localiza completa 1 q12 eng
TRANSCRIPT
1June / 2012
2
1.The Company
2.Drivers and opportunities
3.Competitive advantages
4.Financials
Agenda
3
Company: integrated business platform
This integrated business platform gives Localiza flexibility and superior performance.
Synergies:bargaining powercost reduction cross selling
13,077 cars203 locations in Brazil 47 locations in South America34 employees
69.0% sold to final consumer67 stores921 employees
60,258 cars2.9 million clients251 locations4,022 employees
31,186 cars692 clients323 employees
Based on the 1Q12
4
Total1 year
R$ % R$ % R$Revenues 19.9 100.0% 29.1 100.0% 48.9 Cost (8.2) -41.3% (8.2) SG&A (2.7) -13.5% (2.9) -9.9% (5.5) Net car sale revenue 26.2 90.1% 26.2 Book value of car sale (25.5) -90.0% (25.5)
EBITDA 9.0 45.2% 0.7 2.4% 9.7 Depreciation (vehicle) (1.7) -5.8% (1.7) Depreciation (non-vehicle) (0.3) -1.7% (0.1) (0.5) Interest on debt (2.4) -8.2% (2.4) Tax (2.6) -13.0% 1.0 3.6% (1.5)
NET INCOME 6.1 30.4% (2.4) -8.4% 3.6 NOPAT 5.3 ROIC 17.5%Cost of debt after tax 8.6%
Car Rental Seminovosper operating car per car sold
Car rental financial cycle
Car sale revenue$26.2
$27.9Car acquisition
1 2 3 4 5 8 9 10 11 12Expenses, interest and tax
1-year cycle
Revenue
Spread8.9p.p.
*
* Investment in cars and PP&E (8%)
5
$33.8Car acquisition
Net car sale revenue $26.4
1 2 3 4 5 20 21 22 23 24
2-year cycle
Expenses, interest and tax
Revenue
Fleet rental financial cycle
Spread7.5p.p.
Total2 years
R$ % R$ % R$Revenues 34.0 100.0% 28.7 100.0% 62.7 Cost (9.7) -28.7% (9.7) SG&A (1.8) -5.3% (2.3) -7.9% (4.1) Net car sale revenue 26.4 92.1% 26.4 Book value of car sale (25.0) -90.0% (25.0)
EBITDA 22.4 66.0% 1.4 5.0% 23.8 Depreciation (vehicle) (8.3) -28.8% (8.3) Depreciation (non-vehicle) (0.1) -0.1% (0.1) Interest on debt (4.0) -14.1% (4.0) Tax (6.7) -19.8% 3.3 11.4% (3.5)
NET INCOME 15.6 46.0% (7.6) -26.5% 8.0
NET INCOME per year 7.8 46.0% (3.8) -26.5% 4.0 NOPAT (annualized) 5.4 ROIC 16.1%Cost of debt after tax 8.6%
Fleet Rental Seminovosper operating car per car sold
6
Pricing strategy
Company: managing assets
Targeted spread
Funding
Equity
Cash to renew the fleet
Assets (cash)
Profitability comes fromrental divisions
Ass
ets
(car
s)
Debt
Flexible and liquid assets.
7
Company: stable management
Salim Mattar – 39y
Eugênio Mattar – 39y
Gina Rafael – 31y
João Andrade – 8y
Marco Antônio Guimarães – 22y
Bruno Andrade – 20y
BOARD OF DIRECTORS
CEO
COO
Car Acquisition
Legal
Localiza has a lean and efficient structure.
The succession process is already planned.
Roberto Mendes – 27y
Financial ITHumanResources Administration
Daltro Leite – 27y
8
Average growth of roughly 25% p.a. in the last years.
