 - 8
www.dof.no
The fleet market segments
PSV AHTS ROV/OCSV/DSV/ Total fleet
No. of vessels SEISMIC VESSELS
DOF ASA 17 3 3 23
NORSKAN OFFSHORE 7 12 2 21
DOF SUBSEA AS 0 0 22 22
DOF INSTALLER ASA 0 0 3 3
AKER DOF DEEPWATER AS 0 5 0 5
Total fleet 24 20 30 74
Contract coverage 12* 91 % 77 % 82 % 84 %
Contract coverage 13* 66 % 57 % 59 % 61 %
* no options included
DOF ASA Presentation 2012 - 9
www.dof.no
GEOGRAPHICAL FOCUS AREAS
Perth
Rio de Janeiro
Buenos Aires
Singapore
Houston
St. Johns
Aberdeen
Austevoll
Cairo
Brunei
Macae Jakarta
Manila
Angola
Moscow
Bergen
Global Player
30
2
25 5
2
DOF ASA Presentation 2012 - 10
www.dof.no
-
5 000
10 000
15 000
20 000
25 000
30 000
35 000
40 000
2012 2013 2014 2015 2016 2017 2018 2019
36 745
30 914
26 048
22 080
18 890
16 032 13 564
11 485
Mill
ion
NO
K
Backlog Development DOF Group
DOF group has solid cash flow visibility over the next 3-5 years
By 31 Dec 2011 the total back-log (incl. options) was approx NOK 36,7 bn
Firm contract counts for NOK 18,7 bn
Options count for NOK 18 bn
Note: Includes extension options on long-term contracts.
DOF ASA Presentation 2012 - 11
www.dof.no
Cash positive based on EBTIDA estimates
EBITDA 2012 (Consensus analysts)
MNOK 2 900
Amortization loans
-1 500
Interest (est)
-1 100
Capex new-builds, docking etc
-3 300
Drawdown
3 400
Surplus
400
In addition, DOF plans to refinance some
long term loans on low leveraged vessels in
2012
Note: Table above does not include bond debt maturities
DOF ASA Presentation 2012 - 12
www.dof.no
Update on remaining newbuilding program
Vessel Yard Delivery Type Contract Financing
Skandi Kvitsøy STX Norway Mar 12 PSV, 4 900 dwt 6 yrs ConocoPhillips N Secured from commercial bank GIEK and ND
Skandi Atlantic (ADD)
STX Vietnam Mar 12 AHTS Uncommited Secured from commercial bank / ND and GIEK
Skandi Bergen (DOF Subsea)
STX Norway May 12 CSV Uncommited CIRR secured, in progress of securing financing with various banks
Skandi Iguazu
STX Brazil Jun 12 AHTS, 325 t BP 8 yrs Petrobras Secured from FMM / BNDES (80%)
Skandi Nova STX Norway Sep 12 MRV 05 7 yrs ConocoPhillips N CIRR secured, in progress of securing financing with various banks
Skandi Marøy STX Norway Oct 12 MRV 05 7 yrs ConocoPhillips N CIRR secured, in progress of securing financing with various banks
Skandi Hugen STX Norway Nov 12 MRV 05 ROV 7 yrs ConocoPhillips N CIRR secured, in progress of securing financing with various banks
Skandi Urca STX Brazil Nov 12 AHTS 8 yrs Petrobras Secured from FMM / BNDES (73%), in progress of securing additional funding from various banks
Skandi Angra STX Brazil Jun 13 AHTS 8 yrs Petrobras Secured from FMM / BNDES (73%), in progress of securing additional funding from various banks
Skandi Paraty STX Brazil Dec 13 AHTS Uncommited Secured from FMM / BNDES (73%), in progress of securing additional funding from various banks
DOF ASA Presentation 2012- 13
www.dof.no
All specifications are subject to changes without prior notice. Please contact us for details and verifications.
High end OSCV vessel
ROV UHD62 & ROV HD05, rated for 3000/4000 m
ROV and WORK Moonpool
LOA: 110,9 m
250 t Crane
Suitable for Arctic operations, DNV ICE-1B & DEICE notation
100 men accommodation
1150 m2 deck area
Skandi Bergen – to be delivered in May 2012
DOF ASA Presentation 2012- 14
www.dof.no
Skandi Hawk – PSV 09 CD GA
More money in Subsea mode than in PSV mode?
