ktml_annual_2010
TRANSCRIPT
![Page 1: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/1.jpg)
Registered Office : 42 - Lawrence Road, Lahore Pakistan.
T : +92 - 42 - 3630 2261, 36302262 F : +92 - 42 - 3636 8721
w w w . k m l g . c o m
Kohinoor Textile Mills LimitedA KOHINOOR MAPLE LEAF GROUP COMPANY
Annual Report 2010
De
sig
n &
Prin
ted
by:
![Page 2: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/2.jpg)
Kohinoor Textile Mills Limited Annual Report 2010
CONTENTS
KOHINOOR TEXTILE MILLS LIMITED
CONSOLIDATED FINANCIAL STATEMENTS
Company Profile 2Company Information 3Vision Statement 4Mission Statement 4Statement of Ethics and Business Practices 5Statement of Strategic Objectives 6Notice of Annual General Meeting 7Organization chartDirectors' Report 10Brief Profile of DirectorsKey Operating and Financial Data-Six Years Summary 20Calendar of Major EventsHorizontal Analysis of Financial Statements 21Vertical Analysis of Financial Statements 22Distribution of wealth 23 Statement of Compliance with Best Practices of
Code of Corporate Governance 24 Review Report to the Members on Statement of
Compliance with Best Practices of Code ofCorporate Governance 26
Auditors' Report 27Balance Sheet 28Profit and Loss Account 30Cash Flow Statement 31Statement of Changes in Equity 32Notes to the Financial Statements 33Pattern of Holding of the Shares 70
Directors' Report on Consolidated Financial Statements 74
Auditors' Report 75Balance Sheet 76Profit and loss Account 78Cash Flow Statement 79Statement of Changes in Equity 80Notes to the Consolidated Financial Statements 81FORM OF PROXY
01
Kohinoor Textile Mills Limited Annual Report 2010
![Page 3: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/3.jpg)
Kohinoor Textile Mills Limited Annual Report 2010
02
COMPANY INFORMATION
BOARD OF DIRECTORS
MR. TARIQ SAYEED SAIGOL CHAIRMAN
MR. TAUFIQUE SAYEED SAIGOL CHIEF EXECUTIVE
MR. SAYEED TARIQ SAIGOL
MR. WALEED TARIQ SAIGOL
MR. KAMIL TAUFIQUE SAIGOL
MR. ZAMIRUDDIN AZAR
MR. ABDUL HAI MEHMOOD BHAIMIA
AUDIT COMMITTEE
CHIEF FINANCIAL OFFICER
COMPANY SECRETARY
INTERNAL AUDITOR
AUDITORS
REGISTERED OFFICE
SHARE REGISTRAR
MR. ZAMIRUDDIN AZAR CHAIRMANMR. SAYEED TARIQ SAIGOL MEMBERMR. WALEED TARIQ SAIGOL MEMBERMR. KAMIL TAUFIQUE SAIGOL MEMBER
MS. BUSHRA NAZ MALIK
MR. MUHAMMAD ASHRAF
MR. ZEESHAN AHMAD
M/S. RIAZ AHMAD & COMPANYCHARTERED ACCOUNTANTS
42-LAWRENCE ROAD, LAHORE.TEL: (92-042) 36302261-62FAX: (92-042) 36368721
VISION CONSULTING LTD 3-C, LDA FLATS, LAWRENCE ROAD, LAHORE.TEL: (92-042) 36375531-36375339FAX: (92-042) 36374839E-Mail: [email protected] & [email protected]: www.vcl.com.pk
BANKERS
MILLS
Note:
AL BARAKA ISLAMIC BANK B.S.C. (E.C.)
ALLIED BANK LIMITED
ASKARI BANK LIMITED
BANK ALFALAH LIMITED
FAYSAL BANK LIMITED
MCB BANK LIMITED
MEEZAN BANK LIMITED
NATIONAL BANK OF PAKISTAN
NIB BANK LIMITED
SILK BANK LIMITED
STANDARD CHARTERED BANK (PAKISTAN) LIMITED
HSBC BANK MIDDLE EAST LIMITED
THE BANK OF PUNJAB
UNITED BANK LIMITED
· PESHAWAR ROAD, RAWALPINDI
TEL: (92-051) 5473940-3 FAX: (92-051) 5471795th· 8 K.M., MANGA RAIWIND ROAD, DISTRICT KASUR.
TEL: (92-042) 35394133-35 FAX: (92-042) 35394132
· GULYANA ROAD, GUJAR KHAN, DISTRICT RAWALPINDI
TEL: (92-0513) 564472-74 FAX: (92-0513) 564337
WEB SITE: www.kmlg.com
KTML financial statements are also available at
the above website.
Kohinoor Textile Mills Limited Annual Report 2010
03
4,695
6,9047,140 7,558
8,459
10,693
0
2,000
4,000
6,000
8,000
10,000
12,000
2004 -2005 2005 -2006 2006 -2007 2007 -2008 2008 -2009 2009 -2010
RU
PEE
S IN
MIL
LIO
N
SALES TREND
THEN AND NOW
he Company commenced operation in 1953 as a private limited company and became a public limited company T
in 1968. The initial capacity of its Rawalpindi unit comprised 25,000 spindles and 600 looms. Later, fabric processing facilities were added and spinning capacity was augmented. Additional production facilities were acquired on the Raiwind-Manga Road near Lahore in District Kasur and on the Gulyana Road near Gujar Khan, by way of merger.
The Company's production facilities now comprise 151,902 ring spindles capable of spinning a wide rang of counts using cotton and Man-made fibers. The weaving facilities at Raiwind comprise 204 looms capable of weaving wide range of greige fabrics.
The processing facilities at the Rawalpindi unit are capable of dyeing and printing fabrics for the home textile market. The stitching facilities produce a diversified range of home textiles for the export market. Both the dyeing and stitching facilities are being augmented to take advantage of greater market access.
Fully equipped laboratory facilities for quality control and process optimization have been up at all three sites. The Company has been investing heavily in Information Technology, training of its human resources and preparing its management to meet the challenges of market integration.
Kohinoor Textile Mills Limited continues to ensure that its current competitive position is maintained as well as supporting the ongoing improvement process in our endeavour to maintain world best practice manufacturing.
COMPANY PROFILE
2,6663,561
3,971 3,973 4,140
6,496
1,000
2,000
3,000
4,000
5,000
6,000
7,000
2004 -2005 2005 -2006 2006 -2007 2007 -2008 2008 -2009 2009 -2010
TANGIBLE FIXED ASSETS-NET
RU
PEE
S IN
MIL
LIO
N
![Page 4: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/4.jpg)
Kohinoor Textile Mills Limited Annual Report 2010
05
Kohinoor Textile Mills Limited Annual Report 2010
04
The Kohinoor Textile Mills Limited Stated Vision
Is To Achieve And Then Remain As The Most
Progressive And Profitable Company In Pakistan
In Terms Of Industry Standards And
Stakeholders Interest.
Vision Statement
The Company Shall Achieve Its Mission Through A Continuous
Process Of Having Sourced, Developed, Implemented And
Managed The Best Leading Edge Technology, Industry Best
Practice, Human Resource And Innovative Products And Services
And Sold These To Its Customers, Suppliers And Stakeholders.