Company: growth and profitability track record Revenues consolidated
EBITDA consolidated
331.4 408.4 537.4 655.0 842.9 898.5 1,175.3 1,450.0303.0 446.5
588.8850.5
980.8 922.4
1,321.91,468.1
515.7457.4402.7296.1234.1225.9212.9
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
CAGR: 24.4%
CAGR: 15.9%
634.4854.9
1,126.21,505.5
1,823.7 1,820.9
2,497.22,918.1
Consolidated Rentals Used car sales
CAGR: 23.4%
4.3
42 62 85.2 134.3 154 149.9 152.1 197.8278.1 311.4
403.5504.1 469.7
649.5821.3
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
CAGR: 23.9%CAGR: 22.6%
-0.6 7.55.7 3.2 4.0 6.1 5.2
1.9Average
1.12.71.34.30.30.03.4GDP 2.9
9
2005 2006 2007 2008 2009 2010 2011
5.7x
Rental revenues growth elasticity x GDP
Localiza
GDP
Sector
2.9x
Company: GDP elasticity
The drivers combined with Localiza’s competitive advantages resulted in a growth above the industry level.
10
17.9%20.5% 22.1%
24.8% 24.2%27.4%
30.4%
2005 2006 2007 2008 2009 2010 2011
18.9% 20.6% 20.8% 21.8% 21.4% 23.5% 24.1%
2005 2006 2007 2008 2009 2010 2011
Revenues - consolidated Fleet - consolidated
Fleet
Company: market share
Source: ABLA 2012 yearbook
36.5% 13.9%
Car Rental division Fleet Rental division
11
2011 - Would you recommend Localiza? YES!
Company: recognitions and rewards
Customers recognize premium service and recommend it!
94.6% 94.8% 96.0% 95.5% 95.3% 96.3% 95.9%
2005 2006 2007 2008 2009 2010 2011
Source: based on “Fale Fácil” satisfaction survey answered by more than 350,000 customers in 2011
95.9%
12
Company: recognitions and rewards
93.0%99.0%98.0%
Users VIP Users Contract managers
Customers recognize good service and recommend it!
Source: Users and VIP users based on phone interviews made by the Company with customers. Contract managers made by an independent research: Vox Populi
2011 - Would you recommend Total Fleet? YES!
98.0%
13
Company: recognitions and rewards
Customers recognize premium service and recommend it!
94.0%92.3%94.0%
2009 2010 2011
Source: based on phone interviews made by the Company with customers started in 2009
2011 - Would you recommend Seminovos? YES!
94.0%
14
Company: recognitions and rewards
2011 Valor 2008th Company in growth and profitability
Maiores e Melhores do Transporte 2011 (Biggest & Best of Transportation)The best Company of the vehicle rental sector
Institutional Investor’s ranking:
BRIC BreakoutOne of the 5 top picks Brazil for 2012
Exame MagazineAmong the 5 best Companies of the consumer sector, in the article “Where to invest in 2012”
49th most valued brand in BrazilBrand Analytics
15
1.The Company
2.Drivers and opportunities
3.Competitive advantages
4.Financials
Agenda
16
Drivers and growth opportunities
17
R$1.5 trillion to be invested.
Car rental drivers: investments by sector
Source: Valor Setorial Magazine, as of May 2012
679
343
182
85 8351
14 101517
Oil/ g as T ransp o rt at io n Energ y W at er/ sewag e Ind ust ry Ho t el / R eso rt Ho using Ot hers Inf rast ruct ure Sho p p ingC ent er
18
Income increase and stable daily rental rates increased car rental affordability.
Car rental drivers: income and affordability
GDP per capita (R$ thousands)
151
260
465510
545
645
240180 200
350415
380
300
18% 16% 15% 13%
31%
35%
15%
37%38%
51%
22% 20%27%
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012e
Monthly minimum salary (R$) Daily rental price over minimum salary (%)
Car rental affordability
Source: IPEADATA, IBGE and Valor website, Bradesco (2012: estimated)
6.9 7.5 8.4 9.5 10.7 11.7 12.8 14.216.0 16.6
19.0 21.3
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
19
Strong domestic drivers leads to higher volumes.
Source: FGV, BCB, Infraero, Gol, Abecs and Exame (Dec/2011)
Car rental drivers: consumption
1320
31
2003 2009 2014e
53.8% 55.0%
A and B classes - million
71128 154 179
2003 2009 2010 2011
80.3%20.3% 16.2%
Air traffic passengers - million
1545 51
69
2003 2009 2010 2011
200.0% 13.3% 35.3%
Credit card holders - million
20Source: Company as of December 2011, ABLA (Brazilian Car Rental Association) and each company website (January, 2012)
Car rental opportunities: consolidation
Off-airport market is still fragmented.
