library name . . . . taxlibr€¦ · this report lists the fiscal disparities distribution levy...

Fiscal Disparities Data for Pay 2020: Distribution Levy

When the proposed property tax levy is set each year, city officials frequently want to understand the impacts of the levy decision on taxpayers. While this is a fairly straightforward calculation for most cities – apply the tax rate to a sample property – additional information is needed for cities covered by the Metro or Iron Range Fiscal Disparities programs. Data for cities covered by the Fiscal Disparities program is presented in tables facilitated and reviewed by the Administrative Auditor (Anoka County serves this role for Metro Cities and St. Louis County does so for Iron Range cities). Tables will be posted to the LMC website once they become available. This preliminary data is provided in order to assist cities in the budgeting process. Each piece should be considered an estimate to aid in this process. Distribution Levy—Table VIII The amount of the property tax levy paid to the city through the Fiscal Disparities program, called the “distribution levy,” will assist city officials in understanding the final impact of their levy decision on city taxpayers. Each city’s “distribution levy” is computed by multiplying the city’s “distribution value” by the city’s prior year tax rate. Some counties show this calculation in Table VII while others just include the distribution levy value. The Administrative Auditor uses Table VIII to calculate the Area Wide Tax Capacity Rate by dividing the total distribution dollars for all tax jurisdictions in the area by the total contribution value.

http://lmc.org/media/document/1/fd101.pdf

http://lmc.org/media/document/1/fd101.pdf

This report lists the fiscal disparities distribution levy amounts for each taxing district for the coming tax year. These amounts will be prorated and su btracted from the new certified levies to arrive at the amount of the levy to b e raised locally.

QUERY NAME . . . . . PRTFDDL LIBRARY NAME . . . . TAXLIBR

FILE LIBRARY MEMBER FORMAT RATEENT TAXDTA01 RATEENT RATEENTR TXCNTY TAXDTA01 TXCNTY CNTY ENTITYL01 TAXDTA01 ENTITYL01 ENTITYR

DATE . . . . . . . . 08/16/19 TIME . . . . . . . . 09:51:39

Print FD distribution levies

08/16/19 09:51:39 FISCAL DISPARITY DISTRIBUTION LEVY PER DISTRICT PAGE 1

Dta Tax Ent Ent Entity Description Tax FD Dist levySet Year Typ Nbr Code Amount

PRD 2020 1 1 AITKIN COUNTY 3030.20 222,234.05PRD 2020 3 1 AITKIN TWP 3030.20 9,321.90PRD 2020 3 7 FARM ISLAND TWP 3030.20 1,688.07PRD 2020 3 8 FLEMING TWP 3030.20 771.99PRD 2020 3 9 GLEN TOWNSHIP 3030.20 595.02PRD 2020 3 11 HAZELTON TWP 3030.20 1,745.67PRD 2020 3 15 KIMBERLY TWP 3030.20 2,352.06PRD 2020 3 16 LAKESIDE TWP 3030.20 156.36PRD 2020 3 17 LEE TOWNSHIP 3030.20 84.44PRD 2020 3 18 LIBBY TWP 3030.20 18.14PRD 2020 3 19 LOGAN TWP 3030.20 1,520.21PRD 2020 3 21 MALMO TWP 3030.20 801.04PRD 2020 3 23 MORRISON TWP 3030.20 2,426.95PRD 2020 3 24 NORDLAND TWP 3030.20 2,856.73PRD 2020 3 31 SPENCER TWP 3030.20 4,545.00PRD 2020 3 33 VERDON TWP 3030.20 31.70PRD 2020 3 35 WAUKENABO TWP 3030.20 769.82PRD 2020 3 36 WEALTHWOOD TWP 3030.20 379.71PRD 2020 3 39 WORKMAN TWP 3030.20 14.09PRD 2020 3 47 50-25 UNORG 3030.20 48.08PRD 2020 3 48 51-25 UNORG 3030.20 .55PRD 2020 3 50 50-26 UNORG 3030.20 39.90PRD 2020 3 51 48-27 UNORG 3030.20 114.12PRD 2020 3 52 49-27 UNORG 3030.20 186.99PRD 2020 3 53 50-27 UNORG 3030.20 1.93PRD 2020 3 56 AITKIN CITY 3030.20 165,557.12PRD 2020 3 60 PALISADE CITY 3030.20 24,385.81PRD 2020 5 1 AITKIN 3030.20 44,534.49PRD 2020 8 301 REG DEV COMMN 3030.20 750.04

FINAL TOTALS TOTAL 487,931.98

* * * E N D O F R E P O R T * * *

PRTFDDL, 08/19/10, MCIS

Program: CLCFDDL AITKIN COUNTY PAGE: 1 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0001 0001 00 = 001 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 68,837 29.46300% 29.463% 20,281.45 20,281.45 1 1 3 ROAD & BRIDGE 2060.00 NTC 68,837 8.44200% 8.442% 5,811.22 26,092.67 1 1 4 SOCIAL SERVICES 2060.00 NTC 68,837 4.94400% 4.944% 3,403.30 29,495.97 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 68,837 3.19900% 3.199% 2,202.10 31,698.07 1 1 6 COUNTY PARKS 2060.00 NTC 68,837 .05200% .052% 35.80 31,733.87 1 1 7 PUBLIC HEALTH 2060.00 NTC 68,837 1.55100% 1.551% 1,067.66 32,801.53 1 1 8 SOLID WASTE 2060.00 NTC 68,837 .72600% .726% 499.76 33,301.29 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 68,837 2.58800% 2.588% 1,781.50 35,082.79

3 1 1 REVENUE 2060.00 NTC 68,837 2.80200% 2.802% 1,928.81 1,928.81 3 1 2 ROAD & BRIDGE 2060.00 NTC 68,837 8.49000% 8.490% 5,844.26 7,773.07 3 1 3 FIRE 2060.00 NTC 68,837 2.25000% 2.250% 1,548.83 9,321.90

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 68,837 1.89500% 1.895% 1,304.46 1,304.46 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 68,837 2.17300% 2.173% 1,495.83 2,800.29 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 68,837 .12949% 6.147% 4,231.41 7,031.70

8 301 1 NTC-General 2060.00 NTC 68,837 .17200% .172% 118.40 118.40 UTA TOTAL 51,554.79

Program: CLCFDDL AITKIN COUNTY PAGE: 2 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0008 0001 00 = 007 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 18,214 29.46300% 29.463% 5,366.39 40,449.18 1 1 3 ROAD & BRIDGE 2060.00 NTC 18,214 8.44200% 8.442% 1,537.63 41,986.81 1 1 4 SOCIAL SERVICES 2060.00 NTC 18,214 4.94400% 4.944% 900.50 42,887.31 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 18,214 3.19900% 3.199% 582.67 43,469.98 1 1 6 COUNTY PARKS 2060.00 NTC 18,214 .05200% .052% 9.47 43,479.45 1 1 7 PUBLIC HEALTH 2060.00 NTC 18,214 1.55100% 1.551% 282.50 43,761.95 1 1 8 SOLID WASTE 2060.00 NTC 18,214 .72600% .726% 132.23 43,894.18 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 18,214 2.58800% 2.588% 471.38 44,365.56

3 7 1 REVENUE 2060.00 NTC 18,214 3.30900% 3.309% 602.70 602.70 3 7 2 ROAD & BRIDGE 2060.00 NTC 18,214 4.44900% 4.449% 810.34 1,413.04 3 7 3 FIRE 2060.00 NTC 18,214 1.51000% 1.510% 275.03 1,688.07

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 18,214 1.89500% 1.895% 345.16 7,376.86 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 18,214 2.17300% 2.173% 395.79 7,772.65 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 18,214 .12949% 6.147% 1,119.61 8,892.26


Program: CLCFDDL AITKIN COUNTY PAGE: 3 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0009 0001 00 = 008 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 4,866 29.46300% 29.463% 1,433.67 45,799.23 1 1 3 ROAD & BRIDGE 2060.00 NTC 4,866 8.44200% 8.442% 410.79 46,210.02 1 1 4 SOCIAL SERVICES 2060.00 NTC 4,866 4.94400% 4.944% 240.58 46,450.60 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 4,866 3.19900% 3.199% 155.66 46,606.26 1 1 6 COUNTY PARKS 2060.00 NTC 4,866 .05200% .052% 2.53 46,608.79 1 1 7 PUBLIC HEALTH 2060.00 NTC 4,866 1.55100% 1.551% 75.47 46,684.26 1 1 8 SOLID WASTE 2060.00 NTC 4,866 .72600% .726% 35.33 46,719.59 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 4,866 2.58800% 2.588% 125.93 46,845.52

3 8 1 REVENUE 2060.00 NTC 4,866 3.31200% 3.312% 161.16 161.16 3 8 2 ROAD & BRIDGE 2060.00 NTC 4,866 6.94400% 6.944% 337.90 499.06 3 8 3 FIRE 2060.00 NTC 4,866 2.67100% 2.671% 129.97 629.03 3 8 4 CEMETERY 2060.00 NTC 4,866 .37400% .374% 18.20 647.23 3 8 24 BUILDING 2060.00 NTC 4,866 .80100% .801% 38.98 686.21 3 8 42 78 MAINTENANCE 2060.00 NTC 4,866 .64100% .641% 31.19 717.40 3 8 43 EQUIPMENT 2060.00 NTC 4,866 .85500% .855% 41.60 759.00 3 8 44 BRIDGE 2060.00 NTC 4,866 .26700% .267% 12.99 771.99

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 4,866 1.89500% 1.895% 92.21 8,984.47 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 4,866 2.17300% 2.173% 105.74 9,090.21 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 4,866 .12949% 6.147% 299.11 9,389.32



3 9 1 REVENUE 2060.00 NTC 7,087 2.71400% 2.714% 192.34 192.34 3 9 2 ROAD & BRIDGE 2060.00 NTC 7,087 3.47700% 3.477% 246.41 438.75 3 9 3 FIRE 2060.00 NTC 7,087 1.69600% 1.696% 120.20 558.95 3 9 4 CEMETERY 2060.00 NTC 7,087 .50900% .509% 36.07 595.02



Program: CLCFDDL AITKIN COUNTY PAGE: 5 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0012 0001 00 = 011 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 17,301 29.46300% 29.463% 5,097.39 55,554.79 1 1 3 ROAD & BRIDGE 2060.00 NTC 17,301 8.44200% 8.442% 1,460.55 57,015.34 1 1 4 SOCIAL SERVICES 2060.00 NTC 17,301 4.94400% 4.944% 855.36 57,870.70 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 17,301 3.19900% 3.199% 553.46 58,424.16 1 1 6 COUNTY PARKS 2060.00 NTC 17,301 .05200% .052% 9.00 58,433.16 1 1 7 PUBLIC HEALTH 2060.00 NTC 17,301 1.55100% 1.551% 268.34 58,701.50 1 1 8 SOLID WASTE 2060.00 NTC 17,301 .72600% .726% 125.61 58,827.11 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 17,301 2.58800% 2.588% 447.75 59,274.86

3 11 1 REVENUE 2060.00 NTC 17,301 2.26200% 2.262% 391.35 391.35 3 11 2 ROAD & BRIDGE 2060.00 NTC 17,301 5.88200% 5.882% 1,017.64 1,408.99 3 11 3 FIRE 2060.00 NTC 17,301 1.81000% 1.810% 313.15 1,722.14 3 11 4 CEMETERY 2060.00 NTC 17,301 .13600% .136% 23.53 1,745.67




3 15 1 REVENUE 2060.00 NTC 5,310 10.27900% 10.279% 545.81 545.81 3 15 2 ROAD & BRIDGE 2060.00 NTC 5,310 24.60400% 24.604% 1,306.47 1,852.28 3 15 3 FIRE 2060.00 NTC 5,310 3.07800% 3.078% 163.44 2,015.72 3 15 4 CEMETERY 2060.00 NTC 5,310 .95000% .950% 50.45 2,066.17 3 15 22 WASTE REMOVAL 2060.00 NTC 5,310 5.38400% 5.384% 285.89 2,352.06



Program: CLCFDDL AITKIN COUNTY PAGE: 7 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0017 0001 00 = 016 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 576 29.46300% 29.463% 169.71 62,150.82 1 1 3 ROAD & BRIDGE 2060.00 NTC 576 8.44200% 8.442% 48.63 62,199.45 1 1 4 SOCIAL SERVICES 2060.00 NTC 576 4.94400% 4.944% 28.48 62,227.93 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 576 3.19900% 3.199% 18.43 62,246.36 1 1 6 COUNTY PARKS 2060.00 NTC 576 .05200% .052% .30 62,246.66 1 1 7 PUBLIC HEALTH 2060.00 NTC 576 1.55100% 1.551% 8.93 62,255.59 1 1 8 SOLID WASTE 2060.00 NTC 576 .72600% .726% 4.18 62,259.77 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 576 2.58800% 2.588% 14.91 62,274.68

3 16 1 REVENUE 2060.00 NTC 576 4.52400% 4.524% 26.06 26.06 3 16 2 ROAD & BRIDGE 2060.00 NTC 576 17.73200% 17.732% 102.14 128.20 3 16 3 FIRE 2060.00 NTC 576 2.19100% 2.191% 12.62 140.82 3 16 4 CEMETERY 2060.00 NTC 576 .24300% .243% 1.40 142.22 3 16 27 NEW PROJECTS 2060.00 NTC 576 1.62300% 1.623% 9.35 151.57 3 16 29 HALL 2060.00 NTC 576 .83200% .832% 4.79 156.36

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 576 1.89500% 1.895% 10.92 12,433.89 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 576 2.17300% 2.173% 12.52 12,446.41 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 576 .12949% 6.147% 35.41 12,481.82

8 301 1 NTC-General 2060.00 NTC 576 .17200% .172% .99 210.17 UTA TOTAL 509.77


3 17 1 REVENUE 2060.00 NTC 659 3.66100% 3.661% 24.13 24.13 3 17 2 ROAD & BRIDGE 2060.00 NTC 659 6.86400% 6.864% 45.23 69.36 3 17 3 FIRE 2060.00 NTC 659 2.28800% 2.288% 15.08 84.44


8 301 1 NTC-General 2060.00 NTC 659 .17200% .172% 1.13 211.30 UTA TOTAL 488.73


3 19 1 REVENUE 2060.00 NTC 5,280 7.19800% 7.198% 380.05 380.05 3 19 2 ROAD & BRIDGE 2060.00 NTC 5,280 16.12400% 16.124% 851.35 1,231.40 3 19 3 FIRE 2060.00 NTC 5,280 2.87900% 2.879% 152.01 1,383.41 3 19 4 CEMETERY 2060.00 NTC 5,280 2.59100% 2.591% 136.80 1,520.21




3 21 1 REVENUE 2060.00 NTC 6,520 2.95400% 2.954% 192.60 192.60 3 21 2 ROAD & BRIDGE 2060.00 NTC 6,520 6.44500% 6.445% 420.21 612.81 3 21 3 FIRE 2060.00 NTC 6,520 1.88000% 1.880% 122.58 735.39 3 21 4 CEMETERY 2060.00 NTC 6,520 .53700% .537% 35.01 770.40 3 21 21 1ST RESPONDER 2060.00 NTC 6,520 .47000% .470% 30.64 801.04




3 23 1 REVENUE 2060.00 NTC 7,618 10.20500% 10.205% 777.42 777.42 3 23 2 ROAD & BRIDGE 2060.00 NTC 7,618 14.60600% 14.606% 1,112.69 1,890.11 3 23 3 FIRE 2060.00 NTC 7,618 3.40200% 3.402% 259.16 2,149.27 3 23 46 ROOF REPLACEMENT 2060.00 NTC 7,618 3.64500% 3.645% 277.68 2,426.95



Program: CLCFDDL AITKIN COUNTY PAGE: 13 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0025 0001 00 = 024 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 22,058 29.46300% 29.463% 6,498.95 79,101.68 1 1 3 ROAD & BRIDGE 2060.00 NTC 22,058 8.44200% 8.442% 1,862.14 80,963.82 1 1 4 SOCIAL SERVICES 2060.00 NTC 22,058 4.94400% 4.944% 1,090.55 82,054.37 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 22,058 3.19900% 3.199% 705.64 82,760.01 1 1 6 COUNTY PARKS 2060.00 NTC 22,058 .05200% .052% 11.47 82,771.48 1 1 7 PUBLIC HEALTH 2060.00 NTC 22,058 1.55100% 1.551% 342.12 83,113.60 1 1 8 SOLID WASTE 2060.00 NTC 22,058 .72600% .726% 160.14 83,273.74 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 22,058 2.58800% 2.588% 570.86 83,844.60

3 24 1 REVENUE 2060.00 NTC 22,058 2.20500% 2.205% 486.38 486.38 3 24 2 ROAD & BRIDGE 2060.00 NTC 22,058 9.39600% 9.396% 2,072.57 2,558.95 3 24 3 FIRE 2060.00 NTC 22,058 1.35000% 1.350% 297.78 2,856.73




3 31 1 REVENUE 2060.00 NTC 21,831 7.40200% 7.402% 1,615.93 1,615.93 3 31 2 ROAD & BRIDGE 2060.00 NTC 21,831 11.10300% 11.103% 2,423.90 4,039.83 3 31 3 FIRE 2060.00 NTC 21,831 1.85100% 1.851% 404.09 4,443.92 3 31 4 CEMETERY 2060.00 NTC 21,831 .46300% .463% 101.08 4,545.00




3 35 1 REVENUE 2060.00 NTC 6,335 3.22800% 3.228% 204.49 204.49 3 35 2 ROAD & BRIDGE 2060.00 NTC 6,335 4.17700% 4.177% 264.61 469.10 3 35 3 FIRE 2060.00 NTC 6,335 2.65800% 2.658% 168.38 637.48 3 35 4 CEMETERY 2060.00 NTC 6,335 .76000% .760% 48.15 685.63 3 35 25 CONSTR/IMPR 2060.00 NTC 6,335 .43000% .430% 27.24 712.87 3 35 29 HALL 2060.00 NTC 6,335 .88600% .886% 56.13 769.00 3 35 34 PUBLIC FUND 2060.00 NTC 6,335 .01300% .013% .82 769.82




3 36 1 REVENUE 2060.00 NTC 5,020 3.15200% 3.152% 158.23 158.23 3 36 2 ROAD & BRIDGE 2060.00 NTC 5,020 2.99400% 2.994% 150.30 308.53 3 36 3 FIRE 2060.00 NTC 5,020 1.41800% 1.418% 71.18 379.71



Program: CLCFDDL AITKIN COUNTY PAGE: 18 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0040 0001 00 = 039 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 97 29.46300% 29.463% 28.58 100,857.77 1 1 3 ROAD & BRIDGE 2060.00 NTC 97 8.44200% 8.442% 8.19 100,865.96 1 1 4 SOCIAL SERVICES 2060.00 NTC 97 4.94400% 4.944% 4.80 100,870.76 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 97 3.19900% 3.199% 3.10 100,873.86 1 1 6 COUNTY PARKS 2060.00 NTC 97 .05200% .052% .05 100,873.91 1 1 7 PUBLIC HEALTH 2060.00 NTC 97 1.55100% 1.551% 1.50 100,875.41 1 1 8 SOLID WASTE 2060.00 NTC 97 .72600% .726% .70 100,876.11 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 97 2.58800% 2.588% 2.51 100,878.62

3 39 1 REVENUE 2060.00 NTC 97 5.35900% 5.359% 5.20 5.20 3 39 2 ROAD & BRIDGE 2060.00 NTC 97 6.05000% 6.050% 5.87 11.07 3 39 3 FIRE 2060.00 NTC 97 2.59300% 2.593% 2.52 13.59 3 39 4 CEMETERY 2060.00 NTC 97 .51900% .519% .50 14.09



Program: CLCFDDL AITKIN COUNTY PAGE: 19 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0088 0001 00 = 051 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 1,089 29.46300% 29.463% 320.85 101,199.47 1 1 3 ROAD & BRIDGE 2060.00 NTC 1,089 8.44200% 8.442% 91.93 101,291.40 1 1 4 SOCIAL SERVICES 2060.00 NTC 1,089 4.94400% 4.944% 53.84 101,345.24 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 1,089 3.19900% 3.199% 34.84 101,380.08 1 1 6 COUNTY PARKS 2060.00 NTC 1,089 .05200% .052% .57 101,380.65 1 1 7 PUBLIC HEALTH 2060.00 NTC 1,089 1.55100% 1.551% 16.89 101,397.54 1 1 8 SOLID WASTE 2060.00 NTC 1,089 .72600% .726% 7.91 101,405.45 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 1,089 2.58800% 2.588% 28.18 101,433.63

3 51 5 UNORG RD & BR 2060.00 NTC 1,089 5.48900% 5.489% 59.78 59.78 3 51 17 UNORG FIRE 2060.00 NTC 1,089 4.99000% 4.990% 54.34 114.12


8 301 1 NTC-General 2060.00 NTC 1,089 .17200% .172% 1.87 342.31 UTA TOTAL 782.24

Program: CLCFDDL AITKIN COUNTY PAGE: 20 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0089 0001 00 = 052 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 2,347 29.46300% 29.463% 691.50 102,125.13 1 1 3 ROAD & BRIDGE 2060.00 NTC 2,347 8.44200% 8.442% 198.13 102,323.26 1 1 4 SOCIAL SERVICES 2060.00 NTC 2,347 4.94400% 4.944% 116.04 102,439.30 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 2,347 3.19900% 3.199% 75.08 102,514.38 1 1 6 COUNTY PARKS 2060.00 NTC 2,347 .05200% .052% 1.22 102,515.60 1 1 7 PUBLIC HEALTH 2060.00 NTC 2,347 1.55100% 1.551% 36.40 102,552.00 1 1 8 SOLID WASTE 2060.00 NTC 2,347 .72600% .726% 17.04 102,569.04 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 2,347 2.58800% 2.588% 60.74 102,629.78

3 52 5 UNORG RD & BR 2060.00 NTC 2,347 4.94500% 4.945% 116.06 116.06 3 52 17 UNORG FIRE 2060.00 NTC 2,347 3.02200% 3.022% 70.93 186.99




3 47 4 CEMETERY 2060.00 NTC 399 2.54600% 2.546% 10.16 10.16 3 47 5 UNORG RD & BR 2060.00 NTC 399 6.78900% 6.789% 27.09 37.25 3 47 17 UNORG FIRE 2060.00 NTC 399 2.71500% 2.715% 10.83 48.08




3 50 5 UNORG RD & BR 2060.00 NTC 651 3.40500% 3.405% 22.17 22.17 3 50 17 UNORG FIRE 2060.00 NTC 651 2.72400% 2.724% 17.73 39.90


8 301 1 NTC-General 2060.00 NTC 651 .17200% .172% 1.12 348.16 UTA TOTAL 439.33

Program: CLCFDDL AITKIN COUNTY PAGE: 23 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0092 0001 00 = 053 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 59 29.46300% 29.463% 17.38 103,182.32 1 1 3 ROAD & BRIDGE 2060.00 NTC 59 8.44200% 8.442% 4.98 103,187.30 1 1 4 SOCIAL SERVICES 2060.00 NTC 59 4.94400% 4.944% 2.92 103,190.22 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 59 3.19900% 3.199% 1.89 103,192.11 1 1 6 COUNTY PARKS 2060.00 NTC 59 .05200% .052% .03 103,192.14 1 1 7 PUBLIC HEALTH 2060.00 NTC 59 1.55100% 1.551% .92 103,193.06 1 1 8 SOLID WASTE 2060.00 NTC 59 .72600% .726% .43 103,193.49 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 59 2.58800% 2.588% 1.53 103,195.02

3 53 17 UNORG FIRE 2060.00 NTC 59 3.27500% 3.275% 1.93 1.93



Program: CLCFDDL AITKIN COUNTY PAGE: 24 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0094 0001 00 = 048 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 17 29.46300% 29.463% 5.01 103,200.03 1 1 3 ROAD & BRIDGE 2060.00 NTC 17 8.44200% 8.442% 1.44 103,201.47 1 1 4 SOCIAL SERVICES 2060.00 NTC 17 4.94400% 4.944% .84 103,202.31 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 17 3.19900% 3.199% .54 103,202.85 1 1 6 COUNTY PARKS 2060.00 NTC 17 .05200% .052% .01 103,202.86 1 1 7 PUBLIC HEALTH 2060.00 NTC 17 1.55100% 1.551% .26 103,203.12 1 1 8 SOLID WASTE 2060.00 NTC 17 .72600% .726% .12 103,203.24 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 17 2.58800% 2.588% .44 103,203.68

3 48 17 UNORG FIRE 2060.00 NTC 17 3.21000% 3.210% .55 .55

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 17 1.89500% 1.895% .32 20,683.89 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 17 2.17300% 2.173% .37 20,684.26 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 17 .12949% 6.147% 1.04 20,685.30


Program: CLCFDDL AITKIN COUNTY PAGE: 25 Property Tax System DATE: 8/16/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 8:21:02UTA:0100 0001 00 = 056 0001 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 1 1 REVENUE 2060.00 NTC 213,171 29.46300% 29.463% 62,806.57 166,010.25 1 1 3 ROAD & BRIDGE 2060.00 NTC 213,171 8.44200% 8.442% 17,995.90 184,006.15 1 1 4 SOCIAL SERVICES 2060.00 NTC 213,171 4.94400% 4.944% 10,539.17 194,545.32 1 1 5 GENERAL ASSISTANCE 2060.00 NTC 213,171 3.19900% 3.199% 6,819.34 201,364.66 1 1 6 COUNTY PARKS 2060.00 NTC 213,171 .05200% .052% 110.85 201,475.51 1 1 7 PUBLIC HEALTH 2060.00 NTC 213,171 1.55100% 1.551% 3,306.28 204,781.79 1 1 8 SOLID WASTE 2060.00 NTC 213,171 .72600% .726% 1,547.62 206,329.41 1 1 12 GO CAP IMPROV PLAN BONDS 2018A 2060.00 NTC 213,171 2.58800% 2.588% 5,516.87 211,846.28

3 56 1 REVENUE 2060.00 NTC 213,171 33.00100% 33.001% 70,348.56 70,348.56 3 56 6 SPECIAL REVENUE 2060.00 NTC 213,171 44.66300% 44.663% 95,208.56 165,557.12

5 1 102 GEN NTC OTHER JOBZ EXEMPT 2060.00 NTC 213,171 1.89500% 1.895% 4,039.59 24,724.89 5 1 104 GEN DEBT SERV OTHER JOBZ NON EXEMPT 2060.00 NTC 213,171 2.17300% 2.173% 4,632.21 29,357.10 5 1 109 GEN RMV OTHER JOBZ EXEMPT 2090.00 RMV 213,171 .12949% 6.147% 13,103.62 42,460.72



3 60 1 REVENUE 2060.00 NTC 20,405 65.91900% 65.919% 13,450.77 13,450.77 3 60 3 FIRE 2060.00 NTC 20,405 5.64700% 5.647% 1,152.27 14,603.04 3 60 4 CEMETERY 2060.00 NTC 20,405 2.74200% 2.742% 559.51 15,162.55 3 60 13 STREET MAINT 2060.00 NTC 20,405 45.20100% 45.201% 9,223.26 24,385.81


8 301 1 NTC-General 2060.00 NTC 20,405 .17200% .172% 35.10 750.04 UTA TOTAL 36,882.45 GRAND TOTAL 487,931.98 End of Report




DATE . . . . . . . . 08/21/19 TIME . . . . . . . . 15:13:33




PRD 2020 1 16 COOK COUNTY 3030.20 69,725.58PRD 2020 3 20 SCHROEDER TWP 3030.20 80.40PRD 2020 3 25 TOFTE TWP 3030.20 421.28PRD 2020 3 27 LUTSEN TWP 3030.20 177.35PRD 2020 3 80 GRAND MARAIS CITY 3030.20 28,702.86PRD 2020 5 166 IND. SCHOOL DIST 166 3030.20 13,091.02PRD 2020 8 210 HOSPITAL DISTRICT 3030.20 7,772.15PRD 2020 8 301 ARDC 3030.20 207.89PRD 2020 8 526 EDA 3030.20 2,462.47


* * * E N D O F R E P O R T * * *


Program: CLCFDDL COOK COUNTY PAGE: 1 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0001 0166 00 = 025 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 70 24.17900% 24.179% 16.93 16.93 1 16 2 COUNTY BUILDING 2060.00 NTC 70 .92300% .923% .65 17.58 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 70 1.53600% 1.536% 1.08 18.66 1 16 6 ROAD & BRIDGE 2060.00 NTC 70 13.68900% 13.689% 9.58 28.24 1 16 7 HUMAN SERVICES 2060.00 NTC 70 15.56100% 15.561% 10.89 39.13 1 16 9 LIBRARY/YMCA 2060.00 NTC 70 2.96200% 2.962% 2.07 41.20 1 16 15 AIRPORT REVENUE 2060.00 NTC 70 .57400% .574% .40 41.60 1 16 16 CIP BONDS 2060.00 NTC 70 1.06200% 1.062% .74 42.34

3 25 1 REVENUE 2060.00 NTC 70 14.76600% 14.766% 10.34 10.34

5 166 104 GEN DEBT-NTC-OTHER-NONEXEMPT 2060.00 NTC 70 3.21800% 3.218% 2.25 2.25 5 166 106 GEN DEBT-NTC-VOTER-NONEXEMPT 2060.00 NTC 70 1.52700% 1.527% 1.07 3.32 5 166 107 GENERAL-RMV VOTER-JOBZ EXEMPT 2090.00 RMV 70 .06297% 5.359% 3.75 7.07 5 166 108 GENERAL-RMV OTHER-JOBZ EXEMPT 2090.00 RMV 70 .06729% .000% 7.07 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 70 1.29400% 1.294% .91 7.98

8 210 1 NTC-General 2060.00 NTC 70 6.76700% 6.767% 4.74 4.74

8 301 1 NTC-General 2060.00 NTC 70 .18100% .181% .13 .13

8 526 1 NTC-General 2060.00 NTC 70 1.77500% 1.775% 1.24 1.24 8 526 5 CEDAR GROVE 2060.00 NTC 70 .36900% .369% .26 1.50 UTA TOTAL 67.03

Program: CLCFDDL COOK COUNTY PAGE: 2 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0001 0166 01 = 025 0166 00 01 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 2,783 24.17900% 24.179% 672.90 715.24 1 16 2 COUNTY BUILDING 2060.00 NTC 2,783 .92300% .923% 25.69 740.93 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 2,783 1.53600% 1.536% 42.75 783.68 1 16 6 ROAD & BRIDGE 2060.00 NTC 2,783 13.68900% 13.689% 380.96 1,164.64 1 16 7 HUMAN SERVICES 2060.00 NTC 2,783 15.56100% 15.561% 433.06 1,597.70 1 16 9 LIBRARY/YMCA 2060.00 NTC 2,783 2.96200% 2.962% 82.43 1,680.13 1 16 15 AIRPORT REVENUE 2060.00 NTC 2,783 .57400% .574% 15.97 1,696.10 1 16 16 CIP BONDS 2060.00 NTC 2,783 1.06200% 1.062% 29.56 1,725.66

3 25 1 REVENUE 2060.00 NTC 2,783 14.76600% 14.766% 410.94 421.28

5 166 104 GEN DEBT-NTC-OTHER-NONEXEMPT 2060.00 NTC 2,783 3.21800% 3.218% 89.56 97.54 5 166 106 GEN DEBT-NTC-VOTER-NONEXEMPT 2060.00 NTC 2,783 1.52700% 1.527% 42.50 140.04 5 166 107 GENERAL-RMV VOTER-JOBZ EXEMPT 2090.00 RMV 2,783 .06297% 5.359% 149.14 289.18 5 166 108 GENERAL-RMV OTHER-JOBZ EXEMPT 2090.00 RMV 2,783 .06729% .000% 289.18 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 2,783 1.29400% 1.294% 36.01 325.19

8 210 1 NTC-General 2060.00 NTC 2,783 6.76700% 6.767% 188.33 193.07

8 301 1 NTC-General 2060.00 NTC 2,783 .18100% .181% 5.04 5.17

8 526 1 NTC-General 2060.00 NTC 2,783 1.77500% 1.775% 49.40 50.90 8 526 5 CEDAR GROVE 2060.00 NTC 2,783 .36900% .369% 10.27 61.17 UTA TOTAL 2,664.51

Program: CLCFDDL COOK COUNTY PAGE: 3 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0002 0166 00 = 027 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 3,268 24.17900% 24.179% 790.17 2,515.83 1 16 2 COUNTY BUILDING 2060.00 NTC 3,268 .92300% .923% 30.16 2,545.99 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 3,268 1.53600% 1.536% 50.20 2,596.19 1 16 6 ROAD & BRIDGE 2060.00 NTC 3,268 13.68900% 13.689% 447.36 3,043.55 1 16 7 HUMAN SERVICES 2060.00 NTC 3,268 15.56100% 15.561% 508.53 3,552.08 1 16 9 LIBRARY/YMCA 2060.00 NTC 3,268 2.96200% 2.962% 96.80 3,648.88 1 16 15 AIRPORT REVENUE 2060.00 NTC 3,268 .57400% .574% 18.76 3,667.64 1 16 16 CIP BONDS 2060.00 NTC 3,268 1.06200% 1.062% 34.71 3,702.35

3 27 1 REVENUE 2060.00 NTC 3,268 5.42700% 5.427% 177.35 177.35


8 210 1 NTC-General 2060.00 NTC 3,268 6.76700% 6.767% 221.15 414.22

8 301 1 NTC-General 2060.00 NTC 3,268 .18100% .181% 5.92 11.09


Program: CLCFDDL COOK COUNTY PAGE: 4 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0009 0166 00 = 020 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 882 24.17900% 24.179% 213.26 3,915.61 1 16 2 COUNTY BUILDING 2060.00 NTC 882 .92300% .923% 8.14 3,923.75 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 882 1.53600% 1.536% 13.55 3,937.30 1 16 6 ROAD & BRIDGE 2060.00 NTC 882 13.68900% 13.689% 120.74 4,058.04 1 16 7 HUMAN SERVICES 2060.00 NTC 882 15.56100% 15.561% 137.25 4,195.29 1 16 9 LIBRARY/YMCA 2060.00 NTC 882 2.96200% 2.962% 26.12 4,221.41 1 16 15 AIRPORT REVENUE 2060.00 NTC 882 .57400% .574% 5.06 4,226.47 1 16 16 CIP BONDS 2060.00 NTC 882 1.06200% 1.062% 9.37 4,235.84

3 20 1 REVENUE 2060.00 NTC 882 3.79600% 3.796% 33.48 33.48

5 166 104 GEN DEBT-NTC-OTHER-NONEXEMPT 2060.00 NTC 882 3.21800% 3.218% 28.38 726.05 5 166 106 GEN DEBT-NTC-VOTER-NONEXEMPT 2060.00 NTC 882 1.52700% 1.527% 13.47 739.52 5 166 107 GENERAL-RMV VOTER-JOBZ EXEMPT 2090.00 RMV 882 .06297% 5.359% 47.27 786.79 5 166 108 GENERAL-RMV OTHER-JOBZ EXEMPT 2090.00 RMV 882 .06729% .000% 786.79 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 882 1.29400% 1.294% 11.41 798.20

8 210 1 NTC-General 2060.00 NTC 882 6.76700% 6.767% 59.68 473.90

8 301 1 NTC-General 2060.00 NTC 882 .18100% .181% 1.60 12.69

8 526 1 NTC-General 2060.00 NTC 882 1.77500% 1.775% 15.66 146.90 8 526 5 CEDAR GROVE 2060.00 NTC 882 .36900% .369% 3.25 150.15 UTA TOTAL 747.69

Program: CLCFDDL COOK COUNTY PAGE: 5 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0009 0166 01 = 020 0166 00 01 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 1,236 24.17900% 24.179% 298.85 4,534.69 1 16 2 COUNTY BUILDING 2060.00 NTC 1,236 .92300% .923% 11.41 4,546.10 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 1,236 1.53600% 1.536% 18.98 4,565.08 1 16 6 ROAD & BRIDGE 2060.00 NTC 1,236 13.68900% 13.689% 169.20 4,734.28 1 16 7 HUMAN SERVICES 2060.00 NTC 1,236 15.56100% 15.561% 192.33 4,926.61 1 16 9 LIBRARY/YMCA 2060.00 NTC 1,236 2.96200% 2.962% 36.61 4,963.22 1 16 15 AIRPORT REVENUE 2060.00 NTC 1,236 .57400% .574% 7.09 4,970.31 1 16 16 CIP BONDS 2060.00 NTC 1,236 1.06200% 1.062% 13.13 4,983.44

3 20 1 REVENUE 2060.00 NTC 1,236 3.79600% 3.796% 46.92 80.40


8 210 1 NTC-General 2060.00 NTC 1,236 6.76700% 6.767% 83.64 557.54

8 301 1 NTC-General 2060.00 NTC 1,236 .18100% .181% 2.24 14.93


Program: CLCFDDL COOK COUNTY PAGE: 6 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0088 0166 00 = 049 0166 06 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 978 24.17900% 24.179% 236.47 5,219.91 1 16 2 COUNTY BUILDING 2060.00 NTC 978 .92300% .923% 9.03 5,228.94 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 978 1.53600% 1.536% 15.02 5,243.96 1 16 6 ROAD & BRIDGE 2060.00 NTC 978 13.68900% 13.689% 133.88 5,377.84 1 16 7 HUMAN SERVICES 2060.00 NTC 978 15.56100% 15.561% 152.19 5,530.03 1 16 9 LIBRARY/YMCA 2060.00 NTC 978 2.96200% 2.962% 28.97 5,559.00 1 16 14 GUNFLINT TRL FIRE 2060.00 NTC 978 3.22800% 3.228% 31.57 5,590.57 1 16 15 AIRPORT REVENUE 2060.00 NTC 978 .57400% .574% 5.61 5,596.18 1 16 16 CIP BONDS 2060.00 NTC 978 1.06200% 1.062% 10.39 5,606.57