64 men accommodation
60 T AHC Crane
2 x WROVs
DP II
DOF ASA Presentation 2012 - 15
www.dof.no
Financials
DOF ASA Presentation 2011 - 16
www.dof.no
Financial/Operational Highlights Q4 2011 Utilization Subsea fleet (87 %)
- One vessel in transit/rebuilt
- Skandi Singpore partly in operation in the quarter
- Good utilization in Brazil
- Good utilization vessels in the Atlantic region
Utilization Supply fleet (91 %)
- Good performance in the North Sea, lower activity in the spot market
- Vessel dockings in Brazil and mobilization for new contracts
- Two more vessels contributed to the operation in 4th quarter
New vessels in 4th quarter
- Skandi Feistein (PSV), Skandi Pacific (AHTS) and Skandi Amazonas
Finance
- Three new loans drawn approx on deliveries of new vessels
- Refinancing two vessels in DOF Subsea
Changes in depreciation estimates
DOF ASA Presentation 2012- 17
www.dof.no
Q4 2011 Q4 2010 Acc Q4 2011 Acc Q4 2010
Operating income 1 859 1 574 6 536 5 462
Operatin expenses 1 278 1 121 4 488 3 753
Operating profit before depreciation- EBITDA 581 454 2 048 1 709
Depreciation 128 342 899 1 166
Write downs 7
Operating profit- EBIT 453 112 1 141 543
Net profit/loss from associated companies -2 3 -0 -5
Financial income 6 18 69 75
Financial costs -310 -315 -1 189 -952
Net realized currency gain/loss -83 -57 -56 38
Net profit/loss before unrealised gain/loss long term debt 64 -240 -35 -300
Net unrealized currency gain/loss -24 136 -445 97
Net unrealized gain/loss on market instruments -55 -35 -221 3
Profit/loss before tax -15 -139 -701 -200
tax -89 -31 -238 15
Net profit/loss 73 -108 -463 -215
Profit attributable to
Non-controlling interest 17 -22 -139 -75
Controlling interest 57 -86 -324 -140
ALL FIGURES IN NOK MILLION
Result Q4 2011
DOF ASA Presentation 2012- 18
www.dof.no
Financial results Q4 2011
ALL FIGURES IN NOK MILLION
ALL FIGURES IN NOK MILLION
Financial items Q4 2011 Acc Q4 2011 Q4 2010 Acc Q4 2010
Share of loss profit from associated -2 - 2 -5
Interest reveneue 5 68 18 75
Interest costs -275 -1 078 -218 -772
Realized currency gain/loss long debt -8 -13 23 63
Realized currency gain/loss on forex instruments -7 65 -37 -45
Realized operational currency gain/loss (-) -64 -105 -43 20
Other financial expenses -40 -115 -98 -180
Total financial items -391 -1 178 -353 -844
Unrealized profit/loss on currencies
Unrealized currency gain/loss on long debt -24 -445 136 97
Unrealized currency gain/loss on forex instruments -55 -221 -35 3
Total unrealized profit/loss on currencies -79 -666 101 100
Total financial items -470 -1 844 -252 -744
DOF ASA Presentation 2012- 19
www.dof.no
P&L Q4 2011 Supply and Subsea
ALL FIGURES IN NOK MILLION
Supply Subsea Group Supply Subsea Group
Q4 2011 Q4 2011 Q4 2011 YTD 2011 YTD 2011 YTD 2011
Operating income 620 1 239 1 859 2 283 4 253 6 536
Total operating income 620 1 239 1 859 2 283 4 253 6 536
Operating expenses 431 847 1 278 1 527 2 961 4 488
Total operating expenses 431 847 1 278 1 527 2 961 4 488
Operating profit before depreciation 189 392 581 756 1 292 2 048
Ebitda margin 30 % 32 % 31 % 33 % 30 % 31 %
DOF ASA Presentation 2012- 20
www.dof.no
12 %
21 % 67 %
EBITDA Q4 2011
Results - Business Segments
ALL FIGURES IN NOK MILLION
EBITDA (MNOK)
Q4 2011 Q4 2010
PSV 68 70
AHTS 124 90
CSV 389 293
Total 581 453
* Installer vessels included in the CSV segment
15 %
20 % 65 %
EBITDA Q4 2010
DOF ASA Presentation 2012- 21