Airport locations Off-airport locations
Car rental locations in Brazil
Others31Avis
30
Unidas27
Localiza100
Hertz41
Avis24
Unidas72
Localiza349 Hertz
76
Others2079
21
Localiza’s network is still being expanded.
Brazilian distribution
Car rental strategy: organic growth
279 312 346 381 415 449
254
2005 2006 2007 2008 2009 2010 2011
22Source: ABLA and Datamonitor
Fleet rental drivers: outsourcing trend
Less than 50% of targeted fleet is rented.
Outsourced fleet penetration
Corporate fleet:4,200,000
Targeted fleet:500,000
Rented fleet:232,000
31,629
Brazilian Market World
5.4%8.9%
13.3%16.5%
24.5%
37.4%
46.9%
58.3%
Brazil
Poland
Czech
Repu
blic
German
y
France
Spain Uk
Holland
23
Income increase and credit availability are the major drivers for car sales.Source: Bradesco (2012: estimated), ANFAVEA, Exame (Dec/2011).
Used car sales drivers: affordability and penetration
Car purchase affordability
6694.9
113
2003 2009 2014e
43.8%19.1%
Middle class - million
148 128115
97 10493
80
445256586875
151 180 200 240 260 300 350
645545510
465380
415
0
2 0
4 0
6 0
8 0
1 0 0
1 2 0
1 4 0
1 6 0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
0
1 0 0
2 0 0
3 0 0
4 0 0
5 0 0
6 0 0
7 0 0
Number of minimum w ages to buy a new car Monthly minimum salary (R$)
*
24
8.0 7.9
7.4
6.96.5
5.9
5.5
2005 2006 2007 2008 2009 2010 2011
Income increase and credit availability are the major drivers for car sales.Source: O Estado de São Paulo, as of 04/15/12 (based on researches of Sindipeças, Roland Berger and PWC).
Used car sales drivers: affordability and penetration
# of inhabitants per car (2011) # of inhabitants per car - Brazil
5.5
4.2
4.0
3.6
2.1
2.0
1.9
1.8
1.3
Brazil
Argentina
Russia
South Korea
Japan
France
Germany
United Kingdon
USA
25
7.98.9
11.9
15.8
17.4
1.82.3 2.7 3.0 3.3 3.5
6.8
5.6
7.0
8.98.4
7.17.37.1
6.7
1.6
Brazilian car market: new x used car market and affordability
New cars4.4x
Individuals with affordability to buy a new car*
Used cars
Source: FENABRAVE (Autos + light commercial) and Bradesco
3.7x 3.1x 2.7x 2.4x 2.5x 2.6x
2005 2006 2007 2008 2009 2010 2011
Used car market is currently 2.6x the new car market.
* Population with affordability to buy a new compact car (R$25,000) with 20% downpayment
26
0km SeminovosUsed Seminovos 2 years old Seminovos
1.5% 10.6%
Up to 2 yearsUp to 2 years476,827476,827
0KM0KM3,425,4993,425,499
0.6%
UsedUsed8,862,9518,862,951
Brazilian car market : 2011 market share
Source: Fenabrave 2011
Localiza used cars x Car market
Used cars sold: 50,772
27
Brazilian car market: monthly sale per store
Localiza Seminovos monthly sale per store is in line with market average.
Monthly sale / lots*
Source: Anfavea (National OEM’s Association); number of dealers from each OEM association website (nov/11 )
* Average sales per lots (excluding auto malls – 10 stores)** Total sales divided by the number of dealers
10996 91 90 84 82 81
48
FIAT VW FORD GM SECTOR2010**
SEMINOVOS* RENAULT PEUGEOT
28
The network is being expanded to support rentals’ growth.
Brazilian distribution
Used car sales strategy: network expansion
26 32 3549 55 66
80
13
2005 2006 2007 2008 2009 2010 2011 2012e
29
Used car sales: sold cars evolution
The increase on sales was supported by the opening of new points of sale.