5 166 104 GEN DEBT-NTC-OTHER-NONEXEMPT 2060.00 NTC 978 3.21800% 3.218% 31.47 970.54 5 166 106 GEN DEBT-NTC-VOTER-NONEXEMPT 2060.00 NTC 978 1.52700% 1.527% 14.93 985.47 5 166 107 GENERAL-RMV VOTER-JOBZ EXEMPT 2090.00 RMV 978 .06297% 5.359% 52.41 1,037.88 5 166 108 GENERAL-RMV OTHER-JOBZ EXEMPT 2090.00 RMV 978 .06729% .000% 1,037.88 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 978 1.29400% 1.294% 12.66 1,050.54

8 210 1 NTC-General 2060.00 NTC 978 6.76700% 6.767% 66.18 623.72

8 301 1 NTC-General 2060.00 NTC 978 .18100% .181% 1.77 16.70


Program: CLCFDDL COOK COUNTY PAGE: 7 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0089 0166 00 = 050 0166 06 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 2,043 24.17900% 24.179% 493.98 6,100.55 1 16 2 COUNTY BUILDING 2060.00 NTC 2,043 .92300% .923% 18.86 6,119.41 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 2,043 1.53600% 1.536% 31.38 6,150.79 1 16 6 ROAD & BRIDGE 2060.00 NTC 2,043 13.68900% 13.689% 279.67 6,430.46 1 16 7 HUMAN SERVICES 2060.00 NTC 2,043 15.56100% 15.561% 317.91 6,748.37 1 16 9 LIBRARY/YMCA 2060.00 NTC 2,043 2.96200% 2.962% 60.51 6,808.88 1 16 14 GUNFLINT TRL FIRE 2060.00 NTC 2,043 3.22800% 3.228% 65.95 6,874.83 1 16 15 AIRPORT REVENUE 2060.00 NTC 2,043 .57400% .574% 11.73 6,886.56 1 16 16 CIP BONDS 2060.00 NTC 2,043 1.06200% 1.062% 21.70 6,908.26

5 166 104 GEN DEBT-NTC-OTHER-NONEXEMPT 2060.00 NTC 2,043 3.21800% 3.218% 65.74 1,116.28 5 166 106 GEN DEBT-NTC-VOTER-NONEXEMPT 2060.00 NTC 2,043 1.52700% 1.527% 31.20 1,147.48 5 166 107 GENERAL-RMV VOTER-JOBZ EXEMPT 2090.00 RMV 2,043 .06297% 5.359% 109.48 1,256.96 5 166 108 GENERAL-RMV OTHER-JOBZ EXEMPT 2090.00 RMV 2,043 .06729% .000% 1,256.96 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 2,043 1.29400% 1.294% 26.44 1,283.40

8 210 1 NTC-General 2060.00 NTC 2,043 6.76700% 6.767% 138.25 761.97

8 301 1 NTC-General 2060.00 NTC 2,043 .18100% .181% 3.70 20.40


Program: CLCFDDL COOK COUNTY PAGE: 8 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0089 0166 01 = 050 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 41 24.17900% 24.179% 9.91 6,918.17 1 16 2 COUNTY BUILDING 2060.00 NTC 41 .92300% .923% .38 6,918.55 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 41 1.53600% 1.536% .63 6,919.18 1 16 6 ROAD & BRIDGE 2060.00 NTC 41 13.68900% 13.689% 5.61 6,924.79 1 16 7 HUMAN SERVICES 2060.00 NTC 41 15.56100% 15.561% 6.38 6,931.17 1 16 9 LIBRARY/YMCA 2060.00 NTC 41 2.96200% 2.962% 1.21 6,932.38 1 16 15 AIRPORT REVENUE 2060.00 NTC 41 .57400% .574% .24 6,932.62 1 16 16 CIP BONDS 2060.00 NTC 41 1.06200% 1.062% .44 6,933.06

5 166 104 GEN DEBT-NTC-OTHER-NONEXEMPT 2060.00 NTC 41 3.21800% 3.218% 1.32 1,284.72 5 166 106 GEN DEBT-NTC-VOTER-NONEXEMPT 2060.00 NTC 41 1.52700% 1.527% .63 1,285.35 5 166 107 GENERAL-RMV VOTER-JOBZ EXEMPT 2090.00 RMV 41 .06297% 5.359% 2.20 1,287.55 5 166 108 GENERAL-RMV OTHER-JOBZ EXEMPT 2090.00 RMV 41 .06729% .000% 1,287.55 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 41 1.29400% 1.294% .53 1,288.08

8 210 1 NTC-General 2060.00 NTC 41 6.76700% 6.767% 2.77 764.74

8 301 1 NTC-General 2060.00 NTC 41 .18100% .181% .07 20.47

8 526 1 NTC-General 2060.00 NTC 41 1.77500% 1.775% .73 242.15 8 526 5 CEDAR GROVE 2060.00 NTC 41 .36900% .369% .15 242.30 UTA TOTAL 33.20

Program: CLCFDDL COOK COUNTY PAGE: 9 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0090 0166 00 = 051 0166 05 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 2,669 24.17900% 24.179% 645.34 7,578.40 1 16 2 COUNTY BUILDING 2060.00 NTC 2,669 .92300% .923% 24.63 7,603.03 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 2,669 1.53600% 1.536% 41.00 7,644.03 1 16 6 ROAD & BRIDGE 2060.00 NTC 2,669 13.68900% 13.689% 365.36 8,009.39 1 16 7 HUMAN SERVICES 2060.00 NTC 2,669 15.56100% 15.561% 415.32 8,424.71 1 16 9 LIBRARY/YMCA 2060.00 NTC 2,669 2.96200% 2.962% 79.06 8,503.77 1 16 13 LUTSEN EXT FIRE 2060.00 NTC 2,669 4.37100% 4.371% 116.66 8,620.43 1 16 15 AIRPORT REVENUE 2060.00 NTC 2,669 .57400% .574% 15.32 8,635.75 1 16 16 CIP BONDS 2060.00 NTC 2,669 1.06200% 1.062% 28.34 8,664.09


8 210 1 NTC-General 2060.00 NTC 2,669 6.76700% 6.767% 180.61 945.35

8 301 1 NTC-General 2060.00 NTC 2,669 .18100% .181% 4.83 25.30



5 166 104 GEN DEBT-NTC-OTHER-NONEXEMPT 2060.00 NTC 939 3.21800% 3.218% 30.22 1,622.52 5 166 106 GEN DEBT-NTC-VOTER-NONEXEMPT 2060.00 NTC 939 1.52700% 1.527% 14.34 1,636.86 5 166 107 GENERAL-RMV VOTER-JOBZ EXEMPT 2090.00 RMV 939 .06297% 5.359% 50.32 1,687.18 5 166 108 GENERAL-RMV OTHER-JOBZ EXEMPT 2090.00 RMV 939 .06729% .000% 1,687.18 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 939 1.29400% 1.294% 12.15 1,699.33

8 210 1 NTC-General 2060.00 NTC 939 6.76700% 6.767% 63.54 1,008.89

8 301 1 NTC-General 2060.00 NTC 939 .18100% .181% 1.70 27.00


Program: CLCFDDL COOK COUNTY PAGE: 11 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0090 0166 03 = 051 0166 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 971 24.17900% 24.179% 234.78 9,497.14 1 16 2 COUNTY BUILDING 2060.00 NTC 971 .92300% .923% 8.96 9,506.10 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 971 1.53600% 1.536% 14.91 9,521.01 1 16 6 ROAD & BRIDGE 2060.00 NTC 971 13.68900% 13.689% 132.92 9,653.93 1 16 7 HUMAN SERVICES 2060.00 NTC 971 15.56100% 15.561% 151.10 9,805.03 1 16 9 LIBRARY/YMCA 2060.00 NTC 971 2.96200% 2.962% 28.76 9,833.79 1 16 12 GR MARAIS EXT FIRE 2060.00 NTC 971 2.43800% 2.438% 23.67 9,857.46 1 16 15 AIRPORT REVENUE 2060.00 NTC 971 .57400% .574% 5.57 9,863.03 1 16 16 CIP BONDS 2060.00 NTC 971 1.06200% 1.062% 10.31 9,873.34


8 210 1 NTC-General 2060.00 NTC 971 6.76700% 6.767% 65.71 1,074.60

8 301 1 NTC-General 2060.00 NTC 971 .18100% .181% 1.76 28.76


Program: CLCFDDL COOK COUNTY PAGE: 12 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0091 0166 00 = 052 0166 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 7,591 24.17900% 24.179% 1,835.43 11,708.77 1 16 2 COUNTY BUILDING 2060.00 NTC 7,591 .92300% .923% 70.06 11,778.83 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 7,591 1.53600% 1.536% 116.60 11,895.43 1 16 6 ROAD & BRIDGE 2060.00 NTC 7,591 13.68900% 13.689% 1,039.13 12,934.56 1 16 7 HUMAN SERVICES 2060.00 NTC 7,591 15.56100% 15.561% 1,181.24 14,115.80 1 16 9 LIBRARY/YMCA 2060.00 NTC 7,591 2.96200% 2.962% 224.85 14,340.65 1 16 12 GR MARAIS EXT FIRE 2060.00 NTC 7,591 2.43800% 2.438% 185.07 14,525.72 1 16 15 AIRPORT REVENUE 2060.00 NTC 7,591 .57400% .574% 43.57 14,569.29 1 16 16 CIP BONDS 2060.00 NTC 7,591 1.06200% 1.062% 80.62 14,649.91


8 210 1 NTC-General 2060.00 NTC 7,591 6.76700% 6.767% 513.68 1,588.28

8 301 1 NTC-General 2060.00 NTC 7,591 .18100% .181% 13.74 42.50


Program: CLCFDDL COOK COUNTY PAGE: 13 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0091 0166 02 = 052 0166 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 4,850 24.17900% 24.179% 1,172.68 15,822.59 1 16 2 COUNTY BUILDING 2060.00 NTC 4,850 .92300% .923% 44.77 15,867.36 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 4,850 1.53600% 1.536% 74.50 15,941.86 1 16 6 ROAD & BRIDGE 2060.00 NTC 4,850 13.68900% 13.689% 663.92 16,605.78 1 16 7 HUMAN SERVICES 2060.00 NTC 4,850 15.56100% 15.561% 754.71 17,360.49 1 16 9 LIBRARY/YMCA 2060.00 NTC 4,850 2.96200% 2.962% 143.66 17,504.15 1 16 10 MAPLE HILL FIRE 2060.00 NTC 4,850 5.05700% 5.057% 245.26 17,749.41 1 16 15 AIRPORT REVENUE 2060.00 NTC 4,850 .57400% .574% 27.84 17,777.25 1 16 16 CIP BONDS 2060.00 NTC 4,850 1.06200% 1.062% 51.51 17,828.76


8 210 1 NTC-General 2060.00 NTC 4,850 6.76700% 6.767% 328.20 1,916.48

8 301 1 NTC-General 2060.00 NTC 4,850 .18100% .181% 8.78 51.28


Program: CLCFDDL COOK COUNTY PAGE: 14 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0091 0166 03 = 052 0166 06 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 1,321 24.17900% 24.179% 319.40 18,148.16 1 16 2 COUNTY BUILDING 2060.00 NTC 1,321 .92300% .923% 12.19 18,160.35 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 1,321 1.53600% 1.536% 20.29 18,180.64 1 16 6 ROAD & BRIDGE 2060.00 NTC 1,321 13.68900% 13.689% 180.83 18,361.47 1 16 7 HUMAN SERVICES 2060.00 NTC 1,321 15.56100% 15.561% 205.56 18,567.03 1 16 9 LIBRARY/YMCA 2060.00 NTC 1,321 2.96200% 2.962% 39.13 18,606.16 1 16 14 GUNFLINT TRL FIRE 2060.00 NTC 1,321 3.22800% 3.228% 42.64 18,648.80 1 16 15 AIRPORT REVENUE 2060.00 NTC 1,321 .57400% .574% 7.58 18,656.38 1 16 16 CIP BONDS 2060.00 NTC 1,321 1.06200% 1.062% 14.03 18,670.41


8 210 1 NTC-General 2060.00 NTC 1,321 6.76700% 6.767% 89.39 2,005.87

8 301 1 NTC-General 2060.00 NTC 1,321 .18100% .181% 2.39 53.67


Program: CLCFDDL COOK COUNTY PAGE: 15 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0092 0166 00 = 053 0166 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 6,420 24.17900% 24.179% 1,552.29 20,222.70 1 16 2 COUNTY BUILDING 2060.00 NTC 6,420 .92300% .923% 59.26 20,281.96 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 6,420 1.53600% 1.536% 98.61 20,380.57 1 16 6 ROAD & BRIDGE 2060.00 NTC 6,420 13.68900% 13.689% 878.83 21,259.40 1 16 7 HUMAN SERVICES 2060.00 NTC 6,420 15.56100% 15.561% 999.02 22,258.42 1 16 9 LIBRARY/YMCA 2060.00 NTC 6,420 2.96200% 2.962% 190.16 22,448.58 1 16 12 GR MARAIS EXT FIRE 2060.00 NTC 6,420 2.43800% 2.438% 156.52 22,605.10 1 16 15 AIRPORT REVENUE 2060.00 NTC 6,420 .57400% .574% 36.85 22,641.95 1 16 16 CIP BONDS 2060.00 NTC 6,420 1.06200% 1.062% 68.18 22,710.13


8 210 1 NTC-General 2060.00 NTC 6,420 6.76700% 6.767% 434.44 2,440.31

8 301 1 NTC-General 2060.00 NTC 6,420 .18100% .181% 11.62 65.29


Program: CLCFDDL COOK COUNTY PAGE: 16 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0092 0166 01 = 053 0166 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 6,532 24.17900% 24.179% 1,579.37 24,289.50 1 16 2 COUNTY BUILDING 2060.00 NTC 6,532 .92300% .923% 60.29 24,349.79 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 6,532 1.53600% 1.536% 100.33 24,450.12 1 16 6 ROAD & BRIDGE 2060.00 NTC 6,532 13.68900% 13.689% 894.17 25,344.29 1 16 7 HUMAN SERVICES 2060.00 NTC 6,532 15.56100% 15.561% 1,016.44 26,360.73 1 16 9 LIBRARY/YMCA 2060.00 NTC 6,532 2.96200% 2.962% 193.48 26,554.21 1 16 10 MAPLE HILL FIRE 2060.00 NTC 6,532 5.05700% 5.057% 330.32 26,884.53 1 16 15 AIRPORT REVENUE 2060.00 NTC 6,532 .57400% .574% 37.49 26,922.02 1 16 16 CIP BONDS 2060.00 NTC 6,532 1.06200% 1.062% 69.37 26,991.39


8 210 1 NTC-General 2060.00 NTC 6,532 6.76700% 6.767% 442.02 2,882.33

8 301 1 NTC-General 2060.00 NTC 6,532 .18100% .181% 11.82 77.11




8 210 1 NTC-General 2060.00 NTC 188 6.76700% 6.767% 12.72 2,895.05

8 301 1 NTC-General 2060.00 NTC 188 .18100% .181% .34 77.45


Program: CLCFDDL COOK COUNTY PAGE: 18 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0093 0166 00 = 054 0166 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 349 24.17900% 24.179% 84.38 27,195.57 1 16 2 COUNTY BUILDING 2060.00 NTC 349 .92300% .923% 3.22 27,198.79 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 349 1.53600% 1.536% 5.36 27,204.15 1 16 6 ROAD & BRIDGE 2060.00 NTC 349 13.68900% 13.689% 47.77 27,251.92 1 16 7 HUMAN SERVICES 2060.00 NTC 349 15.56100% 15.561% 54.31 27,306.23 1 16 9 LIBRARY/YMCA 2060.00 NTC 349 2.96200% 2.962% 10.34 27,316.57 1 16 12 GR MARAIS EXT FIRE 2060.00 NTC 349 2.43800% 2.438% 8.51 27,325.08 1 16 15 AIRPORT REVENUE 2060.00 NTC 349 .57400% .574% 2.00 27,327.08 1 16 16 CIP BONDS 2060.00 NTC 349 1.06200% 1.062% 3.71 27,330.79


8 210 1 NTC-General 2060.00 NTC 349 6.76700% 6.767% 23.62 2,918.67

8 301 1 NTC-General 2060.00 NTC 349 .18100% .181% .63 78.08


Program: CLCFDDL COOK COUNTY PAGE: 19 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0093 0166 02 = 054 0166 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 145 24.17900% 24.179% 35.06 27,365.85 1 16 2 COUNTY BUILDING 2060.00 NTC 145 .92300% .923% 1.34 27,367.19 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 145 1.53600% 1.536% 2.23 27,369.42 1 16 6 ROAD & BRIDGE 2060.00 NTC 145 13.68900% 13.689% 19.85 27,389.27 1 16 7 HUMAN SERVICES 2060.00 NTC 145 15.56100% 15.561% 22.56 27,411.83 1 16 9 LIBRARY/YMCA 2060.00 NTC 145 2.96200% 2.962% 4.29 27,416.12 1 16 10 MAPLE HILL FIRE 2060.00 NTC 145 5.05700% 5.057% 7.33 27,423.45 1 16 15 AIRPORT REVENUE 2060.00 NTC 145 .57400% .574% .83 27,424.28 1 16 16 CIP BONDS 2060.00 NTC 145 1.06200% 1.062% 1.54 27,425.82


8 210 1 NTC-General 2060.00 NTC 145 6.76700% 6.767% 9.81 2,928.48

8 301 1 NTC-General 2060.00 NTC 145 .18100% .181% .26 78.34




8 210 1 NTC-General 2060.00 NTC 389 6.76700% 6.767% 26.32 2,954.80

8 301 1 NTC-General 2060.00 NTC 389 .18100% .181% .70 79.04


Program: CLCFDDL COOK COUNTY PAGE: 21 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0093 0166 05 = 054 0166 07 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 4,025 24.17900% 24.179% 973.20 28,646.87 1 16 2 COUNTY BUILDING 2060.00 NTC 4,025 .92300% .923% 37.15 28,684.02 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 4,025 1.53600% 1.536% 61.82 28,745.84 1 16 6 ROAD & BRIDGE 2060.00 NTC 4,025 13.68900% 13.689% 550.98 29,296.82 1 16 7 HUMAN SERVICES 2060.00 NTC 4,025 15.56100% 15.561% 626.33 29,923.15 1 16 9 LIBRARY/YMCA 2060.00 NTC 4,025 2.96200% 2.962% 119.22 30,042.37 1 16 15 AIRPORT REVENUE 2060.00 NTC 4,025 .57400% .574% 23.10 30,065.47 1 16 16 CIP BONDS 2060.00 NTC 4,025 1.06200% 1.062% 42.75 30,108.22 1 16 17 COLVILL FIRE 2060.00 NTC 4,025 5.63300% 5.633% 226.73 30,334.95


8 210 1 NTC-General 2060.00 NTC 4,025 6.76700% 6.767% 272.37 3,227.17

8 301 1 NTC-General 2060.00 NTC 4,025 .18100% .181% 7.29 86.33

8 526 1 NTC-General 2060.00 NTC 4,025 1.77500% 1.775% 71.44 1,007.62 8 526 5 CEDAR GROVE 2060.00 NTC 4,025 .36900% .369% 14.85 1,022.47 UTA TOTAL 3,485.99

Program: CLCFDDL COOK COUNTY PAGE: 22 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0094 0166 00 = 055 0166 03 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 2,096 24.17900% 24.179% 506.79 30,841.74 1 16 2 COUNTY BUILDING 2060.00 NTC 2,096 .92300% .923% 19.35 30,861.09 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 2,096 1.53600% 1.536% 32.19 30,893.28 1 16 6 ROAD & BRIDGE 2060.00 NTC 2,096 13.68900% 13.689% 286.92 31,180.20 1 16 7 HUMAN SERVICES 2060.00 NTC 2,096 15.56100% 15.561% 326.16 31,506.36 1 16 9 LIBRARY/YMCA 2060.00 NTC 2,096 2.96200% 2.962% 62.08 31,568.44 1 16 11 HOVLAND FIRE 2060.00 NTC 2,096 4.83400% 4.834% 101.32 31,669.76 1 16 15 AIRPORT REVENUE 2060.00 NTC 2,096 .57400% .574% 12.03 31,681.79 1 16 16 CIP BONDS 2060.00 NTC 2,096 1.06200% 1.062% 22.26 31,704.05


8 210 1 NTC-General 2060.00 NTC 2,096 6.76700% 6.767% 141.84 3,369.01

8 301 1 NTC-General 2060.00 NTC 2,096 .18100% .181% 3.79 90.12


Program: CLCFDDL COOK COUNTY PAGE: 23 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0094 0166 02 = 055 0166 07 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 1,828 24.17900% 24.179% 441.99 32,146.04 1 16 2 COUNTY BUILDING 2060.00 NTC 1,828 .92300% .923% 16.87 32,162.91 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 1,828 1.53600% 1.536% 28.08 32,190.99 1 16 6 ROAD & BRIDGE 2060.00 NTC 1,828 13.68900% 13.689% 250.23 32,441.22 1 16 7 HUMAN SERVICES 2060.00 NTC 1,828 15.56100% 15.561% 284.46 32,725.68 1 16 9 LIBRARY/YMCA 2060.00 NTC 1,828 2.96200% 2.962% 54.15 32,779.83 1 16 15 AIRPORT REVENUE 2060.00 NTC 1,828 .57400% .574% 10.49 32,790.32 1 16 16 CIP BONDS 2060.00 NTC 1,828 1.06200% 1.062% 19.41 32,809.73 1 16 17 COLVILL FIRE 2060.00 NTC 1,828 5.63300% 5.633% 102.97 32,912.70


8 210 1 NTC-General 2060.00 NTC 1,828 6.76700% 6.767% 123.70 3,492.71

8 301 1 NTC-General 2060.00 NTC 1,828 .18100% .181% 3.31 93.43


Program: CLCFDDL COOK COUNTY PAGE: 24 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0095 0166 00 = 056 0166 03 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 5,300 24.17900% 24.179% 1,281.49 34,194.19 1 16 2 COUNTY BUILDING 2060.00 NTC 5,300 .92300% .923% 48.92 34,243.11 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 5,300 1.53600% 1.536% 81.41 34,324.52 1 16 6 ROAD & BRIDGE 2060.00 NTC 5,300 13.68900% 13.689% 725.52 35,050.04 1 16 7 HUMAN SERVICES 2060.00 NTC 5,300 15.56100% 15.561% 824.73 35,874.77 1 16 9 LIBRARY/YMCA 2060.00 NTC 5,300 2.96200% 2.962% 156.99 36,031.76 1 16 11 HOVLAND FIRE 2060.00 NTC 5,300 4.83400% 4.834% 256.20 36,287.96 1 16 15 AIRPORT REVENUE 2060.00 NTC 5,300 .57400% .574% 30.42 36,318.38 1 16 16 CIP BONDS 2060.00 NTC 5,300 1.06200% 1.062% 56.29 36,374.67


8 210 1 NTC-General 2060.00 NTC 5,300 6.76700% 6.767% 358.65 3,851.36

8 301 1 NTC-General 2060.00 NTC 5,300 .18100% .181% 9.59 103.02


Program: CLCFDDL COOK COUNTY PAGE: 25 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0096 0166 00 = 057 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 436 24.17900% 24.179% 105.42 36,480.09 1 16 2 COUNTY BUILDING 2060.00 NTC 436 .92300% .923% 4.02 36,484.11 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 436 1.53600% 1.536% 6.70 36,490.81 1 16 6 ROAD & BRIDGE 2060.00 NTC 436 13.68900% 13.689% 59.68 36,550.49 1 16 7 HUMAN SERVICES 2060.00 NTC 436 15.56100% 15.561% 67.85 36,618.34 1 16 9 LIBRARY/YMCA 2060.00 NTC 436 2.96200% 2.962% 12.91 36,631.25 1 16 15 AIRPORT REVENUE 2060.00 NTC 436 .57400% .574% 2.50 36,633.75 1 16 16 CIP BONDS 2060.00 NTC 436 1.06200% 1.062% 4.63 36,638.38


8 210 1 NTC-General 2060.00 NTC 436 6.76700% 6.767% 29.50 3,880.86

8 301 1 NTC-General 2060.00 NTC 436 .18100% .181% .79 103.81

8 526 1 NTC-General 2060.00 NTC 436 1.77500% 1.775% 7.74 1,227.98 8 526 5 CEDAR GROVE 2060.00 NTC 436 .36900% .369% 1.61 1,229.59 UTA TOTAL 353.05

Program: CLCFDDL COOK COUNTY PAGE: 26 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0096 0166 01 = 057 0166 03 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 47 24.17900% 24.179% 11.36 36,649.74 1 16 2 COUNTY BUILDING 2060.00 NTC 47 .92300% .923% .43 36,650.17 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 47 1.53600% 1.536% .72 36,650.89 1 16 6 ROAD & BRIDGE 2060.00 NTC 47 13.68900% 13.689% 6.43 36,657.32 1 16 7 HUMAN SERVICES 2060.00 NTC 47 15.56100% 15.561% 7.31 36,664.63 1 16 9 LIBRARY/YMCA 2060.00 NTC 47 2.96200% 2.962% 1.39 36,666.02 1 16 11 HOVLAND FIRE 2060.00 NTC 47 4.83400% 4.834% 2.27 36,668.29 1 16 15 AIRPORT REVENUE 2060.00 NTC 47 .57400% .574% .27 36,668.56 1 16 16 CIP BONDS 2060.00 NTC 47 1.06200% 1.062% .50 36,669.06

5 166 104 GEN DEBT-NTC-OTHER-NONEXEMPT 2060.00 NTC 47 3.21800% 3.218% 1.51 6,538.23 5 166 106 GEN DEBT-NTC-VOTER-NONEXEMPT 2060.00 NTC 47 1.52700% 1.527% .72 6,538.95 5 166 107 GENERAL-RMV VOTER-JOBZ EXEMPT 2090.00 RMV 47 .06297% 5.359% 2.52 6,541.47 5 166 108 GENERAL-RMV OTHER-JOBZ EXEMPT 2090.00 RMV 47 .06729% .000% 6,541.47 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 47 1.29400% 1.294% .61 6,542.08

8 210 1 NTC-General 2060.00 NTC 47 6.76700% 6.767% 3.18 3,884.04

8 301 1 NTC-General 2060.00 NTC 47 .18100% .181% .09 103.90

8 526 1 NTC-General 2060.00 NTC 47 1.77500% 1.775% .83 1,230.42 8 526 5 CEDAR GROVE 2060.00 NTC 47 .36900% .369% .17 1,230.59 UTA TOTAL 40.31

Program: CLCFDDL COOK COUNTY PAGE: 27 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0098 0166 00 = 059 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 167 24.17900% 24.179% 40.38 36,709.44 1 16 2 COUNTY BUILDING 2060.00 NTC 167 .92300% .923% 1.54 36,710.98 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 167 1.53600% 1.536% 2.57 36,713.55 1 16 6 ROAD & BRIDGE 2060.00 NTC 167 13.68900% 13.689% 22.86 36,736.41 1 16 7 HUMAN SERVICES 2060.00 NTC 167 15.56100% 15.561% 25.99 36,762.40 1 16 9 LIBRARY/YMCA 2060.00 NTC 167 2.96200% 2.962% 4.95 36,767.35 1 16 15 AIRPORT REVENUE 2060.00 NTC 167 .57400% .574% .96 36,768.31 1 16 16 CIP BONDS 2060.00 NTC 167 1.06200% 1.062% 1.77 36,770.08


8 210 1 NTC-General 2060.00 NTC 167 6.76700% 6.767% 11.30 3,895.34

8 301 1 NTC-General 2060.00 NTC 167 .18100% .181% .30 104.20

8 526 1 NTC-General 2060.00 NTC 167 1.77500% 1.775% 2.96 1,233.55 8 526 5 CEDAR GROVE 2060.00 NTC 167 .36900% .369% .62 1,234.17 UTA TOTAL 135.23

Program: CLCFDDL COOK COUNTY PAGE: 28 Property Tax System DATE: 8/21/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 15:08:02UTA:0100 0166 00 = 080 0166 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 16 1 REVENUE 2060.00 NTC 57,290 24.17900% 24.179% 13,852.15 50,622.23 1 16 2 COUNTY BUILDING 2060.00 NTC 57,290 .92300% .923% 528.79 51,151.02 1 16 3 2012 G.O. EQUIP. BONDS 2060.00 NTC 57,290 1.53600% 1.536% 879.97 52,030.99 1 16 6 ROAD & BRIDGE 2060.00 NTC 57,290 13.68900% 13.689% 7,842.43 59,873.42 1 16 7 HUMAN SERVICES 2060.00 NTC 57,290 15.56100% 15.561% 8,914.90 68,788.32 1 16 15 AIRPORT REVENUE 2060.00 NTC 57,290 .57400% .574% 328.84 69,117.16 1 16 16 CIP BONDS 2060.00 NTC 57,290 1.06200% 1.062% 608.42 69,725.58

3 80 1 REVENUE 2060.00 NTC 57,290 32.00300% 32.003% 18,334.52 18,334.52 3 80 26 G.O. PFA WATER 2004 2060.00 NTC 57,290 1.80600% 1.806% 1,034.66 19,369.18 3 80 28 G.O. CIP 2017A 2060.00 NTC 57,290 7.13600% 7.136% 4,088.21 23,457.39 3 80 30 G.O. EDA REFUNDING 2009 2060.00 NTC 57,290 3.34300% 3.343% 1,915.20 25,372.59 3 80 31 G.O. REFUNDING BONDS 2013A 2060.00 NTC 57,290 5.81300% 5.813% 3,330.27 28,702.86

5 166 104 GEN DEBT-NTC-OTHER-NONEXEMPT 2060.00 NTC 57,290 3.21800% 3.218% 1,843.59 8,404.70 5 166 106 GEN DEBT-NTC-VOTER-NONEXEMPT 2060.00 NTC 57,290 1.52700% 1.527% 874.82 9,279.52 5 166 107 GENERAL-RMV VOTER-JOBZ EXEMPT 2090.00 RMV 57,290 .06297% 5.359% 3,070.17 12,349.69 5 166 108 GENERAL-RMV OTHER-JOBZ EXEMPT 2090.00 RMV 57,290 .06729% .000% 12,349.69 5 166 110 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 57,290 1.29400% 1.294% 741.33 13,091.02

8 210 1 NTC-General 2060.00 NTC 57,290 6.76700% 6.767% 3,876.81 7,772.15

8 301 1 NTC-General 2060.00 NTC 57,290 .18100% .181% 103.69 207.89

8 526 1 NTC-General 2060.00 NTC 57,290 1.77500% 1.775% 1,016.90 2,251.07 8 526 5 CEDAR GROVE 2060.00 NTC 57,290 .36900% .369% 211.40 2,462.47 UTA TOTAL 73,397.07 GRAND TOTAL 122,641.00 End of Report

Crow Wing 8/27/2019RT510MN FD TABLE VIII - Computation of Area Wide Distribution Levy 10:00:00

For Taxes Payable in 2020

Tax Authority UTA

Distribution to City / Township

From Table VII Col G(A)

Asmt Year 2018% of Res Tax Capacity

in UTAfrom 2018 Table III

Col G(B)

Distribution Value to Governmental

Unit(A) * (B)

(C)

Asmt Year 2018 Local Tax

Capacity Rate(D-TC)

Asmt Year 2018

Market Value Net TC Rate Equivalent

(D-MV)

Asmt Year 2019 Area Wide

Distribution Levy(C) * (D-TC)

(E-TC)

Asmt Year 2019 Area Wide RMV Distribution Levy

(C) * (D-MV) (E-MV)

Asmt Year 2019 Total Area Wide Distribution Levy(E-TC) + (E-MV)

(E)

010002 - BAY LAKE TOWNSHIP 50201 - 010002 - 020182 - 00 5,576 0.677991 3,781 8.825 - 334 - 334 50202 - 010002 - 020182 - 01 5,576 0.322009 1,795 9.224 - 166 - 166 Total: BAY LAKE TOWNSHIP 1.000000 5,576 499 - 499

010003 - CENTER TOWNSHIP 53200 - 010003 - 020182 - 00 10,858 1.000000 10,858 16.403 - 1,781 - 1,781 Total: CENTER TOWNSHIP 1.000000 10,858 1,781 - 1,781

010006 - UNORGANIZED-DEAN LAKE 58400 - 010006 - 020001 - 00 3,009 1.000000 3,009 34.471 - 1,037 - 1,037 Total: UNORGANIZED-DEAN LAKE 1.000000 3,009 1,037 - 1,037

010007 - DEERWOOD TOWNSHIP 59200 - 010007 - 020182 - 00 36,021 0.999819 36,014 20.059 - 7,224 - 7,224 59400 - 010007 - 020001 - 00 36,021 0.000181 7 20.059 - 1 - 1 Total: DEERWOOD TOWNSHIP 0.999819 36,021 7,225 - 7,225

010009 - FAIRFIELD TOWNSHIP 60200 - 010009 - 020182 - 00 5,113 1.000000 5,113 20.102 - 1,028 - 1,028 Total: FAIRFIELD TOWNSHIP 1.000000 5,113 1,028 - 1,028

010014 - IRONDALE TOWNSHIP 71200 - 010014 - 020182 - 00 54,656 1.000000 54,656 45.161 - 24,683 - 24,683 Total: IRONDALE TOWNSHIP 1.000000 54,656 24,683 - 24,683

010016 - LAKE EDWARD TOWNSHIP 73200 - 010016 - 020182 - 00 7,032 1.000000 7,032 8.367 - 588 - 588 Total: LAKE EDWARD TOWNSHIP 1.000000 7,032 588 - 588

010017 - LITTLE PINE TOWNSHIP 74200 - 010017 - 020182 - 00 1,208 1.000000 1,208 29.134 - 352 - 352 Total: LITTLE PINE TOWNSHIP 1.000000 1,208 352 - 352

010020 - MISSION TOWNSHIP 77200 - 010020 - 020182 - 01 11,638 1.000000 11,638 17.768 - 2,068 - 2,068 Total: MISSION TOWNSHIP 1.000000 11,638 2,068 - 2,068

010021 - NOKAY TOWNSHIP 78200 - 010021 - 020182 - 00 365 1.000000 365 31.504 - 115 - 115 Total: NOKAY TOWNSHIP 1.000000 365 115 - 115

010022 - OAK LAWN TOWNSHIP 81200 - 010022 - 020182 - 00 3,762 1.000000 3,762 18.098 - 681 - 681 Total: OAK LAWN TOWNSHIP 1.000000 3,762 681 - 681

010023 - PELICAN TOWNSHIP 82200 - 010023 - 020182 - 00 940 1.000000 940 12.090 - 114 - 114 Total: PELICAN TOWNSHIP 1.000000 940 114 - 114

010024 - PERRY TOWNSHIP 85200 - 010024 - 020182 - 00 11,281 1.000000 11,281 11.894 - 1,342 - 1,342 Total: PERRY TOWNSHIP 1.000000 11,281 1,342 - 1,342

010026 - RABBIT TOWNSHIP 87200 - 010026 - 020182 - 00 8,660 0.522638 4,526 27.096 - 1,226 - 1,226

87400 - 010026 - 020001 - 00 8,660 0.477362 4,134 27.096 - 1,120 - 1,120 Total: RABBIT TOWNSHIP 1.000000 8,660 2,347 - 2,347

010028 - ROSS LAKE TOWNSHIP 89200 - 010028 - 020182 - 00 1,521 0.127366 194 10.955 - 21 - 21 89400 - 010028 - 020001 - 00 1,521 0.872634 1,327 10.955 - 145 - 145 Total: ROSS LAKE TOWNSHIP 0.872634 1,521 145 - 145

010034 - WOLFORD TOWNSHIP 95200 - 010034 - 020182 - 00 10,307 1.000000 10,307 16.669 - 1,718 - 1,718 Total: WOLFORD TOWNSHIP 1.000000 10,307 1,718 - 1,718

010300 - CITY OF CROSBY 11200 - 010300 - 020182 - 00 269,917 1.000000 269,917 104.352 - 281,664 - 281,664 Total: CITY OF CROSBY 1.000000 269,917 281,664 - 281,664

010500 - CITY OF CUYUNA 19200 - 010500 - 020182 - 00 17,659 1.000000 17,659 57.432 - 10,142 - 10,142 Total: CITY OF CUYUNA 1.000000 17,659 10,142 - 10,142

010600 - CITY OF DEERWOOD 20200 - 010600 - 020182 - 00 28,531 1.000000 28,531 95.971 - 27,381 - 27,381 Total: CITY OF DEERWOOD 1.000000 28,531 27,381 - 27,381

011000 - CITY OF IRONTON 25200 - 011100 - 020182 - 00 81,228 1.000000 81,228 105.692 - 85,851 - 85,851 Total: CITY OF IRONTON 1.000000 81,228 85,851 - 85,851

012100 - CITY OF RIVERTON 30200 - 012100 - 020182 - 00 7,921 1.000000 7,921 38.454 - 3,046 - 3,046 Total: CITY OF RIVERTON 1.000000 7,921 3,046 - 3,046

012200 - CITY OF TROMMALD 33200 - 012200 - 020182 - 00 7,359 1.000000 7,359 39.794 - 2,928 - 2,928 Total: CITY OF TROMMALD 1.000000 7,359 2,928 - 2,928

012400 - CITY OF EMILY 21200 - 012400 - 020182 - 00 14,574 1.000000 14,574 41.457 - 6,042 - 6,042 Total: CITY OF EMILY 1.000000 14,574 6,042 - 6,042

012500 - CITY OF CROSSLAKE 14200 - 012500 - 020182 - 00 131 1.000000 131 30.157 - 40 - 40 Total: CITY OF CROSSLAKE 1.000000 131 40 - 40

Total: CIT: CITY/TOWNSHIP 599,267 462,818 - 462,818

020001 - AITKIN 58400 - 010006 - 020001 - 00 3,009 1.000000 3,009 4.068 6.147 122 185 307 59400 - 010007 - 020001 - 00 36,021 0.000181 7 4.068 6.147 0 0 1 87400 - 010026 - 020001 - 00 8,660 0.477362 4,134 4.068 6.147 168 254 422 89400 - 010028 - 020001 - 00 1,521 0.872634 1,327 4.068 6.147 54 82 136 Total: AITKIN 2.350177 8,477 345 521 866