www.dof.no
31.12.2011 31.12.2010
ASSETS 507 506
Vessel and other tangible assets 23 766 19 707
Newbuildings 1 910 1 925
Financial assets 343 285
Non-currents assets 26 526 22 423
Receivables 2 232 1 984
Cash and cash equivalents 2 040 2 645
Current assets 4 272 4 629
Total assets 30 798 27 053
EQUITY AND LIABILITIES
Subscribted equity 1 452 860
Retained equity 2 665 3 118
Non-controlling equity 2 595 2 750
Equity 6 712 6 728
Provisions for commitments 454 493
Other non-current l iabilities 19 483 16 438
Non-current liabilities 19 937 16 931
Debt to credit institutions 2 132 1 876
Other current l iabilities 2 017 1 517
Current liabilities 4 149 3 393
Total equity and liabllities 30 798 27 053
Balance Q4 2011
ALL FIGURES IN NOK MILLION
DOF ASA Presentation 2012- 22
www.dof.no
Key figures Q4 2011
FINANCIAL RESULT Q4 2011 Q4 2010 Acc Q4 2011 Acc Q4 2010
EBITDA margin 31 % 29 % 31 % 31 %
EBIT margin 24 % 7 % 17 % 10 %
Cashflow per share 2,90 1,89 9,91 11,91
Profit per share ex. non-controlling interest 1) 0,51 -0,94 -3,36 -1,53
Profit per share ex. unrealized loss/gain 2) 1,37 -2,30 2,11 -3,46
No of shares 111 045 679 91 037 975 96 464 574 91 037 975
Outstanding number of shares 111 051 348 91 037 975 111 051 348 91 037 975
Face value per share 2 2 2 2
*) Diluted number of share is the same as number of shares
BALANCE
Return on net capital 1 % -2 %
Equity ratio 22 % 25 %
Value adjusted equity 40 % 43 %
Net interest bearing debt (MNOK) 19 678 15 469
Net interest bearing debt ex. unemployed capital (MNOK) 17 768 13 544
1) Net profit excl. non controlling interest/average no of shares
2) Net profit excl.unrealized currencyoss on debt and market instruments/average no of shares
DOF ASA Presentation 2012- 23
www.dof.no
Net interest bearing debt
ALL FIGURES IN NOK MILLION 31.12.2011 31.12.2010
Bond loan 2 804 2 754
- Current part of bond loan 356 647
Debt to credit institutions 16 194 13 085
- Current part of other non-current liabilites 1 776 1 229
Other non-current liabilities 463 268
Other current liabilities 125 131
Totat net interest bearing liabilites 21 718 18 114
Cash cash equivalents 2 040 2 645
Net interest bearing liabilities (NIBD) 19 678 15 469
Uemployed capital 1 910 1 925
NIBD excl uemployed capital 17 768 13 544
DOF ASA Presentation 2012- 24
www.dof.no
Debt maturity profile
DOF Supply
DOF Subsea
168
601 500 750
969 929 913 718 624
3545
308
1362
925
0
500
1000
1500
2000
2500
3000
3500
4000
2012E 2013E 2014E 2015E 2016E After
Bond Loan Bank debt Ballons
Million NOK
410
600 700
567 613 584 542 348
2 475
254
964
653
-
500
1 000
1 500
2 000
2 500
3 000
2012 2013 2014 2015 2016 After
Million NOK
Bond Loan Bank debt Balloons
DOFSUB03 PRO - NOK 500 million - Maturity July 2012 - Net NOK 168 million
DOFSUB04 - NOK 750 million - Maturity April 2014
- Net NOK 601 million
DOFSUB05 - NOK 750 million - Maturity April 2016
DOF SUB 06 - NOK 700 million - Maturity Oct 2015 - Net NOK 500 million
DOF 07 - NOK 950 million - Maturity July 2013 - Net NOK 410 million
DOF 08 - NOK 600 million - Maturity Dec 2015
DOF 09 - NOK 700 million - Maturity Feb 2017
DOF ASA Presentation 2012- 25
www.dof.no
Remaining newbuild capex and financing
Note: Capex include project management, spares and mobilization
2) Financing secured FMM/BNDES3) Financing secured via commercial bank and GIEK
4) 80% Financing secured via FMM/BNDES and GIEK, in progress with funding bank og GIEK transaction