Sales profile
Financed In cash
Monthly average of sold cars
The macro prudential measures impacted the sales profile in 2011 and 2012.
2,508 2,857 2,877
3,940 4,231 4,428
2007 2008 2009 2010 2011 1Q12
55% 57% 58% 61% 52% 51%
45% 44% 42% 39% 48% 49%
2007 2008 2009 2010 2011 1Q12
30
1.The Company
2.Drivers and opportunities
3.Competitive advantages
4.Financials
Agenda
31
Raising money
Renting cars Selling carsBuying
cars
Cash to renew the fleet or pay debt
$
$
Profitability comes from rental divisions
Competitive advantages: 38 years of experience in managing assets
32
Competitive advantages: raising money
Global Scale
National Scale
Localiza raises money with lower spreads when compared to Brazilian competitors.
As of May, 2012.
Renting carsRaisingmoney
Sellingcars
Buyingcars
BBB- FitchBaa3 Moody’s
BBB- S&PBBB+ S&P B+ S&P B+ Fitch B2 Moody's
brAAA S&P Aa1.br Moody’sAA+(bra) Fitch
A (bra) Fitch A- (bra) Fitch A- (bra) Fitch
33
2.3%
Fiat39.3%
GM21.0%
Renault9.9%Ford
11.0%
Others1.3%
VW17.5%
Better conditions due to higher volumes
Competitive advantages: buying cars
Localiza announced the purchase of 100,000 cars for 2H11 and 2012.
Localiza’ share in national sales of the main automakers in 2011: GM, FIAT, VW, Ford
and Renault
Purchases by brand in 2011
Renting carsRaisingmoney
Buyingcars
Sellingcars
34
The Company is present in 213 cities where the other largest networks do not operate.
Competitive advantages: renting cars
Know HowBrand Brazilian distribution
117
9954
# of
bra
nche
s#
of c
ities
450
270
Localiza Hertz Unidas Avis
Source: Brand Analytics and each company website (January, 2012)
Renting carsRaisingmoney
Buyingcars
Sellingcars
315
80 754049th most
valued brand in Brazil
35
Sales to final consumer
Competitive advantages: selling cars
Buffer: additional fleet
Selling directly to final consumer reduces depreciation.
Cars available for sale are used by the car rental division during peaks of demand.
Renting carsRaisingmoney
Buyingcars
Sellingcars
36
1.The Company
2.Drivers and opportunities
3.Competitive advantages
4.Financials
Agenda
37
Highlights
Investment Grade in global scale and brAAA in national scale by S&P
Included at Bovespa and IBrx50 indexes starting 01/02/2012
Increase in the ADTV to R$32 million in 1Q12 (R$23 million in 2011)
More than 500 rental locations
38
681.5774.7
1Q11 1Q12
Highlights
Consolidated EBITDA
Consolidated net income End of period fleet
Car rental Fleet rental
R$
mill
ion
Net Revenues - Consolidated
R$
mill
ion
13.7%12.8%
14.3%
186.2210.0
1Q11 1Q12
72.763.6
1Q11 1Q12
60,258
31,186
56,080
28,191
1Q11 1Q12
8.5%84,271 91,444
Qua
ntity
R$
mill
ion
39
Car Rental Division
Revenue grew above volume due to the increase in the average rental rate per car.
267.9233.0
980.7802.2
585.2565.2428.0
346.1258.6
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
CAGR: 24.9%
22.3% 15.0%
3,4114,668
5,7937,940 8,062
10,73412,794
3,063 3,330
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
CAGR: 24.6%
19.2% 8.7%
# daily rentals (thousand)
Net revenues (R$ million)
40
Fleet Rental Division
The Fleet Rental is still presenting strong pace of growth with revenue’s improvement.