Mission Statement
![Page 5: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/5.jpg)
Kohinoor Textile Mills Limited Annual Report 2010
06
Kohinoor Textile Mills Limited Annual Report 2010
07
Statement Of Strategic Objectives
2010- 2011
Following are the main principles which constitute the strategic objectives of Kohinoor Textile Mills Limited:
1. Effective use of available resources and improved capacity utilization of the Company's production facilities;
2. Modernization of production facilities in order to ensure the most effective production;
3. Effective marketing and innovative concepts;
4. Implementation of effective technical and human resource solutions;
5. Strengthening independence in terms of secure supply of low-cost services and resources, including energy supply, transportation and logistics services;
6. Explore alternative energy resources;
7. Further improvements in corporate code governance through restructuring of assets and optimization of management processes;
8. Personnel development, creating proper environment for professional growth of highly skilled professionals, ensuring safe labour environment, competitive staff remuneration and social benefits in accordance with scope and quality of their work;
9. Compliance with local and international environmental and quality management standards, implementation of technologies allowing to comply with the limitations imposed on pollutant emissions; and
10.Implementation of projects in social and economic development of communities.
Statement of Ethics and Business Practices
2010 - 2011
The following principles constitute the code of conduct which all Directors and employees of Kohinoor Textile Mills Limited are required to apply in their daily work and observe in the conduct of Company's business. While the Company will ensure that all employees are fully aware of these principles, it is the responsibility of each employee to implement the Company's policies. Contravention is viewed as misconduct.
The code emphasizes the need for a high standard of honesty and integrity which are vital for the success of any business.
PRINCIPLES
1. Directors and employees are expected not to engage in any activity which can cause conflict between their personal interest and the interest of the Company such as interest in an organization supplying goods/services to the Company or purchasing its products. In case a relationship with such an organization exists the same must be disclosed to the Management.
2. Dealings with third parties which include Government officials, suppliers, buyers, agents and consultants must always ensure that the integrity and reputation of the Company is not in any way compromised.
3. Directors and employees are not allowed to accept any favours, gifts or kickbacks from any organization dealing with the Company.
4. Directors and employees are not permitted to divulge any confidential information relating to the Company to any unauthorized person. Nor should they issue any misleading statements pertaining to the affairs of the Company.
5. The Company has strong commitment to the health and safety of its employees and preservation of environment and the Company will persevere towards achieving continuous improvement of its HSE performance by reducing potential hazards preventing pollution and improving awareness. Employees are required to operate the Company's facilities and processes keeping this commitment in view.
6. Commitment and team work are key elements to ensure that the Company's work is carried out effectively and efficiently. Also all employees will be equally respected and actions such as sexual harassment and disparaging remarks based on gender, religion, race or ethnicity will be avoided.
![Page 6: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/6.jpg)
C
hai
rman
Ch
ief
Exec
uti
ve O
ffic
erK
TML
C
hie
f Fi
nan
cial
Off
icer
/G
rou
p D
irec
tor
Fin
ance
M
anag
ing
Dir
ecto
rK
RM
Gen
eral
M
anag
er
Fin
ance
Gen
eral
M
anag
er
Spin
nin
g
Gen
eral
M
anag
er
Pro
cess
ing
Man
ager
Mar
keti
ng
& H
om
e
M
anag
er
Tax
&
Co
rpo
rate
C
om
pan
y Se
cret
ary
M
anag
er
MIS
Sen
ior
Man
ager
In
form
atio
n
Man
ager
M
ain
ten
ance
Man
ager
Op
erat
ion
s &
Uti
litie
s
Gen
eral
M
anag
er
Pro
du
ctio
n
Sen
ior
Man
ager
M
arke
tin
g
Sen
ior
Man
ager
C
om
mer
cial
Man
ager
H
um
an
Res
ou
rce
Gen
eral
M
anag
er
Fin
ance
OR
GA
NIZ
AT
ION
CH
AR
T O
F K
TM
L
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
Fun
ctio
nal
Rep
ort
ing
Man
ager
P
rocu
rem
ent
Dir
ecto
rK
TML
0908
NOTICE OF ANNUAL GENERAL MEETING
ndNotice is hereby given that the 42 Annual General Meeting of the members of KOHINOOR TEXTILE MILLS LIMITED will be held on Saturday, October 30, 2010 at 3:00 p.m. at its Registered Office, 42-Lawrence Road, Lahore, to transact the following business: -
1. To confirm the minutes of the Extraordinary General Meeting held on May 03, 2010.
2. To receive, consider and adopt the audited accounts of the Company for the year ended June 30, 2010 together with the Directors' and Auditors' Reports thereon.
3. To appoint Auditors for the ensuing year and fix their remuneration. The present Auditors M/s. Riaz Ahmad & Company, Chartered Accountants, retire and being eligible offer themselves for re-appointment.
4. To transact any other business with the permission of the Chair.
BY ORDER OF THE BOARD
(MUHAMMAD ASHRAF)Lahore: October 09, 2010 Company Secretary
NOTES:
1. Share transfer books of the Company will remain closed from 23-10-2010 to 30-10-2010 (both days inclusive). Physical transfers/CDS Transaction IDs received in order at Share Registrar of the Company i.e. M/s. Vision Consulting Ltd, 3-C, LDA Flats, Lawrence Road, Lahore upto the close of business on October 22, 2010 will be considered in time.
2. A member eligible to attend and vote at this meeting may appoint another member as his/her proxy to attend and vote instead of him/her. Proxies in order to be effective must reach the Company's Registered Office not less than 48 hours before the time for holding the meeting.
3. CDC Shareholders, entitled to attend and vote at this meeting, must bring with them their National Identity Cards / Passports in original along with Participants' ID Numbers and their Account Numbers to prove his/her identity, and in case of Proxy, must enclose an attested copy of his/her NIC or Passport. Representatives of corporate members should bring the usual documents required for such purpose.
4. Shareholders are requested to immediately notify the change in their addresses, if any, to the Company's Share Registrar.
5. Members, who have not yet submitted photocopies of their computerized National Identity Cards to our Share Registrar, are requested to send the same at the earliest.
![Page 7: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/7.jpg)
Locally, the Company continues to face cont inuous cost increases, especially in labour, gas and electricity. In addition, extremely high general inflation has raised the price of raw materials and inputs across the board. Inflation and most, if not all, costs are expected to rise in the future as supplies of basic necessities such as power and food grow tighter.
In order to mitigate the effects of these cost increases, the Company has initiated another major round of cost cutting efforts with a focus on increasing efficiency to reduce labour costs in the made-ups division and using lower-cost materials to create quality yarns with open-end and compact spinning equipment in the spinning units.
During the year under review, the Company's revenues increased by 26.42% toRs. 10,693.338 million (2009: Rs. 8,458.899 million), while costs of sales rose by 20.75% to Rs. 8,692.529 million (2009: Rs. 7,198.993 million). The resulting increase in gross profit to Rs. 2,000.809 million (2009: Rs. 1,259.906 million) is primarily due to the abnormally strong performance of the spinning units due to the factors outlined above.
Operating profit for the year under review was recorded at Rs. 1,449.216 million (2009: Rs. 723.554 million). The Company made an after tax profit of Rs. 277.861 million, a substantial improvement from a loss of Rs. 439.811 million during the previous year.
FINANCIAL REVIEW
DIRECTORS' REPORT TO THE SHAREHOLDERS
REVIEW OF OPERATIONS
ndThe Directors feel pleasure in presenting the 42 annual report along with audited financial statements for the year ended June 30, 2010.
The financial year ended June 30, 2010, was characterized by extremes of market conditions which led to varying degrees of success in the operating units of the Company, from windfall profits in the spinning division to only nominally positive performance in the processing and made-ups division. Extremely strong yarn markets due to high domestic demand in China and India, coupled with the purchase of raw materials at competitive prices, led to substantial profits for both of the Company's spinning units.