020182 - CROSBY-IRONTON 50201 - 010002 - 020182 - 00 5,576 0.677991 3,781 15.524 4.806 587 182 769 50202 - 010002 - 020182 - 01 5,576 0.322009 1,795 15.524 4.806 279 86 365 53200 - 010003 - 020182 - 00 10,858 1.000000 10,858 15.524 4.806 1,686 522 2,207 59200 - 010007 - 020182 - 00 36,014 0.999819 36,014 15.524 4.806 5,591 1,731 7,322 60200 - 010009 - 020182 - 00 5,113 1.000000 5,113 15.524 4.806 794 246 1,039 71200 - 010014 - 020182 - 00 54,656 1.000000 54,656 15.524 4.806 8,485 2,627 11,112 73200 - 010016 - 020182 - 00 7,032 1.000000 7,032 15.524 4.806 1,092 338 1,430 74200 - 010017 - 020182 - 00 1,208 1.000000 1,208 15.524 4.806 188 58 246 77200 - 010020 - 020182 - 01 11,638 1.000000 11,638 15.524 4.806 1,807 559 2,366 78200 - 010021 - 020182 - 00 365 1.000000 365 15.524 4.806 57 18 74

81200 - 010022 - 020182 - 00 3,762 1.000000 3,762 15.524 4.806 584 181 765 82200 - 010023 - 020182 - 00 940 1.000000 940 15.524 4.806 146 45 191 85200 - 010024 - 020182 - 00 11,281 1.000000 11,281 15.524 4.806 1,751 542 2,293 87200 - 010026 - 020182 - 00 8,660 0.522638 4,526 15.524 4.806 703 218 920 89200 - 010028 - 020182 - 00 1,521 0.127366 194 15.524 4.806 30 9 39 95200 - 010034 - 020182 - 00 10,307 1.000000 10,307 15.524 4.806 1,600 495 2,095 11200 - 010300 - 020182 - 00 269,917 1.000000 269,917 15.058 4.806 40,644 12,972 53,616 19200 - 010500 - 020182 - 00 17,659 1.000000 17,659 15.524 4.806 2,741 849 3,590 20200 - 010600 - 020182 - 00 28,531 1.000000 28,531 15.434 4.806 4,403 1,371 5,775 25200 - 011100 - 020182 - 00 81,228 1.000000 81,228 14.617 4.806 11,873 3,904 15,777 30200 - 012100 - 020182 - 00 7,921 1.000000 7,921 15.524 4.806 1,230 381 1,610 33200 - 012200 - 020182 - 00 7,359 1.000000 7,359 15.524 4.806 1,142 354 1,496 21200 - 012400 - 020182 - 00 14,574 1.000000 14,574 15.524 4.806 2,262 700 2,963 14200 - 012500 - 020182 - 00 131 1.000000 131 15.524 4.806 20 6 27 Total: CROSBY-IRONTON 21.649823 590,790 89,694 28,393 118,087

Total: SCH: SCHOOL 599,267 90,039 28,914 118,953

080121 - CROW WING COUNTY HRA 50201 - 010002 - 020182 - 00 5,576 0.677991 3,781 0.098 - 4 - 4 50202 - 010002 - 020182 - 01 5,576 0.322009 1,795 0.098 - 2 - 2 53200 - 010003 - 020182 - 00 10,858 1.000000 10,858 0.098 - 11 - 11 58400 - 010006 - 020001 - 00 3,009 1.000000 3,009 0.098 - 3 - 3 59200 - 010007 - 020182 - 00 36,014 0.999819 36,014 0.098 - 35 - 35 59400 - 010007 - 020001 - 00 36,021 0.000181 7 0.098 - 0 - 0 60200 - 010009 - 020182 - 00 5,113 1.000000 5,113 0.098 - 5 - 5 71200 - 010014 - 020182 - 00 54,656 1.000000 54,656 0.098 - 54 - 54 73200 - 010016 - 020182 - 00 7,032 1.000000 7,032 0.098 - 7 - 7 74200 - 010017 - 020182 - 00 1,208 1.000000 1,208 0.098 - 1 - 1 77200 - 010020 - 020182 - 01 11,638 1.000000 11,638 0.098 - 11 - 11 78200 - 010021 - 020182 - 00 365 1.000000 365 0.098 - 0 - 0 81200 - 010022 - 020182 - 00 3,762 1.000000 3,762 0.098 - 4 - 4 82200 - 010023 - 020182 - 00 940 1.000000 940 0.098 - 1 - 1 85200 - 010024 - 020182 - 00 11,281 1.000000 11,281 0.098 - 11 - 11 87200 - 010026 - 020182 - 00 8,660 0.522638 4,526 0.098 - 4 - 4 87400 - 010026 - 020001 - 00 8,660 0.477362 4,134 0.098 - 4 - 4 89200 - 010028 - 020182 - 00 1,521 0.127366 194 0.098 - 0 - 0 89400 - 010028 - 020001 - 00 1,521 0.872634 1,327 0.098 - 1 - 1 95200 - 010034 - 020182 - 00 10,307 1.000000 10,307 0.098 - 10 - 10 19200 - 010500 - 020182 - 00 17,659 1.000000 17,659 0.098 - 17 - 17 20200 - 010600 - 020182 - 00 28,531 1.000000 28,531 0.098 - 28 - 28 25200 - 011100 - 020182 - 00 81,228 1.000000 81,228 0.098 - 80 - 80 30200 - 012100 - 020182 - 00 7,921 1.000000 7,921 0.098 - 8 - 8 33200 - 012200 - 020182 - 00 7,359 1.000000 7,359 0.098 - 7 - 7 21200 - 012400 - 020182 - 00 14,574 1.000000 14,574 0.098 - 14 - 14 14200 - 012500 - 020182 - 00 131 1.000000 131 0.098 - 0 - 0 Total: CROW WING COUNTY HRA 23.000000 329,350 323 - 323

Total: HRA: HOUSING REDEV 329,350 323 - 323

090207 - CUYUNA RANGE HOSPITAL DIST 50201 - 010002 - 020182 - 00 5,576 0.677991 3,781 1.052 - 40 - 40 50202 - 010002 - 020182 - 01 5,576 0.322009 1,795 1.052 - 19 - 19 58400 - 010006 - 020001 - 00 3,009 1.000000 3,009 1.052 - 32 - 32 59200 - 010007 - 020182 - 00 36,014 0.999819 36,014 1.052 - 379 - 379 59400 - 010007 - 020001 - 00 36,021 0.000181 7 1.052 - 0 - 0 60200 - 010009 - 020182 - 00 5,113 1.000000 5,113 1.052 - 54 - 54 71200 - 010014 - 020182 - 00 54,656 1.000000 54,656 1.052 - 575 - 575 74200 - 010017 - 020182 - 00 1,208 1.000000 1,208 1.052 - 13 - 13 85200 - 010024 - 020182 - 00 11,281 1.000000 11,281 1.052 - 119 - 119 87200 - 010026 - 020182 - 00 8,660 0.522638 4,526 1.052 - 48 - 48 87400 - 010026 - 020001 - 00 8,660 0.477362 4,134 1.052 - 43 - 43 95200 - 010034 - 020182 - 00 10,307 1.000000 10,307 1.052 - 108 - 108 11200 - 010300 - 020182 - 00 269,917 1.000000 269,917 1.052 - 2,840 - 2,840

19200 - 010500 - 020182 - 00 17,659 1.000000 17,659 1.052 - 186 - 186 20200 - 010600 - 020182 - 00 28,531 1.000000 28,531 1.052 - 300 - 300 25200 - 011100 - 020182 - 00 81,228 1.000000 81,228 1.052 - 855 - 855 30200 - 012100 - 020182 - 00 7,921 1.000000 7,921 1.052 - 83 - 83 33200 - 012200 - 020182 - 00 7,359 1.000000 7,359 1.052 - 77 - 77 21200 - 012400 - 020182 - 00 14,574 1.000000 14,574 1.052 - 153 - 153 Total: CUYUNA RANGE HOSPITAL DIST 16.000000 563,020 5,923 - 5,923

Total: HSP: OTHER 563,020 5,923 - 5,923

100303 - REGION 5 50201 - 010002 - 020182 - 00 5,576 0.677991 3,781 0.133 - 5 - 5 50202 - 010002 - 020182 - 01 5,576 0.322009 1,795 0.133 - 2 - 2 53200 - 010003 - 020182 - 00 10,858 1.000000 10,858 0.133 - 14 - 14 58400 - 010006 - 020001 - 00 3,009 1.000000 3,009 0.133 - 4 - 4 59200 - 010007 - 020182 - 00 36,014 0.999819 36,014 0.133 - 48 - 48 59400 - 010007 - 020001 - 00 36,021 0.000181 7 0.133 - 0 - 0 60200 - 010009 - 020182 - 00 5,113 1.000000 5,113 0.133 - 7 - 7 71200 - 010014 - 020182 - 00 54,656 1.000000 54,656 0.133 - 73 - 73 73200 - 010016 - 020182 - 00 7,032 1.000000 7,032 0.133 - 9 - 9 74200 - 010017 - 020182 - 00 1,208 1.000000 1,208 0.133 - 2 - 2 77200 - 010020 - 020182 - 01 11,638 1.000000 11,638 0.133 - 15 - 15 78200 - 010021 - 020182 - 00 365 1.000000 365 0.133 - 0 - 0 81200 - 010022 - 020182 - 00 3,762 1.000000 3,762 0.133 - 5 - 5 82200 - 010023 - 020182 - 00 940 1.000000 940 0.133 - 1 - 1 85200 - 010024 - 020182 - 00 11,281 1.000000 11,281 0.133 - 15 - 15 87200 - 010026 - 020182 - 00 8,660 0.522638 4,526 0.133 - 6 - 6 87400 - 010026 - 020001 - 00 8,660 0.477362 4,134 0.133 - 5 - 5 89200 - 010028 - 020182 - 00 1,521 0.127366 194 0.133 - 0 - 0 89400 - 010028 - 020001 - 00 1,521 0.872634 1,327 0.133 - 2 - 2 95200 - 010034 - 020182 - 00 10,307 1.000000 10,307 0.133 - 14 - 14 11200 - 010300 - 020182 - 00 269,917 1.000000 269,917 0.133 - 359 - 359 19200 - 010500 - 020182 - 00 17,659 1.000000 17,659 0.133 - 23 - 23 20200 - 010600 - 020182 - 00 28,531 1.000000 28,531 0.133 - 38 - 38 25200 - 011100 - 020182 - 00 81,228 1.000000 81,228 0.133 - 108 - 108 30200 - 012100 - 020182 - 00 7,921 1.000000 7,921 0.133 - 11 - 11 33200 - 012200 - 020182 - 00 7,359 1.000000 7,359 0.133 - 10 - 10 21200 - 012400 - 020182 - 00 14,574 1.000000 14,574 0.133 - 19 - 19 14200 - 012500 - 020182 - 00 131 1.000000 131 0.133 - 0 - 0 Total: REGION 5 24.000000 599,267 797 - 797

Total: RDC: REGIONAL DEVELOPMENT COMMISSION 599,267 797 - 797

120018 - COUNTY 50201 - 010002 - 020182 - 00 5,576 0.677991 3,781 32.689 - 1,236 - 1,236 50202 - 010002 - 020182 - 01 5,576 0.322009 1,795 32.689 - 587 - 587 53200 - 010003 - 020182 - 00 10,858 1.000000 10,858 32.689 - 3,549 - 3,549 58400 - 010006 - 020001 - 00 3,009 1.000000 3,009 32.689 - 984 - 984 59200 - 010007 - 020182 - 00 36,014 0.999819 36,014 32.689 - 11,773 - 11,773 59400 - 010007 - 020001 - 00 36,021 0.000181 7 32.689 - 2 - 2 60200 - 010009 - 020182 - 00 5,113 1.000000 5,113 32.689 - 1,671 - 1,671 71200 - 010014 - 020182 - 00 54,656 1.000000 54,656 32.689 - 17,866 - 17,866 73200 - 010016 - 020182 - 00 7,032 1.000000 7,032 32.689 - 2,299 - 2,299 74200 - 010017 - 020182 - 00 1,208 1.000000 1,208 32.689 - 395 - 395 77200 - 010020 - 020182 - 01 11,638 1.000000 11,638 32.689 - 3,804 - 3,804 78200 - 010021 - 020182 - 00 365 1.000000 365 32.689 - 119 - 119 81200 - 010022 - 020182 - 00 3,762 1.000000 3,762 32.689 - 1,230 - 1,230 82200 - 010023 - 020182 - 00 940 1.000000 940 32.689 - 307 - 307 85200 - 010024 - 020182 - 00 11,281 1.000000 11,281 32.689 - 3,688 - 3,688 87200 - 010026 - 020182 - 00 8,660 0.522638 4,526 32.689 - 1,480 - 1,480 87400 - 010026 - 020001 - 00 8,660 0.477362 4,134 32.689 - 1,351 - 1,351 89200 - 010028 - 020182 - 00 1,521 0.127366 194 32.689 - 63 - 63 89400 - 010028 - 020001 - 00 1,521 0.872634 1,327 32.689 - 434 - 434

95200 - 010034 - 020182 - 00 10,307 1.000000 10,307 32.689 - 3,369 - 3,369 11200 - 010300 - 020182 - 00 269,917 1.000000 269,917 31.807 - 85,853 - 85,853 19200 - 010500 - 020182 - 00 17,659 1.000000 17,659 32.689 - 5,773 - 5,773 20200 - 010600 - 020182 - 00 28,531 1.000000 28,531 32.612 - 9,305 - 9,305 25200 - 011100 - 020182 - 00 81,228 1.000000 81,228 31.928 - 25,934 - 25,934 30200 - 012100 - 020182 - 00 7,921 1.000000 7,921 32.689 - 2,589 - 2,589 33200 - 012200 - 020182 - 00 7,359 1.000000 7,359 32.689 - 2,406 - 2,406 21200 - 012400 - 020182 - 00 14,574 1.000000 14,574 32.689 - 4,764 - 4,764 14200 - 012500 - 020182 - 00 131 1.000000 131 32.689 - 43 - 43 Total: COUNTY 24.000000 599,267 192,874 - 192,874

Total: CO: COUNTY 599,267 192,874 - 192,874

COUNTY TOTALS: 752,773 28,914 781,688




DATE . . . . . . . . 08/19/19 TIME . . . . . . . . 12:47:23




PRD 2020 1 31 ITASCA COUNTY 3030.20 1,683,048.01PRD 2020 3 1 ALVWOOD TWP 3030.20 162.50PRD 2020 3 2 ARBO TWP 3030.20 6,045.06PRD 2020 3 3 ARDENHURST TWP 3030.20 367.79PRD 2020 3 4 BALSAM TWP 3030.20 1,341.31PRD 2020 3 5 COHASSET CITY 3030.20 13,676.31PRD 2020 3 6 BEARVILLE TWP 3030.20 100.79PRD 2020 3 7 BIGFORK TWP 3030.20 4,201.45PRD 2020 3 8 BLACKBERRY TWP 3030.20 6,855.42PRD 2020 3 12 FEELEY TWP 3030.20 1,402.94PRD 2020 3 13 GOODHOPE TWP 3030.20 315.16PRD 2020 3 14 GOODLAND TWP 3030.20 2,864.05PRD 2020 3 16 GRATTAN TWP 3030.20 108.77PRD 2020 3 18 GREENWAY TWP 3030.20 44,203.56PRD 2020 3 19 HARRIS TWP 3030.20 39,290.68PRD 2020 3 21 KINGHURST TWP 3030.20 443.38PRD 2020 3 23 LAWRENCE TWP 3030.20 2,403.55PRD 2020 3 27 MAX TWP 3030.20 870.84PRD 2020 3 28 MOOSE PARK TWP 3030.20 286.16PRD 2020 3 30 NASHWAUK TWP 3030.20 9,956.56PRD 2020 3 31 NORE TWP 3030.20 69.40PRD 2020 3 33 POMROY TWP 3030.20 182.00PRD 2020 3 34 SAGO TWP 3030.20 407.17PRD 2020 3 36 SPANG TWP 3030.20 3,764.99PRD 2020 3 37 SPLITHAND TWP 3030.20 1,707.50PRD 2020 3 38 STOKES TWP 3030.20 597.04PRD 2020 3 39 THIRD RIVER TWP 3030.20 34.68PRD 2020 3 40 TROUT LAKE TWP 3030.20 8,765.62PRD 2020 3 41 WABANA TWP 3030.20 1,258.07PRD 2020 3 42 WAWINA TWP 3030.20 156.36PRD 2020 3 44 150-25 UNORG 3030.20 52.29PRD 2020 3 47 GREENWAY REC 3030.20 32,830.10PRD 2020 3 48 58-22 UNORG 3030.20 880.79PRD 2020 3 49 59-22 UNORG 3030.20 441.37PRD 2020 3 50 55-23 UNORG 3030.20 1,025.91PRD 2020 3 51 58-23 UNORG 3030.20 1,025.24PRD 2020 3 52 59-23 UNORG 3030.20 337.68PRD 2020 3 53 60-23 UNORG 3030.20 298.01PRD 2020 3 54 61-23 UNORG 3030.20 30.05PRD 2020 3 55 59-24 UNORG 3030.20 1,495.00PRD 2020 3 56 60-24 UNORG 3030.20 680.63PRD 2020 3 58 WILDWOOD TWP 3030.20 1,133.50PRD 2020 3 59 59-25 UNORG 3030.20 1,009.85PRD 2020 3 60 60-25 UNORG 3030.20 269.10PRD 2020 3 61 61-25 UNORG 3030.20 82.54PRD 2020 3 62 62-25 UNORG 3030.20 433.11PRD 2020 3 63 54-26 UNORG 3030.20 8,087.82PRD 2020 3 64 56-26 UNORG 3030.20 6,811.79




PRD 2020 3 65 57-26 UNORG 3030.20 3,607.59PRD 2020 3 66 58-26 UNORG 3030.20 276.06PRD 2020 3 67 62-26 UNORG 3030.20 78.70PRD 2020 3 68 54-27 UNORG 3030.20 225.37PRD 2020 3 69 55-27 UNORG 3030.20 1,324.84PRD 2020 3 70 56-27 UNORG 3030.20 204.79PRD 2020 3 72 62-27 UNORG 3030.20 6.20PRD 2020 3 79 146-27 UNORG 3030.20 177.66PRD 2020 3 80 147-27 UNORG 3030.20 45.13PRD 2020 3 83 146-29 UNORG 3030.20 .98PRD 2020 3 85 BIGFORK CITY 3030.20 51,839.39PRD 2020 3 86 BOVEY CITY 3030.20 194,499.95PRD 2020 3 87 CALUMET CITY 3030.20 77,079.71PRD 2020 3 88 COLERAINE CITY 3030.20 83,482.75PRD 2020 3 90 EFFIE CITY 3030.20 14,510.77PRD 2020 3 91 GRAND RAPIDS CITY 3030.20 720,126.83PRD 2020 3 92 KEEWATIN CITY 3030.20 188,030.22PRD 2020 3 93 LAPRAIRIE CITY 3030.20 19,530.23PRD 2020 3 94 MARBLE CITY 3030.20 108,007.09PRD 2020 3 95 NASHWAUK CITY 3030.20 50,103.01PRD 2020 3 96 SQUAW LAKE CITY 3030.20 4,846.02PRD 2020 3 97 TACONITE CITY 3030.20 11,155.73PRD 2020 3 98 WARBA CITY 3030.20 9,746.84PRD 2020 3 100 LAKEVIEW CEMETERY ASSN 3030.20 27,656.78PRD 2020 5 316 GREENWAY 3030.20 321,933.57PRD 2020 5 318 GRAND RAPIDS 3030.20 507,086.92PRD 2020 5 319 NASHWAUK-KEEWATIN 3030.20 63,742.91PRD 2020 8 163 ITASCA COUNTY HRA 3030.20 4,690.20PRD 2020 8 221 NO ITASCA HOSP 3030.20 15,288.55PRD 2020 8 301 ARDC 3030.20 4,680.69PRD 2020 8 528 REGIONAL RAILROAD 3030.20 3,244.58PRD 2020 8 572 BLACKDUCK EMERGENCY SERVI 3030.20 468.15

FINAL TOTALS TOTAL 4,379,510.11

* * * E N D O F R E P O R T * * *


Program: CLCFDDL ITASCA COUNTY PAGE: 1 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0001 0318 00 = 001 0318 00 00 00 01ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 1,093 29.27500% 29.275% 319.98 319.98 1 31 2 ROAD & BRIDGE 2060.00 NTC 1,093 11.52000% 11.520% 125.91 445.89 1 31 3 HUMAN SERVICES 2060.00 NTC 1,093 22.26000% 22.260% 243.30 689.19 1 31 8 REGIONAL LIBRARY 2060.00 NTC 1,093 .66600% .666% 7.28 696.47 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 1,093 2.28600% 2.286% 24.99 721.46

3 1 1 GENERAL 2060.00 NTC 1,093 10.01500% 10.015% 109.46 109.46 3 1 2 ROAD & BRIDGE 2060.00 NTC 1,093 3.46600% 3.466% 37.88 147.34 3 1 3 FIRE 2060.00 NTC 1,093 1.38700% 1.387% 15.16 162.50

5 318 102 GENERAL NTC OTHER 2060.00 NTC 1,093 7.23900% 7.239% 79.12 79.12 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 1,093 6.26100% 6.261% 68.43 147.55 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 1,093 .12700% 8.649% 94.53 242.08 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 1,093 11.11800% 11.118% 121.52 363.60

8 163 1 NTC-General 2060.00 NTC 1,093 .26300% .263% 2.87 2.87

8 301 1 NTC-General 2060.00 NTC 1,093 .17600% .176% 1.92 1.92

8 528 1 NTC-General 2060.00 NTC 1,093 .12200% .122% 1.33 1.33

8 572 1 NTC-General 2060.00 NTC 1,093 4.04200% 4.042% 44.18 44.18 UTA TOTAL 1,297.86

Program: CLCFDDL ITASCA COUNTY PAGE: 2 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0002 0318 00 = 002 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 37,505 29.27500% 29.275% 10,979.59 11,701.05 1 31 2 ROAD & BRIDGE 2060.00 NTC 37,505 11.52000% 11.520% 4,320.58 16,021.63 1 31 3 HUMAN SERVICES 2060.00 NTC 37,505 22.26000% 22.260% 8,348.61 24,370.24 1 31 8 REGIONAL LIBRARY 2060.00 NTC 37,505 .66600% .666% 249.78 24,620.02 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 37,505 2.28600% 2.286% 857.36 25,477.38

3 2 1 GENERAL 2060.00 NTC 37,505 3.38800% 3.388% 1,270.67 1,270.67 3 2 2 ROAD & BRIDGE 2060.00 NTC 37,505 9.15800% 9.158% 3,434.71 4,705.38 3 2 3 FIRE 2060.00 NTC 37,505 1.83200% 1.832% 687.09 5,392.47 3 2 8 RECREATION 2060.00 NTC 37,505 .91600% .916% 343.55 5,736.02 3 2 9 HALL/BUILDING 2060.00 NTC 37,505 .82400% .824% 309.04 6,045.06

5 318 102 GENERAL NTC OTHER 2060.00 NTC 37,505 7.23900% 7.239% 2,714.99 3,078.59 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 37,505 6.26100% 6.261% 2,348.19 5,426.78 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 37,505 .12700% 8.649% 3,243.81 8,670.59 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 37,505 11.11800% 11.118% 4,169.81 12,840.40

8 163 1 NTC-General 2060.00 NTC 37,505 .26300% .263% 98.64 101.51

8 301 1 NTC-General 2060.00 NTC 37,505 .17600% .176% 66.01 67.93


Program: CLCFDDL ITASCA COUNTY PAGE: 3 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0003 0318 00 = 003 0318 00 00 00 01ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 3,780 29.27500% 29.275% 1,106.60 26,583.98 1 31 2 ROAD & BRIDGE 2060.00 NTC 3,780 11.52000% 11.520% 435.46 27,019.44 1 31 3 HUMAN SERVICES 2060.00 NTC 3,780 22.26000% 22.260% 841.43 27,860.87 1 31 8 REGIONAL LIBRARY 2060.00 NTC 3,780 .66600% .666% 25.17 27,886.04 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 3,780 2.28600% 2.286% 86.41 27,972.45

3 3 1 GENERAL 2060.00 NTC 3,780 2.86200% 2.862% 108.18 108.18 3 3 2 ROAD & BRIDGE 2060.00 NTC 3,780 2.86200% 2.862% 108.18 216.36 3 3 3 FIRE 2060.00 NTC 3,780 3.72000% 3.720% 140.62 356.98 3 3 7 CEMETERY 2060.00 NTC 3,780 .28600% .286% 10.81 367.79

5 318 102 GENERAL NTC OTHER 2060.00 NTC 3,780 7.23900% 7.239% 273.63 13,114.03 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 3,780 6.26100% 6.261% 236.67 13,350.70 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 3,780 .12700% 8.649% 326.93 13,677.63 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 3,780 11.11800% 11.118% 420.26 14,097.89

8 163 1 NTC-General 2060.00 NTC 3,780 .26300% .263% 9.94 111.45

8 301 1 NTC-General 2060.00 NTC 3,780 .17600% .176% 6.65 74.58

8 528 1 NTC-General 2060.00 NTC 3,780 .12200% .122% 4.61 51.70



3 4 1 GENERAL 2060.00 NTC 10,626 1.71800% 1.718% 182.55 182.55 3 4 2 ROAD & BRIDGE 2060.00 NTC 10,626 .74700% .747% 79.38 261.93 3 4 3 FIRE 2060.00 NTC 10,626 3.73400% 3.734% 396.77 658.70 3 4 7 CEMETERY 2060.00 NTC 10,626 .29900% .299% 31.77 690.47 3 4 9 HALL/BUILDING 2060.00 NTC 10,626 1.49400% 1.494% 158.75 849.22 3 4 28 PARK 2060.00 NTC 10,626 1.04600% 1.046% 111.15 960.37 3 4 117 FIRE HALL 2060.00 NTC 10,626 3.58500% 3.585% 380.94 1,341.31

5 318 102 GENERAL NTC OTHER 2060.00 NTC 10,626 7.23900% 7.239% 769.22 14,867.11 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 10,626 6.26100% 6.261% 665.29 15,532.40 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 10,626 .12700% 8.649% 919.04 16,451.44 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 10,626 11.11800% 11.118% 1,181.40 17,632.84

8 163 1 NTC-General 2060.00 NTC 10,626 .26300% .263% 27.95 139.40

8 301 1 NTC-General 2060.00 NTC 10,626 .17600% .176% 18.70 93.28



3 6 3 FIRE 2060.00 NTC 3,554 2.83600% 2.836% 100.79 100.79


8 163 1 NTC-General 2060.00 NTC 3,554 .26300% .263% 9.35 148.75

8 301 1 NTC-General 2060.00 NTC 3,554 .17600% .176% 6.26 99.54



3 7 1 GENERAL 2060.00 NTC 15,969 6.15600% 6.156% 983.05 983.05 3 7 2 ROAD & BRIDGE 2060.00 NTC 15,969 18.46700% 18.467% 2,949.00 3,932.05 3 7 3 FIRE 2060.00 NTC 15,969 1.68700% 1.687% 269.40 4,201.45

5 318 102 GENERAL NTC OTHER 2060.00 NTC 15,969 7.23900% 7.239% 1,156.00 19,971.15 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 15,969 6.26100% 6.261% 999.82 20,970.97 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 15,969 .12700% 8.649% 1,381.16 22,352.13 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 15,969 11.11800% 11.118% 1,775.43 24,127.56

8 163 1 NTC-General 2060.00 NTC 15,969 .26300% .263% 42.00 190.75

8 221 1 NTC-General 2060.00 NTC 15,969 10.44500% 10.445% 1,667.96 1,667.96

8 301 1 NTC-General 2060.00 NTC 15,969 .17600% .176% 28.11 127.65



3 8 1 GENERAL 2060.00 NTC 41,901 1.97000% 1.970% 825.45 825.45 3 8 2 ROAD & BRIDGE 2060.00 NTC 41,901 10.63800% 10.638% 4,457.43 5,282.88 3 8 3 FIRE 2060.00 NTC 41,901 1.38900% 1.389% 582.00 5,864.88 3 8 7 CEMETERY 2060.00 NTC 41,901 .27600% .276% 115.65 5,980.53 3 8 9 HALL/BUILDING 2060.00 NTC 41,901 .78800% .788% 330.18 6,310.71 3 8 28 PARK 2060.00 NTC 41,901 1.30000% 1.300% 544.71 6,855.42


8 163 1 NTC-General 2060.00 NTC 41,901 .26300% .263% 110.20 300.95

8 301 1 NTC-General 2060.00 NTC 41,901 .17600% .176% 73.75 201.40


Program: CLCFDDL ITASCA COUNTY PAGE: 8 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0010 0318 00 = 010 0318 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 2,116 29.27500% 29.275% 619.46 76,149.95 1 31 2 ROAD & BRIDGE 2060.00 NTC 2,116 11.52000% 11.520% 243.76 76,393.71 1 31 3 HUMAN SERVICES 2060.00 NTC 2,116 22.26000% 22.260% 471.02 76,864.73 1 31 8 REGIONAL LIBRARY 2060.00 NTC 2,116 .66600% .666% 14.09 76,878.82 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 2,116 2.28600% 2.286% 48.37 76,927.19


8 163 1 NTC-General 2060.00 NTC 2,116 .26300% .263% 5.57 306.52

8 221 1 NTC-General 2060.00 NTC 2,116 10.44500% 10.445% 221.02 1,888.98

8 301 1 NTC-General 2060.00 NTC 2,116 .17600% .176% 3.72 205.12


Program: CLCFDDL ITASCA COUNTY PAGE: 9 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0010 0318 01 = 010 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 785 29.27500% 29.275% 229.81 77,157.00 1 31 2 ROAD & BRIDGE 2060.00 NTC 785 11.52000% 11.520% 90.43 77,247.43 1 31 3 HUMAN SERVICES 2060.00 NTC 785 22.26000% 22.260% 174.74 77,422.17 1 31 8 REGIONAL LIBRARY 2060.00 NTC 785 .66600% .666% 5.23 77,427.40 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 785 2.28600% 2.286% 17.95 77,445.35

5 318 102 GENERAL NTC OTHER 2060.00 NTC 785 7.23900% 7.239% 56.83 38,827.52 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 785 6.26100% 6.261% 49.15 38,876.67 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 785 .12700% 8.649% 67.89 38,944.56 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 785 11.11800% 11.118% 87.28 39,031.84

8 163 1 NTC-General 2060.00 NTC 785 .26300% .263% 2.06 308.58

8 221 1 NTC-General 2060.00 NTC 785 10.44500% 10.445% 81.99 1,970.97

8 301 1 NTC-General 2060.00 NTC 785 .17600% .176% 1.38 206.50


Program: CLCFDDL ITASCA COUNTY PAGE: 10 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0012 0318 00 = 012 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 8,597 29.27500% 29.275% 2,516.77 79,962.12 1 31 2 ROAD & BRIDGE 2060.00 NTC 8,597 11.52000% 11.520% 990.37 80,952.49 1 31 3 HUMAN SERVICES 2060.00 NTC 8,597 22.26000% 22.260% 1,913.69 82,866.18 1 31 8 REGIONAL LIBRARY 2060.00 NTC 8,597 .66600% .666% 57.26 82,923.44 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 8,597 2.28600% 2.286% 196.53 83,119.97

3 12 1 GENERAL 2060.00 NTC 8,597 2.92700% 2.927% 251.63 251.63 3 12 2 ROAD & BRIDGE 2060.00 NTC 8,597 7.31800% 7.318% 629.13 880.76 3 12 3 FIRE 2060.00 NTC 8,597 4.83000% 4.830% 415.24 1,296.00 3 12 7 CEMETERY 2060.00 NTC 8,597 .22000% .220% 18.91 1,314.91 3 12 8 RECREATION 2060.00 NTC 8,597 .58500% .585% 50.29 1,365.20 3 12 9 HALL/BUILDING 2060.00 NTC 8,597 .43900% .439% 37.74 1,402.94


8 163 1 NTC-General 2060.00 NTC 8,597 .26300% .263% 22.61 331.19

8 301 1 NTC-General 2060.00 NTC 8,597 .17600% .176% 15.13 221.63



3 13 1 GENERAL 2060.00 NTC 171 4.09100% 4.091% 7.00 7.00 3 13 2 ROAD & BRIDGE 2060.00 NTC 171 5.95300% 5.953% 10.18 17.18 3 13 3 FIRE 2060.00 NTC 171 1.77300% 1.773% 3.03 20.21


8 163 1 NTC-General 2060.00 NTC 171 .26300% .263% .45 331.64

8 301 1 NTC-General 2060.00 NTC 171 .17600% .176% .30 221.93





8 163 1 NTC-General 2060.00 NTC 2,496 .26300% .263% 6.56 338.20

8 301 1 NTC-General 2060.00 NTC 2,496 .17600% .176% 4.39 226.32

8 528 1 NTC-General 2060.00 NTC 2,496 .12200% .122% 3.05 156.89



3 14 1 GENERAL 2060.00 NTC 13,885 2.23600% 2.236% 310.47 310.47 3 14 2 ROAD & BRIDGE 2060.00 NTC 13,885 7.06800% 7.068% 981.39 1,291.86 3 14 3 FIRE 2060.00 NTC 13,885 4.03900% 4.039% 560.82 1,852.68 3 14 7 CEMETERY 2060.00 NTC 13,885 .36100% .361% 50.12 1,902.80 3 14 8 RECREATION 2060.00 NTC 13,885 1.44200% 1.442% 200.22 2,103.02 3 14 9 HALL/BUILDING 2060.00 NTC 13,885 2.88500% 2.885% 400.58 2,503.60 3 14 117 FIRE HALL 2060.00 NTC 13,885 2.59600% 2.596% 360.45 2,864.05

5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 13,885 4.52100% 4.521% 627.74 627.74 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 13,885 .15576% 10.244% 1,422.38 2,050.12 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 13,885 7.71000% 7.710% 1,070.53 3,120.65

8 163 1 NTC-General 2060.00 NTC 13,885 .26300% .263% 36.52 374.72

8 301 1 NTC-General 2060.00 NTC 13,885 .17600% .176% 24.44 250.76



3 16 1 GENERAL 2060.00 NTC 1,552 1.76200% 1.762% 27.35 27.35 3 16 3 FIRE 2060.00 NTC 1,552 3.48400% 3.484% 54.07 81.42 3 16 9 HALL/BUILDING 2060.00 NTC 1,552 1.76200% 1.762% 27.35 108.77


8 163 1 NTC-General 2060.00 NTC 1,552 .26300% .263% 4.08 378.80

8 301 1 NTC-General 2060.00 NTC 1,552 .17600% .176% 2.73 253.49


Program: CLCFDDL ITASCA COUNTY PAGE: 15 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0017 0316 00 = 018 0316 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 47,293 29.27500% 29.275% 13,845.03 108,914.90 1 31 2 ROAD & BRIDGE 2060.00 NTC 47,293 11.52000% 11.520% 5,448.15 114,363.05 1 31 3 HUMAN SERVICES 2060.00 NTC 47,293 22.26000% 22.260% 10,527.42 124,890.47 1 31 8 REGIONAL LIBRARY 2060.00 NTC 47,293 .66600% .666% 314.97 125,205.44 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 47,293 2.28600% 2.286% 1,081.12 126,286.56

3 18 1 GENERAL 2060.00 NTC 47,293 15.16600% 15.166% 7,172.46 7,172.46 3 18 2 ROAD & BRIDGE 2060.00 NTC 47,293 12.01300% 12.013% 5,681.31 12,853.77

3 47 8 RECREATION 2060.00 NTC 47,293 4.42800% 4.428% 2,094.13 2,094.13

3 100 7 CEMETERY 2060.00 NTC 47,293 4.60600% 4.606% 2,178.32 2,178.32

5 316 102 GENERAL NTC OTHER 2060.00 NTC 47,293 5.99200% 5.992% 2,833.80 2,833.80 5 316 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 47,293 7.72500% 7.725% 3,653.38 6,487.18 5 316 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 47,293 .53400% .534% 252.54 6,739.72 5 316 108 GENERAL - RMV OTHER 2090.00 RMV 47,293 .10377% 9.275% 4,386.43 11,126.15 5 316 113 GEN OPEB/PENSION OTHER 2060.00 NTC 47,293 22.65200% 22.652% 10,712.81 21,838.96

8 163 1 NTC-General 2060.00 NTC 47,293 .26300% .263% 124.38 503.18

8 301 1 NTC-General 2060.00 NTC 47,293 .17600% .176% 83.24 336.73



3 19 1 GENERAL 2060.00 NTC 144,968 27.10300% 27.103% 39,290.68 39,290.68


8 163 1 NTC-General 2060.00 NTC 144,968 .26300% .263% 381.27 884.45

8 301 1 NTC-General 2060.00 NTC 144,968 .17600% .176% 255.14 591.87



3 21 1 GENERAL 2060.00 NTC 3,765 3.82800% 3.828% 144.12 144.12 3 21 2 ROAD & BRIDGE 2060.00 NTC 3,765 .69600% .696% 26.20 170.32 3 21 3 FIRE 2060.00 NTC 3,765 1.18300% 1.183% 44.54 214.86 3 21 7 CEMETERY 2060.00 NTC 3,765 1.46200% 1.462% 55.04 269.90 3 21 9 HALL/BUILDING 2060.00 NTC 3,765 3.82800% 3.828% 144.12 414.02


8 163 1 NTC-General 2060.00 NTC 3,765 .26300% .263% 9.90 894.35

8 301 1 NTC-General 2060.00 NTC 3,765 .17600% .176% 6.63 598.50



3 21 1 GENERAL 2060.00 NTC 267 3.82800% 3.828% 10.22 424.24 3 21 2 ROAD & BRIDGE 2060.00 NTC 267 .69600% .696% 1.86 426.10 3 21 3 FIRE 2060.00 NTC 267 1.18300% 1.183% 3.16 429.26 3 21 7 CEMETERY 2060.00 NTC 267 1.46200% 1.462% 3.90 433.16 3 21 9 HALL/BUILDING 2060.00 NTC 267 3.82800% 3.828% 10.22 443.38