142.0184.0 219.8 268.4 303.2 361.1
455.0
104.6 129.5
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
CAGR: 21.4%
26.0% 23.8%
3,3514,188
5,1446,437 7,099
8,0449,603
2,253 2,611
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
CAGR: 19.2%
15.9%19.4%
# daily rentals (thousand)
Net revenues (R$ million)
41
26,10533,520 38,050 44,211 43,161
18,763 23,17430,093 34,281 34,519
13,2858,065
59,950
8,723
65,934
11,581
47,285 50,772
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
Net Investment
Car Rental fleet was reduced after the peak of summer vacation demand…
Fleet increase * (quantity)
Purchases (accessories included) Net used car sales revenues
Net investment (R$ million)
* It does not include theft / crashed cars.
690.0930.3 1,060.9
1,335.3 1,204.2
1,910.41,776.5
249.5446.5 588.8
850.5 980.8 922.4
1,321.91,468.1
340.7 373.3231.8
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
(108.9) (123.8)243.5
341.5 210.4354.5 281.8
308.4588.5
(3,516)(4,562)7,342 10,346 7,957
18,649
9,930 8,642
9,178
Purchased cars Sold cars
42
Utilization rate – car rental division
...to keep utilization rate in healthy levels.
66.2% 69.9% 68.2% 68.9% 68.9%69.7%68.2%
74.1%66.3%
0 .0 %
5 .0 %
1 0 .0 %
1 5 .0 %
2 0 .0 %
2 5 .0 %
3 0 .0 %
3 5 .0 %
4 0 .0 %
4 5 .0 %
5 0 .0 %
5 5 .0 %
6 0 .0 %
6 5 .0 %
7 0 .0 %
7 5 .0 %
8 0 .0 %
8 5 .0 %
9 0 .0 %
9 5 .0 %
1 0 0 .0 %
1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12
43
End of period fleetQuantity
Car rental Fleet rental
31,373 35,686 39,112 47,51761,445 64,688 56,080 60,25811,762
14,630 17,79023,403
22,778
26,615 31,62928,191 31,186
24,103
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
35,86546,003
53,47662,515
70,295
88,06096,317CAGR: 17.9%
91,44484,271
8.5%
In spite of a reduction after peak of demand, end of period fleet grew 8.5% compared to the 1Q11.
44
Consolidated net revenuesR$ million
The growth was leveraged by the increase of 17.8% in the rental revenues.
Rentals Seminovos
408.4 537.4 655.0 842.9 898.5 1,175.3 1,450.0
340.8 401.4446.5 588.8
850.5980.8 922.4
1,468.1
340.7 373.3
1,321.9
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
681.5 774.713.7%
17.8%
CAGR: 22.7%
854.91,126.2
1,505.51,823.7
2,918.1
1,820.9
2,497.2
23.4%
16.9%
45
EBITDA R$ million
Car rental margin was impacted by loss of scale, due to a lower growth rate.
Divisions 2005 2006 2007 2008 2009 2010 2011
46.9%
68.6%
53.8%
2.8%
45.3%
68.0%
52.3%
2.6%
45.9%
69.1%
53.3%
5.6%
1Q11 1Q12
42.0%
66.2%
Rentals consolidated 53.6% 52.9% 54.5% 51.1% 50.7% 49.9%
2.6%
44.0%
66.0%
3.9%
41.9%
68.7%
1.1%
43.4%
71.4%
4.6%
46.0%
71.3%
5.5%
Car rental 47.5%
Fleet Rental 65.5%
Used car sales 13.2%
277.9 311.3403.5
504.1 469.7649.5
821.3
186.2 210.0
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
CAGR: 19.8%
12.8%
26.5%
46
Average depreciation per car
Depreciation is in line with the Company’s expectation for the current scenario.
1,536.0 1,683.9 1,965.8
332.9
2,546.0 2,577.0
939.1492.3
2005 2006 2007 2008 2009 2010 2011 1Q12
Hot used car market
Financial crisis effect
3,509.74,185.34,133.0
2,981.32,383.3
4,371.75,083.1
2,395.8
2005 2006 2007 2008 2009 2010 2011 1Q12
47
Consolidated net incomeR$ million
Net income growth of 14.3% superior to the growth of 12.8% in the EBITDA.