Weaving profit was satisfactory though reduced from the previous year because of the high price of yarn. Similarly, strong fabric prices were one of several challenges in the made-ups division.
The Company sold made-ups to major retailers, a market in which
price increases are not instantaneous and are rarely, if ever, at par with the increases in the yarn and raw material markets in terms of both timing and magnitude. While significant price increases were granted by the Company's customers, these were not on the same level as the cost increases incurred during the year which necessitated financing the made-ups division from some of the gains of the spinning units. These factors also contributed to the fabric division's sub-par performance relative to previous projections.
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
1110
![Page 8: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/8.jpg)
The Directors have shown their inability to pay any dividend due to cash flow constraints. However, Management of the Company is committed to ensure efficient operation of the Company to deliver value to the customers and other stakeholders. Earning per Share for the year ended 30 June 2010 was Rs. 1.91.
The Directors recommend as under:
Rupees in Thousand
Profit before taxation 376,448
Provision for taxation (98,587)
Profit after taxation 277,861
Accumulated loss brought forward (429,748)
Accumulated loss carried forward (151,887)
INFORMATION TECHNOLOGY
SOCIAL COMPLIANCE AND HUMAN RESOURCE
HUMAN RESOURCE
Your company is equipped with highly advanced ERP solution (Oracle e-Business suite 11i) along with IT professionals who are involved in essential management of sensitive data, exclusive computer networking and systems-engineering. In your Company a diverse teams of business and technical experts are ready to help defining our business objectives, design a dynamic business to consumer and business to business solution and implement it timely and cost effectively.
The Company is in process of upgrading its ERP solution to next level i.e. Oracle e-Business suite R12 to adopt the best for its business reporting.
The Company is devoted to promoting the social and ethical accountability and taking a human-oriented approach towards its employees, consumers and all stakeholders, which is an intrinsic requirement for achieving sustainable development. The Company believes that our people are our asset. Therefore, the Company puts great stress on the Company values, good practices and the improvement of working conditions and the health and safety protection of its employees.
The Company has taken a number of measures to develop its employees to meet the challenges of today's competitive corporate world. The Company has invested extensively in employee development programs, health and safety training in our in-house training facility instead with the latest audio / visual equipment.
Complying with our human resource policies, the Company does not employ any child labour and is an equal opportunity employer. Company maintains a high standard of employees working and living conditions; providing free, safe and clean residential facilities, utilities, medical care, life insurance and education.
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
4251
4234
5849
56 56 5866
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2004 -2005 2005 -2006 2006 2008 2008 -2009 2009 -2010
PER
CEN
TAG
E
DEBT:EQUITY RATIO
DEBT EQUITY
14.26% 14.80% 14.64% 15.38% 14.89%
18.71%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
2004 -2005 2005 -2006 2006 -2007 2007 -2008 2008 -2009 2009 -2010
G.P % TO SALE
2,623 2,668
3726 3935
3059 3361
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
2004 -2005 2005 -2006 2006 -2007 2007 -2008 2008 -2009 2009 -2010
SHARE HOLDERS EQUITY
0
RU
PEE
S IN
MIL
LIO
N
44 44
-2007 2007 -
1312
![Page 9: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/9.jpg)
The Company has taken a number of measures to develop its employees to meet the challenges of today's competitive corporate world. The Company has invested extensively in employee development programs by providing technical, computer, management, health & safety training in our in house training facility installed with the latest audio / visual equipment.
The Company is committed to comply with international standards and is a Social Accountability Standard SA-8000:2001 certified company.
By the grace of God, the management of your Company is pleased to inform that the construction of Sayeed Saigol Cardiac Complex at the Gulab Devi Chest Hospital, Lahore has now been completed and handed over to the administration of Gulab Devi Chest Hospital, Lahore. Your Company has contributed a sum of total Rs. 65.634 million as donors.
Kohinoor Maple Leaf Group has also received an award on account of its performance of th
various social obligations during the year 2008-09 at the 4 Corporate Social Responsibility st
(CSR) Award Ceremony held on 21 January, 2010 at Karachi.
SOCIAL SECTOR PROJECTS
thCORPORATE SOCIAL RESPONSIBILITY (4 CSR Award)
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
QUALITY MANAGEMENT SYSTEMS
You r Company i s I SO-9001:2008 certified. The surveillance audits are being regularly and successfully completed on six monthly bases.
Conforming to the Company's Quality Management Systems, Product quality is consistently maintained and monitored at every stage. Yarn and fabric is tested in most modern textile testing laboratories working at all divisions. These laboratories are equipped with latest equipments and are environmentally controlled to the most stringent of international standards. Quality control in made ups production facilities is based on AQL system, ensuring high control on quality of products. Internal / external audits and management reviews, clearly demonstrate control improvements and Company's long term commitment to improve its management systems to any reputed international standard.
Mr. Sohail Sadiq General Manager Finance is receiving 4th CSR National Excellence Award -2009
from Mr. Sheikh Muhammad Afzal Alias
Provincial Minister for Environment & Alternate Energy Government of Sindh.
1514
![Page 10: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/10.jpg)
SECURITY
Your Company is well cognizant of its responsibilities in ensuring the health and safety of the workplace and its people. At your Company, health and safety policies and practices are monitored and reviewed regularly. We believe that Workplace safety is the responsibility of the management, which involves making the workplace safer for the employees and thus safeguarding their health. Workplace safety ensures that an employee can feel secure about undertaking his routine tasks with complete determination and confidence. Workplace safety aims at eliminating the health risks involves in a particular job and hence makes the job profile a secure option for interested candidates.
Therefore, KTML participates in all social responsibility education and monitoring activities. KTML supports United State's Customs Trade Partnership against Terrorism (C - TPAT) and is committed to improve security conditions within the organization as well as throughout its supply chain from the factory to overseas.
KTML is proud to be a partner of Customs Trade Partnership against Terrorism (C - TPAT) and is a certified Company and is meeting all requirements of this security standard.
SAFETY, HEALTH AND ENVIRONMENT
Your Company provides and maintains so far as practicable, equipment, systems and working conditions which are safe and without risk to the health of all employees, visitors, contractors and public. Management has maintained its strong commitment to a safe environment in its operations throughout the year.
The Company is well aware of the relationship between the textile production and related environment issues. Keeping in view the ethical obligations to the environment, the working on implementation of ISO-14001-2004 “Environment Management System” the documentation and environment monitoring p r o c e s s h a s b e e n c o m p l e t e d a n d certification process is targeted to be completed by the end of the current year.
Installation of effluent treatment plant (ETP) has been completed and results have been tested through internal lab tests and EPA approved external labs.
The Company takes care and applies appropriate procedures to design /manufacture textile products so as to ensure that no harmful substances are present in its products. It adopts recognized
“environment friendly” working methods and makes careful selection of dye stuffs, optimizes dye baths, uses chlorine free bleaching techniques, low formaldehyde finishing methods and heavy metal free materials. By employing these recognized methods, the Company produces safe products and has been able to comply with requirements of European legislation regarding use of azo dyes and been certified under OEKO Tex 100 Standard, confirming the Company's commitment to using harmless dyes and chemicals in its production processes.
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
1716
![Page 11: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/11.jpg)
BUSINESS PROCESS RE-ENGINEERING
LIQUIDITY MANAGEMENT
FUTURE OUTLOOK
Your Company is in process to implement the methodologies to redesign business process. The methodology includes the five activities: Prepare for re-engineering, Map and analyze as-is-process, Design To-be process, Implement re-engineered process, learn and Improve continuously.