8 163 1 NTC-General 2060.00 NTC 267 .26300% .263% .70 895.05

8 301 1 NTC-General 2060.00 NTC 267 .17600% .176% .47 598.97

8 528 1 NTC-General 2060.00 NTC 267 .12200% .122% .33 415.20

8 572 1 NTC-General 2060.00 NTC 267 4.04200% 4.042% 10.79 308.65 UTA TOTAL 306.71


3 23 1 GENERAL 2060.00 NTC 19,287 6.60500% 6.605% 1,273.91 1,273.91 3 23 2 ROAD & BRIDGE 2060.00 NTC 19,287 3.98800% 3.988% 769.17 2,043.08 3 23 3 FIRE 2060.00 NTC 19,287 1.86900% 1.869% 360.47 2,403.55

3 47 8 RECREATION 2060.00 NTC 19,287 4.42800% 4.428% 854.03 2,948.16

3 100 7 CEMETERY 2060.00 NTC 19,287 4.60600% 4.606% 888.36 3,066.68


8 163 1 NTC-General 2060.00 NTC 19,287 .26300% .263% 50.72 945.77

8 301 1 NTC-General 2060.00 NTC 19,287 .17600% .176% 33.95 632.92



5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 9,678 4.52100% 4.521% 437.54 3,558.19 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 9,678 .15576% 10.244% 991.41 4,549.60 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 9,678 7.71000% 7.710% 746.17 5,295.77

8 163 1 NTC-General 2060.00 NTC 9,678 .26300% .263% 25.45 971.22

8 301 1 NTC-General 2060.00 NTC 9,678 .17600% .176% 17.03 649.95





8 163 1 NTC-General 2060.00 NTC 5,251 .26300% .263% 13.81 985.03

8 301 1 NTC-General 2060.00 NTC 5,251 .17600% .176% 9.24 659.19


Program: CLCFDDL ITASCA COUNTY PAGE: 22 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0026 0318 01 = 027 0318 00 00 00 01ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 108 29.27500% 29.275% 31.62 247,253.56 1 31 2 ROAD & BRIDGE 2060.00 NTC 108 11.52000% 11.520% 12.44 247,266.00 1 31 3 HUMAN SERVICES 2060.00 NTC 108 22.26000% 22.260% 24.04 247,290.04 1 31 8 REGIONAL LIBRARY 2060.00 NTC 108 .66600% .666% .72 247,290.76 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 108 2.28600% 2.286% 2.47 247,293.23

3 27 1 GENERAL 2060.00 NTC 108 2.66800% 2.668% 2.88 856.17 3 27 2 ROAD & BRIDGE 2060.00 NTC 108 10.91400% 10.914% 11.79 867.96 3 27 3 FIRE 2060.00 NTC 108 2.66800% 2.668% 2.88 870.84


8 163 1 NTC-General 2060.00 NTC 108 .26300% .263% .28 985.31

8 301 1 NTC-General 2060.00 NTC 108 .17600% .176% .19 659.38

8 528 1 NTC-General 2060.00 NTC 108 .12200% .122% .13 457.08





8 163 1 NTC-General 2060.00 NTC 2,091 .26300% .263% 5.50 990.81

8 301 1 NTC-General 2060.00 NTC 2,091 .17600% .176% 3.68 663.06

8 528 1 NTC-General 2060.00 NTC 2,091 .12200% .122% 2.55 459.63



3 30 1 GENERAL 2060.00 NTC 24,179 3.89700% 3.897% 942.26 942.26 3 30 2 ROAD & BRIDGE 2060.00 NTC 24,179 11.76500% 11.765% 2,844.66 3,786.92 3 30 3 FIRE 2060.00 NTC 24,179 2.76900% 2.769% 669.52 4,456.44 3 30 7 CEMETERY 2060.00 NTC 24,179 .36600% .366% 88.50 4,544.94 3 30 8 RECREATION 2060.00 NTC 24,179 .23500% .235% 56.82 4,601.76

3 47 8 RECREATION 2060.00 NTC 24,179 4.42800% 4.428% 1,070.65 4,018.81


8 163 1 NTC-General 2060.00 NTC 24,179 .26300% .263% 63.59 1,054.40

8 301 1 NTC-General 2060.00 NTC 24,179 .17600% .176% 42.56 705.62



3 30 1 GENERAL 2060.00 NTC 7,626 3.89700% 3.897% 297.19 4,898.95 3 30 2 ROAD & BRIDGE 2060.00 NTC 7,626 11.76500% 11.765% 897.20 5,796.15 3 30 3 FIRE 2060.00 NTC 7,626 2.76900% 2.769% 211.16 6,007.31 3 30 7 CEMETERY 2060.00 NTC 7,626 .36600% .366% 27.91 6,035.22 3 30 8 RECREATION 2060.00 NTC 7,626 .23500% .235% 17.92 6,053.14


8 163 1 NTC-General 2060.00 NTC 7,626 .26300% .263% 20.06 1,074.46

8 301 1 NTC-General 2060.00 NTC 7,626 .17600% .176% 13.42 719.04



3 31 1 GENERAL 2060.00 NTC 835 .93900% .939% 7.84 7.84 3 31 2 ROAD & BRIDGE 2060.00 NTC 835 6.57500% 6.575% 54.90 62.74 3 31 3 FIRE 2060.00 NTC 835 .75100% .751% 6.27 69.01 3 31 7 CEMETERY 2060.00 NTC 835 .04700% .047% .39 69.40


8 163 1 NTC-General 2060.00 NTC 835 .26300% .263% 2.20 1,076.66

8 301 1 NTC-General 2060.00 NTC 835 .17600% .176% 1.47 720.51

8 528 1 NTC-General 2060.00 NTC 835 .12200% .122% 1.02 499.45





8 163 1 NTC-General 2060.00 NTC 2,045 .26300% .263% 5.38 1,082.04

8 221 1 NTC-General 2060.00 NTC 2,045 10.44500% 10.445% 213.60 2,184.57

8 301 1 NTC-General 2060.00 NTC 2,045 .17600% .176% 3.60 724.11



3 34 2 ROAD & BRIDGE 2060.00 NTC 4,951 3.83800% 3.838% 190.02 190.02 3 34 3 FIRE 2060.00 NTC 4,951 4.38600% 4.386% 217.15 407.17


8 163 1 NTC-General 2060.00 NTC 4,951 .26300% .263% 13.02 1,095.06

8 301 1 NTC-General 2060.00 NTC 4,951 .17600% .176% 8.71 732.82



3 36 1 GENERAL 2060.00 NTC 13,369 3.76300% 3.763% 503.08 503.08 3 36 2 ROAD & BRIDGE 2060.00 NTC 13,369 17.02900% 17.029% 2,276.61 2,779.69 3 36 3 FIRE 2060.00 NTC 13,369 1.20200% 1.202% 160.70 2,940.39 3 36 9 HALL/BUILDING 2060.00 NTC 13,369 4.46100% 4.461% 596.39 3,536.78 3 36 25 PUBLIC WORKS 2060.00 NTC 13,369 1.70700% 1.707% 228.21 3,764.99

5 318 102 GENERAL NTC OTHER 2060.00 NTC 13,369 7.23900% 7.239% 967.78 98,914.50 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 13,369 6.26100% 6.261% 837.03 99,751.53 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 13,369 .12700% 8.649% 1,156.28 100,907.81 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 13,369 11.11800% 11.118% 1,486.37 102,394.18

8 163 1 NTC-General 2060.00 NTC 13,369 .26300% .263% 35.16 1,130.22

8 301 1 NTC-General 2060.00 NTC 13,369 .17600% .176% 23.53 756.35



3 38 1 GENERAL 2060.00 NTC 4,164 6.18200% 6.182% 257.42 257.42 3 38 2 ROAD & BRIDGE 2060.00 NTC 4,164 6.43600% 6.436% 268.00 525.42 3 38 3 FIRE 2060.00 NTC 4,164 1.46200% 1.462% 60.88 586.30 3 38 7 CEMETERY 2060.00 NTC 4,164 .17200% .172% 7.16 593.46 3 38 9 HALL/BUILDING 2060.00 NTC 4,164 .08600% .086% 3.58 597.04


8 163 1 NTC-General 2060.00 NTC 4,164 .26300% .263% 10.95 1,141.17

8 221 1 NTC-General 2060.00 NTC 4,164 10.44500% 10.445% 434.93 2,619.50

8 301 1 NTC-General 2060.00 NTC 4,164 .17600% .176% 7.33 763.68



3 39 1 GENERAL 2060.00 NTC 370 .99200% .992% 3.67 3.67 3 39 2 ROAD & BRIDGE 2060.00 NTC 370 .65800% .658% 2.43 6.10 3 39 3 FIRE 2060.00 NTC 370 .81200% .812% 3.00 9.10 3 39 7 CEMETERY 2060.00 NTC 370 .09000% .090% .33 9.43 3 39 9 HALL/BUILDING 2060.00 NTC 370 .15300% .153% .57 10.00


8 163 1 NTC-General 2060.00 NTC 370 .26300% .263% .97 1,142.14

8 301 1 NTC-General 2060.00 NTC 370 .17600% .176% .65 764.33



3 39 1 GENERAL 2060.00 NTC 912 .99200% .992% 9.05 19.05 3 39 2 ROAD & BRIDGE 2060.00 NTC 912 .65800% .658% 6.00 25.05 3 39 3 FIRE 2060.00 NTC 912 .81200% .812% 7.41 32.46 3 39 7 CEMETERY 2060.00 NTC 912 .09000% .090% .82 33.28 3 39 9 HALL/BUILDING 2060.00 NTC 912 .15300% .153% 1.40 34.68


8 163 1 NTC-General 2060.00 NTC 912 .26300% .263% 2.40 1,144.54

8 301 1 NTC-General 2060.00 NTC 912 .17600% .176% 1.61 765.94

8 528 1 NTC-General 2060.00 NTC 912 .12200% .122% 1.11 530.93



3 40 1 GENERAL 2060.00 NTC 40,294 4.20800% 4.208% 1,695.57 1,695.57 3 40 2 ROAD & BRIDGE 2060.00 NTC 40,294 6.31300% 6.313% 2,543.76 4,239.33 3 40 3 FIRE 2060.00 NTC 40,294 1.68300% 1.683% 678.15 4,917.48 3 40 9 HALL/BUILDING 2060.00 NTC 40,294 4.62900% 4.629% 1,865.21 6,782.69

3 47 8 RECREATION 2060.00 NTC 40,294 4.42800% 4.428% 1,784.22 5,803.03


8 163 1 NTC-General 2060.00 NTC 40,294 .26300% .263% 105.97 1,250.51

8 301 1 NTC-General 2060.00 NTC 40,294 .17600% .176% 70.92 836.86



3 40 1 GENERAL 2060.00 NTC 11,780 4.20800% 4.208% 495.70 7,278.39 3 40 2 ROAD & BRIDGE 2060.00 NTC 11,780 6.31300% 6.313% 743.67 8,022.06 3 40 3 FIRE 2060.00 NTC 11,780 1.68300% 1.683% 198.26 8,220.32 3 40 9 HALL/BUILDING 2060.00 NTC 11,780 4.62900% 4.629% 545.30 8,765.62


8 163 1 NTC-General 2060.00 NTC 11,780 .26300% .263% 30.98 1,281.49

8 301 1 NTC-General 2060.00 NTC 11,780 .17600% .176% 20.73 857.59



3 41 1 GENERAL 2060.00 NTC 12,024 4.89400% 4.894% 588.45 588.45 3 41 2 ROAD & BRIDGE 2060.00 NTC 12,024 3.54400% 3.544% 426.13 1,014.58 3 41 3 FIRE 2060.00 NTC 12,024 2.02500% 2.025% 243.49 1,258.07


8 163 1 NTC-General 2060.00 NTC 12,024 .26300% .263% 31.62 1,313.11

8 301 1 NTC-General 2060.00 NTC 12,024 .17600% .176% 21.16 878.75



3 42 1 GENERAL 2060.00 NTC 965 7.11700% 7.117% 68.68 68.68 3 42 2 ROAD & BRIDGE 2060.00 NTC 965 5.69400% 5.694% 54.95 123.63 3 42 3 FIRE 2060.00 NTC 965 1.02000% 1.020% 9.84 133.47 3 42 7 CEMETERY 2060.00 NTC 965 .83000% .830% 8.01 141.48 3 42 8 RECREATION 2060.00 NTC 965 .11900% .119% 1.15 142.63 3 42 9 HALL/BUILDING 2060.00 NTC 965 1.42300% 1.423% 13.73 156.36


8 163 1 NTC-General 2060.00 NTC 965 .26300% .263% 2.54 1,315.65

8 301 1 NTC-General 2060.00 NTC 965 .17600% .176% 1.70 880.45

8 528 1 NTC-General 2060.00 NTC 965 .12200% .122% 1.18 610.31 UTA TOTAL 1,119.78



5 318 102 GENERAL NTC OTHER 2060.00 NTC 13,890 7.23900% 7.239% 1,005.50 113,451.31 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 13,890 6.26100% 6.261% 869.65 114,320.96 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 13,890 .12700% 8.649% 1,201.35 115,522.31 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 13,890 11.11800% 11.118% 1,544.29 117,066.60

8 163 1 NTC-General 2060.00 NTC 13,890 .26300% .263% 36.53 1,352.18

8 301 1 NTC-General 2060.00 NTC 13,890 .17600% .176% 24.45 904.90



3 44 2 ROAD & BRIDGE 2060.00 NTC 322 12.91100% 12.911% 41.57 41.57 3 44 3 FIRE 2060.00 NTC 322 3.32900% 3.329% 10.72 52.29


8 163 1 NTC-General 2060.00 NTC 322 .26300% .263% .85 1,353.03

8 221 1 NTC-General 2060.00 NTC 322 10.44500% 10.445% 33.63 2,653.13

8 301 1 NTC-General 2060.00 NTC 322 .17600% .176% .57 905.47



3 58 1 GENERAL 2060.00 NTC 7,358 2.40100% 2.401% 176.67 176.67 3 58 2 ROAD & BRIDGE 2060.00 NTC 7,358 5.20200% 5.202% 382.76 559.43 3 58 3 FIRE 2060.00 NTC 7,358 3.80100% 3.801% 279.68 839.11 3 58 9 HALL/BUILDING 2060.00 NTC 7,358 4.00100% 4.001% 294.39 1,133.50


8 163 1 NTC-General 2060.00 NTC 7,358 .26300% .263% 19.35 1,372.38

8 301 1 NTC-General 2060.00 NTC 7,358 .17600% .176% 12.95 918.42



3 63 2 ROAD & BRIDGE 2060.00 NTC 50,590 12.71100% 12.711% 6,430.49 6,430.49 3 63 3 FIRE 2060.00 NTC 50,590 3.27600% 3.276% 1,657.33 8,087.82


8 163 1 NTC-General 2060.00 NTC 50,590 .26300% .263% 133.05 1,505.43

8 301 1 NTC-General 2060.00 NTC 50,590 .17600% .176% 89.04 1,007.46





8 163 1 NTC-General 2060.00 NTC 1,397 .26300% .263% 3.67 1,509.10

8 301 1 NTC-General 2060.00 NTC 1,397 .17600% .176% 2.46 1,009.92



3 47 8 RECREATION 2060.00 NTC 1,726 4.42800% 4.428% 76.43 5,879.46


5 316 102 GENERAL NTC OTHER 2060.00 NTC 1,726 5.99200% 5.992% 103.42 60,621.09 5 316 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 1,726 7.72500% 7.725% 133.33 60,754.42 5 316 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 1,726 .53400% .534% 9.22 60,763.64 5 316 108 GENERAL - RMV OTHER 2090.00 RMV 1,726 .10377% 9.275% 160.09 60,923.73 5 316 113 GEN OPEB/PENSION OTHER 2060.00 NTC 1,726 22.65200% 22.652% 390.97 61,314.70

8 163 1 NTC-General 2060.00 NTC 1,726 .26300% .263% 4.54 1,513.64

8 301 1 NTC-General 2060.00 NTC 1,726 .17600% .176% 3.04 1,012.96





8 163 1 NTC-General 2060.00 NTC 3,021 .26300% .263% 7.95 1,521.59

8 301 1 NTC-General 2060.00 NTC 3,021 .17600% .176% 5.32 1,018.28



3 50 2 ROAD & BRIDGE 2060.00 NTC 1,637 12.77700% 12.777% 209.16 972.00 3 50 3 FIRE 2060.00 NTC 1,637 3.29300% 3.293% 53.91 1,025.91


8 163 1 NTC-General 2060.00 NTC 1,637 .26300% .263% 4.31 1,525.90

8 301 1 NTC-General 2060.00 NTC 1,637 .17600% .176% 2.88 1,021.16



3 69 2 ROAD & BRIDGE 2060.00 NTC 8,375 12.57800% 12.578% 1,053.41 1,053.41 3 69 3 FIRE 2060.00 NTC 8,375 3.24100% 3.241% 271.43 1,324.84


8 163 1 NTC-General 2060.00 NTC 8,375 .26300% .263% 22.03 1,547.93

8 301 1 NTC-General 2060.00 NTC 8,375 .17600% .176% 14.74 1,035.90



3 64 2 ROAD & BRIDGE 2060.00 NTC 42,587 12.71800% 12.718% 5,416.21 5,416.21 3 64 3 FIRE 2060.00 NTC 42,587 3.27700% 3.277% 1,395.58 6,811.79


8 163 1 NTC-General 2060.00 NTC 42,587 .26300% .263% 112.00 1,659.93

8 301 1 NTC-General 2060.00 NTC 42,587 .17600% .176% 74.95 1,110.85





8 163 1 NTC-General 2060.00 NTC 1,255 .26300% .263% 3.30 1,663.23

8 301 1 NTC-General 2060.00 NTC 1,255 .17600% .176% 2.21 1,113.06





8 163 1 NTC-General 2060.00 NTC 22,381 .26300% .263% 58.86 1,722.09

8 301 1 NTC-General 2060.00 NTC 22,381 .17600% .176% 39.39 1,152.45





8 163 1 NTC-General 2060.00 NTC 5,483 .26300% .263% 14.42 1,736.51

8 301 1 NTC-General 2060.00 NTC 5,483 .17600% .176% 9.65 1,162.10





8 163 1 NTC-General 2060.00 NTC 6,385 .26300% .263% 16.79 1,753.30

8 301 1 NTC-General 2060.00 NTC 6,385 .17600% .176% 11.24 1,173.34





8 163 1 NTC-General 2060.00 NTC 1,695 .26300% .263% 4.46 1,757.76

8 301 1 NTC-General 2060.00 NTC 1,695 .17600% .176% 2.98 1,176.32





8 163 1 NTC-General 2060.00 NTC 2,737 .26300% .263% 7.20 1,764.96

8 301 1 NTC-General 2060.00 NTC 2,737 .17600% .176% 4.82 1,181.14





8 163 1 NTC-General 2060.00 NTC 1,602 .26300% .263% 4.21 1,769.17

8 301 1 NTC-General 2060.00 NTC 1,602 .17600% .176% 2.82 1,183.96




5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 489 4.52100% 4.521% 22.11 10,682.21 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 489 .15576% 10.244% 50.09 10,732.30 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 489 7.71000% 7.710% 37.70 10,770.00

8 163 1 NTC-General 2060.00 NTC 489 .26300% .263% 1.29 1,770.46

8 301 1 NTC-General 2060.00 NTC 489 .17600% .176% .86 1,184.82





8 163 1 NTC-General 2060.00 NTC 9,269 .26300% .263% 24.38 1,794.84

8 221 1 NTC-General 2060.00 NTC 9,269 10.44500% 10.445% 968.15 3,621.28

8 301 1 NTC-General 2060.00 NTC 9,269 .17600% .176% 16.31 1,201.13





8 163 1 NTC-General 2060.00 NTC 6,234 .26300% .263% 16.40 1,811.24

8 221 1 NTC-General 2060.00 NTC 6,234 10.44500% 10.445% 651.14 4,272.42

8 301 1 NTC-General 2060.00 NTC 6,234 .17600% .176% 10.97 1,212.10





8 163 1 NTC-General 2060.00 NTC 1,843 .26300% .263% 4.85 1,816.09

8 221 1 NTC-General 2060.00 NTC 1,843 10.44500% 10.445% 192.50 4,464.92

8 301 1 NTC-General 2060.00 NTC 1,843 .17600% .176% 3.24 1,215.34





8 163 1 NTC-General 2060.00 NTC 4,221 .26300% .263% 11.10 1,827.19

8 221 1 NTC-General 2060.00 NTC 4,221 10.44500% 10.445% 440.88 4,905.80

8 301 1 NTC-General 2060.00 NTC 4,221 .17600% .176% 7.43 1,222.77





8 163 1 NTC-General 2060.00 NTC 1,664 .26300% .263% 4.38 1,831.57

8 221 1 NTC-General 2060.00 NTC 1,664 10.44500% 10.445% 173.80 5,079.60

8 301 1 NTC-General 2060.00 NTC 1,664 .17600% .176% 2.93 1,225.70





8 163 1 NTC-General 2060.00 NTC 184 .26300% .263% .48 1,832.05

8 221 1 NTC-General 2060.00 NTC 184 10.44500% 10.445% 19.22 5,098.82

8 301 1 NTC-General 2060.00 NTC 184 .17600% .176% .32 1,226.02





8 163 1 NTC-General 2060.00 NTC 509 .26300% .263% 1.34 1,833.39

8 221 1 NTC-General 2060.00 NTC 509 10.44500% 10.445% 53.17 5,151.99

8 301 1 NTC-General 2060.00 NTC 509 .17600% .176% .90 1,226.92





8 163 1 NTC-General 2060.00 NTC 2,677 .26300% .263% 7.04 1,840.43

8 221 1 NTC-General 2060.00 NTC 2,677 10.44500% 10.445% 279.61 5,431.60

8 301 1 NTC-General 2060.00 NTC 2,677 .17600% .176% 4.71 1,231.63





8 163 1 NTC-General 2060.00 NTC 485 .26300% .263% 1.28 1,841.71

8 221 1 NTC-General 2060.00 NTC 485 10.44500% 10.445% 50.66 5,482.26

8 301 1 NTC-General 2060.00 NTC 485 .17600% .176% .85 1,232.48


Program: CLCFDDL ITASCA COUNTY PAGE: 64 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0087 0318 00 = 072 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 38 29.27500% 29.275% 11.12 462,237.04 1 31 2 ROAD & BRIDGE 2060.00 NTC 38 11.52000% 11.520% 4.38 462,241.42 1 31 3 HUMAN SERVICES 2060.00 NTC 38 22.26000% 22.260% 8.46 462,249.88 1 31 8 REGIONAL LIBRARY 2060.00 NTC 38 .66600% .666% .25 462,250.13 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 38 2.28600% 2.286% .87 462,251.00



8 163 1 NTC-General 2060.00 NTC 38 .26300% .263% .10 1,841.81

8 221 1 NTC-General 2060.00 NTC 38 10.44500% 10.445% 3.97 5,486.23

8 301 1 NTC-General 2060.00 NTC 38 .17600% .176% .07 1,232.55





8 163 1 NTC-General 2060.00 NTC 1,100 .26300% .263% 2.89 1,844.70

8 301 1 NTC-General 2060.00 NTC 1,100 .17600% .176% 1.94 1,234.49


Program: CLCFDDL ITASCA COUNTY PAGE: 66 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0095 0318 00 = 083 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 6 29.27500% 29.275% 1.76 462,978.85 1 31 2 ROAD & BRIDGE 2060.00 NTC 6 11.52000% 11.520% .69 462,979.54 1 31 3 HUMAN SERVICES 2060.00 NTC 6 22.26000% 22.260% 1.34 462,980.88 1 31 8 REGIONAL LIBRARY 2060.00 NTC 6 .66600% .666% .04 462,980.92 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 6 2.28600% 2.286% .14 462,981.06

3 83 2 ROAD & BRIDGE 2060.00 NTC 6 13.00800% 13.008% .78 .78 3 83 3 FIRE 2060.00 NTC 6 3.35200% 3.352% .20 .98

5 318 102 GENERAL NTC OTHER 2060.00 NTC 6 7.23900% 7.239% .43 173,224.04 5 318 106 GENERAL DEBT SERVICE VTR APPROVED 2060.00 NTC 6 6.26100% 6.261% .38 173,224.42 5 318 108 GENERAL - RMV OTHER 2090.00 RMV 6 .12700% 8.649% .52 173,224.94 5 318 113 GEN OPEB/PENSION OTHER 2060.00 NTC 6 11.11800% 11.118% .67 173,225.61

8 163 1 NTC-General 2060.00 NTC 6 .26300% .263% .02 1,844.72

8 301 1 NTC-General 2060.00 NTC 6 .17600% .176% .01 1,234.50





8 163 1 NTC-General 2060.00 NTC 278 .26300% .263% .73 1,845.45

8 301 1 NTC-General 2060.00 NTC 278 .17600% .176% .49 1,234.99



3 85 1 GENERAL 2060.00 NTC 70,130 73.91900% 73.919% 51,839.39 51,839.39


8 163 1 NTC-General 2060.00 NTC 70,130 .26300% .263% 184.44 2,029.89

8 221 1 NTC-General 2060.00 NTC 70,130 10.44500% 10.445% 7,325.08 12,811.31

8 301 1 NTC-General 2060.00 NTC 70,130 .17600% .176% 123.43 1,358.42


Program: CLCFDDL ITASCA COUNTY PAGE: 69 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:0600 0316 00 = 086 0316 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 160,226 26.57600% 26.576% 42,581.66 549,990.54 1 31 2 ROAD & BRIDGE 2060.00 NTC 160,226 10.45800% 10.458% 16,756.44 566,746.98 1 31 3 HUMAN SERVICES 2060.00 NTC 160,226 20.20700% 20.207% 32,376.87 599,123.85 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 160,226 2.07500% 2.075% 3,324.69 602,448.54

3 47 8 RECREATION 2060.00 NTC 160,226 4.42800% 4.428% 7,094.81 12,974.27

3 86 1 GENERAL 2060.00 NTC 160,226 99.88000% 99.880% 160,033.73 160,033.73 3 86 6 LIBRARY 2060.00 NTC 160,226 9.34000% 9.340% 14,965.11 174,998.84 3 86 122 G O REFUNDING BONDS 2016A 2060.00 NTC 160,226 12.17100% 12.171% 19,501.11 194,499.95

3 100 7 CEMETERY 2060.00 NTC 160,226 4.60600% 4.606% 7,380.01 10,446.69


8 163 1 NTC-General 2060.00 NTC 160,226 .26300% .263% 421.39 2,451.28

8 301 1 NTC-General 2060.00 NTC 160,226 .17600% .176% 282.00 1,640.42

8 528 1 NTC-General 2060.00 NTC 160,226 .12200% .122% 195.48 1,137.13 UTA TOTAL 372,546.30


3 18 1 GENERAL 2060.00 NTC 67,929 15.16600% 15.166% 10,302.11 23,155.88

3 47 8 RECREATION 2060.00 NTC 67,929 4.42800% 4.428% 3,007.90 15,982.17

3 87 1 GENERAL 2060.00 NTC 67,929 77.72900% 77.729% 52,800.53 52,800.53 3 87 3 FIRE 2060.00 NTC 67,929 15.31800% 15.318% 10,405.36 63,205.89 3 87 6 LIBRARY 2060.00 NTC 67,929 18.15500% 18.155% 12,332.51 75,538.40 3 87 104 USDA - CALUMET CITY 2060.00 NTC 67,929 2.26900% 2.269% 1,541.31 77,079.71

3 100 7 CEMETERY 2060.00 NTC 67,929 4.60600% 4.606% 3,128.81 13,575.50


8 163 1 NTC-General 2060.00 NTC 67,929 .26300% .263% 178.65 2,629.93

8 301 1 NTC-General 2060.00 NTC 67,929 .17600% .176% 119.56 1,759.98



3 5 1 GENERAL 2060.00 NTC 51,529 25.64100% 25.641% 13,212.55 13,212.55 3 5 94 ECONOMIC DEVELOPMENT 2060.00 NTC 51,529 .90000% .900% 463.76 13,676.31


8 163 1 NTC-General 2060.00 NTC 51,529 .26300% .263% 135.52 2,765.45

8 301 1 NTC-General 2060.00 NTC 51,529 .17600% .176% 90.69 1,850.67



3 47 8 RECREATION 2060.00 NTC 79,669 4.42800% 4.428% 3,527.74 19,509.91

3 88 1 GENERAL 2060.00 NTC 79,669 82.39900% 82.399% 65,646.46 65,646.46 3 88 6 LIBRARY 2060.00 NTC 79,669 13.22800% 13.228% 10,538.62 76,185.08

3 100 7 CEMETERY 2060.00 NTC 79,669 4.60600% 4.606% 3,669.55 17,245.05


8 163 1 NTC-General 2060.00 NTC 79,669 .26300% .263% 209.53 2,974.98

8 301 1 NTC-General 2060.00 NTC 79,669 .17600% .176% 140.22 1,990.89



3 47 8 RECREATION 2060.00 NTC 52,539 4.42800% 4.428% 2,326.43 21,836.34

3 88 105 GENERAL - RURAL DISTRICT 2060.00 NTC 52,539 13.89000% 13.890% 7,297.67 83,482.75

3 100 7 CEMETERY 2060.00 NTC 52,539 4.60600% 4.606% 2,419.95 19,665.00


8 163 1 NTC-General 2060.00 NTC 52,539 .26300% .263% 138.18 3,113.16

8 301 1 NTC-General 2060.00 NTC 52,539 .17600% .176% 92.47 2,083.36



3 90 1 GENERAL 2060.00 NTC 23,717 61.18300% 61.183% 14,510.77 14,510.77


8 163 1 NTC-General 2060.00 NTC 23,717 .26300% .263% 62.38 3,175.54

8 221 1 NTC-General 2060.00 NTC 23,717 10.44500% 10.445% 2,477.24 15,288.55

8 301 1 NTC-General 2060.00 NTC 23,717 .17600% .176% 41.74 2,125.10


Program: CLCFDDL ITASCA COUNTY PAGE: 75 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:1600 0316 00 = 091 0316 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 33,074 29.27500% 29.275% 9,682.41 783,817.10 1 31 2 ROAD & BRIDGE 2060.00 NTC 33,074 11.52000% 11.520% 3,810.12 787,627.22 1 31 3 HUMAN SERVICES 2060.00 NTC 33,074 22.26000% 22.260% 7,362.27 794,989.49 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 33,074 2.28600% 2.286% 756.07 795,745.56

3 47 8 RECREATION 2060.00 NTC 33,074 4.42800% 4.428% 1,464.52 23,300.86

3 91 1 GENERAL 2060.00 NTC 33,074 82.19500% 82.195% 27,185.17 27,185.17


8 301 1 NTC-General 2060.00 NTC 33,074 .17600% .176% 58.21 2,183.31


Program: CLCFDDL ITASCA COUNTY PAGE: 76 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:1600 0318 00 = 091 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 843,046 29.05200% 29.052% 244,921.72 1,040,667.28 1 31 2 ROAD & BRIDGE 2060.00 NTC 843,046 11.43200% 11.432% 96,377.02 1,137,044.30 1 31 3 HUMAN SERVICES 2060.00 NTC 843,046 22.09100% 22.091% 186,237.29 1,323,281.59 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 843,046 2.26900% 2.269% 19,128.71 1,342,410.30

3 91 1 GENERAL 2060.00 NTC 843,046 82.19500% 82.195% 692,941.66 720,126.83


8 301 1 NTC-General 2060.00 NTC 843,046 .17600% .176% 1,483.76 3,667.07

8 528 1 NTC-General 2060.00 NTC 843,046 .12200% .122% 1,028.52 2,541.97 UTA TOTAL 1,518,899.11


3 92 1 GENERAL 2060.00 NTC 243,282 77.28900% 77.289% 188,030.22 188,030.22

5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 243,282 1.91200% 1.912% 4,651.55 15,421.55 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 243,282 .15576% 10.244% 24,921.81 40,343.36 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 243,282 3.26100% 3.261% 7,933.43 48,276.79

8 163 1 NTC-General 2060.00 NTC 243,282 .26300% .263% 639.83 3,815.37

8 301 1 NTC-General 2060.00 NTC 243,282 .17600% .176% 428.18 4,095.25


Program: CLCFDDL ITASCA COUNTY PAGE: 78 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:2100 0316 00 = 093 0316 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 41,696 29.23200% 29.232% 12,188.57 1,493,907.01 1 31 2 ROAD & BRIDGE 2060.00 NTC 41,696 11.50300% 11.503% 4,796.29 1,498,703.30 1 31 3 HUMAN SERVICES 2060.00 NTC 41,696 22.22700% 22.227% 9,267.77 1,507,971.07 1 31 8 REGIONAL LIBRARY 2060.00 NTC 41,696 .66500% .665% 277.28 1,508,248.35 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 41,696 2.28200% 2.282% 951.50 1,509,199.85

3 47 8 RECREATION 2060.00 NTC 41,696 4.42800% 4.428% 1,846.30 25,147.16

3 93 1 GENERAL 2060.00 NTC 41,696 44.55700% 44.557% 18,578.49 18,578.49


8 163 1 NTC-General 2060.00 NTC 41,696 .26300% .263% 109.66 3,925.03

8 301 1 NTC-General 2060.00 NTC 41,696 .17600% .176% 73.38 4,168.63


Program: CLCFDDL ITASCA COUNTY PAGE: 79 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:2100 0318 00 = 093 0318 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 2,136 29.22700% 29.227% 624.29 1,509,824.14 1 31 2 ROAD & BRIDGE 2060.00 NTC 2,136 11.50100% 11.501% 245.66 1,510,069.80 1 31 3 HUMAN SERVICES 2060.00 NTC 2,136 22.22300% 22.223% 474.68 1,510,544.48 1 31 8 REGIONAL LIBRARY 2060.00 NTC 2,136 .66500% .665% 14.20 1,510,558.68 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 2,136 2.28200% 2.282% 48.74 1,510,607.42

3 93 1 GENERAL 2060.00 NTC 2,136 44.55700% 44.557% 951.74 19,530.23


8 163 1 NTC-General 2060.00 NTC 2,136 .26300% .263% 5.62 3,930.65

8 301 1 NTC-General 2060.00 NTC 2,136 .17600% .176% 3.76 4,172.39



3 18 1 GENERAL 2060.00 NTC 138,782 15.16600% 15.166% 21,047.68 44,203.56

3 47 8 RECREATION 2060.00 NTC 138,782 4.42800% 4.428% 6,145.27 31,292.43

3 94 1 GENERAL 2060.00 NTC 138,782 19.00900% 19.009% 26,381.07 26,381.07 3 94 2 ROAD & BRIDGE 2060.00 NTC 138,782 30.52600% 30.526% 42,364.59 68,745.66 3 94 3 FIRE 2060.00 NTC 138,782 4.44600% 4.446% 6,170.25 74,915.91 3 94 6 LIBRARY 2060.00 NTC 138,782 11.10000% 11.100% 15,404.80 90,320.71 3 94 8 RECREATION 2060.00 NTC 138,782 1.48200% 1.482% 2,056.75 92,377.46 3 94 15 PERMANENT IMPRV 2060.00 NTC 138,782 11.26200% 11.262% 15,629.63 108,007.09

3 100 7 CEMETERY 2060.00 NTC 138,782 4.60600% 4.606% 6,392.30 26,057.30


8 163 1 NTC-General 2060.00 NTC 138,782 .26300% .263% 365.00 4,295.65

8 301 1 NTC-General 2060.00 NTC 138,782 .17600% .176% 244.26 4,416.65


Program: CLCFDDL ITASCA COUNTY PAGE: 81 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 12:47:03UTA:2600 0319 00 = 095 0319 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 31 1 REVENUE 2060.00 NTC 86,781 26.88800% 26.888% 23,333.68 1,612,590.25 1 31 2 ROAD & BRIDGE 2060.00 NTC 86,781 10.58100% 10.581% 9,182.30 1,621,772.55 1 31 3 HUMAN SERVICES 2060.00 NTC 86,781 20.44500% 20.445% 17,742.38 1,639,514.93 1 31 8 REGIONAL LIBRARY 2060.00 NTC 86,781 .61200% .612% 531.10 1,640,046.03 1 31 15 CAPITAL IMP BONDS 2060.00 NTC 86,781 2.09800% 2.098% 1,820.67 1,641,866.70

3 30 1 GENERAL 2060.00 NTC 86,781 3.89700% 3.897% 3,381.86 9,435.00 3 30 7 CEMETERY 2060.00 NTC 86,781 .36600% .366% 317.62 9,752.62 3 30 8 RECREATION 2060.00 NTC 86,781 .23500% .235% 203.94 9,956.56

3 95 1 GENERAL 2060.00 NTC 86,781 46.91200% 46.912% 40,710.70 40,710.70 3 95 3 FIRE 2060.00 NTC 86,781 2.69200% 2.692% 2,336.14 43,046.84 3 95 100 CITY/TOWN GENERAL OBLIGATION DEBT 2060.00 NTC 86,781 4.17000% 4.170% 3,618.77 46,665.61 3 95 119 GO CITY ASSESSMENT BOND DEBT 2060.00 NTC 86,781 2.05600% 2.056% 1,784.22 48,449.83 3 95 121 RETIREMENT (OPEB) 2060.00 NTC 86,781 1.90500% 1.905% 1,653.18 50,103.01

5 319 104 GENERAL DEBT SERVICE OTHER 2060.00 NTC 86,781 2.80100% 2.801% 2,430.74 50,707.53 5 319 108 GENERAL - RMV OTHER 2090.00 RMV 86,781 .15576% 10.244% 8,889.85 59,597.38 5 319 113 GEN OPEB/PENSION OTHER 2060.00 NTC 86,781 4.77700% 4.777% 4,145.53 63,742.91