16.4%
72.763.6
291.6250.5
116.3127.4190.2
138.2106.5
2005 2006 2007 2008 2009 2010 2011 1Q11 1Q12
14.3%
Reconciliation EBITDA x net income 2007 2008 2011 Var. R$ Var. R$
164.8 27.3
(3.5)
23.8
(11.7)
(1.4)
(0.8)
(0.8)
9.1
7.0
171.8
(55.2)
(3.0)
(48.9)
(23.6)
41.1
357.1
46.4
403.5
(43.1)
(14.4)
(74.4)
Var. %
(81.4)
190.2
779.9449.6
54.5
504.1
(178.5)
(18.3)
(133.3)
26.8%
(46.6)
20.3%
127.4
41.4
821.3
(201.5)
(24.1)
(179.0)
26.5%
37.7%
14.2%
37.6%
23.3%(125.1)
291.6 16.4%
2009 2010
459.1
10.6
469.7
(172.3)
(21.0)
(112.9)
(47.2)
1Q11 1Q12 Var. %
EBITDA – Rentals and franchising
116.3
615.1
34.4
649.5
(146.3)
(21.1)
(130.1)
(101.5)
250.5
15.8%
-26.3%
EBITDA Consolidated 186.2 210.0 12.8%
25.3%
23.0%
1.9%
2.9%
14.3%
172.9 200.2
EBITDA – Used car sales 13.3 9.8
Cars depreciation (46.3) (58.0)
Other property and equipment depreciation (6.1) (7.5)
Financial expenses, net (42.8) (43.6)
Income tax and social contribution (27.4) (28.2)
Net income 63.6 72.7
48
Free cash flow - FCF
Cash generated before interest expenses was used for the reduction of the accounts payable to OEMs.
(*) without technical discount deduction
Free cash flow - R$ million 2005 2006 2007 2008 2009 2010 2011 1Q12
821.3 210.0
(373.3)
340.7
(29.6)
(29.8)
118.0
373.3
(249.5)
123.8
(16.8)
225.0
-
(211.8)
13.2
(4,562)
(1,468.1)
1,328.6
(83.0)
(83.9)
514.9
1,468.1
(1,504.5)
(36.4)
(63.0)
415.5
(272.0)
32.7
176.2
9,178
649.5
(1,321.9)
1,203.2
(57.8)
54.5
527.5
1,321.9
(1,370.1)
(48.2)
(51.1)
428.2
(540.3)
111.3
(0.8)
18,649
469.7
(922.4)
855.1
(49.0)
(11.5)
341.9
922.4
(947.9)
(25.5)
(21.0)
295.4
(241.1)
241.1
295.4
Fleet increase (decrease) - quantity 7,342 10,346 7,957 9,930 8,642
504.1
(980.8)
874.5
(52.8)
(44.8)
300.2
980.8
(1,035.4)
(54.6)
(39.9)
205.7
(299.9)
(188.9)
(283.1)
EBITDA 277.9 311.3 403.5
Used car sales net revenues (446.5) (588.8) (850.5)
Depreciated cost of used car sales (*) 361.2 530.4 760.0
(-) Income tax and social contribution (32.7) (42.7) (63.4)
Working capital variation (24.2) (4.8) 13.3
Cash provided before capex 135.7 205.4 262.9
Used car sales net revenues 446.5 588.8 850.5
Capex of car - renewal (496.0) (643.3) (839.0)
Net capex for renewal (49.5) (54.5) 11.5
Capex – other property and equipment, net (28.0) (32.7) (23.7)
Free cash flow before growth and interest 58.2 118.2 250.7
Capex of car - growth (194.0) (287.0) (221.9)
Change in accounts payable to car suppliers (capex) (25.5) 222.0 (51.0)
Free cash flow before interest (161.3) 53.2 (22.2)
49
Debt profileR$ million
Strong cash position and a comfortable debt profile.
Debt profile in 03/31/2012- principal (R$ million)
52.026.0
432.0562.0
303.5 315.8 245.2 102.9
2012 2013 2014 2015 2016 2017 2018 2019
Cash712.7
50
Debt – ratiosR$ million
Comfortable debt ratios.
