mobility response teams & safeclear program december 13, 2010
DESCRIPTION
Mobility Response Teams & SafeClear Program December 13, 2010. Houston Police Department Joseph A. Fenninger, CFO & Deputy Director Lt. Wendy Baimbridge. Mobility Response Team. 36 (budgeted) civilian Mobility Service Officers (MSOs) - PowerPoint PPT PresentationTRANSCRIPT
Mobility Response Teams &Mobility Response Teams &SafeClear ProgramSafeClear Program
December 13, 2010December 13, 2010
Houston Police Department Joseph A. Fenninger, CFO & Deputy
Director Lt. Wendy Baimbridge
2
Mobility Response TeamMobility Response Team 36 (budgeted) civilian Mobility Service Officers
(MSOs)
MSO’s responsibilities - direct/mobilize and perform duties otherwise performed by classifieds when:- Signals malfunction- Accidents occur- Fires or utilities (power lines) interfere with flows- Special events (Rockets, Astros, parades, Final Four)- Provide directions to citizens
- Write parking tickets - face value, Nov. tickets - $42,000
3
Mobility Response TeamMobility Response TeamFunding Issues & Near Term SolutionFunding Issues & Near Term Solution
Original METRO funds established in PWE Fund 2304 designed for 5 year MRT program, expire end of FY11. Funds 24 MSOs and equipment.
Additional DARLEP funds ($600,000 annually) funded 12 more MSOs and equipment. DARLEP funding is available for balance of FY11, but not beyond.
Latest info: PWE has now determined that Fund 2304 will have sufficient FY11 ending balances to support the MRT program to year-end FY12.
4
SafeClear – Funding IssuesSafeClear – Funding IssuesAnnual Sources: Metro $2,889,352 + GF Annual Sources: Metro $2,889,352 + GF
$389,352 = $389,352 = $3,278,704$3,278,704
Fiscal Year
Tows Fund Sources
Fund Uses
B/(W)
2005 - $2,023,806
$2,023,806
$0
2006 31,716 $3,076,502
$2,680,797
$395,705
2007 34,850 $3,674,409
$3,331,721
$342,688
2008 36,777 $3,620,924
$3,052,509
$568,415
2009 44,913 $3,847,119
$3,641,124
$205,995
2010 57,718 $3,486,080
$4,950,582
($1,464,502)
2011 66,860 $3,278,704
$4,957,305
($1,678,601)
$23,007,544
$24,637,844
($1,633,300)
5
SafeClear – Program SafeClear – Program DevelopmentsDevelopments
Cap total tow payments: FY11 savings = $497,107
Transfer tow authorization function to METRO – effective January 1, 2011- METRO absorbs function without staff increases
- Transfer reduces the second half of SafeClear program’s FY11 labor costs by $744,505
6
A B C D E
Current FY11 Full Year Forecast
FY11 Actuals First Half
Revised FY11 Forecast
Second Half
Revised FY11 Full Year Forecast
FY12 Full Year Forecast
Metro Contribution $2,889,352 $1,444,676 $1,444,676 $2,889,352 $2,889,352
Gen'l Fund Contribution 389,352 194,676 194,676 389,352 $389,352
Total Sources 3,278,704 1,639,352 1,639,352 3,278,704 3,278,704
Salaries & Benefits 1,489,009 744,505 744,505
Tow Payments 3,386,459 1,693,230 1,196,122 2,889,352 2,889,352
Other Operating 81,837 40,919 40,919 81,837 81,837
Total SafeClear Op Costs 4,957,305 2,478,653 1,237,041 3,715,694 2,971,189
SafeClear Net Operating (1,678,601) (839,301) 402,312 (436,990) 307,515
Houston Police Department
Uses of Funds
SafeClear Program - Funding & Operating Costs
Net Operating Costs
Sources of Funds