8 163 1 NTC-General 2060.00 NTC 86,781 .26300% .263% 228.23 4,523.88

8 301 1 NTC-General 2060.00 NTC 86,781 .17600% .176% 152.73 4,569.38





8 163 1 NTC-General 2060.00 NTC 10,929 .26300% .263% 28.74 4,552.62

8 301 1 NTC-General 2060.00 NTC 10,929 .17600% .176% 19.24 4,588.62



3 47 8 RECREATION 2060.00 NTC 34,726 4.42800% 4.428% 1,537.67 32,830.10

3 97 1 GENERAL 2060.00 NTC 34,726 19.52700% 19.527% 6,780.95 6,780.95 3 97 2 ROAD & BRIDGE 2060.00 NTC 34,726 2.91200% 2.912% 1,011.22 7,792.17 3 97 4 FIREMENS RELIEF 2060.00 NTC 34,726 .08900% .089% 30.91 7,823.08 3 97 13 WATER & LIGHT 2060.00 NTC 34,726 .61900% .619% 214.95 8,038.03 3 97 15 PERMANENT IMPRV 2060.00 NTC 34,726 2.91500% 2.915% 1,012.26 9,050.29 3 97 22 SEWAGE DISPOSAL 2060.00 NTC 34,726 .52500% .525% 182.31 9,232.60 3 97 26 FIRE APPARATUS 2060.00 NTC 34,726 5.53800% 5.538% 1,923.13 11,155.73

3 100 7 CEMETERY 2060.00 NTC 34,726 4.60600% 4.606% 1,599.48 27,656.78


8 163 1 NTC-General 2060.00 NTC 34,726 .26300% .263% 91.33 4,643.95

8 301 1 NTC-General 2060.00 NTC 34,726 .17600% .176% 61.12 4,649.74



3 98 1 GENERAL 2060.00 NTC 17,585 26.22400% 26.224% 4,611.49 4,611.49 3 98 2 ROAD & BRIDGE 2060.00 NTC 17,585 6.28200% 6.282% 1,104.69 5,716.18 3 98 3 FIRE 2060.00 NTC 17,585 7.39000% 7.390% 1,299.53 7,015.71 3 98 7 CEMETERY 2060.00 NTC 17,585 1.10900% 1.109% 195.02 7,210.73 3 98 8 RECREATION 2060.00 NTC 17,585 .52800% .528% 92.85 7,303.58 3 98 9 HALL/BUILDING 2060.00 NTC 17,585 .22200% .222% 39.04 7,342.62 3 98 76 COMMUNITY CENTER MAINTENANCE 2060.00 NTC 17,585 9.23800% 9.238% 1,624.50 8,967.12 3 98 92 UTILITY TOWER FUND 2060.00 NTC 17,585 4.43400% 4.434% 779.72 9,746.84


8 163 1 NTC-General 2060.00 NTC 17,585 .26300% .263% 46.25 4,690.20

8 301 1 NTC-General 2060.00 NTC 17,585 .17600% .176% 30.95 4,680.69

8 528 1 NTC-General 2060.00 NTC 17,585 .12200% .122% 21.45 3,244.58 UTA TOTAL 27,302.83 GRAND TOTAL 4,379,510.11 End of Report




DATE . . . . . . . . 08/14/19 TIME . . . . . . . . 14:29:03




PRD 2020 1 36 Koochiching County 3030.20 239.99PRD 2020 5 2142 SCHOOL DISTRICT 2142 3030.20 128.57PRD 2020 8 301 A R D C 3030.20 1.11

FINAL TOTALS TOTAL 369.67

* * * E N D O F R E P O R T * * *


Program: CLCFDDL Koochiching County PAGE: 1 Property Tax System DATE: 8/14/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:27:16UTA:0095 2142 00 = 001 2142 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 36 1 REVENUE 2060.00 NTC 386 18.45100% 18.451% 71.22 71.22 1 36 3 HEALTH & HUMAN SERVICES 2060.00 NTC 386 14.28800% 14.288% 55.15 126.37 1 36 4 HIGHWAY 2060.00 NTC 386 4.20700% 4.207% 16.24 142.61 1 36 12 ENVIRONMENTAL SERVICES 2060.00 NTC 386 1.27000% 1.270% 4.90 147.51

5 2142 102 GENERAL - NTC OTHER JOBZ EXEMPT 2060.00 NTC 386 4.97300% 4.973% 19.20 19.20 5 2142 110 GENERAL - RMV OTHER JOBZ EXEMPT 2090.00 RMV 386 .11064% 5.285% 20.40 39.60 5 2142 112 GEN DEBT SERV-OTHER JOBZ NONEXEMPT 2060.00 NTC 386 2.05500% 2.055% 7.93 47.53 5 2142 117 GEN DEBT SERV-VOTER JOBZ NONEXEMPT 2060.00 NTC 386 8.16000% 8.160% 31.50 79.03

8 301 1 NTC-General 2060.00 NTC 386 .17600% .176% .68 .68 UTA TOTAL 227.22

Program: CLCFDDL Koochiching County PAGE: 2 Property Tax System DATE: 8/14/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:27:16UTA:0095 2142 01 = 002 2142 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 36 1 REVENUE 2060.00 NTC 242 18.45100% 18.451% 44.65 192.16 1 36 3 HEALTH & HUMAN SERVICES 2060.00 NTC 242 14.28800% 14.288% 34.58 226.74 1 36 4 HIGHWAY 2060.00 NTC 242 4.20700% 4.207% 10.18 236.92 1 36 12 ENVIRONMENTAL SERVICES 2060.00 NTC 242 1.27000% 1.270% 3.07 239.99

5 2142 102 GENERAL - NTC OTHER JOBZ EXEMPT 2060.00 NTC 242 4.97300% 4.973% 12.03 91.06 5 2142 110 GENERAL - RMV OTHER JOBZ EXEMPT 2090.00 RMV 242 .11064% 5.285% 12.79 103.85 5 2142 112 GEN DEBT SERV-OTHER JOBZ NONEXEMPT 2060.00 NTC 242 2.05500% 2.055% 4.97 108.82 5 2142 117 GEN DEBT SERV-VOTER JOBZ NONEXEMPT 2060.00 NTC 242 8.16000% 8.160% 19.75 128.57

8 301 1 NTC-General 2060.00 NTC 242 .17600% .176% .43 1.11 UTA TOTAL 142.45 GRAND TOTAL 369.67 End of Report




DATE . . . . . . . . 08/19/19 TIME . . . . . . . . 14:39:58




PRD 2020 1 38 Lake County 3030.20 327,493.20PRD 2020 3 20 STONY RIVER TOWNSHIP 3030.20 12.44PRD 2020 3 21 CITY OF BEAVER BAY 3030.20 3,672.20PRD 2020 3 22 CITY OF SILVER BAY 3030.20 258,355.77PRD 2020 3 23 CITY OF TWO HARBORS 3030.20 242,461.28PRD 2020 3 24 UNORGANIZED TERRITORY 1 3030.20 160.42PRD 2020 3 25 UNORGANIZED TERRITORY 2 3030.20 3,875.34PRD 2020 3 26 BEAVER BAY TOWNSHIP 3030.20 359.12PRD 2020 3 27 CRYSTAL BAY TOWNSHIP 3030.20 5,057.23PRD 2020 3 28 FALL LAKE TOWNSHIP 3030.20 381.00PRD 2020 3 29 SILVER CREEK TOWNSHIP 3030.20 1,819.96PRD 2020 5 381 LAKE SUPERIOR ISD #381 3030.20 123,625.00PRD 2020 8 301 ARDC 3030.20 1,077.63PRD 2020 8 312 LAKE COUNTY HRA 3030.20 4,036.48PRD 2020 8 518 RAIL AUTHORITY 3030.20 4,864.95PRD 2020 8 529 EAST LAKE CLINIC DISTRICT 3030.20 1,882.60


* * * E N D O F R E P O R T * * *


Program: CLCFDDL Lake County PAGE: 1 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:15UTA:0001 0381 00 = 026 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 8,072 31.90700% 31.907% 2,575.53 2,575.53 1 38 5 ROAD AND BRIDGE 2060.00 NTC 8,072 7.49000% 7.490% 604.59 3,180.12 1 38 6 HUMAN SERVICES 2060.00 NTC 8,072 10.35300% 10.353% 835.69 4,015.81 1 38 7 LIBRARY 2060.00 NTC 8,072 .81000% .810% 65.38 4,081.19 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 8,072 1.41000% 1.410% 113.82 4,195.01 1 38 12 DEBT - 2018B CAP IMP BONDS 2060.00 NTC 8,072 1.02700% 1.027% 82.90 4,277.91 1 38 13 DEBT - 2019A CAP IMP BONDS 2060.00 NTC 8,072 .81200% .812% 65.54 4,343.45 1 38 14 DEBT - 2018A GO JUDGMENT BONDS 2060.00 NTC 8,072 3.47700% 3.477% 280.66 4,624.11

3 26 1 REVENUE 2060.00 NTC 8,072 .43100% .431% 34.79 34.79 3 26 3 ROAD AND BRIDGE 2060.00 NTC 8,072 1.07600% 1.076% 86.85 121.64 3 26 4 FIRE 2060.00 NTC 8,072 2.44000% 2.440% 196.96 318.60 3 26 5 CEMETERY 2060.00 NTC 8,072 .50200% .502% 40.52 359.12

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 8,072 1.97400% 1.974% 159.34 159.34 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 8,072 .57700% .577% 46.58 205.92 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 8,072 10.19800% 10.198% 823.18 1,029.10 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 8,072 .09718% 5.714% 461.23 1,490.33 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 8,072 3.03300% 3.033% 244.82 1,735.15

8 301 1 NTC-General 2060.00 NTC 8,072 .17300% .173% 13.96 13.96

8 312 1 NTC-General 2060.00 NTC 8,072 .64800% .648% 52.31 52.31

8 518 1 NTC-General 2060.00 NTC 8,072 .78100% .781% 63.04 63.04


Program: CLCFDDL Lake County PAGE: 2 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:15UTA:0002 0381 00 = 027 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 18,890 31.49900% 31.499% 5,950.16 10,574.27 1 38 5 ROAD AND BRIDGE 2060.00 NTC 18,890 7.39400% 7.394% 1,396.73 11,971.00 1 38 6 HUMAN SERVICES 2060.00 NTC 18,890 10.22100% 10.221% 1,930.75 13,901.75 1 38 7 LIBRARY 2060.00 NTC 18,890 .80000% .800% 151.12 14,052.87 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 18,890 1.39200% 1.392% 262.95 14,315.82 1 38 12 DEBT - 2018B CAP IMP BONDS 2060.00 NTC 18,890 1.01400% 1.014% 191.54 14,507.36 1 38 13 DEBT - 2019A CAP IMP BONDS 2060.00 NTC 18,890 .80200% .802% 151.50 14,658.86 1 38 14 DEBT - 2018A GO JUDGMENT BONDS 2060.00 NTC 18,890 3.43100% 3.431% 648.12 15,306.98

3 27 1 REVENUE 2060.00 NTC 18,890 6.48400% 6.484% 1,224.83 1,224.83 3 27 3 ROAD AND BRIDGE 2060.00 NTC 18,890 9.26400% 9.264% 1,749.97 2,974.80 3 27 5 CEMETERY 2060.00 NTC 18,890 .37000% .370% 69.89 3,044.69 3 27 6 BUILDING 2060.00 NTC 18,890 4.63200% 4.632% 874.98 3,919.67 3 27 17 CAPITAL EQUIPMENT 2060.00 NTC 18,890 .92700% .927% 175.11 4,094.78 3 27 22 EMERGENCY SERVICES 2060.00 NTC 18,890 4.16800% 4.168% 787.34 4,882.12 3 27 31 CAPITAL ASSET IMP 412 2060.00 NTC 18,890 .92700% .927% 175.11 5,057.23

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 18,890 1.93700% 1.937% 365.90 2,101.05 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 18,890 .56600% .566% 106.92 2,207.97 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 18,890 10.00500% 10.005% 1,889.94 4,097.91 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 18,890 .09718% 5.714% 1,079.37 5,177.28 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 18,890 2.97500% 2.975% 561.98 5,739.26

8 301 1 NTC-General 2060.00 NTC 18,890 .17300% .173% 32.68 46.64

8 312 1 NTC-General 2060.00 NTC 18,890 .64800% .648% 122.41 174.72

8 518 1 NTC-General 2060.00 NTC 18,890 .78100% .781% 147.53 210.57



3 28 1 REVENUE 2060.00 NTC 3,821 3.53300% 3.533% 135.00 135.00 3 28 3 ROAD AND BRIDGE 2060.00 NTC 3,821 2.89900% 2.899% 110.77 245.77 3 28 4 FIRE 2060.00 NTC 3,821 1.81200% 1.812% 69.24 315.01 3 28 7 P.E.R.A. 2060.00 NTC 3,821 .06000% .060% 2.29 317.30 3 28 28 G.O. OBLIGATION BOND 2060.00 NTC 3,821 1.66700% 1.667% 63.70 381.00

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 3,821 1.97400% 1.974% 75.43 5,814.69 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 3,821 .57700% .577% 22.05 5,836.74 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 3,821 10.19800% 10.198% 389.67 6,226.41 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 3,821 .09718% 5.714% 218.33 6,444.74 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 3,821 3.03300% 3.033% 115.89 6,560.63

8 301 1 NTC-General 2060.00 NTC 3,821 .17300% .173% 6.61 53.25

8 312 1 NTC-General 2060.00 NTC 3,821 .64800% .648% 24.76 199.48


Program: CLCFDDL Lake County PAGE: 4 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:15UTA:0004 0381 00 = 029 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 17,562 31.90700% 31.907% 5,603.51 23,099.40 1 38 5 ROAD AND BRIDGE 2060.00 NTC 17,562 7.49000% 7.490% 1,315.39 24,414.79 1 38 6 HUMAN SERVICES 2060.00 NTC 17,562 10.35300% 10.353% 1,818.19 26,232.98 1 38 7 LIBRARY 2060.00 NTC 17,562 .81000% .810% 142.25 26,375.23 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 17,562 1.41000% 1.410% 247.62 26,622.85 1 38 12 DEBT - 2018B CAP IMP BONDS 2060.00 NTC 17,562 1.02700% 1.027% 180.36 26,803.21 1 38 13 DEBT - 2019A CAP IMP BONDS 2060.00 NTC 17,562 .81200% .812% 142.60 26,945.81 1 38 14 DEBT - 2018A GO JUDGMENT BONDS 2060.00 NTC 17,562 3.47700% 3.477% 610.63 27,556.44

3 29 1 REVENUE 2060.00 NTC 17,562 1.38900% 1.389% 243.94 243.94 3 29 2 DEBT 2060.00 NTC 17,562 1.72900% 1.729% 303.65 547.59 3 29 3 ROAD AND BRIDGE 2060.00 NTC 17,562 5.09400% 5.094% 894.61 1,442.20 3 29 4 FIRE 2060.00 NTC 17,562 .77200% .772% 135.58 1,577.78 3 29 5 CEMETERY 2060.00 NTC 17,562 .04600% .046% 8.08 1,585.86 3 29 6 BUILDING 2060.00 NTC 17,562 .61700% .617% 108.36 1,694.22 3 29 19 SEWER TAX ASSESSMENT - CDSSD 2060.00 NTC 17,562 .17600% .176% 30.91 1,725.13 3 29 21 ROAD ENHANCEMENT 2060.00 NTC 17,562 .54000% .540% 94.83 1,819.96

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 17,562 1.97400% 1.974% 346.67 6,907.30 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 17,562 .57700% .577% 101.33 7,008.63 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 17,562 10.19800% 10.198% 1,790.97 8,799.60 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 17,562 .09718% 5.714% 1,003.49 9,803.09 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 17,562 3.03300% 3.033% 532.66 10,335.75

8 301 1 NTC-General 2060.00 NTC 17,562 .17300% .173% 30.38 83.63

8 312 1 NTC-General 2060.00 NTC 17,562 .64800% .648% 113.80 313.28


Program: CLCFDDL Lake County PAGE: 5 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:15UTA:0005 0381 00 = 020 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 1,332 31.90700% 31.907% 425.00 27,981.44 1 38 5 ROAD AND BRIDGE 2060.00 NTC 1,332 7.49000% 7.490% 99.77 28,081.21 1 38 6 HUMAN SERVICES 2060.00 NTC 1,332 10.35300% 10.353% 137.90 28,219.11 1 38 7 LIBRARY 2060.00 NTC 1,332 .81000% .810% 10.79 28,229.90 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 1,332 1.41000% 1.410% 18.78 28,248.68 1 38 12 DEBT - 2018B CAP IMP BONDS 2060.00 NTC 1,332 1.02700% 1.027% 13.68 28,262.36 1 38 13 DEBT - 2019A CAP IMP BONDS 2060.00 NTC 1,332 .81200% .812% 10.82 28,273.18 1 38 14 DEBT - 2018A GO JUDGMENT BONDS 2060.00 NTC 1,332 3.47700% 3.477% 46.31 28,319.49

3 20 1 REVENUE 2060.00 NTC 1,332 .93400% .934% 12.44 12.44


8 301 1 NTC-General 2060.00 NTC 1,332 .17300% .173% 2.30 85.93

8 312 1 NTC-General 2060.00 NTC 1,332 .64800% .648% 8.63 321.91

8 518 1 NTC-General 2060.00 NTC 1,332 .78100% .781% 10.40 387.97


Program: CLCFDDL Lake County PAGE: 6 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:15UTA:0098 0381 00 = 025 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 46,517 31.90700% 31.907% 14,842.18 43,161.67 1 38 5 ROAD AND BRIDGE 2060.00 NTC 46,517 7.49000% 7.490% 3,484.12 46,645.79 1 38 6 HUMAN SERVICES 2060.00 NTC 46,517 10.35300% 10.353% 4,815.91 51,461.70 1 38 7 LIBRARY 2060.00 NTC 46,517 .81000% .810% 376.79 51,838.49 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 46,517 1.41000% 1.410% 655.89 52,494.38 1 38 12 DEBT - 2018B CAP IMP BONDS 2060.00 NTC 46,517 1.02700% 1.027% 477.73 52,972.11 1 38 13 DEBT - 2019A CAP IMP BONDS 2060.00 NTC 46,517 .81200% .812% 377.72 53,349.83 1 38 14 DEBT - 2018A GO JUDGMENT BONDS 2060.00 NTC 46,517 3.47700% 3.477% 1,617.40 54,967.23

3 25 1 REVENUE 2060.00 NTC 46,517 2.15000% 2.150% 1,000.12 1,000.12 3 25 3 ROAD AND BRIDGE 2060.00 NTC 46,517 6.18100% 6.181% 2,875.22 3,875.34

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 46,517 1.97400% 1.974% 918.25 11,540.33 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 46,517 .57700% .577% 268.40 11,808.73 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 46,517 10.19800% 10.198% 4,743.80 16,552.53 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 46,517 .09718% 5.714% 2,657.98 19,210.51 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 46,517 3.03300% 3.033% 1,410.86 20,621.37

8 301 1 NTC-General 2060.00 NTC 46,517 .17300% .173% 80.47 166.40

8 312 1 NTC-General 2060.00 NTC 46,517 .64800% .648% 301.43 623.34



3 24 1 REVENUE 2060.00 NTC 4,681 3.42700% 3.427% 160.42 160.42


8 301 1 NTC-General 2060.00 NTC 4,681 .17300% .173% 8.10 174.50

8 312 1 NTC-General 2060.00 NTC 4,681 .64800% .648% 30.33 653.67

8 518 1 NTC-General 2060.00 NTC 4,681 .78100% .781% 36.56 787.83



3 21 1 REVENUE 2060.00 NTC 4,340 80.11300% 80.113% 3,476.90 3,476.90 3 21 25 WASTEWATER TREATMENT 2060.00 NTC 4,340 4.50000% 4.500% 195.30 3,672.20


8 301 1 NTC-General 2060.00 NTC 4,340 .17300% .173% 7.51 182.01

8 312 1 NTC-General 2060.00 NTC 4,340 .64800% .648% 28.12 681.79

8 518 1 NTC-General 2060.00 NTC 4,340 .78100% .781% 33.90 821.73


Program: CLCFDDL Lake County PAGE: 9 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:15UTA:0900 0381 00 = 023 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 307,302 29.62000% 29.620% 91,022.85 151,092.75 1 38 5 ROAD AND BRIDGE 2060.00 NTC 307,302 6.95300% 6.953% 21,366.71 172,459.46 1 38 6 HUMAN SERVICES 2060.00 NTC 307,302 9.61100% 9.611% 29,534.80 201,994.26 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 307,302 1.30900% 1.309% 4,022.58 206,016.84 1 38 12 DEBT - 2018B CAP IMP BONDS 2060.00 NTC 307,302 .95300% .953% 2,928.59 208,945.43 1 38 13 DEBT - 2019A CAP IMP BONDS 2060.00 NTC 307,302 .75400% .754% 2,317.06 211,262.49 1 38 14 DEBT - 2018A GO JUDGMENT BONDS 2060.00 NTC 307,302 3.22800% 3.228% 9,919.71 221,182.20

3 23 1 REVENUE 2060.00 NTC 307,302 78.34500% 78.345% 240,755.75 240,755.75 3 23 32 ECONOMIC DEVELOPMENT ABATEMENT 2060.00 NTC 307,302 .55500% .555% 1,705.53 242,461.28

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 307,302 1.76700% 1.767% 5,430.03 27,963.95 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 307,302 .51700% .517% 1,588.75 29,552.70 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 307,302 9.12900% 9.129% 28,053.60 57,606.30 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 307,302 .09718% 5.714% 17,559.24 75,165.54 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 307,302 2.71500% 2.715% 8,343.25 83,508.79

8 301 1 NTC-General 2060.00 NTC 307,302 .17300% .173% 531.63 713.64

8 312 1 NTC-General 2060.00 NTC 307,302 .64800% .648% 1,991.32 2,673.11

8 518 1 NTC-General 2060.00 NTC 307,302 .78100% .781% 2,400.03 3,221.76 UTA TOTAL 469,471.43

Program: CLCFDDL Lake County PAGE: 10 Property Tax System DATE: 8/19/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 14:36:15UTA:1000 0381 00 = 022 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 38 1 GENERAL REVENUE 2060.00 NTC 210,396 28.54700% 28.547% 60,061.75 281,243.95 1 38 5 ROAD AND BRIDGE 2060.00 NTC 210,396 6.70100% 6.701% 14,098.64 295,342.59 1 38 6 HUMAN SERVICES 2060.00 NTC 210,396 9.26300% 9.263% 19,488.98 314,831.57 1 38 10 DEBT - 2014A CAP IMP BONDS 2060.00 NTC 210,396 1.26200% 1.262% 2,655.20 317,486.77 1 38 12 DEBT - 2018B CAP IMP BONDS 2060.00 NTC 210,396 .91900% .919% 1,933.54 319,420.31 1 38 13 DEBT - 2019A CAP IMP BONDS 2060.00 NTC 210,396 .72600% .726% 1,527.47 320,947.78 1 38 14 DEBT - 2018A GO JUDGMENT BONDS 2060.00 NTC 210,396 3.11100% 3.111% 6,545.42 327,493.20

3 22 1 REVENUE 2060.00 NTC 210,396 89.04900% 89.049% 187,355.53 187,355.53 3 22 9 LIBRARY 2060.00 NTC 210,396 8.28700% 8.287% 17,435.52 204,791.05 3 22 14 RESERVE FUND 2060.00 NTC 210,396 16.06200% 16.062% 33,793.81 238,584.86 3 22 30 CAPITAL ASSET IMP 406 2060.00 NTC 210,396 5.98000% 5.980% 12,581.68 251,166.54 3 22 31 CAPITAL ASSET IMP 412 2060.00 NTC 210,396 3.41700% 3.417% 7,189.23 258,355.77

5 381 102 GENERAL-NTC OTHER-JOBZ EXEMPT 2060.00 NTC 210,396 1.67000% 1.670% 3,513.61 87,022.40 5 381 104 GENERAL DEBT SERVICE - OTHER NON-E 2060.00 NTC 210,396 .48800% .488% 1,026.73 88,049.13 5 381 106 GENERAL - DEBT SRVC VTR APRVD NON-E 2060.00 NTC 210,396 8.62800% 8.628% 18,152.97 106,202.10 5 381 108 GENERAL - RMV OTHER - EXEMPT 2090.00 RMV 210,396 .09718% 5.714% 12,022.03 118,224.13 5 381 109 DEBT SERVICE - OPEB/PENSION NON-EX 2060.00 NTC 210,396 2.56700% 2.567% 5,400.87 123,625.00

8 301 1 NTC-General 2060.00 NTC 210,396 .17300% .173% 363.99 1,077.63

8 312 1 NTC-General 2060.00 NTC 210,396 .64800% .648% 1,363.37 4,036.48

8 518 1 NTC-General 2060.00 NTC 210,396 .78100% .781% 1,643.19 4,864.95

8 529 1 NTC-General 2060.00 NTC 210,396 .76000% .760% 1,599.01 1,882.60 UTA TOTAL 409,752.54 GRAND TOTAL 979,134.62 End of Report




DATE . . . . . . . . 08/27/19 TIME . . . . . . . . 10:36:52




PRD 2020 1 69 ST LOUIS COUNTY 3030.20 4,556,237.10PRD 2020 3 15 CITY OF BIWABIK 3030.20 79,911.67PRD 2020 3 20 CITY OF CHISHOLM 3030.20 997,695.68PRD 2020 3 30 CITY OF ELY 3030.20 370,748.36PRD 2020 3 40 CITY OF EVELETH 3030.20 678,542.17PRD 2020 3 60 CITY OF GILBERT 3030.20 315,826.52PRD 2020 3 80 CITY OF TOWER 3030.20 49,130.67PRD 2020 3 90 CITY OF VIRGINIA 3030.20 1,406,870.32PRD 2020 3 100 CITY OF AURORA 3030.20 461,476.90PRD 2020 3 105 CITY OF BABBITT 3030.20 182,869.94PRD 2020 3 110 CITY OF BROOKSTON 3030.20 7,399.54PRD 2020 3 115 CITY OF BUHL 3030.20 128,925.76PRD 2020 3 120 CITY OF COOK 3030.20 90,263.68PRD 2020 3 140 CITY OF HIBBING 3030.20 1,581,583.76PRD 2020 3 142 CITY OF HOYT LAKES 3030.20 137,995.59PRD 2020 3 145 CITY OF IRON JUNCTION 3030.20 1,545.47PRD 2020 3 150 CITY OF KINNEY 3030.20 91,421.97PRD 2020 3 156 CITY OF LEONIDAS 3030.20 3,459.07PRD 2020 3 160 CITY OF MCKINLEY 3030.20 30,956.42PRD 2020 3 165 CITY OF MEADOWLANDS 3030.20 25,201.56PRD 2020 3 175 CITY OF MT IRON 3030.20 100,838.91PRD 2020 3 180 CITY OF ORR 3030.20 20,677.10PRD 2020 3 190 CITY OF WINTON 3030.20 24,017.52PRD 2020 3 200 TOWN OF ALANGO 3030.20 2,202.02PRD 2020 3 205 TOWN OF ALBORN 3030.20 4,942.03PRD 2020 3 210 TOWN OF ALDEN 3030.20 2,490.48PRD 2020 3 215 TOWN OF ANGORA 3030.20 801.05PRD 2020 3 225 TOWN OF ARROWHEAD 3030.20 370.42PRD 2020 3 230 TOWN OF AULT 3030.20 126.81PRD 2020 3 235 TOWN OF BALKAN 3030.20 16,334.73PRD 2020 3 240 TOWN OF BASSETT 3030.20 13.49PRD 2020 3 250 TOWN OF BEATTY 3030.20 191.03PRD 2020 3 260 TOWN OF BIWABIK 3030.20 11,439.88PRD 2020 3 270 TOWN OF BREITUNG 3030.20 4,461.37PRD 2020 3 275 TOWN OF BREVATOR 3030.20 4,088.99PRD 2020 3 278 TOWN OF CAMP 5 3030.20 18.05PRD 2020 3 285 TOWN OF CEDAR VALLEY 3030.20 1,398.46PRD 2020 3 290 TOWN OF CHERRY 3030.20 7,335.60PRD 2020 3 295 TOWN OF CLINTON 3030.20 7,016.69PRD 2020 3 300 TOWN OF COLVIN 3030.20 3,373.39PRD 2020 3 305 TOWN OF COTTON 3030.20 3,276.92PRD 2020 3 308 TOWN OF CRANE LAKE 3030.20 88.38PRD 2020 3 310 TOWN OF CULVER 3030.20 3,240.98PRD 2020 3 315 TOWN OF DULUTH 3030.20 10,577.75PRD 2020 3 317 TOWN OF EAGLES NEST 3030.20 427.19PRD 2020 3 320 TOWN OF ELLSBURG 3030.20 689.37PRD 2020 3 325 TOWN OF ELMER 3030.20 862.17PRD 2020 3 330 TOWN OF EMBARRASS 3030.20 21,055.99




PRD 2020 3 335 TOWN OF FAIRBANKS 3030.20 96.68PRD 2020 3 340 TOWN OF FAYAL 3030.20 25,923.22PRD 2020 3 350 TOWN OF FIELD 3030.20 1,727.24PRD 2020 3 370 TOWN OF FRENCH 3030.20 1,564.16PRD 2020 3 385 TOWN OF GREAT SCOTT 3030.20 2,857.64PRD 2020 3 387 TOWN OF GREENWOOD 3030.20 226.77PRD 2020 3 400 TOWN OF INDUSTRIAL 3030.20 8,347.61PRD 2020 3 402 TOWN OF KABETOGAMA 3030.20 150.81PRD 2020 3 405 TOWN OF KELSEY 3030.20 957.24PRD 2020 3 410 TOWN OF KUGLER 3030.20 2,162.72PRD 2020 3 420 TOWN OF LAVELL 3030.20 881.42PRD 2020 3 425 TOWN OF LEIDING 3030.20 519.82PRD 2020 3 430 TOWN OF LINDEN GROVE 3030.20 1,147.90PRD 2020 3 435 TOWN OF MCDAVITT 3030.20 1,037.66PRD 2020 3 440 TOWN OF MEADOWLANDS 3030.20 2,793.79PRD 2020 3 460 TOWN OF MORCOM 3030.20 1,842.51PRD 2020 3 465 TOWN OF MORSE 3030.20 1,255.95PRD 2020 3 470 TOWN OF NESS 3030.20 109.23PRD 2020 3 475 TOWN OF NEW INDEPENDENCE 3030.20 1,282.59PRD 2020 3 490 TOWN OF NORTHLAND 3030.20 851.11PRD 2020 3 495 TOWN OF OWENS 3030.20 1,136.51PRD 2020 3 502 TOWN OF PEQUAYWAN 3030.20 64.74PRD 2020 3 505 TOWN OF PIKE 3030.20 5,916.40PRD 2020 3 510 TOWN OF PORTAGE 3030.20 417.92PRD 2020 3 525 TOWN OF SANDY 3030.20 2,728.08PRD 2020 3 535 TOWN OF STONEY BROOK 3030.20 1,981.34PRD 2020 3 545 TOWN OF STURGEON 3030.20 1,164.53PRD 2020 3 550 TOWN OF TOIVOLA 3030.20 2,621.71PRD 2020 3 560 TOWN OF VERMILION LAKE 3030.20 574.63PRD 2020 3 565 TOWN OF WAASA 3030.20 1,970.06PRD 2020 3 570 TOWN OF WHITE 3030.20 68,000.90PRD 2020 3 575 TOWN OF WILLOW VALLEY 3030.20 23.18PRD 2020 3 580 TOWN OF WUORI 3030.20 4,151.72PRD 2020 3 610 UNORGANIZED 61 12 3030.20 14,867.57PRD 2020 3 613 UNORGANIZED 64 12 3030.20 130.04PRD 2020 3 642 UNORGANIZED 56 14 3030.20 72.99PRD 2020 3 650 UNORGANIZED 61 14 3030.20 22.77PRD 2020 3 660 UNORGANIZED 53 15 3030.20 243.25PRD 2020 3 662 UNORGANIZED 55 15 3030.20 95.86PRD 2020 3 665 UNORGANIZED 63 15 3030.20 21.31PRD 2020 3 673 UNORGANIZED 53 16 3030.20 183.58PRD 2020 3 676 UNORGANIZED 56 16 3030.20 596.98PRD 2020 3 677 UNORGANIZED 57 16 3030.20 1,122.76PRD 2020 3 679 UNORGANIZED 59 16 3030.20 76.76PRD 2020 3 690 UNORGANIZED 56 17 3030.20 491.58PRD 2020 3 697 UNORGANIZED 62 17 3030.20 12.51PRD 2020 3 698 UNORGANIZED 63 17 3030.20 100.80PRD 2020 3 713 UNORGANIZED 60 18 3030.20 966.17




PRD 2020 3 725 UNORGANIZED 60 19 3030.20 291.35PRD 2020 3 728 UNORGANIZED 63 19 3030.20 6.55PRD 2020 3 731 UNORGANIZED 68 19 3030.20 71.04PRD 2020 3 735 UNORGANIZED 66 20 3030.20 33.40PRD 2020 3 752 UNORGANIZED 55 21 3030.20 771.96PRD 2020 3 755 UNORGANIZED 59 21 3030.20 221.58PRD 2020 3 757 UNORGANIZED 62 21 3030.20 51.49PRD 2020 5 381 SCHOOL DIST. 0381 3030.20 19,374.10PRD 2020 5 695 SCHOOL DIST. 0695 3030.20 387,109.31PRD 2020 5 696 SCHOOL DIST. 0696 3030.20 93,392.41PRD 2020 5 701 SCHOOL DIST. 0701 3030.20 427,809.54PRD 2020 5 706 SCHOOL DIST. 0706 3030.20 260,108.89PRD 2020 5 712 SCHOOL DIST. 0712 3030.20 65,569.70PRD 2020 5 2142 SCHOOL DIST. 2142 3030.20 175,129.59PRD 2020 5 2154 SCHOOL DIST. 2154 3030.20 137,773.31PRD 2020 5 2711 SCHOOL DIST. 2711 3030.20 220,009.99PRD 2020 8 55 CLOQUET AREA AMB DISTRICT 3030.20 2,182.03PRD 2020 8 138 HIBBING HRA 3030.20 10,224.16PRD 2020 8 179 ST LOUIS COUNTY HRA 3030.20 4,616.11PRD 2020 8 180 VIRGINIA HRA 3030.20 16,180.85PRD 2020 8 206 COOK COMMUNITY HOSPITAL 3030.20 24,654.70PRD 2020 8 267 CLOQUET AREA FIRE DIST 3030.20 6,206.45PRD 2020 8 301 ARDC 3030.20 13,183.23PRD 2020 8 302 ELY HRA 3030.20 6,481.98PRD 2020 8 408 CRANE LAKE WATER DISTRICT 3030.20 595.22PRD 2020 8 518 ST LOUIS COUNTY RAILROAD 3030.20 60,177.66PRD 2020 8 532 FLOODWOOD AMBULANCE 3030.20 107.85

FINAL TOTALS TOTAL 13,548,246.09

* * * E N D O F R E P O R T * * *


Program: CLCFDDL ST LOUIS COUNTY PAGE: 1 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0001 2142 00 = 200 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 14,259 29.10100% 29.101% 4,149.51 4,149.51 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 14,259 9.90700% 9.907% 1,412.64 5,562.15 1 69 4 FUND 230 - PHHS 2060.00 NTC 14,259 23.44600% 23.446% 3,343.17 8,905.32 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 14,259 .50600% .506% 72.15 8,977.47 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 14,259 .25400% .254% 36.22 9,013.69 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 14,259 .61000% .610% 86.98 9,100.67 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 14,259 1.36800% 1.368% 195.06 9,295.73 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 14,259 .82600% .826% 117.78 9,413.51 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 14,259 .40600% .406% 57.89 9,471.40 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 14,259 .89800% .898% 128.05 9,599.45 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 14,259 .30600% .306% 43.63 9,643.08 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 14,259 .24200% .242% 34.51 9,677.59 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 14,259 .51800% .518% 73.86 9,751.45 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 14,259 .23700% .237% 33.79 9,785.24 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 14,259 .70100% .701% 99.96 9,885.20

3 200 1 GENERAL 2060.00 NTC 14,259 11.32500% 11.325% 1,614.83 1,614.83 3 200 17 LOCAL ROAD & BRIDGE 2060.00 NTC 14,259 4.11800% 4.118% 587.19 2,202.02

5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 14,259 4.97300% 4.973% 709.10 709.10 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 14,259 .11046% 5.285% 753.59 1,462.69 5 2142 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 14,259 8.16000% 8.160% 1,163.53 2,626.22 5 2142 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 14,259 2.05500% 2.055% 293.02 2,919.24

8 179 12 SLC HRA 2060.00 NTC 14,259 .21300% .213% 30.37 30.37

8 301 15 ARDC 2060.00 NTC 14,259 .17000% .170% 24.24 24.24

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 14,259 .77600% .776% 110.65 110.65 UTA TOTAL 15,171.72


3 205 1 GENERAL 2060.00 NTC 18,318 16.11000% 16.110% 2,951.03 2,951.03 3 205 11 BONDED DEBT 2060.00 NTC 18,318 2.36400% 2.364% 433.04 3,384.07 3 205 17 LOCAL ROAD & BRIDGE 2060.00 NTC 18,318 6.33900% 6.339% 1,161.18 4,545.25

5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 18,318 4.95000% 4.950% 906.74 3,825.98 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 18,318 .11046% 5.285% 968.11 4,794.09 5 2142 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 18,318 8.12200% 8.122% 1,487.79 6,281.88 5 2142 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 18,318 2.04500% 2.045% 374.60 6,656.48

8 179 12 SLC HRA 2060.00 NTC 18,318 .21300% .213% 39.02 69.39

8 301 15 ARDC 2060.00 NTC 18,318 .17000% .170% 31.14 55.38


Program: CLCFDDL ST LOUIS COUNTY PAGE: 3 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0002 2142 01 = 205 2142 01 00 02 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 1,599 29.04500% 29.045% 464.43 23,024.22 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 1,599 9.88800% 9.888% 158.11 23,182.33 1 69 4 FUND 230 - PHHS 2060.00 NTC 1,599 23.40100% 23.401% 374.18 23,556.51 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 1,599 .50500% .505% 8.07 23,564.58 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,599 .25400% .254% 4.06 23,568.64 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 1,599 .60900% .609% 9.74 23,578.38 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,599 1.36500% 1.365% 21.83 23,600.21 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 1,599 .82400% .824% 13.18 23,613.39 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 1,599 .40500% .405% 6.48 23,619.87 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 1,599 .89600% .896% 14.33 23,634.20 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 1,599 .30500% .305% 4.88 23,639.08 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 1,599 .24200% .242% 3.87 23,642.95 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 1,599 .51700% .517% 8.27 23,651.22 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 1,599 .23700% .237% 3.79 23,655.01 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 1,599 .69900% .699% 11.18 23,666.19