Management monitors forecasts of the Company's liquidity reserve and cash and cash equivalents on the basis of expected cash flow. In addition, the Company's liquidity management policy involves projecting cash flows and considering the level of liquid assets necessary to meet these; monitoring balance sheet liquidity ratios against internal and external regulatory requirements; and maintaining debt financing plans.
The well-publicized hikes in the price of raw material have taken on extreme proportions worldwide. Locally, the recent floods have damaged and destroyed a large, but so far unmeasured, portion of the Pakistani cotton crop. Rains in China have also disturbed cotton production in that region. Combined with very intense and growing domestic demand in China and India, as well as Brazil's recent transformation into an importer of cotton, these factors seem to indicate continued high raw material
prices for the foreseeable future. This situation is further exacerbated by the continued ban on cotton exports by the Indian government, which has disturbed all aspects of the textile production chain. Future prospects therefore remain unclear for the time being. The Company hopes to clarify its position for the future before the end of November, when the cotton season is in full swing and the ultimate fate of the Indian export ban has been decided.
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
COMPLIANCE OF CODE OF CORPORATE GOVERNANCE
The Board of Directors periodically reviews the Company's strategic direction. Business plans and targets are set by the Chief Executive and reviewed by the Board. The Board is committed to maintain a high standard of corporate governance. The Board has reviewed the Code of Corporate Governance and confirms that:
A) The financial statements, prepared by the management of the Company, present fairly its state of affairs, the result of its operations, cash flows and changes in equity.
b) Proper books of account of the Company have been maintained.c) Appropriate accounting policies have been consistently applied in preparation
of financial statements and accounting estimates are based on reasonable and prudent judgment.
d) International Accounting Standards, as applicable in Pakistan, have been followed in preparation of financial statements and any departure there from, has been adequately disclosed.
e) The system of internal control is sound in design and has been effectively implemented and monitored.
f) There are no significant doubts upon the Company's ability to continue as a going concern.
g) There has been no material departure from the best practices of corporate governance, as detailed in the listing regulations of the stock exchanges.
h) Outstanding taxes and other government levies are given in related note(s) to the audited accounts.
i) Key operating and financial data of last six years is annexed.
Value of investment of provident fund trust, based on their unaudited accounts of June 30, 2010 is as under:
(Rs. in thousand) Provident fund 188,066
1918
![Page 12: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/12.jpg)
DIRECTORS AND BOARD MEETINGS
CRITERIA TO EVALUATE BOARD PERFORMANCE
During the year under review, five meetings of the Board of Directors were held and the attendance of Directors was as under: -
Names of Directors Meetings Attended
Mr. Tariq Sayeed Saigol 5Mr. Taufique Sayeed Saigol 4Mr. Sayeed Tariq Saigol 4Mr. Waleed Tariq Saigol 5Mr. Kamil Taufique Saigol 3Mr. Zamiruddin Azar 5Mr. Abdul Hai Mehmood Bhaimia 5
Leave of absence was granted to Directors who could not attend the Board meetings. However, Mr. Taufique Sayeed Saigol and Mr. Kamil Taufique Saigol participated in the proceedings of Board of Directors' Meeting dated 28-04-2010 through teleconference.
Following are the main criteria:
1. Financial policies reviewed and updated;2. Capital and operating budgets approved annually;3. Board receives regular financial reports;4. Procedure for annual audit;5. Board approves annual business plan;6. Board focuses on goals and results;7. Availability of board's guideline to management;8. Regular follow up to measure the impact of board's decisions;9. Assessment to ensure compliance with code of ethics and corporate
governance.
During the financial year no share transfers involving Directors, Company Secretary, CFO and Executives of the Company (including their spouses and minor children) were reported.
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
Name Designation
Mr. Zamiruddin Azar Chairman (Non Executive / independent Director)Mr. Sayeed Tariq Saigol Member (Non Executive / independent Director) Mr. Waleed Tariq Saigol Member (Executive Director)Mr. Kamil Taufique Saigol Member (Executive Director)
The Main terms of reference of the Audit Committee of the Company include the following:
a. Determination of appropriate measures to safeguard the Company's assets;
b. Review of preliminary announcements of results prior to publication;
c. Review of quarterly, half-yearly and annual financial statements of the Company, prior to their approval by the Board of Directors, focusing on:� Major judgmental areas;� Significant adjustments resulting from the audit;� The going-concern assumption;� Any changes in accounting policies and practices;� Compliance with applicable accounting standards; and� Compliance with listing regulations and other statutory and regulatory
requirements.d. Ensuring coordination between the internal and external auditors of the Company;e. Review of the scope and extent of internal audit and ensuring that the internal audit
function has adequate resources and is appropriately placed within the Company;f. Ascertaining that the internal control system including financial and operational
controls, accounting system and reporting structure are adequate and effective;g. Instituting special projects, value for money studies or other investigations on any
matter specified by the Board of Directors;h. Monitoring compliance with the best practices of corporate governance and
identification of significant violations thereof; andi. Consideration of any other issue or matter as may be assigned by the Board of
Directors.
Further issuance of capital otherwise than right
In accordance with the approval of the valued shareholders in the Extra Ordinary General Meeting held on May 03, 2010 and subsequent sanction granted by the Securities and Exchange Commission of Pakistan under Section 86(1) of the Companies Ordinance, 1984, the Company has allotted 100 million ordinary shares of Rs. 10/- each otherwise than through a right issue at par value to the respective subscriber. In accordance with the covenant forming part of share subscription arrangement, the Company has despatched consent letters to the registered members whose names were born in the members register
AUDIT COMMITTEE
2120
![Page 13: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/13.jpg)
as on April 26, 2010, for subscription of shares at par value in proportion to the paid up value of shares held by them out of the above mentioned 100 million shares.
Incorporation of wholly owned subsidiary company
The Company has set up a wholly owned subsidiary company namely Concept Trading (Private) Limited during the year incorporated on March 11, 2010 having authorised share capital of Rs. 500,000/- divided into 50,000 ordinary shares of Rs. 10/- each with issued, subscribed and paid up Capital of Rs. 200,000/- divided into 20,000 ordinary shares of Rs. 10/- each. Mr. Taufique Sayeed Saigol and Mr. Kamil Taufique Saigol are Directors of subsidiary company.
Pattern of Shareholding
The statement of shareholding of the Company in accordance with Code of Corporate Governance and Companies Ordinance, 1984 as at June 30, 2010 is annexed.
Auditors
The present auditors of the Company M/s. Riaz Ahmad & Company, Chartered Accountants audited the financial statements of the Company and have issued report to the members. The auditors will retire at the conclusion of the Annual General Meeting. Being eligible, they have offered themselves for re-appointment.
The Board has recommended the appointment of M/s. Riaz Ahmad & Company, Chartered Accountants, as auditors for the ensuing year as suggested by the Audit Committee subject to approval of the members in the forthcoming Annual General Meeting.
Acknowledgement
The Directors are grateful to the Company's members, financial institutions and customers for their cooperation and support. They also appreciate hard work and dedication of all the employees working at various divisions.
For and on behalf of the Board
Lahore TAUFIQUE SAYEED SAIGOLSeptember 29, 2010 Chief Executive
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
BRIEF PROFILE OF DIRECTORS
MR. TARIQ SAYEED SAIGOL
Mr. Tariq Sayeed Saigol is a member of the Saigol Family who pioneered in Textile manufacturing after partition and later ventured into the financial sector, chemicals, synthetic fibers, sugar, edible oil refining, civil engineering, construction, cement and energy.
