listing presentation - loopnet...listing presentation 540 nw 165th street rd suite 309 ph. +1 305...

1
Listing Presentation 540 NW 165 th Street Rd Suite 309 www.groupurbano.com Ph. +1 305 303 9166 Miami, FL 33169 9634 NW 2 nd Ave, Miami FL 33150 Asking Price: $ 580,000 USD Miami Shores Duplex – ML#: A10321711 Property Description: Stunning New Construction Income Production Duplex – Estimated ROI 7% Each unit with 1,070SqFt, 3 bedrooms 2 bathrooms. High impact windows, ceramic floor throughout the unit, granite counter tops and stainless steel appliances in this modern style new construction. Two parking spaces per unit. Great Location. Contact: Santiago Urti – RE Broker Ph: 305 303 9166 [email protected] Unit SqFt AC Asking Price Closing Cost Total Investment Asking $/SqFt Market Rent Price PGI Vacancy Other Estimated Expenses Estimated Property Taxes* NOI ROI 1 1070 290,000 $ 8,700 $ 298,700 $ 271.03 $ 2,200.00 $ 26,400.00 $ 1,320.00 $ 1,200.00 $ 3,000.00 $ 20,880.00 $ 6.99% 2 1070 290,000 $ 8,700 $ 298,700 $ 271.03 $ 2,200.00 $ 26,400.00 $ 1,320.00 $ 1,200.00 $ 3,000.00 $ 20,880.00 $ 6.99% Total 2140 580,000 $ 17,400 $ 597,400 $ 271.03 $ 4,400.00 $ 52,800.00 $ 2,640.00 $ 2,400.00 $ 6,000.00 $ 41,760.00 $ 6.99%

Upload: others

Post on 19-Aug-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Listing Presentation - LoopNet...Listing Presentation 540 NW 165th Street Rd Suite 309 Ph. +1 305 303 9166 Miami, FL 33169 9634 NW 2nd Ave, Miami FL 33150 Asking Price: $ 580,000 USD

Listing Presentation

540NW165thStreetRdSuite309 www.groupurbano.com Ph.+13053039166Miami,FL33169

9634 NW 2nd Ave, Miami FL 33150 Asking Price: $ 580,000 USD

Miami Shores Duplex – ML#: A10321711

Property Description:

Stunning New Construction Income Production Duplex – Estimated ROI 7% Each unit with 1,070SqFt, 3 bedrooms 2 bathrooms. High impact windows, ceramic floor throughout the unit, granite counter tops and stainless steel appliances in this modern style new construction. Two parking spaces per unit. Great Location.

Contact: Santiago Urti – RE Broker Ph: 305 303 9166

[email protected]

Unit SqFtAC AskingPrice ClosingCost

Total

Investment

Asking

$/SqFt

Market

RentPrice PGI Vacancy

Other

Estimated

Expenses

Estimated

Property

Taxes* NOI ROI

1 1070 290,000$ 8,700$ 298,700$ 271.03$ 2,200.00$ 26,400.00$ 1,320.00$ 1,200.00$ 3,000.00$ 20,880.00$ 6.99%

2 1070 290,000$ 8,700$ 298,700$ 271.03$ 2,200.00$ 26,400.00$ 1,320.00$ 1,200.00$ 3,000.00$ 20,880.00$ 6.99%

Total 2140 580,000$ 17,400$ 597,400$ 271.03$ 4,400.00$ 52,800.00$ 2,640.00$ 2,400.00$ 6,000.00$ 41,760.00$ 6.99%