3 205 1 GENERAL 2060.00 NTC 1,599 16.11000% 16.110% 257.60 4,802.85 3 205 11 BONDED DEBT 2060.00 NTC 1,599 2.36400% 2.364% 37.80 4,840.65 3 205 17 LOCAL ROAD & BRIDGE 2060.00 NTC 1,599 6.34000% 6.340% 101.38 4,942.03

5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 1,599 4.95000% 4.950% 79.15 6,735.63 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 1,599 .11046% 5.285% 84.51 6,820.14 5 2142 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 1,599 8.12200% 8.122% 129.87 6,950.01 5 2142 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 1,599 2.04500% 2.045% 32.70 6,982.71

8 179 12 SLC HRA 2060.00 NTC 1,599 .21300% .213% 3.41 72.80

8 301 15 ARDC 2060.00 NTC 1,599 .17000% .170% 2.72 58.10



3 210 1 GENERAL 2060.00 NTC 11,546 10.78500% 10.785% 1,245.24 1,245.24 3 210 17 LOCAL ROAD & BRIDGE 2060.00 NTC 11,546 10.78500% 10.785% 1,245.24 2,490.48

5 381 102 GENERAL-NTC OTHER 2060.00 NTC 11,546 1.99600% 1.996% 230.46 230.46 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 11,546 .09718% 5.714% 659.74 890.20 5 381 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 11,546 10.31100% 10.311% 1,190.51 2,080.71 5 381 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 11,546 .58300% .583% 67.31 2,148.02 5 381 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 11,546 3.06700% 3.067% 354.12 2,502.14

8 179 12 SLC HRA 2060.00 NTC 11,546 .21300% .213% 24.59 97.39

8 301 15 ARDC 2060.00 NTC 11,546 .17000% .170% 19.63 77.73


Program: CLCFDDL ST LOUIS COUNTY PAGE: 5 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0004 2142 00 = 215 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 8,726 29.10100% 29.101% 2,539.35 34,209.92 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 8,726 9.90700% 9.907% 864.48 35,074.40 1 69 4 FUND 230 - PHHS 2060.00 NTC 8,726 23.44600% 23.446% 2,045.90 37,120.30 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 8,726 .50600% .506% 44.15 37,164.45 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 8,726 .25400% .254% 22.16 37,186.61 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 8,726 .61000% .610% 53.23 37,239.84 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 8,726 1.36800% 1.368% 119.37 37,359.21 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 8,726 .82600% .826% 72.08 37,431.29 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 8,726 .40600% .406% 35.43 37,466.72 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 8,726 .89800% .898% 78.36 37,545.08 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 8,726 .30600% .306% 26.70 37,571.78 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 8,726 .24200% .242% 21.12 37,592.90 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 8,726 .51800% .518% 45.20 37,638.10 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 8,726 .23700% .237% 20.68 37,658.78 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 8,726 .70100% .701% 61.17 37,719.95

3 215 1 GENERAL 2060.00 NTC 8,726 9.18000% 9.180% 801.05 801.05


8 179 12 SLC HRA 2060.00 NTC 8,726 .21300% .213% 18.59 115.98

8 206 14 COOK COMMUNITY HOSPITAL 2060.00 NTC 8,726 13.51700% 13.517% 1,179.49 1,179.49

8 301 15 ARDC 2060.00 NTC 8,726 .17000% .170% 14.83 92.56


Program: CLCFDDL ST LOUIS COUNTY PAGE: 6 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0005 2142 00 = 402 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 880 28.81800% 28.818% 253.60 37,973.55 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 880 9.81100% 9.811% 86.34 38,059.89 1 69 4 FUND 230 - PHHS 2060.00 NTC 880 23.21800% 23.218% 204.32 38,264.21 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 880 .50100% .501% 4.41 38,268.62 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 880 .25200% .252% 2.22 38,270.84 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 880 .60400% .604% 5.32 38,276.16 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 880 1.35500% 1.355% 11.92 38,288.08 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 880 .81800% .818% 7.20 38,295.28 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 880 .40200% .402% 3.54 38,298.82 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 880 .88900% .889% 7.82 38,306.64 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 880 .30300% .303% 2.67 38,309.31 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 880 .24000% .240% 2.11 38,311.42 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 880 .51300% .513% 4.51 38,315.93 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 880 .23500% .235% 2.07 38,318.00 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 880 .69300% .693% 6.10 38,324.10

3 402 1 GENERAL 2060.00 NTC 880 15.65600% 15.656% 137.77 137.77

5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 880 4.86400% 4.864% 42.80 8,811.98 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 880 .11046% 5.285% 46.51 8,858.49 5 2142 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 880 7.98100% 7.981% 70.23 8,928.72 5 2142 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 880 2.01000% 2.010% 17.69 8,946.41

8 179 12 SLC HRA 2060.00 NTC 880 .21300% .213% 1.87 117.85

8 206 14 COOK COMMUNITY HOSPITAL 2060.00 NTC 880 13.51700% 13.517% 118.95 1,298.44

8 301 15 ARDC 2060.00 NTC 880 .17000% .170% 1.50 94.06

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 880 .77600% .776% 6.83 429.35 UTA TOTAL 1,048.30

Program: CLCFDDL ST LOUIS COUNTY PAGE: 7 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0005 2142 01 = 402 2142 01 00 04 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 83 29.10100% 29.101% 24.15 38,348.25 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 83 9.90700% 9.907% 8.22 38,356.47 1 69 4 FUND 230 - PHHS 2060.00 NTC 83 23.44600% 23.446% 19.46 38,375.93 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 83 .50600% .506% .42 38,376.35 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 83 .25400% .254% .21 38,376.56 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 83 .61000% .610% .51 38,377.07 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 83 1.36800% 1.368% 1.14 38,378.21 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 83 .82600% .826% .69 38,378.90 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 83 .40600% .406% .34 38,379.24 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 83 .89800% .898% .75 38,379.99 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 83 .30600% .306% .25 38,380.24 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 83 .24200% .242% .20 38,380.44 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 83 .51800% .518% .43 38,380.87 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 83 .23700% .237% .20 38,381.07 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 83 .70100% .701% .58 38,381.65

3 402 1 GENERAL 2060.00 NTC 83 15.71500% 15.715% 13.04 150.81


8 179 12 SLC HRA 2060.00 NTC 83 .21300% .213% .18 118.03


8 301 15 ARDC 2060.00 NTC 83 .17000% .170% .14 94.20

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 83 .77600% .776% .64 429.99 UTA TOTAL 99.77


3 225 1 GENERAL 2060.00 NTC 2,962 9.77600% 9.776% 289.57 289.57


8 179 12 SLC HRA 2060.00 NTC 2,962 .21300% .213% 6.31 124.34

8 301 15 ARDC 2060.00 NTC 2,962 .17000% .170% 5.04 99.24

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 2,962 .77600% .776% 22.99 452.98

8 532 19 FLOODWOOD AMBULANCE 2060.00 NTC 2,962 .93600% .936% 27.72 27.72 UTA TOTAL 3,011.48


3 225 1 GENERAL 2060.00 NTC 827 9.77600% 9.776% 80.85 370.42


8 55 21 CLOQUET AREA AMBULANCE DISTRICT 2060.00 NTC 827 1.81800% 1.818% 15.03 15.03

8 179 12 SLC HRA 2060.00 NTC 827 .21300% .213% 1.76 126.10

8 301 15 ARDC 2060.00 NTC 827 .17000% .170% 1.41 100.65

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 827 .77600% .776% 6.42 459.40

8 532 19 FLOODWOOD AMBULANCE 2060.00 NTC 827 .93600% .936% 7.74 35.46 UTA TOTAL 855.84


3 230 1 GENERAL 2060.00 NTC 1,900 5.49300% 5.493% 104.37 104.37 3 230 17 LOCAL ROAD & BRIDGE 2060.00 NTC 1,900 1.18100% 1.181% 22.44 126.81

5 381 102 GENERAL-NTC OTHER 2060.00 NTC 1,900 1.99600% 1.996% 37.92 2,540.06 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 1,900 .09718% 5.714% 108.57 2,648.63 5 381 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 1,900 10.31100% 10.311% 195.91 2,844.54 5 381 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 1,900 .58300% .583% 11.08 2,855.62 5 381 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 1,900 3.06700% 3.067% 58.27 2,913.89

8 179 12 SLC HRA 2060.00 NTC 1,900 .21300% .213% 4.05 130.15

8 301 15 ARDC 2060.00 NTC 1,900 .17000% .170% 3.23 103.88




5 695 102 GENERAL-NTC OTHER 2060.00 NTC 45,191 .62400% .624% 281.99 281.99 5 695 107 GENERAL-RMV VOTER 2090.00 RMV 45,191 .04140% 17.559% 7,935.09 8,217.08 5 695 108 GENERAL-RMV OTHER 2090.00 RMV 45,191 .12419% .000% 8,217.08 5 695 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 45,191 6.23600% 6.236% 2,818.11 11,035.19 5 695 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 45,191 5.41800% 5.418% 2,448.45 13,483.64 5 695 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 45,191 11.81500% 11.815% 5,339.32 18,822.96

8 179 12 SLC HRA 2060.00 NTC 45,191 .21300% .213% 96.26 226.41

8 301 15 ARDC 2060.00 NTC 45,191 .17000% .170% 76.82 180.70


Program: CLCFDDL ST LOUIS COUNTY PAGE: 12 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0009 0381 00 = 240 0381 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 393 29.10100% 29.101% 114.37 70,423.09 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 393 9.90700% 9.907% 38.93 70,462.02 1 69 4 FUND 230 - PHHS 2060.00 NTC 393 23.44600% 23.446% 92.14 70,554.16 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 393 .50600% .506% 1.99 70,556.15 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 393 .25400% .254% 1.00 70,557.15 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 393 .61000% .610% 2.40 70,559.55 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 393 1.36800% 1.368% 5.38 70,564.93 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 393 .82600% .826% 3.25 70,568.18 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 393 .40600% .406% 1.60 70,569.78 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 393 .89800% .898% 3.53 70,573.31 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 393 .30600% .306% 1.20 70,574.51 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 393 .24200% .242% .95 70,575.46 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 393 .51800% .518% 2.04 70,577.50 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 393 .23700% .237% .93 70,578.43 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 393 .70100% .701% 2.75 70,581.18

3 240 1 GENERAL 2060.00 NTC 393 2.98400% 2.984% 11.73 11.73

5 381 102 GENERAL-NTC OTHER 2060.00 NTC 393 1.99600% 1.996% 7.84 2,921.73 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 393 .09718% 5.714% 22.46 2,944.19 5 381 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 393 10.31100% 10.311% 40.52 2,984.71 5 381 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 393 .58300% .583% 2.29 2,987.00 5 381 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 393 3.06700% 3.067% 12.05 2,999.05

8 179 12 SLC HRA 2060.00 NTC 393 .21300% .213% .84 227.25

8 301 15 ARDC 2060.00 NTC 393 .17000% .170% .67 181.37

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 393 .77600% .776% 3.05 827.87 UTA TOTAL 373.91

Program: CLCFDDL ST LOUIS COUNTY PAGE: 13 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0009 2142 00 = 240 2142 03 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 59 29.10100% 29.101% 17.17 70,598.35 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 59 9.90700% 9.907% 5.85 70,604.20 1 69 4 FUND 230 - PHHS 2060.00 NTC 59 23.44600% 23.446% 13.83 70,618.03 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 59 .50600% .506% .30 70,618.33 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 59 .25400% .254% .15 70,618.48 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 59 .61000% .610% .36 70,618.84 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 59 1.36800% 1.368% .81 70,619.65 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 59 .82600% .826% .49 70,620.14 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 59 .40600% .406% .24 70,620.38 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 59 .89800% .898% .53 70,620.91 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 59 .30600% .306% .18 70,621.09 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 59 .24200% .242% .14 70,621.23 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 59 .51800% .518% .31 70,621.54 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 59 .23700% .237% .14 70,621.68 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 59 .70100% .701% .41 70,622.09

3 240 1 GENERAL 2060.00 NTC 59 2.98400% 2.984% 1.76 13.49


8 179 12 SLC HRA 2060.00 NTC 59 .21300% .213% .13 227.38

8 301 15 ARDC 2060.00 NTC 59 .17000% .170% .10 181.47

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 59 .77600% .776% .46 828.33 UTA TOTAL 55.43


3 250 1 GENERAL 2060.00 NTC 2,115 4.32800% 4.328% 91.54 91.54 3 250 17 LOCAL ROAD & BRIDGE 2060.00 NTC 2,115 4.51600% 4.516% 95.51 187.05 3 250 18 LOCAL MISCELLANEOUS 2060.00 NTC 2,115 .18800% .188% 3.98 191.03


8 179 12 SLC HRA 2060.00 NTC 2,115 .21300% .213% 4.50 231.88

8 206 14 COOK COMMUNITY HOSPITAL 2060.00 NTC 2,115 13.51700% 13.517% 285.88 1,595.54

8 301 15 ARDC 2060.00 NTC 2,115 .17000% .170% 3.60 185.07



3 260 1 GENERAL 2060.00 NTC 11,927 9.29100% 9.291% 1,108.14 1,108.14 3 260 17 LOCAL ROAD & BRIDGE 2060.00 NTC 11,927 22.28300% 22.283% 2,657.69 3,765.83 3 260 18 LOCAL MISCELLANEOUS 2060.00 NTC 11,927 2.99000% 2.990% 356.62 4,122.45

5 2154 102 GENERAL-NTC OTHER 2060.00 NTC 11,927 .14400% .144% 17.17 17.17 5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 11,927 .03881% 13.134% 1,566.49 1,583.66 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 11,927 .09794% .000% 1,583.66 5 2154 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 11,927 1.34100% 1.341% 159.94 1,743.60

8 179 12 SLC HRA 2060.00 NTC 11,927 .21300% .213% 25.40 257.28

8 301 15 ARDC 2060.00 NTC 11,927 .17000% .170% 20.28 205.35



3 260 1 GENERAL 2060.00 NTC 21,038 9.34900% 9.349% 1,966.84 6,089.29 3 260 17 LOCAL ROAD & BRIDGE 2060.00 NTC 21,038 22.42300% 22.423% 4,717.35 10,806.64 3 260 18 LOCAL MISCELLANEOUS 2060.00 NTC 21,038 3.01000% 3.010% 633.24 11,439.88

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 21,038 2.13800% 2.138% 449.79 449.79 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 21,038 .13408% 9.655% 2,031.22 2,481.01 5 2711 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 21,038 10.33600% 10.336% 2,174.49 4,655.50 5 2711 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 21,038 3.78200% 3.782% 795.66 5,451.16 5 2711 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 21,038 10.64900% 10.649% 2,240.34 7,691.50

8 179 12 SLC HRA 2060.00 NTC 21,038 .21300% .213% 44.81 302.09

8 301 15 ARDC 2060.00 NTC 21,038 .17000% .170% 35.76 241.11

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 21,038 .77600% .776% 163.25 1,100.54 UTA TOTAL 29,399.53




8 179 12 SLC HRA 2060.00 NTC 11,402 .21300% .213% 24.29 326.38

8 301 15 ARDC 2060.00 NTC 11,402 .17000% .170% 19.38 260.49




5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 32,073 4.89400% 4.894% 1,569.65 13,983.87 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 32,073 .11046% 5.285% 1,695.06 15,678.93 5 2142 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 32,073 8.03000% 8.030% 2,575.46 18,254.39 5 2142 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 32,073 2.02200% 2.022% 648.52 18,902.91

8 55 21 CLOQUET AREA AMBULANCE DISTRICT 2060.00 NTC 32,073 1.81800% 1.818% 583.09 598.12

8 179 12 SLC HRA 2060.00 NTC 32,073 .21300% .213% 68.32 394.70

8 267 22 CLOQUET AREA FIRE DISTRICT 2060.00 NTC 32,073 19.35100% 19.351% 6,206.45 6,206.45

8 301 15 ARDC 2060.00 NTC 32,073 .17000% .170% 54.52 315.01



3 285 1 GENERAL 2060.00 NTC 7,734 9.38600% 9.386% 725.91 725.91 3 285 3 FIRE PROTECTION 2060.00 NTC 7,734 4.48000% 4.480% 346.48 1,072.39 3 285 17 LOCAL ROAD & BRIDGE 2060.00 NTC 7,734 4.21600% 4.216% 326.07 1,398.46

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 7,734 10.60100% 10.601% 819.88 819.88 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 7,734 .14593% 13.693% 1,059.02 1,878.90 5 701 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 7,734 3.17800% 3.178% 245.79 2,124.69

8 179 12 SLC HRA 2060.00 NTC 7,734 .21300% .213% 16.47 411.17

8 301 15 ARDC 2060.00 NTC 7,734 .17000% .170% 13.15 328.16

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 7,734 .77600% .776% 60.02 1,497.93

8 532 19 FLOODWOOD AMBULANCE 2060.00 NTC 7,734 .93600% .936% 72.39 107.85 UTA TOTAL 9,033.40


3 290 1 GENERAL 2060.00 NTC 1,673 16.93000% 16.930% 283.24 283.24

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 1,673 10.67100% 10.671% 178.53 2,303.22 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 1,673 .14593% 13.693% 229.08 2,532.30 5 701 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 1,673 3.19900% 3.199% 53.52 2,585.82

8 179 12 SLC HRA 2060.00 NTC 1,673 .21300% .213% 3.56 414.73

8 301 15 ARDC 2060.00 NTC 1,673 .17000% .170% 2.84 331.00



3 290 1 GENERAL 2060.00 NTC 41,656 16.93000% 16.930% 7,052.36 7,335.60


8 179 12 SLC HRA 2060.00 NTC 41,656 .21300% .213% 88.73 503.46

8 301 15 ARDC 2060.00 NTC 41,656 .17000% .170% 70.82 401.82





8 179 12 SLC HRA 2060.00 NTC 47,804 .21300% .213% 101.82 605.28

8 301 15 ARDC 2060.00 NTC 47,804 .17000% .170% 81.27 483.09




5 2154 102 GENERAL-NTC OTHER 2060.00 NTC 18,425 .28000% .280% 51.59 1,795.19 5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 18,425 .03881% 13.134% 2,419.94 4,215.13 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 18,425 .09794% .000% 4,215.13 5 2154 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 18,425 2.61300% 2.613% 481.45 4,696.58

8 179 12 SLC HRA 2060.00 NTC 18,425 .21300% .213% 39.25 644.53

8 301 15 ARDC 2060.00 NTC 18,425 .17000% .170% 31.32 514.41




5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 10,779 2.22400% 2.224% 239.72 7,931.22 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 10,779 .13408% 9.655% 1,040.71 8,971.93 5 2711 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 10,779 10.75100% 10.751% 1,158.85 10,130.78 5 2711 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 10,779 3.93400% 3.934% 424.05 10,554.83 5 2711 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 10,779 11.07500% 11.075% 1,193.77 11,748.60

8 179 12 SLC HRA 2060.00 NTC 10,779 .21300% .213% 22.96 667.49

8 301 15 ARDC 2060.00 NTC 10,779 .17000% .170% 18.32 532.73





8 179 12 SLC HRA 2060.00 NTC 13,564 .21300% .213% 28.89 696.38

8 301 15 ARDC 2060.00 NTC 13,564 .17000% .170% 23.06 555.79



3 310 1 GENERAL 2060.00 NTC 3,359 10.15600% 10.156% 341.14 341.14 3 310 17 LOCAL ROAD & BRIDGE 2060.00 NTC 3,359 1.04000% 1.040% 34.93 376.07 3 310 18 LOCAL MISCELLANEOUS 2060.00 NTC 3,359 9.18500% 9.185% 308.52 684.59


8 179 12 SLC HRA 2060.00 NTC 3,359 .21300% .213% 7.15 703.53

8 301 15 ARDC 2060.00 NTC 3,359 .17000% .170% 5.71 561.50



3 310 1 GENERAL 2060.00 NTC 12,543 10.15600% 10.156% 1,273.87 1,958.46 3 310 17 LOCAL ROAD & BRIDGE 2060.00 NTC 12,543 1.04000% 1.040% 130.45 2,088.91 3 310 18 LOCAL MISCELLANEOUS 2060.00 NTC 12,543 9.18500% 9.185% 1,152.07 3,240.98


8 55 21 CLOQUET AREA AMBULANCE DISTRICT 2060.00 NTC 12,543 1.81800% 1.818% 228.03 826.15

8 179 12 SLC HRA 2060.00 NTC 12,543 .21300% .213% 26.72 730.25

8 301 15 ARDC 2060.00 NTC 12,543 .17000% .170% 21.32 582.82




5 381 102 GENERAL-NTC OTHER 2060.00 NTC 52,959 1.99600% 1.996% 1,057.06 4,056.11 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 52,959 .09718% 5.714% 3,026.08 7,082.19 5 381 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 52,959 10.31100% 10.311% 5,460.60 12,542.79 5 381 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 52,959 .58300% .583% 308.75 12,851.54 5 381 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 52,959 3.06700% 3.067% 1,624.25 14,475.79

8 179 12 SLC HRA 2060.00 NTC 52,959 .21300% .213% 112.80 843.05

8 301 15 ARDC 2060.00 NTC 52,959 .17000% .170% 90.03 672.85




5 381 102 GENERAL-NTC OTHER 2060.00 NTC 20,564 1.99600% 1.996% 410.46 14,886.25 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 20,564 .09718% 5.714% 1,175.03 16,061.28 5 381 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 20,564 10.31100% 10.311% 2,120.35 18,181.63 5 381 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 20,564 .58300% .583% 119.89 18,301.52 5 381 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 20,564 3.06700% 3.067% 630.70 18,932.22

8 179 12 SLC HRA 2060.00 NTC 20,564 .21300% .213% 43.80 886.85

8 301 15 ARDC 2060.00 NTC 20,564 .17000% .170% 34.96 707.81


Program: CLCFDDL ST LOUIS COUNTY PAGE: 30 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0022 2142 00 = 320 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 3,678 28.72600% 28.726% 1,056.54 284,373.09 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 3,678 9.77900% 9.779% 359.67 284,732.76 1 69 4 FUND 230 - PHHS 2060.00 NTC 3,678 23.14400% 23.144% 851.24 285,584.00 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 3,678 .49900% .499% 18.35 285,602.35 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 3,678 .25100% .251% 9.23 285,611.58 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 3,678 .60200% .602% 22.14 285,633.72 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 3,678 1.35000% 1.350% 49.65 285,683.37 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 3,678 .81500% .815% 29.98 285,713.35 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 3,678 .40100% .401% 14.75 285,728.10 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 3,678 .88600% .886% 32.59 285,760.69 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 3,678 .30200% .302% 11.11 285,771.80 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 3,678 .23900% .239% 8.79 285,780.59 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 3,678 .51100% .511% 18.79 285,799.38 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 3,678 .23400% .234% 8.61 285,807.99 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 3,678 .69400% .694% 25.53 285,833.52



8 179 12 SLC HRA 2060.00 NTC 3,678 .21300% .213% 7.83 894.68

8 301 15 ARDC 2060.00 NTC 3,678 .17000% .170% 6.25 714.06



3 325 1 GENERAL 2060.00 NTC 9,065 4.22700% 4.227% 383.18 383.18 3 325 18 LOCAL MISCELLANEOUS 2060.00 NTC 9,065 5.28400% 5.284% 478.99 862.17


8 179 12 SLC HRA 2060.00 NTC 9,065 .21300% .213% 19.31 913.99

8 301 15 ARDC 2060.00 NTC 9,065 .17000% .170% 15.41 729.47



3 330 1 GENERAL 2060.00 NTC 49,248 25.95800% 25.958% 12,783.80 12,783.80 3 330 17 LOCAL ROAD & BRIDGE 2060.00 NTC 49,248 .69400% .694% 341.78 13,125.58 3 330 18 LOCAL MISCELLANEOUS 2060.00 NTC 49,248 16.10300% 16.103% 7,930.41 21,055.99

5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 49,248 4.96700% 4.967% 2,446.15 47,804.69 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 49,248 .11046% 5.285% 2,602.76 50,407.45 5 2142 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 49,248 8.15000% 8.150% 4,013.71 54,421.16 5 2142 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 49,248 2.05300% 2.053% 1,011.06 55,432.22

8 179 12 SLC HRA 2060.00 NTC 49,248 .21300% .213% 104.90 1,018.89

8 301 15 ARDC 2060.00 NTC 49,248 .17000% .170% 83.72 813.19



3 335 1 GENERAL 2060.00 NTC 874 6.08400% 6.084% 53.17 53.17 3 335 17 LOCAL ROAD & BRIDGE 2060.00 NTC 874 4.97800% 4.978% 43.51 96.68

5 381 102 GENERAL-NTC OTHER 2060.00 NTC 874 1.99600% 1.996% 17.45 18,949.67 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 874 .09718% 5.714% 49.94 18,999.61 5 381 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 874 10.31100% 10.311% 90.12 19,089.73 5 381 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 874 .58300% .583% 5.10 19,094.83 5 381 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 874 3.06700% 3.067% 26.81 19,121.64

8 179 12 SLC HRA 2060.00 NTC 874 .21300% .213% 1.86 1,020.75

8 301 15 ARDC 2060.00 NTC 874 .17000% .170% 1.49 814.68

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 874 .77600% .776% 6.78 3,718.77 UTA TOTAL 902.15

Program: CLCFDDL ST LOUIS COUNTY PAGE: 34 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0026 2154 00 = 340 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 77,548 28.84000% 28.840% 22,364.84 349,180.62 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 77,548 9.81800% 9.818% 7,613.66 356,794.28 1 69 4 FUND 230 - PHHS 2060.00 NTC 77,548 23.23600% 23.236% 18,019.05 374,813.33 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 77,548 .50100% .501% 388.52 375,201.85 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 77,548 .25200% .252% 195.42 375,397.27 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 77,548 .60500% .605% 469.17 375,866.44 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 77,548 1.35600% 1.356% 1,051.55 376,917.99 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 77,548 .81900% .819% 635.12 377,553.11 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 77,548 .40200% .402% 311.74 377,864.85 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 77,548 .89000% .890% 690.18 378,555.03 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 77,548 .30300% .303% 234.97 378,790.00 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 77,548 .24000% .240% 186.12 378,976.12 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 77,548 .51300% .513% 397.82 379,373.94 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 77,548 .23500% .235% 182.24 379,556.18 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 77,548 .69400% .694% 538.18 380,094.36


5 2154 102 GENERAL-NTC OTHER 2060.00 NTC 77,548 .25000% .250% 193.87 4,890.45 5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 77,548 .03881% 13.134% 10,185.15 15,075.60 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 77,548 .09794% .000% 15,075.60 5 2154 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 77,548 2.33800% 2.338% 1,813.07 16,888.67

8 179 12 SLC HRA 2060.00 NTC 77,548 .21300% .213% 165.18 1,185.93

8 301 15 ARDC 2060.00 NTC 77,548 .17000% .170% 131.83 946.51



3 340 1 GENERAL 2060.00 NTC 43 19.13000% 19.130% 8.23 25,917.02 3 340 17 LOCAL ROAD & BRIDGE 2060.00 NTC 43 14.40900% 14.409% 6.20 25,923.22

5 2154 102 GENERAL-NTC OTHER 2060.00 NTC 43 .28000% .280% .12 16,888.79 5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 43 .03881% 13.134% 5.65 16,894.44 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 43 .09794% .000% 16,894.44 5 2154 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 43 2.61300% 2.613% 1.12 16,895.56

8 179 12 SLC HRA 2060.00 NTC 43 .21300% .213% .09 1,186.02

8 301 15 ARDC 2060.00 NTC 43 .17000% .170% .07 946.58

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 43 .77600% .776% .33 4,320.87 UTA TOTAL 51.61


3 350 1 GENERAL 2060.00 NTC 17,461 1.97800% 1.978% 345.38 345.38 3 350 17 LOCAL ROAD & BRIDGE 2060.00 NTC 17,461 1.48400% 1.484% 259.12 604.50 3 350 18 LOCAL MISCELLANEOUS 2060.00 NTC 17,461 6.43000% 6.430% 1,122.74 1,727.24


8 179 12 SLC HRA 2060.00 NTC 17,461 .21300% .213% 37.19 1,223.21


8 301 15 ARDC 2060.00 NTC 17,461 .17000% .170% 29.68 976.26




5 701 102 GENERAL-NTC OTHER 2060.00 NTC 10,634 9.73100% 9.731% 1,034.79 3,620.61 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 10,634 .14593% 13.693% 1,456.11 5,076.72 5 701 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 10,634 2.91700% 2.917% 310.19 5,386.91

8 179 12 SLC HRA 2060.00 NTC 10,634 .21300% .213% 22.65 1,245.86

8 301 15 ARDC 2060.00 NTC 10,634 .17000% .170% 18.08 994.34



3 385 1 GENERAL 2060.00 NTC 14,985 3.88100% 3.881% 581.57 581.57 3 385 3 FIRE PROTECTION 2060.00 NTC 14,985 1.47200% 1.472% 220.58 802.15 3 385 17 LOCAL ROAD & BRIDGE 2060.00 NTC 14,985 11.83400% 11.834% 1,773.32 2,575.47 3 385 26 LIBRARY FUND 2060.00 NTC 14,985 .33100% .331% 49.60 2,625.07 3 385 33 LIABILITY FUND 2060.00 NTC 14,985 1.35000% 1.350% 202.30 2,827.37 3 385 34 PUBLIC EXAMINERS FUND 2060.00 NTC 14,985 .20200% .202% 30.27 2,857.64

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 14,985 .02612% 9.662% 1,447.85 1,447.85 5 712 108 GENERAL-RMV OTHER 2090.00 RMV 14,985 .08700% .000% 1,447.85 5 712 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 14,985 9.01900% 9.019% 1,351.50 2,799.35

8 179 12 SLC HRA 2060.00 NTC 14,985 .21300% .213% 31.92 1,277.78

8 301 15 ARDC 2060.00 NTC 14,985 .17000% .170% 25.47 1,019.81



3 400 1 GENERAL 2060.00 NTC 6,185 7.36200% 7.362% 455.34 455.34 3 400 17 LOCAL ROAD & BRIDGE 2060.00 NTC 6,185 4.14100% 4.141% 256.12 711.46 3 400 18 LOCAL MISCELLANEOUS 2060.00 NTC 6,185 9.49200% 9.492% 587.08 1,298.54


8 179 12 SLC HRA 2060.00 NTC 6,185 .21300% .213% 13.17 1,290.95

8 301 15 ARDC 2060.00 NTC 6,185 .17000% .170% 10.51 1,030.32



3 400 1 GENERAL 2060.00 NTC 33,575 7.36200% 7.362% 2,471.79 3,770.33 3 400 17 LOCAL ROAD & BRIDGE 2060.00 NTC 33,575 4.14100% 4.141% 1,390.34 5,160.67 3 400 18 LOCAL MISCELLANEOUS 2060.00 NTC 33,575 9.49200% 9.492% 3,186.94 8,347.61


8 55 21 CLOQUET AREA AMBULANCE DISTRICT 2060.00 NTC 33,575 1.81800% 1.818% 610.39 1,436.54

8 179 12 SLC HRA 2060.00 NTC 33,575 .21300% .213% 71.51 1,362.46

8 301 15 ARDC 2060.00 NTC 33,575 .17000% .170% 57.08 1,087.40





8 179 12 SLC HRA 2060.00 NTC 5,147 .21300% .213% 10.96 1,373.42

8 301 15 ARDC 2060.00 NTC 5,147 .17000% .170% 8.75 1,096.15





8 179 12 SLC HRA 2060.00 NTC 5,916 .21300% .213% 12.60 1,386.02

8 301 15 ARDC 2060.00 NTC 5,916 .17000% .170% 10.06 1,106.21



3 410 1 GENERAL 2060.00 NTC 4,137 18.43900% 18.439% 762.82 2,035.59 3 410 17 LOCAL ROAD & BRIDGE 2060.00 NTC 4,137 3.07300% 3.073% 127.13 2,162.72


8 179 12 SLC HRA 2060.00 NTC 4,137 .21300% .213% 8.81 1,394.83

8 301 15 ARDC 2060.00 NTC 4,137 .17000% .170% 7.03 1,113.24


Program: CLCFDDL ST LOUIS COUNTY PAGE: 44 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0041 0701 00 = 420 0701 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 395 28.59700% 28.597% 112.96 447,363.96 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 395 9.73500% 9.735% 38.45 447,402.41 1 69 4 FUND 230 - PHHS 2060.00 NTC 395 23.04000% 23.040% 91.01 447,493.42 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 395 .49700% .497% 1.96 447,495.38 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 395 .25000% .250% .99 447,496.37 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 395 .59900% .599% 2.37 447,498.74 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 395 1.34400% 1.344% 5.31 447,504.05 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 395 .81200% .812% 3.21 447,507.26 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 395 .39900% .399% 1.58 447,508.84 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 395 .88200% .882% 3.48 447,512.32 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 395 .30100% .301% 1.19 447,513.51 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 395 .23800% .238% .94 447,514.45 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 395 .50900% .509% 2.01 447,516.46 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 395 .23300% .233% .92 447,517.38 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 395 .68900% .689% 2.72 447,520.10

3 420 1 GENERAL 2060.00 NTC 395 13.11000% 13.110% 51.78 51.78 3 420 17 LOCAL ROAD & BRIDGE 2060.00 NTC 395 2.31300% 2.313% 9.14 60.92

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 395 10.12700% 10.127% 40.00 5,426.91 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 395 .14593% 13.693% 54.09 5,481.00 5 701 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 395 3.03600% 3.036% 11.99 5,492.99

8 179 12 SLC HRA 2060.00 NTC 395 .21300% .213% .84 1,395.67

8 301 15 ARDC 2060.00 NTC 395 .17000% .170% .67 1,113.91





8 179 12 SLC HRA 2060.00 NTC 5,320 .21300% .213% 11.33 1,407.00

8 301 15 ARDC 2060.00 NTC 5,320 .17000% .170% 9.04 1,122.95





8 179 12 SLC HRA 2060.00 NTC 8,372 .21300% .213% 17.83 1,424.83


8 301 15 ARDC 2060.00 NTC 8,372 .17000% .170% 14.23 1,137.18



3 430 1 GENERAL 2060.00 NTC 5,811 19.75400% 19.754% 1,147.90 1,147.90


8 179 12 SLC HRA 2060.00 NTC 5,811 .21300% .213% 12.38 1,437.21


8 301 15 ARDC 2060.00 NTC 5,811 .17000% .170% 9.88 1,147.06



3 435 1 GENERAL 2060.00 NTC 21,804 1.82800% 1.828% 398.58 398.58 3 435 17 LOCAL ROAD & BRIDGE 2060.00 NTC 21,804 2.93100% 2.931% 639.08 1,037.66


8 179 12 SLC HRA 2060.00 NTC 21,804 .21300% .213% 46.44 1,483.65

8 301 15 ARDC 2060.00 NTC 21,804 .17000% .170% 37.07 1,184.13



3 440 1 GENERAL 2060.00 NTC 13,845 6.21400% 6.214% 860.33 860.33 3 440 17 LOCAL ROAD & BRIDGE 2060.00 NTC 13,845 9.15700% 9.157% 1,267.79 2,128.12 3 440 18 LOCAL MISCELLANEOUS 2060.00 NTC 13,845 4.80800% 4.808% 665.67 2,793.79


8 179 12 SLC HRA 2060.00 NTC 13,845 .21300% .213% 29.49 1,513.14

8 301 15 ARDC 2060.00 NTC 13,845 .17000% .170% 23.54 1,207.67



3 460 1 GENERAL 2060.00 NTC 3,844 47.93200% 47.932% 1,842.51 1,842.51


8 179 12 SLC HRA 2060.00 NTC 3,844 .21300% .213% 8.19 1,521.33

8 301 15 ARDC 2060.00 NTC 3,844 .17000% .170% 6.53 1,214.20



3 465 1 GENERAL 2060.00 NTC 16,073 3.89900% 3.899% 626.69 626.69 3 465 11 BONDED DEBT 2060.00 NTC 16,073 1.31500% 1.315% 211.36 838.05 3 465 17 LOCAL ROAD & BRIDGE 2060.00 NTC 16,073 2.60000% 2.600% 417.90 1,255.95

5 696 102 GENERAL-NTC OTHER 2060.00 NTC 16,073 11.65300% 11.653% 1,872.99 1,872.99 5 696 103 COMMUNITY SERVICE-NTC OTHER 2060.00 NTC 16,073 .22000% .220% 35.36 1,908.35 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 16,073 .04134% 10.272% 1,651.02 3,559.37 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 16,073 .12654% .000% 3,559.37 5 696 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 16,073 3.72000% 3.720% 597.92 4,157.29

8 179 12 SLC HRA 2060.00 NTC 16,073 .21300% .213% 34.24 1,555.57

8 301 15 ARDC 2060.00 NTC 16,073 .17000% .170% 27.32 1,241.52



3 470 1 GENERAL 2060.00 NTC 1,418 7.70300% 7.703% 109.23 109.23


8 179 12 SLC HRA 2060.00 NTC 1,418 .21300% .213% 3.02 1,558.59

8 301 15 ARDC 2060.00 NTC 1,418 .17000% .170% 2.41 1,243.93





8 179 12 SLC HRA 2060.00 NTC 10,043 .21300% .213% 21.39 1,579.98

8 301 15 ARDC 2060.00 NTC 10,043 .17000% .170% 17.07 1,261.00





8 179 12 SLC HRA 2060.00 NTC 4,318 .21300% .213% 9.20 1,589.18

8 301 15 ARDC 2060.00 NTC 4,318 .17000% .170% 7.34 1,268.34



3 495 1 GENERAL 2060.00 NTC 13,580 8.36900% 8.369% 1,136.51 1,136.51


8 179 12 SLC HRA 2060.00 NTC 13,580 .21300% .213% 28.93 1,618.11


8 301 15 ARDC 2060.00 NTC 13,580 .17000% .170% 23.09 1,291.43




5 706 102 GENERAL-NTC OTHER 2060.00 NTC 23,338 .50700% .507% 118.32 118.32 5 706 107 GENERAL-RMV VOTER 2090.00 RMV 23,338 .04530% 18.117% 4,228.15 4,346.47 5 706 108 GENERAL-RMV OTHER 2090.00 RMV 23,338 .14126% .000% 4,346.47 5 706 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 23,338 9.03100% 9.031% 2,107.65 6,454.12