Mr. Saigol was schooled at Aitchison College, Lahore and graduated from Government College, Lahore following which he studied Law at University Law College, Lahore.
He started his career in 1968 at Kohinoor’s Chemical Complex at Kala Shah Kaku. Upon trifurcation of the Group in 1976, he became Chief Executive of Kohinoor Textile Mills Limited, Rawalpindi. Since 1984, he has been Chairman of the Kohinoor Maple Leaf Group which has interests in textiles, cement manufacturing and energy.
He has been Chairman of All Pakistan Textile Mills Association in 1992-94, President of Lahore Chamber of Commerce and Industry for 1995-97 and Chairman, All Pakistan Cement Manufacturers Association from 2003-2006.
Mr. Saigol has been a member of the Federal Export Promotion Board and Central Board of State Bank of Pakistan. He has also served on several Government Commissions and Committees on a number of subjects, including Export Promotion, reorganization of WAPDA and EPB, Right Sizing of State owned Corporations and Resource Mobilization. He is the author of Textile Vision 2005 adopted by the Government in 2000 and also its critique prepared in 2006. He joined the Central Board of State Bank of Pakistan for a second term in 2007 and is a member of the Prime Minister’s Economic Advisory Council established in 2008.
He takes keen interest in the development of education and health care in Pakistan. He has been a member of the Board of Governors of Lahore University of Management Sciences, Founding Chairman of the Board of Governors of Chandbagh School, founder Trustee of Textile University of Pakistan, member of the Syndicate of University of Health Sciences and Member Board of Governors of Aitchison College, Lahore. He is conferred with Sitara-e-Isaar by President of Pakistan in 2006.
He is a keen golfer and has represented Pakistan at Golf in Sri Lanka and Pakistan in 1967.
MR. TAUFIQUE SAYEED SAIGOL
He is Chief Executive of Kohinoor Textile Mills Limited and director in all KMLG Group companies. Mr. Taufique Sayeed Saigol is a leading and experienced industrialist of Pakistan. He graduated as an Industrial Engineer from Cornell University, USA in 1974. He is widely traveled and his special forte is in the export business.
He is a business man of impeccable credibility and vision and has substantial experience of working in different environments.
Chairman / Chief Executive/DirectorKohinoor Maple Leaf Industries LimitedTarbela Hydro LimitedZimpex (Private) Limited
Chairman / DirectorKohinoor Textile Mills LimitedMaple Leaf Cement Factory Limited
Chief Executive/DirectorKohinoor Textile Mills Limited
DirectorMaple Leaf Cement Factory LimitedKohinoor Maple Leaf Industries LimitedTarbela Hydro LimitedZimpex (Private) Limited
2322
![Page 14: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/14.jpg)
in different environments.
MR. SAYEED TARIQ SAIGOL
Mr. Sayeed Saigol is the Chief Executive of Maple Leaf Cement. He graduated from McGill University with a degree in management. Mr. Sayeed Saigol also has several years of work experience in the textile industry. Prior to joining Maple Leaf Cement he was involved in setting up and managing an apparel dyeing company. He is a member of the board of governors of the Lahore University of Management Sciences (LUMS).
MR. WALEED TARIQ SAIGOL
Mr. Waleed Saigol is the Managing Director of Kohinoor Raiwind Mills. He holds a bachelors
BRIEF PROFILE OF DIRECTORS
MR. TARIQ SAYEED SAIGOL
Mr. Tariq Sayeed Saigol is a member of the Saigol Family who pioneered in Textile manufacturing after partition and later ventured into the financial sector, chemicals, synthetic fibers, sugar, edible oil refining, civil engineering, construction, cement and energy.
Mr. Saigol was schooled at Aitchison College, Lahore and graduated from Government College, Lahore following which he studied Law at University Law College, Lahore.
He started his career in 1968 at Kohinoor’s Chemical Complex at Kala Shah Kaku. Upon trifurcation of the Group in 1976, he became Chief Executive of Kohinoor Textile Mills Limited, Rawalpindi. Since 1984, he has been Chairman of the Kohinoor Maple Leaf Group which has interests in textiles, cement manufacturing and energy.
He has been Chairman of All Pakistan Textile Mills Association in 1992-94, President of Lahore Chamber of Commerce and Industry for 1995-97 and Chairman, All Pakistan Cement Manufacturers Association from 2003-2006.
Mr. Saigol has been a member of the Federal Export Promotion Board and Central Board of State Bank of Pakistan. He has also served on several Government Commissions and Committees on a number of subjects, including Export Promotion, reorganization of WAPDA and EPB, Right Sizing of State owned Corporations and Resource Mobilization. He is the author of Textile Vision 2005 adopted by the Government in 2000 and also its critique prepared in 2006. He joined the Central Board of State Bank of Pakistan for a second term in 2007 and is a member of the Prime Minister’s Economic Advisory Council established in 2008.
He takes keen interest in the development of education and health care in Pakistan. He has been a member of the Board of Governors of Lahore University of Management Sciences, Founding Chairman of the Board of Governors of Chandbagh School, founder Trustee of Textile University of Pakistan, member of the Syndicate of University of Health Sciences and Member Board of Governors of Aitchison College, Lahore. He is conferred with Sitara-e-Isaar by President of Pakistan in 2006.
He is a keen golfer and has represented Pakistan at Golf in Sri Lanka and Pakistan in 1967.
MR. TAUFIQUE SAYEED SAIGOL
He is Chief Executive of Kohinoor Textile Mills Limited and director in all KMLG Group companies. Mr. Taufique Sayeed Saigol is a leading and experienced industrialist of Pakistan. He graduated as an Industrial Engineer from Cornell University, USA in 1974. He is widely traveled and his special forte is in the export business.
He is a business man of impeccable credibility and vision and has substantial experience of working
DirectorKohinoor Textile Mills LimitedMaple Leaf Cement Factory Limited
DirectorKohinoor Textile Mills LimitedMaple Leaf Cement Factory Limited
DirectorKohinoor Textile Mills LimitedShabbir Tiles & Ceramics LimitedPak Grease Mfg. Co. (Pvt) LimitedAskari General Insurance Limited
DirectorMaple Leaf Cement Factory Limited
Chief Financial OfficerKohinoor Textile Mills LimitedMaple Leaf Cement Factory Limited
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
Chief Executive/DirectorMaple Leaf Cement Factory Limited
DirectorKohinoor Textile Mills LimitedKohinoor Maple Leaf Industries Limited
DirectorKohinoor Textile Mills LimitedMaple Leaf Cement Factory LimitedSecurity General Insurance Company Ltd.
BOARD COMMITTEES
AUDIT COMMITTEE
The committee is responsible for assisting the board of directors in the board's oversight responsibilities relating to the integrity of the Company's financial statements, financial reporting process, and systems of internal accounting and financial controls; the qualifications, independence, and performance of the independent auditor and the performance of the Company's internal audit department; and the Company's legal and regulatory compliance.
The audit committee is appointed by the board to assist the board in monitoring and consists of following:
Mr. Zamiruddin Azar
Mr. Sayeed Tariq SaigolMr. Waleed Tariq SaigolMr. Kamil Taufique Saigol
Scope and Objectives
� The Integrity of the financial statements of the Company.
� The independent auditors' qualifications, independence, and performance.
� The performance of the Company's internal audit function.
� The compliance by the Company With Legal And Regulatory Requirements.