5) Financing secured via NHD/GIEK and commercial bank
6) CIRR secured, in progress to secure with commercial banks
New Builds DOF 24.02.2012 NOK 000
Vessel Name owner Delivery
REMAINING
CAPEX FINANCING EQUITY Charter Contracts
Skandi Iguazu BN 27 Dof Naveg 2) June 12 800 000 906 000 -91 000 8 yrs Petrobras
Skandi Atlantic (50%) Aker /DOF 3) March 12 263 000 250 000 13 000 uncomitted
Skandi Urca hull nr 30 Dof Naveg 4) Dec. 12 720 000 648 000 72 000 8 yrs Petrobras
Skandi Angra hull nr 31 Dof Naveg 4) May 13 748 000 648 000 100 000 8 yrs Petrobras
Skandi Paraty hull nr 33 Dof Naveg 4) Dec 13 792 000 648 000 144 000 uncomitted
Skandi Kvitsøy , hull 759 PSV Invest 1 5) mar. 12 293 000 260 000 33 000 6 yrs Conoco
Skandi Nova, hull 778 DOF Rederi 6) sep.12 298 500 250 000 48 500 7 yrs Cococo
Skandi Marøy, hull 779 DOF Rederi 6) okt.12 292 500 250 000 42 500 7 yrs Cococo
Skandi Hugen, hull 780 DOF Rederi 6) nov.12 317 500 250 000 67 500 7 yrs Cococo
Skandi Bergen, hull 771 DOF Subsea 6) May 13 603 300 487 500 115 800 uncomitted
TOTAL NEW-BUILDS GROUP 5 127 800 4 597 500 545 300
DOF RELATIVE SHARE NEW-BUILDS (CONSOLIDATED) 4 996 300 4 472 500 538 800
DOF ASA Presentation 2012- 26
www.dof.no
Fair market value of the DOF fleet has been stable and slightly increasing since 2007
Total fair market value of fleet (incl. newbuilds): NOK 36,7 bn (on 100 % basis)
‐ PSV: NOK 6 bn
‐ AHTS: NOK 11 bn*
‐ CSV: NOK 19,7 bn
Total fair market value fleet in operation: NOK 30 bn
DOF asset values
* AHTS fleet is partly valued in USD
-
100 000
200 000
300 000
400 000
500 000
600 000
700 000
800 000
Q4 - 2007
Q1 - 2008
Q2 - 2008
Q3 - 2008
Q4 - 2008
Q1 - 2009
Q2 - 2009
Q3 - 2009
Q4 - 2009
Q1 - 2010
Q2 - 2010
Q3 - 2010
Q4 - 2010
Q1 - 2011
Q2 - 2011
Q3 - 2011
Q4 - 2011
T
H
O
U
S
A
N
D
N
O
K
QUARTER
Market value vessel - split on segment Valuations PSV: MT 6000, AHTS: UT 722, CSV: OSV 03
PSV AHTS CSV
DOF ASA Presentation 2012- 27
www.dof.no
DOF Subsea in brief
DOF ASA Presentation 2012- 28
www.dof.no
DOF Subsea – company history
Note: On-going time-charter discussions on a number of uncommitted newbuilds
2005 2006 2007
Fleet: 11 vessels May: DOF acquired Geoconsult and established GEO (now DOF Subsea) May: Private placement of shares of NOK 715 mill Nov: Listed on Oslo Stock Exchange Nov: Acquisition of Century Subsea
Fleet: 11 vessels Feb: Acquisition of Covus Corp May: Set up of Geo do Brazil Aug: Established 50/50 JV in Brunei
Fleet: 13 vessels Jan: Acquired 50% of SEMAR Jan: Acquired 100% of DOFCON Mar: Establishment of Aker Oilfield Services Mar: Name change to DOF Subsea Apr: Acquisition of CSL Aug: Merger of Mgmt company with DOF Management AS
2008
Fleet: 16 vessels Feb: Delivery of Geograph Jul: Delivery of Skandi Acergy Nov: Delivery of Skandi Seven and sale of Geofjord Dec: DOF Subsea acquired by DOF ASA and First Reserve JV with Technip
2009 2010
Fleet: 18 vessels Feb: Delivery of Skandi Salvador Mar: Delivery of Skandi Arctic Dec: Delivery of Skandi Santos
Fleet: 21 vessels Jan: Delivery of Skandi Aker Feb: Sale of Geo Challenger Jun: Acquisition of SWG Jul: Delivery of Skandi Vitoria and Skandi Skolten Dec: Delivery of Skandi Hercules
2011
Fleet: 25 vessels Feb: Delivery of Skandi Niteroi May: Sale of Geosounder Jun: Acqusition Skandi Constructor Jul: Delivery of Skandi Skansen Sep: Delivery of Skandi Singapore Dec: Purchase newbuild contract.