8 179 12 SLC HRA 2060.00 NTC 23,338 .21300% .213% 49.71 1,667.82

8 301 15 ARDC 2060.00 NTC 23,338 .17000% .170% 39.67 1,331.10


Program: CLCFDDL ST LOUIS COUNTY PAGE: 57 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0058 2142 00 = 505 2142 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 151 29.10100% 29.101% 43.94 535,830.79 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 151 9.90700% 9.907% 14.96 535,845.75 1 69 4 FUND 230 - PHHS 2060.00 NTC 151 23.44600% 23.446% 35.40 535,881.15 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 151 .50600% .506% .76 535,881.91 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 151 .25400% .254% .38 535,882.29 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 151 .61000% .610% .92 535,883.21 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 151 1.36800% 1.368% 2.07 535,885.28 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 151 .82600% .826% 1.25 535,886.53 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 151 .40600% .406% .61 535,887.14 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 151 .89800% .898% 1.36 535,888.50 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 151 .30600% .306% .46 535,888.96 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 151 .24200% .242% .37 535,889.33 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 151 .51800% .518% .78 535,890.11 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 151 .23700% .237% .36 535,890.47 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 151 .70100% .701% 1.06 535,891.53

3 505 1 GENERAL 2060.00 NTC 151 20.87700% 20.877% 31.52 5,909.89 3 505 17 LOCAL ROAD & BRIDGE 2060.00 NTC 151 4.31100% 4.311% 6.51 5,916.40


8 179 12 SLC HRA 2060.00 NTC 151 .21300% .213% .32 1,668.14

8 301 15 ARDC 2060.00 NTC 151 .17000% .170% .26 1,331.36





8 179 12 SLC HRA 2060.00 NTC 2,594 .21300% .213% 5.53 1,673.67


8 301 15 ARDC 2060.00 NTC 2,594 .17000% .170% 4.41 1,335.77



3 525 1 GENERAL 2060.00 NTC 22,561 12.09200% 12.092% 2,728.08 2,728.08


8 179 12 SLC HRA 2060.00 NTC 22,561 .21300% .213% 48.05 1,721.72

8 301 15 ARDC 2060.00 NTC 22,561 .17000% .170% 38.35 1,374.12



3 535 1 GENERAL 2060.00 NTC 26,108 3.12500% 3.125% 815.88 815.88 3 535 17 LOCAL ROAD & BRIDGE 2060.00 NTC 26,108 4.46400% 4.464% 1,165.46 1,981.34



8 179 12 SLC HRA 2060.00 NTC 26,108 .21300% .213% 55.61 1,777.33

8 301 15 ARDC 2060.00 NTC 26,108 .17000% .170% 44.38 1,418.50



3 545 1 GENERAL 2060.00 NTC 5,252 20.30800% 20.308% 1,066.58 1,066.58 3 545 3 FIRE PROTECTION 2060.00 NTC 5,252 1.86500% 1.865% 97.95 1,164.53


8 179 12 SLC HRA 2060.00 NTC 5,252 .21300% .213% 11.19 1,788.52

8 301 15 ARDC 2060.00 NTC 5,252 .17000% .170% 8.93 1,427.43





8 179 12 SLC HRA 2060.00 NTC 6,700 .21300% .213% 14.27 1,802.79

8 301 15 ARDC 2060.00 NTC 6,700 .17000% .170% 11.39 1,438.82





8 179 12 SLC HRA 2060.00 NTC 8,374 .21300% .213% 17.84 1,820.63

8 301 15 ARDC 2060.00 NTC 8,374 .17000% .170% 14.24 1,453.06



3 565 1 GENERAL 2060.00 NTC 12,388 7.01600% 7.016% 869.14 869.14 3 565 3 FIRE PROTECTION 2060.00 NTC 12,388 5.14500% 5.145% 637.36 1,506.50 3 565 17 LOCAL ROAD & BRIDGE 2060.00 NTC 12,388 3.74200% 3.742% 463.56 1,970.06


8 179 12 SLC HRA 2060.00 NTC 12,388 .21300% .213% 26.39 1,847.02

8 301 15 ARDC 2060.00 NTC 12,388 .17000% .170% 21.06 1,474.12


Program: CLCFDDL ST LOUIS COUNTY PAGE: 65 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0071 2711 00 = 570 2711 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 87,621 19.31800% 19.318% 16,926.62 610,606.30 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 87,621 6.57700% 6.577% 5,762.83 616,369.13 1 69 4 FUND 230 - PHHS 2060.00 NTC 87,621 15.56400% 15.564% 13,637.33 630,006.46 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 87,621 .33600% .336% 294.41 630,300.87 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 87,621 .16900% .169% 148.08 630,448.95 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 87,621 .40500% .405% 354.87 630,803.82 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 87,621 .90800% .908% 795.60 631,599.42 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 87,621 .54800% .548% 480.16 632,079.58 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 87,621 .27000% .270% 236.58 632,316.16 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 87,621 .59600% .596% 522.22 632,838.38 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 87,621 .20300% .203% 177.87 633,016.25 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 87,621 .16100% .161% 141.07 633,157.32 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 87,621 .34400% .344% 301.42 633,458.74 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 87,621 .15700% .157% 137.56 633,596.30 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 87,621 .46500% .465% 407.44 634,003.74

3 570 1 GENERAL 2060.00 NTC 87,621 32.19000% 32.190% 28,205.20 28,205.20 3 570 17 LOCAL ROAD & BRIDGE 2060.00 NTC 87,621 7.57700% 7.577% 6,639.04 34,844.24 3 570 25 OTHER DEBT - NTC 2060.00 NTC 87,621 37.84100% 37.841% 33,156.66 68,000.90

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 87,621 1.30400% 1.304% 1,142.58 12,891.18 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 87,621 .13408% 9.655% 8,459.81 21,350.99 5 2711 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 87,621 6.30400% 6.304% 5,523.63 26,874.62 5 2711 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 87,621 2.30700% 2.307% 2,021.42 28,896.04 5 2711 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 87,621 6.49500% 6.495% 5,690.98 34,587.02

8 179 12 SLC HRA 2060.00 NTC 87,621 .21300% .213% 186.63 2,033.65

8 301 15 ARDC 2060.00 NTC 87,621 .17000% .170% 148.96 1,623.08



3 575 1 GENERAL 2060.00 NTC 5,040 .46000% .460% 23.18 23.18


8 179 12 SLC HRA 2060.00 NTC 5,040 .21300% .213% 10.74 2,044.39


8 301 15 ARDC 2060.00 NTC 5,040 .17000% .170% 8.57 1,631.65



3 580 1 GENERAL 2060.00 NTC 39,219 10.58600% 10.586% 4,151.72 4,151.72


8 179 12 SLC HRA 2060.00 NTC 39,219 .21300% .213% 83.54 2,127.93

8 301 15 ARDC 2060.00 NTC 39,219 .17000% .170% 66.67 1,698.32



3 387 1 GENERAL 2060.00 NTC 7,574 2.99400% 2.994% 226.77 226.77


8 179 12 SLC HRA 2060.00 NTC 7,574 .21300% .213% 16.13 2,144.06

8 301 15 ARDC 2060.00 NTC 7,574 .17000% .170% 12.88 1,711.20



3 502 1 GENERAL 2060.00 NTC 1,165 .90600% .906% 10.55 10.55 3 502 3 FIRE PROTECTION 2060.00 NTC 1,165 2.50100% 2.501% 29.14 39.69 3 502 17 LOCAL ROAD & BRIDGE 2060.00 NTC 1,165 .30600% .306% 3.56 43.25 3 502 18 LOCAL MISCELLANEOUS 2060.00 NTC 1,165 1.84500% 1.845% 21.49 64.74

5 381 102 GENERAL-NTC OTHER 2060.00 NTC 1,165 1.99600% 1.996% 23.25 19,144.89 5 381 108 GENERAL-RMV OTHER 2090.00 RMV 1,165 .09718% 5.714% 66.57 19,211.46 5 381 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 1,165 10.31100% 10.311% 120.12 19,331.58 5 381 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 1,165 .58300% .583% 6.79 19,338.37 5 381 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 1,165 3.06700% 3.067% 35.73 19,374.10

8 179 12 SLC HRA 2060.00 NTC 1,165 .21300% .213% 2.48 2,146.54

8 301 15 ARDC 2060.00 NTC 1,165 .17000% .170% 1.98 1,713.18





8 179 12 SLC HRA 2060.00 NTC 2,353 .21300% .213% 5.01 2,151.55

8 301 15 ARDC 2060.00 NTC 2,353 .17000% .170% 4.00 1,717.18


Program: CLCFDDL ST LOUIS COUNTY PAGE: 71 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0078 2142 00 = 278 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 258 29.10100% 29.101% 75.08 672,211.59 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 258 9.90700% 9.907% 25.56 672,237.15 1 69 4 FUND 230 - PHHS 2060.00 NTC 258 23.44600% 23.446% 60.49 672,297.64 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 258 .50600% .506% 1.31 672,298.95 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 258 .25400% .254% .66 672,299.61 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 258 .61000% .610% 1.57 672,301.18 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 258 1.36800% 1.368% 3.53 672,304.71 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 258 .82600% .826% 2.13 672,306.84 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 258 .40600% .406% 1.05 672,307.89 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 258 .89800% .898% 2.32 672,310.21 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 258 .30600% .306% .79 672,311.00 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 258 .24200% .242% .62 672,311.62 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 258 .51800% .518% 1.34 672,312.96 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 258 .23700% .237% .61 672,313.57 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 258 .70100% .701% 1.81 672,315.38

3 278 1 GENERAL 2060.00 NTC 258 3.49900% 3.499% 9.03 9.03 3 278 17 LOCAL ROAD & BRIDGE 2060.00 NTC 258 1.74900% 1.749% 4.51 13.54 3 278 18 LOCAL MISCELLANEOUS 2060.00 NTC 258 1.74900% 1.749% 4.51 18.05


8 179 12 SLC HRA 2060.00 NTC 258 .21300% .213% .55 2,152.10


8 301 15 ARDC 2060.00 NTC 258 .17000% .170% .44 1,717.62



3 308 1 GENERAL 2060.00 NTC 438 20.17800% 20.178% 88.38 88.38


8 179 12 SLC HRA 2060.00 NTC 438 .21300% .213% .93 2,153.03


8 301 15 ARDC 2060.00 NTC 438 .17000% .170% .74 1,718.36

8 408 16 CRANE LAKE SANITARY DIST 2060.00 NTC 438 5.39300% 5.393% 23.62 23.62



3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 5,343 14.13700% 14.137% 755.34 755.34

3 752 102 SILICA VOL FIRE DEPT 2060.00 NTC 5,343 14.44800% 14.448% 771.96 771.96


8 179 12 SLC HRA 2060.00 NTC 5,343 .21300% .213% 11.38 2,164.41

8 301 15 ARDC 2060.00 NTC 5,343 .17000% .170% 9.08 1,727.44



3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 2,913 14.17500% 14.175% 412.92 1,168.26

3 673 106 NORTHLAND VOL FIRE DEPT 2060.00 NTC 2,913 6.30200% 6.302% 183.58 183.58


8 179 12 SLC HRA 2060.00 NTC 2,913 .21300% .213% 6.20 2,170.61

8 301 15 ARDC 2060.00 NTC 2,913 .17000% .170% 4.95 1,732.39



3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 9,611 14.20300% 14.203% 1,365.05 2,533.31

3 660 124 GNESEN FIRE DEPT 2060.00 NTC 9,611 2.53100% 2.531% 243.25 243.25


8 179 12 SLC HRA 2060.00 NTC 9,611 .21300% .213% 20.47 2,191.08

8 301 15 ARDC 2060.00 NTC 9,611 .17000% .170% 16.34 1,748.73


Program: CLCFDDL ST LOUIS COUNTY PAGE: 76 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0089 2142 20 = 661 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 224 29.10100% 29.101% 65.19 685,004.29 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 224 9.90700% 9.907% 22.19 685,026.48 1 69 4 FUND 230 - PHHS 2060.00 NTC 224 23.44600% 23.446% 52.52 685,079.00 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 224 .50600% .506% 1.13 685,080.13 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 224 .25400% .254% .57 685,080.70 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 224 .61000% .610% 1.37 685,082.07 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 224 1.36800% 1.368% 3.06 685,085.13 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 224 .82600% .826% 1.85 685,086.98 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 224 .40600% .406% .91 685,087.89 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 224 .89800% .898% 2.01 685,089.90 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 224 .30600% .306% .69 685,090.59 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 224 .24200% .242% .54 685,091.13 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 224 .51800% .518% 1.16 685,092.29 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 224 .23700% .237% .53 685,092.82 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 224 .70100% .701% 1.57 685,094.39

3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 224 14.20300% 14.203% 31.81 2,565.12


8 179 12 SLC HRA 2060.00 NTC 224 .21300% .213% .48 2,191.56

8 301 15 ARDC 2060.00 NTC 224 .17000% .170% .38 1,749.11




3 662 119 COLVIN FIRE DEPT 2060.00 NTC 291 10.54000% 10.540% 30.67 30.67

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 291 2.22400% 2.224% 6.47 34,593.49 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 291 .13408% 9.655% 28.10 34,621.59 5 2711 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 291 10.75100% 10.751% 31.29 34,652.88 5 2711 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 291 3.93400% 3.934% 11.45 34,664.33 5 2711 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 291 11.07500% 11.075% 32.23 34,696.56

8 179 12 SLC HRA 2060.00 NTC 291 .21300% .213% .62 2,192.18

8 301 15 ARDC 2060.00 NTC 291 .17000% .170% .49 1,749.60




3 642 129 PALO VOL FIRE DEPT 2060.00 NTC 375 18.61800% 18.618% 69.82 69.82


8 179 12 SLC HRA 2060.00 NTC 375 .21300% .213% .80 2,192.98

8 301 15 ARDC 2060.00 NTC 375 .17000% .170% .64 1,750.24





5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 11 2.22400% 2.224% .24 34,837.95 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 11 .13408% 9.655% 1.06 34,839.01 5 2711 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 11 10.75100% 10.751% 1.18 34,840.19 5 2711 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 11 3.93400% 3.934% .43 34,840.62 5 2711 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 11 11.07500% 11.075% 1.22 34,841.84

8 179 12 SLC HRA 2060.00 NTC 11 .21300% .213% .02 2,193.00

8 301 15 ARDC 2060.00 NTC 11 .17000% .170% .02 1,750.26


Program: CLCFDDL ST LOUIS COUNTY PAGE: 80 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0089 2711 13 = 644 2711 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 6 29.10100% 29.101% 1.75 685,565.49 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 6 9.90700% 9.907% .59 685,566.08 1 69 4 FUND 230 - PHHS 2060.00 NTC 6 23.44600% 23.446% 1.41 685,567.49 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 6 .50600% .506% .03 685,567.52 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 6 .25400% .254% .02 685,567.54 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 6 .61000% .610% .04 685,567.58 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 6 1.36800% 1.368% .08 685,567.66 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 6 .82600% .826% .05 685,567.71 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 6 .40600% .406% .02 685,567.73 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 6 .89800% .898% .05 685,567.78 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 6 .30600% .306% .02 685,567.80 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 6 .24200% .242% .01 685,567.81 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 6 .51800% .518% .03 685,567.84 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 6 .23700% .237% .01 685,567.85 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 6 .70100% .701% .04 685,567.89

3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 6 14.20300% 14.203% .85 2,662.12


5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 6 2.22400% 2.224% .13 34,841.97 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 6 .13408% 9.655% .58 34,842.55 5 2711 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 6 10.75100% 10.751% .65 34,843.20 5 2711 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 6 3.93400% 3.934% .24 34,843.44 5 2711 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 6 11.07500% 11.075% .66 34,844.10

8 179 12 SLC HRA 2060.00 NTC 6 .21300% .213% .01 2,193.01

8 301 15 ARDC 2060.00 NTC 6 .17000% .170% .01 1,750.27




3 662 128 ELLSBURG FIRE DEPT 2060.00 NTC 1,283 2.43600% 2.436% 31.25 61.92

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 1,283 2.22400% 2.224% 28.53 34,872.63 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 1,283 .13408% 9.655% 123.87 34,996.50 5 2711 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 1,283 10.75100% 10.751% 137.94 35,134.44 5 2711 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 1,283 3.93400% 3.934% 50.47 35,184.91 5 2711 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 1,283 11.07500% 11.075% 142.09 35,327.00

8 179 12 SLC HRA 2060.00 NTC 1,283 .21300% .213% 2.73 2,195.74

8 301 15 ARDC 2060.00 NTC 1,283 .17000% .170% 2.18 1,752.45




3 662 119 COLVIN FIRE DEPT 2060.00 NTC 322 10.54000% 10.540% 33.94 95.86


8 179 12 SLC HRA 2060.00 NTC 322 .21300% .213% .69 2,196.43

8 301 15 ARDC 2060.00 NTC 322 .17000% .170% .55 1,753.00




3 676 107 MAKINEN VOL FIRE DEPT 2060.00 NTC 3,208 18.60900% 18.609% 596.98 596.98


8 179 12 SLC HRA 2060.00 NTC 3,208 .21300% .213% 6.83 2,203.26

8 301 15 ARDC 2060.00 NTC 3,208 .17000% .170% 5.45 1,758.45




3 690 101 CENTRAL LAKES VOL FIRE DEPT 2060.00 NTC 5,012 9.80800% 9.808% 491.58 491.58


8 179 12 SLC HRA 2060.00 NTC 5,012 .21300% .213% 10.68 2,213.94

8 301 15 ARDC 2060.00 NTC 5,012 .17000% .170% 8.52 1,766.97




3 677 108 LAKELAND VOL FIRE DEPT 2060.00 NTC 3,744 8.97200% 8.972% 335.91 335.91

5 2154 102 GENERAL-NTC OTHER 2060.00 NTC 3,744 .24700% .247% 9.25 16,904.81 5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 3,744 .03881% 13.134% 491.74 17,396.55 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 3,744 .09794% .000% 17,396.55 5 2154 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 3,744 2.30100% 2.301% 86.15 17,482.70

8 179 12 SLC HRA 2060.00 NTC 3,744 .21300% .213% 7.97 2,221.91

8 301 15 ARDC 2060.00 NTC 3,744 .17000% .170% 6.36 1,773.33




3 679 114 PIKE SANDY VOL 59-16 2060.00 NTC 1,100 6.97800% 6.978% 76.76 76.76


8 179 12 SLC HRA 2060.00 NTC 1,100 .21300% .213% 2.34 2,224.25

8 301 15 ARDC 2060.00 NTC 1,100 .17000% .170% 1.87 1,775.20




3 677 108 LAKELAND VOL FIRE DEPT 2060.00 NTC 8,774 8.96800% 8.968% 786.85 1,122.76

5 2711 102 GENERAL-NTC OTHER 2060.00 NTC 8,774 2.19400% 2.194% 192.50 35,640.70 5 2711 108 GENERAL-RMV OTHER 2090.00 RMV 8,774 .13408% 9.655% 847.13 36,487.83 5 2711 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 8,774 10.60400% 10.604% 930.39 37,418.22 5 2711 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 8,774 3.88000% 3.880% 340.43 37,758.65 5 2711 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 8,774 10.92300% 10.923% 958.38 38,717.03

8 179 12 SLC HRA 2060.00 NTC 8,774 .21300% .213% 18.69 2,242.94

8 301 15 ARDC 2060.00 NTC 8,774 .17000% .170% 14.92 1,790.12



3 610 112 BABBIT FIRE DEPT 2060.00 NTC 672 6.43400% 6.434% 43.24 6,029.88 3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 672 14.19800% 14.198% 95.41 6,125.29

5 696 102 GENERAL-NTC OTHER 2060.00 NTC 672 11.75500% 11.755% 78.99 4,236.28 5 696 103 COMMUNITY SERVICE-NTC OTHER 2060.00 NTC 672 .22200% .222% 1.49 4,237.77 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 672 .04134% 10.272% 69.03 4,306.80 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 672 .12654% .000% 4,306.80 5 696 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 672 3.75300% 3.753% 25.22 4,332.02

8 179 12 SLC HRA 2060.00 NTC 672 .21300% .213% 1.43 2,244.37

8 301 15 ARDC 2060.00 NTC 672 .17000% .170% 1.14 1,791.26



3 610 112 BABBIT FIRE DEPT 2060.00 NTC 4,816 6.43400% 6.434% 309.86 6,435.15 3 610 201 UNORG ROAD AND BRIDGE 2060.00 NTC 4,816 14.19800% 14.198% 683.78 7,118.93

5 696 102 GENERAL-NTC OTHER 2060.00 NTC 4,816 11.75600% 11.756% 566.17 4,898.19 5 696 103 COMMUNITY SERVICE-NTC OTHER 2060.00 NTC 4,816 .22200% .222% 10.69 4,908.88 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 4,816 .04134% 10.272% 494.70 5,403.58 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 4,816 .12654% .000% 5,403.58 5 696 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 4,816 3.75300% 3.753% 180.74 5,584.32

8 179 12 SLC HRA 2060.00 NTC 4,816 .21300% .213% 10.26 2,254.63

8 301 15 ARDC 2060.00 NTC 4,816 .17000% .170% 8.19 1,799.45





8 179 12 SLC HRA 2060.00 NTC 1,350 .21300% .213% 2.88 2,257.51

8 301 15 ARDC 2060.00 NTC 1,350 .17000% .170% 2.30 1,801.75





8 179 12 SLC HRA 2060.00 NTC 4,885 .21300% .213% 10.41 2,267.92

8 301 15 ARDC 2060.00 NTC 4,885 .17000% .170% 8.30 1,810.05


Program: CLCFDDL ST LOUIS COUNTY PAGE: 92 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0092 2142 14 = 650 2142 02 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 175 29.10100% 29.101% 50.93 709,878.55 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 175 9.90700% 9.907% 17.34 709,895.89 1 69 4 FUND 230 - PHHS 2060.00 NTC 175 23.44600% 23.446% 41.03 709,936.92 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 175 .50600% .506% .89 709,937.81 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 175 .25400% .254% .44 709,938.25 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 175 .61000% .610% 1.07 709,939.32 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 175 1.36800% 1.368% 2.39 709,941.71 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 175 .82600% .826% 1.45 709,943.16 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 175 .40600% .406% .71 709,943.87 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 175 .89800% .898% 1.57 709,945.44 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 175 .30600% .306% .54 709,945.98 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 175 .24200% .242% .42 709,946.40 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 175 .51800% .518% .91 709,947.31 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 175 .23700% .237% .41 709,947.72 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 175 .70100% .701% 1.23 709,948.95


3 650 126 EMBARRASS VOL FIRE DEPT 2060.00 NTC 175 13.00900% 13.009% 22.77 22.77


8 179 12 SLC HRA 2060.00 NTC 175 .21300% .213% .37 2,268.29

8 301 15 ARDC 2060.00 NTC 175 .17000% .170% .30 1,810.35




3 713 115 PIKE SANDY VOL 60-18 2060.00 NTC 18,431 5.09500% 5.095% 939.06 939.06


8 179 12 SLC HRA 2060.00 NTC 18,431 .21300% .213% 39.26 2,307.55

8 301 15 ARDC 2060.00 NTC 18,431 .17000% .170% 31.33 1,841.68




3 713 115 PIKE SANDY VOL 60-18 2060.00 NTC 532 5.09500% 5.095% 27.11 966.17


8 179 12 SLC HRA 2060.00 NTC 532 .21300% .213% 1.13 2,308.68

8 301 15 ARDC 2060.00 NTC 532 .17000% .170% .90 1,842.58




3 755 121 CHISHOLM FIRE DEPT 2060.00 NTC 3,183 6.21800% 6.218% 197.92 197.92


8 179 12 SLC HRA 2060.00 NTC 3,183 .21300% .213% 6.78 2,315.46

8 301 15 ARDC 2060.00 NTC 3,183 .17000% .170% 5.41 1,847.99




3 755 122 FRENCH VOL FIRE DEPT 2060.00 NTC 698 3.39000% 3.390% 23.66 221.58

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 698 10.67100% 10.671% 74.48 7,894.20 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 698 .14593% 13.693% 95.58 7,989.78 5 701 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 698 3.19900% 3.199% 22.33 8,012.11

8 179 12 SLC HRA 2060.00 NTC 698 .21300% .213% 1.49 2,316.95

8 301 15 ARDC 2060.00 NTC 698 .17000% .170% 1.19 1,849.18




3 725 111 EVERGREEN VOL FIRE DEPT 2060.00 NTC 3,314 7.79000% 7.790% 258.16 258.16

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 3,314 .02612% 9.662% 320.20 3,119.55 5 712 108 GENERAL-RMV OTHER 2090.00 RMV 3,314 .08700% .000% 3,119.55 5 712 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 3,314 9.01900% 9.019% 298.89 3,418.44

8 179 12 SLC HRA 2060.00 NTC 3,314 .21300% .213% 7.06 2,324.01

8 301 15 ARDC 2060.00 NTC 3,314 .17000% .170% 5.63 1,854.81




3 613 127 MORSE-FALL LAKE VOL FIRE DEPT 2060.00 NTC 904 5.26700% 5.267% 47.61 47.61


8 179 12 SLC HRA 2060.00 NTC 904 .21300% .213% 1.93 2,325.94

8 301 15 ARDC 2060.00 NTC 904 .17000% .170% 1.54 1,856.35

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 904 .77600% .776% 7.02 8,473.83 UTA TOTAL 1,048.94





8 179 12 SLC HRA 2060.00 NTC 822 .21300% .213% 1.75 2,327.69

8 301 15 ARDC 2060.00 NTC 822 .17000% .170% 1.40 1,857.75






8 179 12 SLC HRA 2060.00 NTC 437 .21300% .213% .93 2,328.62

8 301 15 ARDC 2060.00 NTC 437 .17000% .170% .74 1,858.49




3 665 125 GREENWOOD FIRE DEPT 2060.00 NTC 428 4.97800% 4.978% 21.31 21.31


8 179 12 SLC HRA 2060.00 NTC 428 .21300% .213% .91 2,329.53

8 301 15 ARDC 2060.00 NTC 428 .17000% .170% .73 1,859.22




3 697 118 COOK FIRE DEPT 2060.00 NTC 347 3.60400% 3.604% 12.51 12.51


8 179 12 SLC HRA 2060.00 NTC 347 .21300% .213% .74 2,330.27


8 301 15 ARDC 2060.00 NTC 347 .17000% .170% .59 1,859.81




3 698 120 COOK FIRE DEPT 2060.00 NTC 10,599 .95100% .951% 100.80 100.80


8 179 12 SLC HRA 2060.00 NTC 10,599 .21300% .213% 22.58 2,352.85


8 301 15 ARDC 2060.00 NTC 10,599 .17000% .170% 18.02 1,877.83

8 408 16 CRANE LAKE SANITARY DIST 2060.00 NTC 10,599 5.39300% 5.393% 571.60 595.22




5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 16 4.97300% 4.973% .80 111,707.65 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 16 .11046% 5.285% .85 111,708.50 5 2142 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 16 8.16000% 8.160% 1.31 111,709.81 5 2142 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 16 2.05500% 2.055% .33 111,710.14

8 179 12 SLC HRA 2060.00 NTC 16 .21300% .213% .03 2,352.88


8 301 15 ARDC 2060.00 NTC 16 .17000% .170% .03 1,877.86




3 728 105 ORR FIRE DEPT-63-19 2060.00 NTC 155 4.22500% 4.225% 6.55 6.55


8 179 12 SLC HRA 2060.00 NTC 155 .21300% .213% .33 2,353.21


8 301 15 ARDC 2060.00 NTC 155 .17000% .170% .26 1,878.12




3 725 111 EVERGREEN VOL FIRE DEPT 2060.00 NTC 426 7.79000% 7.790% 33.19 291.35


8 179 12 SLC HRA 2060.00 NTC 426 .21300% .213% .91 2,354.12

8 301 15 ARDC 2060.00 NTC 426 .17000% .170% .72 1,878.84




3 757 117 BEARVILLE VOL FIRE DEPT 2060.00 NTC 1,207 4.26600% 4.266% 51.49 51.49


8 179 12 SLC HRA 2060.00 NTC 1,207 .21300% .213% 2.57 2,356.69


8 301 15 ARDC 2060.00 NTC 1,207 .17000% .170% 2.05 1,880.89





8 179 12 SLC HRA 2060.00 NTC 716 .21300% .213% 1.53 2,358.22


8 301 15 ARDC 2060.00 NTC 716 .17000% .170% 1.22 1,882.11





8 179 12 SLC HRA 2060.00 NTC 433 .21300% .213% .92 2,359.14


8 301 15 ARDC 2060.00 NTC 433 .17000% .170% .74 1,882.85




5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 31 4.97300% 4.973% 1.54 112,312.95 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 31 .11046% 5.285% 1.64 112,314.59 5 2142 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 31 8.16000% 8.160% 2.53 112,317.12 5 2142 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 31 2.05500% 2.055% .64 112,317.76

8 179 12 SLC HRA 2060.00 NTC 31 .21300% .213% .07 2,359.21


8 301 15 ARDC 2060.00 NTC 31 .17000% .170% .05 1,882.90


Program: CLCFDDL ST LOUIS COUNTY PAGE: 111 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0097 2142 55 = 732 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 235 29.07300% 29.073% 68.32 739,578.39 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 235 9.89800% 9.898% 23.26 739,601.65 1 69 4 FUND 230 - PHHS 2060.00 NTC 235 23.42400% 23.424% 55.05 739,656.70 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 235 .50600% .506% 1.19 739,657.89 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 235 .25400% .254% .60 739,658.49 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 235 .60900% .609% 1.43 739,659.92 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 235 1.36700% 1.367% 3.21 739,663.13 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 235 .82500% .825% 1.94 739,665.07 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 235 .40600% .406% .95 739,666.02 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 235 .89700% .897% 2.11 739,668.13 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 235 .30600% .306% .72 739,668.85 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 235 .24200% .242% .57 739,669.42 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 235 .51800% .518% 1.22 739,670.64 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 235 .23700% .237% .56 739,671.20 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 235 .69800% .698% 1.64 739,672.84


3 731 113 KABETOGAMA VOL FIRE DEPT 2060.00 NTC 235 5.97600% 5.976% 14.04 14.04


8 179 12 SLC HRA 2060.00 NTC 235 .21300% .213% .50 2,359.71


8 301 15 ARDC 2060.00 NTC 235 .17000% .170% .40 1,883.30




3 735 104 ORR FIRE DEPT-66-20 2060.00 NTC 989 3.37700% 3.377% 33.40 33.40


8 179 12 SLC HRA 2060.00 NTC 989 .21300% .213% 2.11 2,361.82


8 301 15 ARDC 2060.00 NTC 989 .17000% .170% 1.68 1,884.98






8 179 12 SLC HRA 2060.00 NTC 67 .21300% .213% .14 2,361.96


8 301 15 ARDC 2060.00 NTC 67 .17000% .170% .11 1,885.09






8 179 12 SLC HRA 2060.00 NTC 26 .21300% .213% .06 2,362.02


8 301 15 ARDC 2060.00 NTC 26 .17000% .170% .04 1,885.13






8 179 12 SLC HRA 2060.00 NTC 64 .21300% .213% .14 2,362.16


8 301 15 ARDC 2060.00 NTC 64 .17000% .170% .11 1,885.24






8 179 12 SLC HRA 2060.00 NTC 46 .21300% .213% .10 2,362.26


8 301 15 ARDC 2060.00 NTC 46 .17000% .170% .08 1,885.32






8 179 12 SLC HRA 2060.00 NTC 751 .21300% .213% 1.60 2,363.86


8 301 15 ARDC 2060.00 NTC 751 .17000% .170% 1.28 1,886.60






8 179 12 SLC HRA 2060.00 NTC 148 .21300% .213% .32 2,364.18

8 301 15 ARDC 2060.00 NTC 148 .17000% .170% .25 1,886.85






8 179 12 SLC HRA 2060.00 NTC 158 .21300% .213% .34 2,364.52

8 301 15 ARDC 2060.00 NTC 158 .17000% .170% .27 1,887.12





8 179 12 SLC HRA 2060.00 NTC 158 .21300% .213% .34 2,364.86


8 301 15 ARDC 2060.00 NTC 158 .17000% .170% .27 1,887.39


Program: CLCFDDL ST LOUIS COUNTY PAGE: 121 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:0600 2711 00 = 100 2711 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 299,672 23.39200% 23.392% 70,099.27 811,437.98 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 299,672 7.96400% 7.964% 23,865.88 835,303.86 1 69 4 FUND 230 - PHHS 2060.00 NTC 299,672 18.84700% 18.847% 56,479.18 891,783.04 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 299,672 .40700% .407% 1,219.67 893,002.71 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 299,672 .20400% .204% 611.33 893,614.04 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 299,672 .49000% .490% 1,468.39 895,082.43 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 299,672 1.10000% 1.100% 3,296.39 898,378.82 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 299,672 .66400% .664% 1,989.82 900,368.64 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 299,672 .32600% .326% 976.93 901,345.57 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 299,672 .72200% .722% 2,163.63 903,509.20 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 299,672 .24600% .246% 737.19 904,246.39 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 299,672 .19500% .195% 584.36 904,830.75 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 299,672 .41600% .416% 1,246.64 906,077.39 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 299,672 .19000% .190% 569.38 906,646.77

3 100 1 GENERAL 2060.00 NTC 299,672 153.99400% 153.994% 461,476.90 461,476.90


8 179 12 SLC HRA 2060.00 NTC 299,672 .21300% .213% 638.30 3,003.16

8 301 15 ARDC 2060.00 NTC 299,672 .17000% .170% 509.44 2,396.83

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 299,672 .77600% .776% 2,325.45 10,940.98 UTA TOTAL 730,324.61


3 15 1 GENERAL 2060.00 NTC 65,184 122.59400% 122.594% 79,911.67 79,911.67


8 179 12 SLC HRA 2060.00 NTC 65,184 .21300% .213% 138.84 3,142.00

8 301 15 ARDC 2060.00 NTC 65,184 .17000% .170% 110.81 2,507.64



3 110 1 GENERAL 2060.00 NTC 14,898 49.66800% 49.668% 7,399.54 7,399.54



8 179 12 SLC HRA 2060.00 NTC 14,898 .21300% .213% 31.73 3,173.73

8 301 15 ARDC 2060.00 NTC 14,898 .17000% .170% 25.33 2,532.97


Program: CLCFDDL ST LOUIS COUNTY PAGE: 124 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:1300 0712 00 = 115 0712 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 161,369 23.45800% 23.458% 37,853.94 992,836.85 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 161,369 7.98600% 7.986% 12,886.93 1,005,723.78 1 69 4 FUND 230 - PHHS 2060.00 NTC 161,369 18.90000% 18.900% 30,498.74 1,036,222.52 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 161,369 .40800% .408% 658.39 1,036,880.91 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 161,369 .20500% .205% 330.81 1,037,211.72 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 161,369 .49200% .492% 793.94 1,038,005.66 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 161,369 1.10300% 1.103% 1,779.90 1,039,785.56 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 161,369 .66600% .666% 1,074.72 1,040,860.28 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 161,369 .32700% .327% 527.68 1,041,387.96 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 161,369 .72400% .724% 1,168.31 1,042,556.27 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 161,369 .24700% .247% 398.58 1,042,954.85 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 161,369 .19500% .195% 314.67 1,043,269.52 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 161,369 .41800% .418% 674.52 1,043,944.04 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 161,369 .18900% .189% 304.99 1,044,249.03

3 115 1 GENERAL 2060.00 NTC 161,369 79.89500% 79.895% 128,925.76 128,925.76


8 179 12 SLC HRA 2060.00 NTC 161,369 .21300% .213% 343.72 3,517.45

8 301 15 ARDC 2060.00 NTC 161,369 .17000% .170% 274.33 2,807.30


Program: CLCFDDL ST LOUIS COUNTY PAGE: 125 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:1800 0695 00 = 020 0695 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 990,230 22.56300% 22.563% 223,425.59 1,267,674.62 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 990,230 7.68100% 7.681% 76,059.57 1,343,734.19 1 69 4 FUND 230 - PHHS 2060.00 NTC 990,230 18.17900% 18.179% 180,013.91 1,523,748.10 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 990,230 .39200% .392% 3,881.70 1,527,629.80 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 990,230 .19700% .197% 1,950.75 1,529,580.55 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 990,230 .47300% .473% 4,683.79 1,534,264.34 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 990,230 1.06100% 1.061% 10,506.34 1,544,770.68 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 990,230 .64000% .640% 6,337.47 1,551,108.15 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 990,230 .31500% .315% 3,119.22 1,554,227.37 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 990,230 .69600% .696% 6,892.00 1,561,119.37 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 990,230 .23700% .237% 2,346.85 1,563,466.22 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 990,230 .18800% .188% 1,861.63 1,565,327.85 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 990,230 .40200% .402% 3,980.72 1,569,308.57 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 990,230 .18400% .184% 1,822.02 1,571,130.59

3 20 1 GENERAL 2060.00 NTC 990,230 78.79700% 78.797% 780,271.53 780,271.53 3 20 11 BONDED DEBT 2060.00 NTC 990,230 6.51700% 6.517% 64,533.29 844,804.82 3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 990,230 5.30200% 5.302% 52,501.99 897,306.81

5 695 102 GENERAL-NTC OTHER 2060.00 NTC 990,230 .50800% .508% 5,030.37 23,853.33 5 695 107 GENERAL-RMV VOTER 2090.00 RMV 990,230 .04140% 17.559% 173,874.49 197,727.82 5 695 108 GENERAL-RMV OTHER 2090.00 RMV 990,230 .12419% .000% 197,727.82 5 695 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 990,230 5.08100% 5.081% 50,313.59 248,041.41 5 695 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 990,230 4.41500% 4.415% 43,718.65 291,760.06 5 695 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 990,230 9.62900% 9.629% 95,349.25 387,109.31