CHAIRMAN
MEMBERS
2524
![Page 15: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/15.jpg)
Members
Director
Head of the Department Finance
Head of the Department Production
Head of the Department Information Technology
Head of the Department Marketing
Head of the Department Human Resource
Head of the Department Engineering
Scope and Objectives
� Our BPR team implies specific business objectives such as cost reduction, time reduction, output quality improvement etc.
� We focus on the most important processes that reflect our business vision.
� Understand and measure the existing process to avoid repeating of old mistakes and to provide a baseline for future improvements.
� Design and build the prototype of new processes and ensure quick delivery of results and involvement and satisfaction of customers.
Management Information Systems (MIS) are the term given to the discipline focused on the integration of computer systems with the aims and objectives on an organization. The development and management of information technology assists executives and the general workforce in performing any tasks related to the processing of information.
Members
Director
Head of the Department Information Technology
Head of the Department Finance
Head of the Department Marketing
Head of the Department Human Resource
Deputy Manager Information Technology
No. of Meetings Held: 08
MANAGEMENT INFORMATION SYSTEM COMMITTEE
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
PROJECT MANAGEMENT COMMITTEE
BUSINESS PROCESS RE-ENGINEERING COMMITTEE
Project Management Committee of senior representatives is formed to direct the organization to ensure the proper supervision and effectiveness of project operations .
Director
Head of the Department Finance
Head of the Department Production
Head of the Department Marketing
Head of the Department Human Resource
Head of the Department Commercial
Head of the Department Information Technology
Head of the Department Engineering
Scope and Objectives
The Scope and objective of the Project Management Committee is to:
� Steer and guide the project.
� Review progress and outputs.
� Review outcomes and their impact on the project.
� Agree important decisions and changes to plan.
� Discuss risks, problems, issues and explore solutions.
� Keep an eye on how things are going and what could be improved.
� The project work is performed on schedule and deliverables/reports are delivered on time.
� The project work is done within the allocated budget.
� The project team have well-defined roles and responsibilities.
� There are effective methods for planning, communicating, and making decisions.
� The project reflects on its work and takes a positive and flexible approach to updating plans.
Business Process Re-engineering team see that which technology allows you to do, and then determine if this helps you rethink the process by starting with the capabilities of modern information technology.
Members
No. of Meetings Held: 10
2726
![Page 16: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/16.jpg)
Scope and Objectives
· MIS is especially useful in the collation of business data and the production of reports to be used as tools for decision making that would otherwise be broadly useless to decision makers.
· MIS supports financial statements and performance reports to assist in the planning, monitoring and implementation of strategy.
· MIS systems use raw data to run simulations hypothetical scenarios that answer a range of 'what if' questions for alterations in strategies.
Energy Management Committee (EMC) is formed to improve performance through wise energy use
Members
Director
Head of the Department Engineering
Head of the Department Production
Head of the Department Finance
Scope and Objective
Our team is committed for annual energy cost reductions from continuous improvements.
� Developed to minimize environmental impacts. It incorporates energy efficiency, water conservation, waste minimization, pollution prevention, resource efficient materials and indoor air quality in all phases of a building's life.
� EMC design plan that helps us meet our climate protection commitments.
� The appointment of a full time energy management coordinator ensures the plan proceeds.
� Responsible for energy procurement, monitoring and targeting energy savings, maintaining program of energy saving measures, raising energy awareness and corporate wide energy monitoring and reporting.
No. of Meetings Held: 07
No. of Meetings Held: 09
ENERGY MANAGEMENT COMMITTEE
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
2928
![Page 17: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/17.jpg)
Net sale (Rs. 000)
Profitability(Rs.000)
Financial Position (Rs.000)
Share holders Equity
Represented By:
Investors information
Summary of Cash flows
Quantitative Data
Yarn (Kgs "000") :
Cloth (Linear meters "000"):
Gross ProfitOperating profitProfit / (Loss) before taxProvision for income taxProfit / (Loss) after tax
Tangible fixed assets-netInvestment & Other assets
Current assetsCurrent liabilitiesNet working capitalCapital employed
Less: Redeemable Capital, long term loan& other liabilitiesLess: Surplus on revaluation of property
Share capitalReserves & un-app. Profit
Gross Profit to sales (%age)Net Profit to sales (%age)Profit marginDebt : equity ratioCurrent ratioAcid test ratioBreakup value per share of Rs.10 eachEarning per shareDividend BonusAverage collection periodInventory turn overAverage age of inventory
Net cash flow from operating activitiesNet cash flow from investing activitiesNet cash flow from financing activitiesNet change in cash and cash equivalents
Production (cont. into 20s) KTM Division KGM Division
Sales/Tran.for wvg.(actual count) KTM Division KGM Division
Processing (Rawalpindi Division) Production Sales
Weaving (Raiwind Division) Production Sales
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
2009-2010
10,693,338
2,000,809 1,449,216
376,448 98,587
277,861
6,496,299 4,004,892
10,501,191
6,556,108 8,169,138
(1,613,030)8,888,161
1,853,068 3,673,825 3,361,268
1,455,262 1,906,006 3,361,268
18.71 2.60 0.03
34 : 660.80 0.47 23.10 1.91
- 40.60 4.17 87.53
(403,780)(310,582)712,916
(1,446)
35,211 31,295 66,506
7,202 4,104
11,306
34,653 34,065
21,489 21,691
2008-2009
8,458,899
1,259,906 723,554
(536,676)(96,865)
(439,811)
4,140,233 4,003,422 8,143,655
5,131,884 6,762,527
(1,630,643)6,513,012
2,190,079 1,263,592 3,059,341
1,455,262 1,604,079 3,059,341
14.89 (5.20)(0.05)42 : 580.76 0.45 21.02 (3.02)
- 51.58 4.17 87.53
106,116 (644,726)543,520
4,910
35,298 26,318 61,616
6,042 2,987 9,029
30,626 28,783
22,727 23,316
2007-2008
7,558,322
1,162,700 1,013,140
130,805 134,325
(3,520)
3,972,540 3,998,629 7,971,169
5,757,221 5,477,572
279,6498,250,818
3,052,1281,263,592 3,935,098
1,455,262 2,479,836 3,935,098
15.38 (0.05)(0.00)44 : 561.05 0.69 27.04 (0.02)
- 58.18 3.73 98.09
(51)(776,196)787,903
11,656
36,605 28,899 65,504
6,790 4,265
11,055
22,988 23,581
21,986 22,220
2006-2007
7,140,167
1,045,526 575,658 (28,293)11,529
(39,822)
3,971,021 3,661,682 7,632,703
4,547,065 4,231,049
316,016 7,948,719
