mock take over proposal of bajaj auto ltd
TRANSCRIPT
Disclaimer
This report was made only for internal
assignment purpose for MBA’S in VIT Chennai.
Some values are modified. I will not be liable to
company if any loss occur due to this report.
Objective
Projection of Balance Sheet.
Projection of Profit and loss account.
To Project Cash flow, Fund flow statement.
Evaluation of Mock valuation
Assumptions
Sales is changed from 575000 units per year to 6000 units per year to reduce the IRR value.
Rate of Total Capital invested is changed from 9.01% to 9.85 %
Rate of escalation is taken as 1%
Tax paid is changed from Rs 12.19 Cr to Rs 13 Cr