• DOF Subsea was incorporated on 24 May 2005 after DOF
ASA acquired GEO Group AS and its subsidiary Geoconsult
AS
• DOF Subsea was established by DOF ASA in order to create a
more effective organization with the aim of establishing a
leading subsea services company
• In connection with the acquisition, DOF ASA transferred
its multipurpose/ROV vessels to DOF Subsea,
constituting four vessels and one newbuild
• DOF Subsea is headquartered in Bergen, Norway
DOF Subsea fleet evolution
-
2
4
6
8
10
12
14
16
18
0
4
8
12
16
20
24
28
2005 2006 2007 2008 2009 2010 2011
MV
fle
et
in B
n N
OK
Nu
mb
er o
f ve
ssel
s
MV of fleet
DOF ASA Presentation 2012- 29
www.dof.no
DOF Subsea – Brief summary
• No of vessels in operation: 24
• No of newbuilds: 1
• No of ROV’s in operation: 47
• Employees as per January 2012: 1,400
• Marine crew 1,000
• Total 2,400
• Offshore engineers and project staff: 850
• Back-log incl. options: NOK 15.75 billion
• Market value of fleet: NOK 16 billion
• Number of shares: 119,733,714
• Total Per Share
• Book equity: NOK 4.8 billion NOK 39.94
• Value adj. equity: NOK 6.8 billion NOK 56.83
DOF ASA Presentation 2012 - 30
www.dof.no
GEOGRAPHICAL FOCUS AREAS
Rio de Janeiro (286)
Buenos Aires
Singapore (126)
Houston(57)
St. Johns (33)
Aberdeen (345)
Bergen (240)
Cairo
Brunei
Macae Jakarta
Manila
Angola
(7)
St. Petersburg
Perth (194)
Global player – DOF Subsea
DOF Subsea AS Presentation 2012 - 31
www.dofsubsea.com
DOF Subsea Asset and Contract status
DOF ASA Presentation 2012 - 32
www.dof.no
• DOF Subsea’s fleet is far younger and better equipped than the market average
• Average vessel age of 6.8 years
• Value adjusted age of 3.1 years
• New vessels are safer and more comfortable for the crew creating
knowledge consistency
• Segmented by function, DOF Subsea’s fleet is generally in the top
quartile in the relevant metrics of age, crane capacity, vessel
length, deadweight capacity, positioning system, functional
flexibility, etc
• Purposed built vessels in the high end segment
• Diving support
• Well intervention
• Flexible Lay
• Offshore construction
Large, world class subsea vessel fleet
DOF Subsea owns and operates one of the world’s largest and most modern subsea vessel fleets
DOF ASA Presentation 2012 - 33
www.dof.no
Level of industry barriers to entry
DOF Subsea’s main presence is in segments with medium
to high barriers to entry
Leve
l of
bar
rier
s to
en
try
Engi
nee
rin
g re
qu
irem
ent
Complex
subsea
operations
Marine transport/
services
DSV
OSCV
ROV
AHTS
PSV
DOF ASA Presentation 2012 - 34
www.dof.no
J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Ocean Protector 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Seven 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Salvadore 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Vitoria 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Aker 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Santos 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2
Skandi Patagonia 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Carla 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Neptune 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Achiever 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Acergy 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2
Skandi Arctic 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Niteroi 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Skansen 1 1 1 1 1 1 1 2 2 2 1 1 1 2 2 2 1 1 1 2 2 2 1 1 1 2 2 2 2 2 2 2 2 2
Skandi Inspector 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Constructor 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Singapore 1 1 1 1 1
Skandi Hercules 1 1 1 1 1 1 1 0
Skandi Skolten 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 2 2 2 2 2 2