2,959,093 1,263,592 3,726,034
1,455,262 2,270,772 3,726,034
14.64 (0.56)(0.01)44 : 561.07 0.59 25.60 (0.32)
-
49.83 3.62
100.70
(215,658)(1,155,933)
998,512 (373,079)
33,388 26,028 59,416
6,788 3,862
10,650
27,358 26,768
20,806 21,094
2005-2006
6,903,625
1,021,807 803,056 354,984 56,780
298,204
3,561,259 1,800,012 5,361,271
3,939,417 3,855,596
83,821 5,445,092
2,776,985 -
2,668,107
1,058,374 1,609,733 2,668,107
14.80 4.32 0.04
51 : 491.02 0.47 25.21 2.82
10.00 40.39 4.32 84.41
(226,700)(636,823)
1,151,994 288,471
31,223 23,680 54,903
7,595 3,639
11,234
30,855 21,860
20,090 20,942
2004-2005 9-Months
4,695,280
669,444 320,804 147,598 59,071 88,527
2,666,186 1,803,215 4,469,401
3,170,105 3,106,544
63,561 4,532,962
1,910,160 -
2,622,802
962,158 1,660,644 2,622,802
14.26 1.89 0.02
42 : 581.02 0.51 27.26 0.93
10.00 45.80 4.08 89.39
176,304 (1,320,706)1,147,547
3,145
22,675 15,026 37,701
5,461 2,192 7,653
17,623 16,991
16,409 16,267
Wealth Generated
Distribution of Wealth
Net sales
Other operating income
Cost of sales (excluding
employees' remuneration)
Marketing, selling and
administration expenses
Employees' remuneration
Financial charges
Government taxes
(Includes income tax)
Profit / (Loss) for the period
Rs " 000 "
10,693,33878,651
10,771,989
7,952,404
497,243
873,126
1,072,768
98,587
277,861
10,771,989
%age
99.27%
0.73%
100.00%
73.82%
4.62%
8.11%
9.96%
0.92%
2.58%
100.00%
Rs " 000 "
8,458,899
126,551
8,585,450
6,508,657
546,013
807,226
1,260,230
(96,865)
(439,811)
8,585,450
%Age
98.53%
1.47%
100.00%
75.81%
6.36%
9.40%
14.68%
-1.13%
-5.12%
100.00%
2010 2009
Cost of sales (excluding employees' remuneration)
Marketing, selling and administration expenses
Employees' remuneration
Financial charges
Government taxes
Profit / (Loss) for the period
73.82%
4.62%
8.11%
9.96%
0.92%
2.58%
Cost of sales (excluding employees' remuneration)
Marketing, selling and administration expenses
Employees' remuneration
Financial charges
Government taxes
Profit / (Loss) for the period
75.81%
6.36%
9.40%
14.68%
-1.13%
-5.12%
3130
![Page 18: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/18.jpg)
Rs " 000 "
3,935,098
1,263,592
3,052,128
5,477,572
13,728,390
7,971,169
5,757,221
13,728,390
7,558,322
6,395,622
1,162,700
381,161
149,542
22,158
403,301
1,013,140
882,335
130,805
134,325
(3,520)
% change
w.r.t 2009
9.87
190.74
(15.39)
20.80
28.49
28.95
27.75
28.49
26.42
20.75
58.81
(14.42)
10.88
68.96
(37.85)
100.29
(14.88)
170.14
201.78
163.18
)
)
)
% change
w.r.t 2008
(14.58)
190.74
(39.29)
49.14
24.25
31.74
13.88
24.25
41.48
35.91
72.08
4.37
30.47
68.44
(80.50)
43.04
21.58
187.79
(26.61)
(7,993.78)
Rs " 000”
3,059,341
1,263,592
2,190,079
6,762,527
13,275,539
8,143,655
5,131,884
13,275,539
8,458,899
7,198,993
1,259,906
464,848
175,965
22,090
126,551
723,554
1,260,230
(536,676)
(96,865)
(439,811)
Balance Sheet
Profit and Loss Account
Total equity
Total surplus on revaluation of property
Total non-current liabilities
Total current liabilities
Total equity and liabilities
Total non-current assets
Total current assets
Total assets
Net sales
Cost of sales
Gross profit
Distribution cost
Administrative expenses
Other operating expenses
Other operating income
Profit from operations
Finance cost
Profit/ (Loss) before taxation
Provision for taxation
Loss after taxation
Kohinoor Textile Mills Limited Annual Report 2010 Kohinoor Textile Mills Limited Annual Report 2010
HORIZONTAL ANALYSIS OF FINANCIAL STATEMENTS VERTICAL ANALYSIS OF FINANCIAL STATEMENTS
2010 2009 2008
Rupees in thousand
Balance Sheet
Profit and Loss Account
Total equity
Total surplus on revaluation of property
Total non-current liabilities
Total current liabilities
Total equity and liabilities
Total non-current assets
Total current assets
Total assets
Net sales
Cost of sales
Gross profit
Distribution cost
Administrative expenses
Other operating expenses
Other operating income
Profit from operations
Finance cost
Profit/ (Loss) before taxation
Provision for taxation
Loss after taxation
Rs " 000 “
3,361,268
3,673,825
1,853,068
8,169,138
17,057,299
10,501,191
6,556,108
17,057,299
10,693,338
8,692,529
2,000,809
397,818
195,103
37,323
78,651
1,449,216
1,072,768
376,448
98,587
277,861
%
19.71
21.54
10.86
47.89
100.00
61.56
38.44
100.00
100.00
81.29
18.71
3.72
1.82
0.35
0.74
13.55
10.03
3.52
0.92
2.60
Rs " 000
3,059,341
1,263,592
2,190,079
6,762,527
13,275,539
8,143,655
5,131,884
13,275,539
8,458,899
7,198,993
1,259,906
464,848
175,965
22,090
126,551
723,554
1,260,230
(536,676)
(96,865)
(439,811)
%
23.04
9.52
16.50
50.94
100.00
61.34
38.66
100.00
100.00
85.11
14.89
5.50
2.08
0.26
1.50
8.55
14.90
(6.34)
(1.15)
(5.20)
Rs " 000 "
3,935,098
1,263,592
3,052,128
5,477,572
13,728,390
7,971,169
5,757,221
13,728,390
7,558,322
6,395,622
1,162,700
381,161
149,542
22,158
403,301
1,013,140
882,335
130,805
134,325
(3,520)
%
28.66
9.20
22.23
39.90
100.00
58.06
41.94
100.00
100.00
84.62
15.38
5.04
1.98
0.29
5.34
13.40
11.67
1.73
1.78
(0.05)
2010 2009 2008
Rupees in thousand
2010
3,361,268
3,673,825
1,853,068
8,169,138
17,057,299
10,501,191
6,556,108
17,057,299
10,693,338
8,692,529
2,000,809
397,818
195,103
37,323
78,651
1,449,216
1,072,768
376,448
98,587
277,861
3332
![Page 19: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/19.jpg)
STATEMENT OF COMPLIANCE WITH THE CODE OF CORPORATE GOVERNANCE
FOR THE YEAR ENDED JUNE 30, 2010
This statement is being presented to comply with the Code of Corporate Governance contained in Listing Regulations of Stock Exchanges in Pakistan for the purpose of establishing a framework of good governance, whereby a listed company is managed in compliance with the best practices of corporate governance.
The Company has applied the principles contained in the Code in the following manner:-
1. The Company encourages the representation of non-executive Directors on its Board of Directors. At present the Board of Directors includes four independent non-executive Directors namely:
i.
2. The Directors have confirmed that none of them is serving as a Director in more than ten listed companies, including this Company.
3. All the resident Directors of the Company are registered as taxpayers and none of them has defaulted in payment of any loan to a banking company, a DFI or an NBFI or, being a member of a stock exchange, has been declared as a defaulter by that stock exchange.
4. No casual vacancy occurred in the Board of Directors of the Company during the year ended June 30, 2010.
5. The Company has prepared a 'Statement of Ethics and Business Practices', which has been signed by all the Directors and employees of the Company.
6. The Board has developed a vision/mission statement, overall corporate strategy and significant policies of the Company. A complete record of particulars of significant policies along with the dates on which they were approved or amended has been maintained.
7. All the powers of the Board have been duly exercised and decisions on material transactions, including appointment and determination of remuneration and terms and conditions of employment of the CEO and other Executive Directors, have been taken by the Board.