Net debt x Fleet value
END OF PERIOD BALANCE 2005 2006 2007 2008 2009 2010 2011
57% 52%
2.0x
1.4x
5.0x
2.3x
51%
1.7x
1.2x
EBITDA / Net financial expenses 3.3x 4.8x 5.4x 3.8x 4.2x 4.6x
1.5x
4.8x
72%
2.5x
2.0x
1Q12
Net debt / Fleet value 60% 36% 51% 56%
Net debt / EBITDA (*) 1.9x 1.4x 1.9x 1.7x
Net debt / Equity 1.4x 0.7x 1.3x 1.2x
* annualized
Net debt Fleet value
535.8 440.4765.1
1,254.5 1,078.6 1,281.1 1,363.4 1,407.9900.2
1,247.71,492.9
1,752.6 1,907.82,446.7 2,681.7 2,528.7
2005 2006 2007 2008 2009 2010 2011 1Q12annualized
51
Spread
ROIC and spread reflect the Company’s competitive pricing strategy.
13.6%10.9%
8.4% 8.8% 7.6% 7.3% 8.6%
24.8%
18.7%21.3%
17.0%
11.5%16.9% 17.1% 15.1%
7.1%
2005 2006 2007 2008 2009 2010 2011 1Q12annualized
Cost of debt after tax ROIC
Spread
11.2p.p.7.8p.p. 12.9p.p. 8.2p.p.
4.0p.p.9.6p.p. 8.5p.p.
8.0p.p.
2005 2006 2007 2008 2009 2010 2011 1Q12 a
2,445.3 2,677.7
25.1%
0.60x
15.1%
7.1%
8.0
28.9%
0.59x
17.1%
8.6%
8.5
1,984.6
28.6%
0.59x
16.9%
7.3%
9.6
1,642.3
32.1%
0.53x
17.0%
8.8%
Average capital investment - R$ million 606.3 986.2 1,137.5
8.2
1,702.3
21.9%
0.53x
11.5%
7.6%
4.0
NOPAT margin (over rental net revenues) 37.0% 34.5% 36.9%
Turnover of average capital investment (over rental net revenues) 0.67x 0.55x 0.58x
ROIC 24.8% 18.7% 21.3%
Interest on debt after tax 13.6% 10.9% 8.4%
Spread (ROIC – Interest after tax) - p.p. 11.2 7.8 12.9
52
Investment grade
Financial discipline and conservative policies of the Company were recognized by the 3 main rating agencies.
Global scale BBB- Baa3 BBB-
National scale brAAA Aa1.br AA+(bra)
Main highlights of the S&P upgrade report:
Relevant market position of Localiza in the Brazilian car and fleet rental markets
High operating efficiency
Strong cash position
Plenty of room in the contracted covenants
Excellent presence in debt markets
Solid relationships with banks
53
IR Team
DisclaimerThe material presented is a presentation of general background information about LOCALIZA as of the date of the presentation. It is information in summary form and does not purport to be complete. It is not intended to be relied upon as advice to potential investors. This presentation is strictly confidential and may not be disclosed to any other person. No representation or warranty, express or implied, is made concerning, and no reliance should be placed on, the accuracy, fairness, or completeness of the information presented herein.
This presentation contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of LOCALIZA and its subsidiaries that may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements.
Although LOCALIZA believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to LOCALIZA’smanagement, LOCALIZA cannot guarantee future results or events. LOCALIZA expressly disclaims a duty to update any of the forward-looking statement.
Securities may not be offered or sold in the United States unless they are registered or exempt from registration under the Securities Act of 1933. Any offering of securities to be made in the United States will be made by means of an offering memorandum that may be obtained from the underwriters. Such offering memorandum will contain, or incorporate by reference, detailed information about LOCALIZA and its business and financial results, as well as its financial statements.
This presentation does not constitute an offer, or invitation, or solicitation of an offer, to subscribe for or purchase any securities. Neither this presentation nor anything contained hereinshall form the basis of any contract or commitment whatsoever.
Nora LanariRoberto Mendes Silvio GuerraCFO - RI RI RI
Website: www.localiza.com/ir E-mail: [email protected] Phone: 55 31 3247-7024