1 1 0 1 1 1 1 1
Skandi Bergen 3 3 3 3 3
Skandi Hawk 3 3 3 1 1 1
2012 2013 2014 2015 2016
Geograph
Geobay
CSV
Geoholm
Geosea
DOF Subsea
Geosund
FIRM CONTRACTS
UNDER CONSTRUCTION
OPTIONAL PERIOD
DOF Subsea - contract coverage (Vessels)
DOF ASA Presentation 2012 - 35
www.dof.no
DOF Subsea AS – Asset coverage
• Combined market value DOF Subsea’s fleet is NOK 16,1 billion
• Asset-level gearing on the existing fleet is 63%, decreasing to 44% in
2014
Provides a significant equity cushion on top of the existing vessel-level
financing
Significant gearing reduction forecasted upon completion of the current
newbuild program
Gearing forecast – summary Total Fleet Market value
Vessels NOK 16,057
Other Equipment (a) NOK 1,100
Total Fleet NOK 17,157
Note: Vessel values as of 31 December, 2011
(a) Includes ROVs, AUV, diving systems, other equipment
* The figures reflects amortization and balloon payments on debt drawn as pr 31 December 2011
0 %
20 %
40 %
60 %
80 %
100 %
2011 2012E 2013E 2014E 2015E 2016E
63 % 57 % 52 % 44 % 31 % 21 %
37 % 43 % 48 % 56 % 69 % 79 %
Fleet Level Gearing Market Value Cushion
DOF ASA Presentation 2012 - 36
www.dof.no
Substantial subsea growth announced
• Supply side
• Newbuilding program within all subsectors limited
• Old fleet
• Financing constraints
• Demand side
• Surface to subsea activity increasing
• Subsea capex to double by 2014
• Increased tendering for equipment
• Backlog
DOF ASA Presentation 2012 - 37
www.dof.no
OUTLOOK
DOF ASA Presentation 2012 - 38
www.dof.no
Short term AHTS exposure
Expect a strong AHTS market in 2012
Increased spot exposure in North Sea or renewals at increased rates?
Skandi Skansen, signed contract with Subsea 7
Skandi Emerald, left Brazil end January, working in West Africa spot market, planned for
North Sea spot when market picks up
Skandi Møgster, new 2 years contract with OGX
Name BHP BP Uncommitted from
Skandi Skansen 34 776 349 t January 2012
Skandi Skolten 34 776 361 t May 2012
Skandi Saigon 16 300 196 t In spot
Skandi Emerald 16 300 201 t March 2012
Skandi Møgster 16 000 192 t March 2012
Skandi Pacific 16 300 196 t April 2012
Skandi Atlantic 16 300 196 t March 2012
DOF ASA Presentation 2012 - 39
www.dof.no
Short term PSV exposure
Expect a good PSV market in 2012, but worried longer term due to high order book
Skandi Falcon firm long term contract in Australia
Skandi Foula and Skandi Rona new 5 years contracts with Shell UK
Skandi Hawk, will work in the Asia Pacific subsea market
Skandi Waveney, 1 + 2 x 1 year contract in Holland
Name Deck area Uncommitted from
Skandi Sotra 900 m2 In North Sea spot market
Skandi Falcon 850 m2 In North Sea spot market
Skandi Foula 900 m2 April 2012
Skandi Rona 900 m2 April 2012
Skandi Hawk 1 000 m2 February 2012
Skandi Waveney 680 m2 January 2012
DOF ASA Presentation 2012 - 40
www.dof.no
Short term outlook
Supply:
Skandi Feistein delivered and onhire in December
Skandi Pacific onhire in Vietnam in November
Skandi Amazonas onhire in Brazil in December
Skandi Møgster 2 years contract with OGX
New and higher rates for Skandi Leblon, Skandi Botafogo and Skandi
Flamengo in Brazil
Expect strong AHTS market from Q2
Subsea/CSV:
Good utilization and rates for the North Sea project fleet in Q4, and
surprisingly high activity in January 2012
Skandi Singapore started full operations
Geosea onhire to Petrobras mid February
Several new contracts awarded during the last month. Much better
visibility and higher rates than in 2011
”Expect Q1 2012 in line or slightly better than Q4 2011”
Thank you
DOF ASA Presentation 2012 - 42
www.dof.no
DISCLAIMER
This presentation by DOF ASA designed to provide a high level overview of aspects of the operations of the DOF ASA Group.