8 301 15 ARDC 2060.00 NTC 990,230 .17000% .170% 1,683.39 4,490.69

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 990,230 .77600% .776% 7,684.18 20,498.82 UTA TOTAL 1,801,842.29

Program: CLCFDDL ST LOUIS COUNTY PAGE: 126 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:1800 0701 00 = 020 0701 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 3 27.91900% 27.919% .84 1,571,131.43 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 3 9.50500% 9.505% .29 1,571,131.72 1 69 4 FUND 230 - PHHS 2060.00 NTC 3 22.49400% 22.494% .67 1,571,132.39 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 3 .48500% .485% .01 1,571,132.40 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 3 .24400% .244% .01 1,571,132.41 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 3 .58500% .585% .02 1,571,132.43 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 3 1.31200% 1.312% .04 1,571,132.47 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 3 .79200% .792% .02 1,571,132.49 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 3 .39000% .390% .01 1,571,132.50 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 3 .86200% .862% .03 1,571,132.53 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 3 .29400% .294% .01 1,571,132.54 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 3 .23200% .232% .01 1,571,132.55 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 3 .49700% .497% .01 1,571,132.56 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 3 .22700% .227% .01 1,571,132.57

3 20 1 GENERAL 2060.00 NTC 3 78.79700% 78.797% 2.36 897,309.17 3 20 11 BONDED DEBT 2060.00 NTC 3 6.51700% 6.517% .20 897,309.37 3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 3 5.30200% 5.302% .16 897,309.53

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 3 9.38100% 9.381% .28 8,012.39 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 3 .14593% 13.693% .41 8,012.80 5 701 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 3 2.81200% 2.812% .08 8,012.88

8 301 15 ARDC 2060.00 NTC 3 .17000% .170% .01 4,490.70


Program: CLCFDDL ST LOUIS COUNTY PAGE: 127 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:1900 2142 00 = 120 2142 01 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 68,952 26.25000% 26.250% 18,099.90 1,589,232.47 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 68,952 8.93600% 8.936% 6,161.55 1,595,394.02 1 69 4 FUND 230 - PHHS 2060.00 NTC 68,952 21.14900% 21.149% 14,582.66 1,609,976.68 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 68,952 .45600% .456% 314.42 1,610,291.10 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 68,952 .22900% .229% 157.90 1,610,449.00 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 68,952 .55000% .550% 379.24 1,610,828.24 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 68,952 1.23400% 1.234% 850.87 1,611,679.11 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 68,952 .74500% .745% 513.69 1,612,192.80 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 68,952 .36600% .366% 252.36 1,612,445.16 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 68,952 .81000% .810% 558.51 1,613,003.67 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 68,952 .27600% .276% 190.31 1,613,193.98 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 68,952 .21800% .218% 150.32 1,613,344.30 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 68,952 .46700% .467% 322.01 1,613,666.31 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 68,952 .21500% .215% 148.25 1,613,814.56

3 120 1 GENERAL 2060.00 NTC 68,952 130.90800% 130.908% 90,263.68 90,263.68



8 301 15 ARDC 2060.00 NTC 68,952 .17000% .170% 117.22 4,607.92


Program: CLCFDDL ST LOUIS COUNTY PAGE: 128 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:2500 0696 00 = 030 0696 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 390,011 25.33600% 25.336% 98,813.19 1,712,627.75 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 390,011 8.62500% 8.625% 33,638.45 1,746,266.20 1 69 4 FUND 230 - PHHS 2060.00 NTC 390,011 20.41300% 20.413% 79,612.95 1,825,879.15 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 390,011 .44100% .441% 1,719.95 1,827,599.10 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 390,011 .22100% .221% 861.92 1,828,461.02 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 390,011 .53100% .531% 2,070.96 1,830,531.98 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 390,011 1.19100% 1.191% 4,645.03 1,835,177.01 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 390,011 .71900% .719% 2,804.18 1,837,981.19 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 390,011 .35300% .353% 1,376.74 1,839,357.93 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 390,011 .78200% .782% 3,049.89 1,842,407.82 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 390,011 .26600% .266% 1,037.43 1,843,445.25 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 390,011 .21100% .211% 822.92 1,844,268.17 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 390,011 .45100% .451% 1,758.95 1,846,027.12 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 390,011 .20700% .207% 807.32 1,846,834.44

3 30 1 GENERAL 2060.00 NTC 390,011 81.17000% 81.170% 316,571.93 316,571.93 3 30 11 BONDED DEBT 2060.00 NTC 390,011 12.28600% 12.286% 47,916.75 364,488.68 3 30 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 390,011 1.60500% 1.605% 6,259.68 370,748.36

5 696 102 GENERAL-NTC OTHER 2060.00 NTC 390,011 7.94300% 7.943% 30,978.57 37,014.38 5 696 103 COMMUNITY SERVICE-NTC OTHER 2060.00 NTC 390,011 .15000% .150% 585.02 37,599.40 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 390,011 .04134% 10.272% 40,061.93 77,661.33 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 390,011 .12654% .000% 77,661.33 5 696 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 390,011 2.53600% 2.536% 9,890.68 87,552.01

8 301 15 ARDC 2060.00 NTC 390,011 .17000% .170% 663.02 5,270.94

8 302 20 ELY HRA 2060.00 NTC 390,011 1.66200% 1.662% 6,481.98 6,481.98



3 40 1 GENERAL 2060.00 NTC 613,377 94.68700% 94.687% 580,788.28 580,788.28 3 40 11 BONDED DEBT 2060.00 NTC 613,377 15.56000% 15.560% 95,441.46 676,229.74 3 40 25 OTHER DEBT - NTC 2060.00 NTC 613,377 .37700% .377% 2,312.43 678,542.17

5 2154 102 GENERAL-NTC OTHER 2060.00 NTC 613,377 .00000% .000% 17,658.15 5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 613,377 .03881% 13.134% 80,560.94 98,219.09 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 613,377 .09794% .000% 98,219.09 5 2154 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 613,377 .00000% .000% 98,219.09

8 301 15 ARDC 2060.00 NTC 613,377 .17000% .170% 1,042.74 6,313.68


Program: CLCFDDL ST LOUIS COUNTY PAGE: 130 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:3500 2154 00 = 060 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 4,180 25.10600% 25.106% 1,049.43 2,186,811.46 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 4,180 8.54700% 8.547% 357.26 2,187,168.72 1 69 4 FUND 230 - PHHS 2060.00 NTC 4,180 20.22700% 20.227% 845.49 2,188,014.21 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 4,180 .43700% .437% 18.27 2,188,032.48 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 4,180 .21900% .219% 9.15 2,188,041.63 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 4,180 .52600% .526% 21.99 2,188,063.62 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 4,180 1.18000% 1.180% 49.32 2,188,112.94 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 4,180 .71300% .713% 29.80 2,188,142.74 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 4,180 .35000% .350% 14.63 2,188,157.37 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 4,180 .77500% .775% 32.40 2,188,189.77 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 4,180 .26400% .264% 11.04 2,188,200.81 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 4,180 .20900% .209% 8.74 2,188,209.55 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 4,180 .44700% .447% 18.68 2,188,228.23 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 4,180 .20300% .203% 8.49 2,188,236.72

3 60 1 GENERAL 2060.00 NTC 4,180 105.10000% 105.100% 4,393.18 4,393.18 3 60 11 BONDED DEBT 2060.00 NTC 4,180 9.76200% 9.762% 408.05 4,801.23 3 60 26 LIBRARY FUND 2060.00 NTC 4,180 11.50500% 11.505% 480.91 5,282.14

5 2154 102 GENERAL-NTC OTHER 2060.00 NTC 4,180 .00000% .000% 98,219.09 5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 4,180 .03881% 13.134% 549.00 98,768.09 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 4,180 .09794% .000% 98,768.09 5 2154 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 4,180 .00000% .000% 98,768.09

8 301 15 ARDC 2060.00 NTC 4,180 .17000% .170% 7.11 6,320.79


Program: CLCFDDL ST LOUIS COUNTY PAGE: 131 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:3500 2154 01 = 060 2154 05 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 245,748 25.10500% 25.105% 61,695.04 2,249,931.76 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 245,748 8.54700% 8.547% 21,004.08 2,270,935.84 1 69 4 FUND 230 - PHHS 2060.00 NTC 245,748 20.22600% 20.226% 49,704.99 2,320,640.83 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 245,748 .43700% .437% 1,073.92 2,321,714.75 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 245,748 .21900% .219% 538.19 2,322,252.94 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 245,748 .52600% .526% 1,292.63 2,323,545.57 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 245,748 1.18000% 1.180% 2,899.83 2,326,445.40 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 245,748 .71300% .713% 1,752.18 2,328,197.58 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 245,748 .35000% .350% 860.12 2,329,057.70 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 245,748 .77500% .775% 1,904.55 2,330,962.25 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 245,748 .26400% .264% 648.77 2,331,611.02 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 245,748 .20900% .209% 513.61 2,332,124.63 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 245,748 .44700% .447% 1,098.49 2,333,223.12 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 245,748 .20300% .203% 498.87 2,333,721.99

3 60 1 GENERAL 2060.00 NTC 245,748 105.10000% 105.100% 258,281.15 263,563.29 3 60 11 BONDED DEBT 2060.00 NTC 245,748 9.76200% 9.762% 23,989.92 287,553.21 3 60 26 LIBRARY FUND 2060.00 NTC 245,748 11.50500% 11.505% 28,273.31 315,826.52


8 301 15 ARDC 2060.00 NTC 245,748 .17000% .170% 417.77 6,738.56


Program: CLCFDDL ST LOUIS COUNTY PAGE: 132 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:3800 0701 01 = 139 0701 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 188,687 25.09500% 25.095% 47,351.00 2,381,072.99 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 188,687 8.54300% 8.543% 16,119.53 2,397,192.52 1 69 4 FUND 230 - PHHS 2060.00 NTC 188,687 20.21900% 20.219% 38,150.62 2,435,343.14 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 188,687 .43600% .436% 822.68 2,436,165.82 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 188,687 .21900% .219% 413.22 2,436,579.04 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 188,687 .52600% .526% 992.49 2,437,571.53 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 188,687 1.18000% 1.180% 2,226.51 2,439,798.04 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 188,687 .71200% .712% 1,343.45 2,441,141.49 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 188,687 .35000% .350% 660.40 2,441,801.89 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 188,687 .77400% .774% 1,460.44 2,443,262.33 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 188,687 .26400% .264% 498.13 2,443,760.46 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 188,687 .20900% .209% 394.36 2,444,154.82 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 188,687 .44700% .447% 843.43 2,444,998.25 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 188,687 .20500% .205% 386.81 2,445,385.06

3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 188,687 5.30200% 5.302% 10,004.18 907,313.71

3 140 1 GENERAL 2060.00 NTC 188,687 73.20800% 73.208% 138,133.98 138,133.98 3 140 11 BONDED DEBT 2060.00 NTC 188,687 6.37400% 6.374% 12,026.91 150,160.89 3 140 17 LOCAL ROAD & BRIDGE 2060.00 NTC 188,687 2.18200% 2.182% 4,117.15 154,278.04 3 140 18 LOCAL MISCELLANEOUS 2060.00 NTC 188,687 1.76900% 1.769% 3,337.87 157,615.91

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 188,687 6.52300% 6.523% 12,308.05 20,320.93 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 188,687 .14593% 13.693% 25,836.91 46,157.84 5 701 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 188,687 1.95600% 1.956% 3,690.72 49,848.56

8 138 10 HIBBING HRA 2060.00 NTC 188,687 .54000% .540% 1,018.91 1,018.91

8 301 15 ARDC 2060.00 NTC 188,687 .17000% .170% 320.77 7,059.33


Program: CLCFDDL ST LOUIS COUNTY PAGE: 133 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:3800 0701 02 = 140 0701 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 1,118,580 25.09500% 25.095% 280,707.65 2,726,092.71 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 1,118,580 8.54300% 8.543% 95,560.29 2,821,653.00 1 69 4 FUND 230 - PHHS 2060.00 NTC 1,118,580 20.21800% 20.218% 226,154.50 3,047,807.50 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 1,118,580 .43600% .436% 4,877.01 3,052,684.51 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,118,580 .21900% .219% 2,449.69 3,055,134.20 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 1,118,580 .52600% .526% 5,883.73 3,061,017.93 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,118,580 1.18000% 1.180% 13,199.24 3,074,217.17 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 1,118,580 .71200% .712% 7,964.29 3,082,181.46 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 1,118,580 .35000% .350% 3,915.03 3,086,096.49 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 1,118,580 .77400% .774% 8,657.81 3,094,754.30 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 1,118,580 .26400% .264% 2,953.05 3,097,707.35 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 1,118,580 .20900% .209% 2,337.83 3,100,045.18 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 1,118,580 .44700% .447% 5,000.05 3,105,045.23 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 1,118,580 .20500% .205% 2,293.09 3,107,338.32

3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 1,118,580 5.30200% 5.302% 59,307.11 966,620.82

3 140 1 GENERAL 2060.00 NTC 1,118,580 73.20800% 73.208% 818,890.05 976,505.96 3 140 11 BONDED DEBT 2060.00 NTC 1,118,580 6.37400% 6.374% 71,298.29 1,047,804.25 3 140 17 LOCAL ROAD & BRIDGE 2060.00 NTC 1,118,580 2.18200% 2.182% 24,407.42 1,072,211.67 3 140 18 LOCAL MISCELLANEOUS 2060.00 NTC 1,118,580 1.76900% 1.769% 19,787.68 1,091,999.35

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 1,118,580 6.52300% 6.523% 72,964.97 122,813.53 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 1,118,580 .14593% 13.693% 153,167.16 275,980.69 5 701 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 1,118,580 1.95600% 1.956% 21,879.42 297,860.11

8 138 10 HIBBING HRA 2060.00 NTC 1,118,580 .54000% .540% 6,040.33 7,059.24

8 301 15 ARDC 2060.00 NTC 1,118,580 .17000% .170% 1,901.59 8,960.92

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 1,118,580 .77600% .776% 8,680.18 40,904.04 UTA TOTAL 1,920,277.46


3 20 202 HIBBING CHISHOLM AIRPORT 2060.00 NTC 586,097 5.30200% 5.302% 31,074.86 997,695.68

3 140 1 GENERAL 2060.00 NTC 586,097 73.20800% 73.208% 429,069.89 1,521,069.24 3 140 11 BONDED DEBT 2060.00 NTC 586,097 6.37400% 6.374% 37,357.82 1,558,427.06 3 140 17 LOCAL ROAD & BRIDGE 2060.00 NTC 586,097 2.18200% 2.182% 12,788.64 1,571,215.70 3 140 18 LOCAL MISCELLANEOUS 2060.00 NTC 586,097 1.76900% 1.769% 10,368.06 1,581,583.76

5 701 102 GENERAL-NTC OTHER 2060.00 NTC 586,097 6.52300% 6.523% 38,231.11 336,091.22 5 701 108 GENERAL-RMV OTHER 2090.00 RMV 586,097 .14593% 13.693% 80,254.26 416,345.48 5 701 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 586,097 1.95600% 1.956% 11,464.06 427,809.54

8 138 10 HIBBING HRA 2060.00 NTC 586,097 .54000% .540% 3,164.92 10,224.16

8 301 15 ARDC 2060.00 NTC 586,097 .17000% .170% 996.36 9,957.28


Program: CLCFDDL ST LOUIS COUNTY PAGE: 135 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:4000 2154 00 = 145 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 6,829 29.10100% 29.101% 1,987.31 3,456,171.96 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 6,829 9.90700% 9.907% 676.55 3,456,848.51 1 69 4 FUND 230 - PHHS 2060.00 NTC 6,829 23.44600% 23.446% 1,601.13 3,458,449.64 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 6,829 .50600% .506% 34.55 3,458,484.19 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 6,829 .25400% .254% 17.35 3,458,501.54 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 6,829 .61000% .610% 41.66 3,458,543.20 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 6,829 1.36800% 1.368% 93.42 3,458,636.62 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 6,829 .82600% .826% 56.41 3,458,693.03 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 6,829 .40600% .406% 27.73 3,458,720.76 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 6,829 .89800% .898% 61.32 3,458,782.08 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 6,829 .30600% .306% 20.90 3,458,802.98 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 6,829 .24200% .242% 16.53 3,458,819.51 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 6,829 .51800% .518% 35.37 3,458,854.88 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 6,829 .23700% .237% 16.18 3,458,871.06 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 6,829 .70100% .701% 47.87 3,458,918.93

3 145 1 GENERAL 2060.00 NTC 6,829 22.63100% 22.631% 1,545.47 1,545.47


8 179 12 SLC HRA 2060.00 NTC 6,829 .21300% .213% 14.55 3,532.00

8 301 15 ARDC 2060.00 NTC 6,829 .17000% .170% 11.61 9,968.89


Program: CLCFDDL ST LOUIS COUNTY PAGE: 136 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:4400 0712 00 = 150 0712 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 34,493 9.94100% 9.941% 3,428.95 3,462,347.88 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 34,493 3.38400% 3.384% 1,167.24 3,463,515.12 1 69 4 FUND 230 - PHHS 2060.00 NTC 34,493 8.00900% 8.009% 2,762.54 3,466,277.66 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 34,493 .17300% .173% 59.67 3,466,337.33 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 34,493 .08700% .087% 30.01 3,466,367.34 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 34,493 .20800% .208% 71.75 3,466,439.09 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 34,493 .46700% .467% 161.08 3,466,600.17 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 34,493 .28200% .282% 97.27 3,466,697.44 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 34,493 .13900% .139% 47.95 3,466,745.39 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 34,493 .30700% .307% 105.89 3,466,851.28 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 34,493 .10500% .105% 36.22 3,466,887.50 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 34,493 .08300% .083% 28.63 3,466,916.13 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 34,493 .17700% .177% 61.05 3,466,977.18 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 34,493 .08100% .081% 27.94 3,467,005.12

3 150 1 GENERAL 2060.00 NTC 34,493 256.75900% 256.759% 88,563.88 88,563.88 3 150 26 LIBRARY FUND 2060.00 NTC 34,493 8.28600% 8.286% 2,858.09 91,421.97

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 34,493 .02612% 9.662% 3,332.71 29,037.82 5 712 108 GENERAL-RMV OTHER 2090.00 RMV 34,493 .08700% .000% 29,037.82 5 712 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 34,493 .00000% .000% 29,037.82

8 179 12 SLC HRA 2060.00 NTC 34,493 .21300% .213% 73.47 3,605.47

8 301 15 ARDC 2060.00 NTC 34,493 .17000% .170% 58.64 10,027.53


Program: CLCFDDL ST LOUIS COUNTY PAGE: 137 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:4600 2154 00 = 156 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 5,185 24.60900% 24.609% 1,275.98 3,468,281.10 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 5,185 8.37800% 8.378% 434.40 3,468,715.50 1 69 4 FUND 230 - PHHS 2060.00 NTC 5,185 19.82700% 19.827% 1,028.03 3,469,743.53 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 5,185 .42800% .428% 22.19 3,469,765.72 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 5,185 .21500% .215% 11.15 3,469,776.87 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 5,185 .51600% .516% 26.75 3,469,803.62 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 5,185 1.15700% 1.157% 59.99 3,469,863.61 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 5,185 .69900% .699% 36.24 3,469,899.85 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 5,185 .34300% .343% 17.78 3,469,917.63 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 5,185 .75900% .759% 39.35 3,469,956.98 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 5,185 .25900% .259% 13.43 3,469,970.41 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 5,185 .20500% .205% 10.63 3,469,981.04 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 5,185 .43800% .438% 22.71 3,470,003.75 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 5,185 .20000% .200% 10.37 3,470,014.12 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 5,185 .59200% .592% 30.70 3,470,044.82

3 156 1 GENERAL 2060.00 NTC 5,185 66.71300% 66.713% 3,459.07 3,459.07

5 2154 102 GENERAL-NTC OTHER 2060.00 NTC 5,185 .00000% .000% 132,139.11 5 2154 107 GENERAL-RMV VOTER 2090.00 RMV 5,185 .03881% 13.134% 681.00 132,820.11 5 2154 108 GENERAL-RMV OTHER 2090.00 RMV 5,185 .09794% .000% 132,820.11 5 2154 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 5,185 .00000% .000% 132,820.11

8 179 12 SLC HRA 2060.00 NTC 5,185 .21300% .213% 11.04 3,616.51

8 301 15 ARDC 2060.00 NTC 5,185 .17000% .170% 8.81 10,036.34


Program: CLCFDDL ST LOUIS COUNTY PAGE: 138 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:4900 2154 00 = 160 2154 05 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 28,007 23.35300% 23.353% 6,540.47 3,476,585.29 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 28,007 7.95000% 7.950% 2,226.56 3,478,811.85 1 69 4 FUND 230 - PHHS 2060.00 NTC 28,007 18.81500% 18.815% 5,269.52 3,484,081.37 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 28,007 .40600% .406% 113.71 3,484,195.08 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 28,007 .20400% .204% 57.13 3,484,252.21 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 28,007 .49000% .490% 137.23 3,484,389.44 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 28,007 1.09800% 1.098% 307.52 3,484,696.96 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 28,007 .66300% .663% 185.69 3,484,882.65 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 28,007 .32600% .326% 91.30 3,484,973.95 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 28,007 .72100% .721% 201.93 3,485,175.88 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 28,007 .24600% .246% 68.90 3,485,244.78 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 28,007 .19400% .194% 54.33 3,485,299.11 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 28,007 .41600% .416% 116.51 3,485,415.62 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 28,007 .19000% .190% 53.21 3,485,468.83 1 69 303 LIBRARY ARROWHEAD REGIONAL 2060.00 NTC 28,007 .56100% .561% 157.12 3,485,625.95

3 160 1 GENERAL 2060.00 NTC 28,007 110.53100% 110.531% 30,956.42 30,956.42


8 179 12 SLC HRA 2060.00 NTC 28,007 .21300% .213% 59.65 3,676.16

8 301 15 ARDC 2060.00 NTC 28,007 .17000% .170% 47.61 10,083.95




5 2142 102 GENERAL-NTC OTHER 2060.00 NTC 26,391 3.51200% 3.512% 926.85 128,317.04 5 2142 108 GENERAL-RMV OTHER 2090.00 RMV 26,391 .11046% 5.285% 1,394.76 129,711.80 5 2142 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 26,391 5.76300% 5.763% 1,520.91 131,232.71 5 2142 111 GENERAL DEBT-NTC OTHER 2060.00 NTC 26,391 1.45200% 1.452% 383.20 131,615.91

8 179 12 SLC HRA 2060.00 NTC 26,391 .21300% .213% 56.21 3,732.37

8 301 15 ARDC 2060.00 NTC 26,391 .17000% .170% 44.86 10,128.81


Program: CLCFDDL ST LOUIS COUNTY PAGE: 140 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:5400 0706 00 = 175 0706 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 887 28.58500% 28.585% 253.55 3,501,937.37 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 887 9.73100% 9.731% 86.31 3,502,023.68 1 69 4 FUND 230 - PHHS 2060.00 NTC 887 23.03100% 23.031% 204.28 3,502,227.96 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 887 .49700% .497% 4.41 3,502,232.37 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 887 .24900% .249% 2.21 3,502,234.58 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 887 .59900% .599% 5.31 3,502,239.89 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 887 1.34400% 1.344% 11.92 3,502,251.81 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 887 .81100% .811% 7.19 3,502,259.00 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 887 .39900% .399% 3.54 3,502,262.54 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 887 .88200% .882% 7.82 3,502,270.36 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 887 .30100% .301% 2.67 3,502,273.03 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 887 .23800% .238% 2.11 3,502,275.14 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 887 .50900% .509% 4.51 3,502,279.65 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 887 .23300% .233% 2.07 3,502,281.72

3 175 1 GENERAL 2060.00 NTC 887 42.30300% 42.303% 375.23 375.23 3 175 11 BONDED DEBT 2060.00 NTC 887 6.47400% 6.474% 57.42 432.65 3 175 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 887 1.67600% 1.676% 14.87 447.52

5 706 102 GENERAL-NTC OTHER 2060.00 NTC 887 .47100% .471% 4.18 28,386.06 5 706 107 GENERAL-RMV VOTER 2090.00 RMV 887 .04530% 18.117% 160.70 28,546.76 5 706 108 GENERAL-RMV OTHER 2090.00 RMV 887 .14126% .000% 28,546.76 5 706 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 887 8.39500% 8.395% 74.46 28,621.22

8 301 15 ARDC 2060.00 NTC 887 .17000% .170% 1.51 10,130.32


Program: CLCFDDL ST LOUIS COUNTY PAGE: 141 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:5400 0712 00 = 175 0712 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 197,875 28.42000% 28.420% 56,236.08 3,558,517.80 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 197,875 9.67500% 9.675% 19,144.41 3,577,662.21 1 69 4 FUND 230 - PHHS 2060.00 NTC 197,875 22.89800% 22.898% 45,309.42 3,622,971.63 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 197,875 .49400% .494% 977.50 3,623,949.13 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 197,875 .24800% .248% 490.73 3,624,439.86 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 197,875 .59600% .596% 1,179.34 3,625,619.20 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 197,875 1.33600% 1.336% 2,643.61 3,628,262.81 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 197,875 .80700% .807% 1,596.85 3,629,859.66 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 197,875 .39700% .397% 785.56 3,630,645.22 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 197,875 .87700% .877% 1,735.36 3,632,380.58 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 197,875 .29900% .299% 591.65 3,632,972.23 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 197,875 .23600% .236% 466.99 3,633,439.22 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 197,875 .50600% .506% 1,001.25 3,634,440.47 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 197,875 .23100% .231% 457.09 3,634,897.56

3 175 1 GENERAL 2060.00 NTC 197,875 42.30300% 42.303% 83,707.06 84,154.58 3 175 11 BONDED DEBT 2060.00 NTC 197,875 6.47400% 6.474% 12,810.43 96,965.01 3 175 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 197,875 1.67600% 1.676% 3,316.39 100,281.40


8 301 15 ARDC 2060.00 NTC 197,875 .17000% .170% 336.39 10,466.71


Program: CLCFDDL ST LOUIS COUNTY PAGE: 142 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:5400 2154 00 = 175 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 1,105 28.49000% 28.490% 314.81 3,635,212.37 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 1,105 9.69900% 9.699% 107.17 3,635,319.54 1 69 4 FUND 230 - PHHS 2060.00 NTC 1,105 22.95300% 22.953% 253.63 3,635,573.17 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 1,105 .49500% .495% 5.47 3,635,578.64 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,105 .24900% .249% 2.75 3,635,581.39 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 1,105 .59700% .597% 6.60 3,635,587.99 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,105 1.33900% 1.339% 14.80 3,635,602.79 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 1,105 .80900% .809% 8.94 3,635,611.73 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 1,105 .39700% .397% 4.39 3,635,616.12 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 1,105 .87900% .879% 9.71 3,635,625.83 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 1,105 .30000% .300% 3.32 3,635,629.15 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 1,105 .23700% .237% 2.62 3,635,631.77 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 1,105 .50700% .507% 5.60 3,635,637.37 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 1,105 .23200% .232% 2.56 3,635,639.93

3 175 1 GENERAL 2060.00 NTC 1,105 42.30300% 42.303% 467.45 100,748.85 3 175 11 BONDED DEBT 2060.00 NTC 1,105 6.47400% 6.474% 71.54 100,820.39 3 175 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 1,105 1.67600% 1.676% 18.52 100,838.91


8 301 15 ARDC 2060.00 NTC 1,105 .17000% .170% 1.88 10,468.59



3 180 1 GENERAL 2060.00 NTC 32,248 64.11900% 64.119% 20,677.10 20,677.10


8 179 12 SLC HRA 2060.00 NTC 32,248 .21300% .213% 68.69 3,801.06


8 301 15 ARDC 2060.00 NTC 32,248 .17000% .170% 54.82 10,523.41



3 80 1 GENERAL 2060.00 NTC 42,852 113.10500% 113.105% 48,467.75 48,467.75 3 80 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 42,852 1.54700% 1.547% 662.92 49,130.67


8 179 12 SLC HRA 2060.00 NTC 42,852 .21300% .213% 91.27 3,892.33

8 301 15 ARDC 2060.00 NTC 42,852 .17000% .170% 72.85 10,596.26


Program: CLCFDDL ST LOUIS COUNTY PAGE: 145 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:6900 0706 00 = 090 0706 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 1,167,891 23.12800% 23.128% 270,109.83 3,952,670.93 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 1,167,891 7.87300% 7.873% 91,948.06 4,044,618.99 1 69 4 FUND 230 - PHHS 2060.00 NTC 1,167,891 18.63300% 18.633% 217,613.13 4,262,232.12 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 1,167,891 .40200% .402% 4,694.92 4,266,927.04 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,167,891 .20200% .202% 2,359.14 4,269,286.18 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 1,167,891 .48500% .485% 5,664.27 4,274,950.45 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 1,167,891 1.08700% 1.087% 12,694.98 4,287,645.43 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 1,167,891 .65600% .656% 7,661.36 4,295,306.79 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 1,167,891 .32300% .323% 3,772.29 4,299,079.08 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 1,167,891 .71400% .714% 8,338.74 4,307,417.82 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 1,167,891 .24300% .243% 2,837.98 4,310,255.80 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 1,167,891 .19200% .192% 2,242.35 4,312,498.15 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 1,167,891 .41200% .412% 4,811.71 4,317,309.86 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 1,167,891 .18900% .189% 2,207.31 4,319,517.17

3 90 1 GENERAL 2060.00 NTC 1,167,891 97.64000% 97.640% 1,140,328.77 1,140,328.77 3 90 11 BONDED DEBT 2060.00 NTC 1,167,891 16.07000% 16.070% 187,680.08 1,328,008.85 3 90 18 LOCAL MISCELLANEOUS 2060.00 NTC 1,167,891 3.91000% 3.910% 45,664.54 1,373,673.39 3 90 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 1,167,891 1.41000% 1.410% 16,467.26 1,390,140.65

5 706 102 GENERAL-NTC OTHER 2060.00 NTC 1,167,891 .09100% .091% 1,062.78 29,684.00 5 706 107 GENERAL-RMV VOTER 2090.00 RMV 1,167,891 .04530% 18.117% 211,586.81 241,270.81 5 706 108 GENERAL-RMV OTHER 2090.00 RMV 1,167,891 .14126% .000% 241,270.81 5 706 113 OPEB/PENSION-NTC OTHER 2060.00 NTC 1,167,891 1.61300% 1.613% 18,838.08 260,108.89

8 180 13 VIRGINIA HRA 2060.00 NTC 1,167,891 1.36900% 1.369% 15,988.43 15,988.43

8 301 15 ARDC 2060.00 NTC 1,167,891 .17000% .170% 1,985.41 12,581.67

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 1,167,891 .77600% .776% 9,062.83 57,431.73 UTA TOTAL 2,285,621.06

Program: CLCFDDL ST LOUIS COUNTY PAGE: 146 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:6900 0712 00 = 090 0712 00 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 5,639 24.09400% 24.094% 1,358.66 4,320,875.83 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 5,639 8.20200% 8.202% 462.51 4,321,338.34 1 69 4 FUND 230 - PHHS 2060.00 NTC 5,639 19.41200% 19.412% 1,094.64 4,322,432.98 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 5,639 .41900% .419% 23.63 4,322,456.61 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 5,639 .21000% .210% 11.84 4,322,468.45 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 5,639 .50500% .505% 28.48 4,322,496.93 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 5,639 1.13300% 1.133% 63.89 4,322,560.82 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 5,639 .68400% .684% 38.57 4,322,599.39 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 5,639 .33600% .336% 18.95 4,322,618.34 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 5,639 .74300% .743% 41.90 4,322,660.24 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 5,639 .25300% .253% 14.27 4,322,674.51 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 5,639 .20000% .200% 11.28 4,322,685.79 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 5,639 .42900% .429% 24.19 4,322,709.98 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 5,639 .19800% .198% 11.17 4,322,721.15

3 90 1 GENERAL 2060.00 NTC 5,639 97.64000% 97.640% 5,505.92 1,395,646.57 3 90 11 BONDED DEBT 2060.00 NTC 5,639 16.07000% 16.070% 906.19 1,396,552.76 3 90 18 LOCAL MISCELLANEOUS 2060.00 NTC 5,639 3.91000% 3.910% 220.48 1,396,773.24 3 90 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 5,639 1.41000% 1.410% 79.51 1,396,852.75

5 712 107 GENERAL-RMV VOTER 2090.00 RMV 5,639 .02612% 9.662% 544.84 65,318.88 5 712 108 GENERAL-RMV OTHER 2090.00 RMV 5,639 .08700% .000% 65,318.88 5 712 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 5,639 4.44800% 4.448% 250.82 65,569.70

8 180 13 VIRGINIA HRA 2060.00 NTC 5,639 1.36900% 1.369% 77.20 16,065.63

8 301 15 ARDC 2060.00 NTC 5,639 .17000% .170% 9.59 12,591.26


Program: CLCFDDL ST LOUIS COUNTY PAGE: 147 Property Tax System DATE: 8/27/19TAX YEAR: 2019 CALCULATE FISCAL DISPARITY DISTRIBUTION LEVY PER ENTITY TIME: 10:34:39UTA:6900 2154 00 = 090 2154 04 00 00 00ENTITY LEVY LEVY TYPE FD DIST NTC RATE NTC RATE FD FUND LEVY ENTITY TOTAL 1 69 1 FUND 100 - GENERAL FUND 2060.00 NTC 8,416 25.72800% 25.728% 2,165.27 4,324,886.42 1 69 2 FUND 200 - ROAD & BRIDGE 2060.00 NTC 8,416 8.75900% 8.759% 737.16 4,325,623.58 1 69 4 FUND 230 - PHHS 2060.00 NTC 8,416 20.72900% 20.729% 1,744.55 4,327,368.13 1 69 8 FUND 400 - CAPITAL PROJ COUNTY FAC 2060.00 NTC 8,416 .44700% .447% 37.62 4,327,405.75 1 69 9 FUND 405 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 8,416 .22500% .225% 18.94 4,327,424.69 1 69 34 FUND 184 - COUNTY EXTENSION 2060.00 NTC 8,416 .53900% .539% 45.36 4,327,470.05 1 69 37 FUND 407 - CAPITAL PROJ RD & BRIDGE 2060.00 NTC 8,416 1.20900% 1.209% 101.75 4,327,571.80 1 69 42 FUND 318 - CAPITAL IMPRV BOND 2013A 2060.00 NTC 8,416 .73000% .730% 61.44 4,327,633.24 1 69 43 FUND 319 - CAPITAL EQUIP NOTE 2013B 2060.00 NTC 8,416 .35900% .359% 30.21 4,327,663.45 1 69 44 FUND 321 - REFUND BOND 2004A/2005A 2060.00 NTC 8,416 .79400% .794% 66.82 4,327,730.27 1 69 45 FUND 322 - REFUND BOND 2010A 2060.00 NTC 8,416 .27100% .271% 22.81 4,327,753.08 1 69 46 FUND 320 - ARC CAPITAL IMPRV BOND 2060.00 NTC 8,416 .21400% .214% 18.01 4,327,771.09 1 69 48 FUND 324 - REFUND BOND 2008B 2060.00 NTC 8,416 .45800% .458% 38.55 4,327,809.64 1 69 49 FUND 328 - CAPITAL IMPRV BOND 2018A 2060.00 NTC 8,416 .21000% .210% 17.67 4,327,827.31

3 90 1 GENERAL 2060.00 NTC 8,416 97.64000% 97.640% 8,217.38 1,405,070.13 3 90 11 BONDED DEBT 2060.00 NTC 8,416 16.07000% 16.070% 1,352.45 1,406,422.58 3 90 18 LOCAL MISCELLANEOUS 2060.00 NTC 8,416 3.91000% 3.910% 329.07 1,406,751.65 3 90 21 ECONOMIC DEVELOPMENT LEVY 2060.00 NTC 8,416 1.41000% 1.410% 118.67 1,406,870.32


8 180 13 VIRGINIA HRA 2060.00 NTC 8,416 1.36900% 1.369% 115.22 16,180.85

8 301 15 ARDC 2060.00 NTC 8,416 .17000% .170% 14.31 12,605.57




5 696 102 GENERAL-NTC OTHER 2060.00 NTC 24,667 10.01800% 10.018% 2,471.14 90,023.15 5 696 103 COMMUNITY SERVICE-NTC OTHER 2060.00 NTC 24,667 .18900% .189% 46.62 90,069.77 5 696 107 GENERAL-RMV VOTER 2090.00 RMV 24,667 .04134% 10.272% 2,533.79 92,603.56 5 696 108 GENERAL-RMV OTHER 2090.00 RMV 24,667 .12654% .000% 92,603.56 5 696 110 GENERAL DEBT-NTC VOTER 2060.00 NTC 24,667 3.19800% 3.198% 788.85 93,392.41

8 179 12 SLC HRA 2060.00 NTC 24,667 .21300% .213% 52.54 3,944.87

8 301 15 ARDC 2060.00 NTC 24,667 .17000% .170% 41.93 12,647.50



3 142 1 GENERAL 2060.00 NTC 162,516 71.79600% 71.796% 116,679.99 116,679.99 3 142 11 BONDED DEBT 2060.00 NTC 162,516 13.11600% 13.116% 21,315.60 137,995.59


8 179 12 SLC HRA 2060.00 NTC 162,516 .21300% .213% 346.16 4,291.03

8 301 15 ARDC 2060.00 NTC 162,516 .17000% .170% 276.28 12,923.78



3 105 1 GENERAL 2060.00 NTC 152,618 119.82200% 119.822% 182,869.94 182,869.94


8 179 12 SLC HRA 2060.00 NTC 152,618 .21300% .213% 325.08 4,616.11

8 301 15 ARDC 2060.00 NTC 152,618 .17000% .170% 259.45 13,183.23

8 518 18 SLC & LAKE REGIONAL RAILROAD 2060.00 NTC 152,618 .77600% .776% 1,184.32 60,177.66 UTA TOTAL 319,577.51 GRAND TOTAL 13,548,246.09 End of Report

library name . . . . taxlibr€¦ · this report lists the fiscal disparities distribution levy...

Documents