The material set out in the presentation is current as at 27 February, 2012.
This presentation contains forward-looking statements relating to operations of the DOF ASA Group that are based on management’s own current expectations, estimates and projections about matters relevant to DOF ASA‘s future financial performance. Words such as “likely”, “aims”, “looking forward”, “potential”, “anticipates”, “expects”, “predicts”, “plans”, “targets”, “believes” and “estimates” and similar expressions are intended to identify forward-looking statements.
References in the presentation to assumptions, estimates and outcomes and forward-looking statements about assumptions, estimates and outcomes, which are based on internal business data and external sources, are uncertain given the nature of the industry, business risks, and other factors. Also, they may be affected by internal and external factors that may have a material effect on future business performance and results.
No assurance or guarantee is, or should be taken to be, given in relation to the future business performance or results of the DOF ASA Group or the likelihood that the assumptions, estimates or outcomes will be achieved.
While management has taken every effort to ensure the accuracy of the material in the presentation, the presentation is provided for information only. DOF ASA , its officers and management exclude and disclaim any liability in respect of anything done in reliance on the presentation.
All forward-looking statements made in this presentation are based on information presently available to management and DOF ASA assumes no obligation to update any forward looking- statements. Nothing in this presentation constitutes investment advice and this presentation shall not constitute an offer to sell or the solicitation of any offer to buy any securities or otherwise engage in any investment activity.
You should make your own enquiries and take your own advice (including financial and legal advice) before making an investment in the company's shares or in making a decision to hold or sell your shares.
DOF ASA Presentation 2011 - 43
www.dof.no
Appendix
DOF ASA Presentation 2012 - 44
www.dof.no FIRM CONTRACTS UNDER CONSTRUCTION OPTIONAL PERIOD
DOF – contract coverage
J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D
Skandi Falcon 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2
Skandi Marstein 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Foula 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Rona 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Buchan 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Sotra
Skandi Caledonia 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Barra 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Texel 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Mongstad 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2
Skandi Flora 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Gamma 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2
Skandi Waveney 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Hawk 3 3 3 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Feistein 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Kvitsøy 3 3 3 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Nova 3 3 3 3 3 3 3 3 3 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Marøy 3 3 3 3 3 3 3 3 3 3 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Hugen 3 3 3 3 3 3 3 3 3 3 3 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Stord 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Admiral 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Vega 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Fjord 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Olympia 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Commander 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
20162012 2013 2014 2015PS
VA
HTS
CSV
DOF Supply
SPOT
DOF ASA Presentation 2012 - 45
www.dof.no
FIRM CONTRACTS UNDER CONSTRUCTION OPTIONAL PERIOD
Aker DOF Deepwater – contract coverage
J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D
Skandi Peregrino 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 0 0 0 0 0 0 0 0 0 0
Skandi Emerald 1 0 0 0
Skandi Saigon
Skandi Pacific 1 1 1 1
Skandi Atlantic 3 3 3
Aker DOF Deepwater
AH
TS
2012 2013 2014 2015 2016
SPOT West Afica
SPOT North Sea
DOF ASA Presentation 2012 - 46
www.dof.no
DOF / Norskan /DOF Subsea - contracts in Brazil
FIRM CONTRACTS UNDER CONSTRUCTION OPTIONAL PERIOD * DOF SUPPLY ** DOF SUBSEA
J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D
Skandi Leblon 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
Skandi Flamengo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Yare 1 1 1 1 1 1 1 1 1 1 1
Skandi Stolmen 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Captain 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 0 0 0 0 0 0 0 0 0 0
Skandi Copacabana 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Skandi Botafogo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0
Skandi Rio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Fluminense 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0
Skandi Giant 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0
Skandi Møgster 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0
Skandi Admiral 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0
Skandi Ipanema 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 0 0 0 0 0 0 0 0 0 0 0 0 0
Skandi Amazonas 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Iguacu 3 3 3 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Angra 3 3 3 3 3 3 3 3 3 3 3 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Urca 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Paraty 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Skandi Chieftain 1 1 1 1 1 1
Skandi Hav 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2
Skandi Salvador 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Skandi Santos 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Vitoria 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Commander 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Niterói 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Skandi Skolten 1 1 1 1 1 1
0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2015 20162012 2013 2014
Geograph
Geosea
CSV
PSV
AH
TS
Norskan