8. The meetings of the Board were presided over by the Chairman and, in his absence, by a Director elected by the Board for this purpose and the Board met at least once in every quarter. Written notices of the Board meetings, along with agenda and working papers, were circulated at least seven days before the meetings. The minutes of the meetings were appropriately recorded and circulated.
9. The Board had arranged Orientation Courses for its Directors during the preceding years to make them aware of their duties and responsibilities. The Directors have also provided declarations that they are aware of their duties, powers and responsibilities under the Companies Ordinance, 1984 and the listing regulations of the Stock Exchanges.
There was no need felt by the Directors for any further Orientation Courses in this regard.
10. The Board has approved appointment of CFO, Company Secretary and Head of Internal Audit, including their remuneration and terms and conditions of employment, as determined by the CEO.
11. The Directors' Report for this year has been prepared in compliance with the requirements of the Code and fully describes the salient matters required to be disclosed.
12. The financial statements of the Company were duly endorsed by CEO and CFO before approval of the Board.
13. The Directors, CEO and executives do not hold any interest in the shares of the Company other than that
Mr. Tariq Sayeed Saigol
ii. Mr. Sayeed Tariq Saigol
iii. Mr. Zamiruddin Azar
iv. Mr. Abdul Hai Mehmood Bhaimia
disclosed in the pattern of shareholding.
14. The Company has complied with all the corporate and financial reporting requirements of the Code.
15. The Board has formed an Audit Committee. It comprises four members. Two of them are non-executive Directors including the Chairman of the Committee.
16. The meetings of the Audit Committee were held at least once every quarter prior to approval of interim and final results of the Company and as required by the Code. The terms of reference of the Committee have been formed and advised to the Committee for compliance.
17. The Board has set-up an effective internal audit function.
18. The Statutory Auditors of the Company have confirmed that they have been given a satisfactory rating under the Quality Control Review programme of the Institute of Chartered Accountants of Pakistan, that they or any of the partners of the firm, their spouses and minor children do not hold shares of the Company and that the firm and all its partners are in compliance with International Federation of Accountants (IFAC) guidelines on code of ethics as adopted by Institute of Chartered Accountants of Pakistan.
19. The Statutory Auditors or the persons associated with them have not been appointed to provide other services except in accordance with the Listing Regulations and the Auditors have confirmed that they have observed IFAC guidelines in this regard.
20. We confirm that all other material principles contained in the Code have been complied with.
For and on behalf of the Board
(Taufique Sayeed Saigol)
Lahore: September 29, 2010 Chief Executive
3534
![Page 20: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/20.jpg)
AUDITORS' REPORT TO THE MEMBERS
We have audited the annexed balance sheet of KOHINOOR TEXTILE MILLS LIMITED as at 30 June 2010 and the related profit and loss account, statement of comprehensive income, cash flow statement and statement of changes in equity together with the notes forming part thereof, for the year then ended and we state that we have obtained all the information and explanations which, to the best of our knowledge and belief, were necessary for the purposes of our audit.
It is the responsibility of the company's management to establish and maintain a system of internal control, and prepare and present the above said statements in conformity with the approved accounting standards and the requirements of the Companies Ordinance, 1984. Our responsibility is to express an opinion on these statements based on our audit.
We conducted our audit in accordance with the auditing standards as applicable in Pakistan. These standards require that we plan and perform the audit to obtain reasonable assurance about whether the above said statements are free of any material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the above said statements. An audit also includes assessing the accounting policies and significant estimates made by management, as well as, evaluating the overall presentation of the above said statements. We believe that our audit provides a reasonable basis for our opinion and, after due verification, we report that:
(a) in our opinion, proper books of account have been kept by the company as required by the Companies Ordinance, 1984;
(b) in our opinion:
i) the balance sheet and profit and loss account together with the notes thereon have been drawn up in conformity with the Companies Ordinance, 1984, and are in agreement with the books of account and are further in accordance with accounting policies consistently applied except for the changes as stated in Notes 2.1(d)(i), 2.5 and 2.8 (d) with which we concur;
ii) the expenditure incurred during the year was for the purpose of the company's business; and
iii) the business conducted, investments made and the expenditure incurred during the year were in accordance with the objects of the company;
(c) in our opinion and to the best of our information and according to the explanations given to us, the balance sheet, profit and loss account, statement of comprehensive income, cash flow statement and statement of changes in equity together with the notes forming part thereof conform with approved accounting standards as applicable in Pakistan, and, give the information required by the Companies Ordinance, 1984, in the manner so required and respectively give a true and fair view of the state of the company's affairs as at 30 June 2010 and of the profit, its comprehensive income, its cash flows and changes in equity for the year then ended; and
(d) in our opinion, no Zakat was deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980).
RIAZ AHMAD & COMPANY
Chartered Accountants
Name of engagement partner:Atif Bin Arshad
ISLAMABAD
Date: September 29, 2010
REVIEW REPORT TO THE MEMBERS ON STATEMENT OF COMPLIANCE WITH BEST PRACTICES OF CODE OF CORPORATE GOVERNANCE
We have reviewed the Statement of Compliance with the best practices contained in the Code of Corporate Governance prepared by the Board of Directors of KOHINOOR TEXTILE MILLS LIMITED ("the Company") for the year ended 30 June 2010, to comply with the Listing Regulations of the respective Stock Exchanges, where the Company is listed.
The responsibility for compliance with the Code of Corporate Governance is that of the Board of Directors of the Company. Our responsibility is to review, to the extent where such compliance can be objectively verified, whether the statement of compliance reflects the status of the Company's compliance with the provisions of the Code of Corporate Governance and report if it does not. A review is limited primarily to inquiries of the Company personnel and review of various documents prepared by the Company to comply with the Code.
As part of our audit of financial statements, we are required to obtain an understanding of the accounting and internal control systems sufficient to plan the audit and develop an effective audit approach. We are not required to consider whether the Board's statement on internal control covers all risks and controls, or to form an opinion on the effectiveness of such internal controls, the Company's corporate governance procedures and risks.
Further, Listing Regulations of the Karachi, Lahore and Islamabad Stock Exchanges require the Company to place before the Board of Directors for their consideration and approval related party transactions distinguishing between transactions carried out on terms equivalent to those that prevail in arm's length transactions and transactions which are not executed at arm's length price recording proper justification for using such alternate pricing mechanism. Further, all such transactions are also required to be separately placed before the audit committee. We are only required and have ensured compliance of requirement to the extent of approval of related party transactions by the Board of Directors and placement of such transactions before the audit committee. We have not carried out any procedures to determine whether the related party transactions were undertaken at arm's length price or not.
Based on our review, nothing has come to our attention, which causes us to believe that the Statement of Compliance does not appropriately reflect the Company's compliance, in all material respects, with the best practices contained in the Code of Corporate Governance as applicable to the Company for the year ended 30 June 2010.
RIAZ AHMAD & COMPANY
Chartered Accountants
Name of engagement partner:Atif Bin Arshad
ISLAMABAD
Date: September 29, 2010
3736
![Page 21: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/21.jpg)
2010
3,700,000
300,000
4,000,000
1,455,262
1,906,006
3,361,268
3,673,825
1,628,067
67,005
-
157,996
1,853,068
1,040,257
289,987
6,070,435
768,459
8,169,138
10,022,206
17,057,299
1,700,000
300,000
2,000,000
1,455,262
1,604,079
3,059,341
1,263,592
1,918,571
100,919
35,922
134,667
2,190,079
849,755
185,259
4,810,471
917,042
6,762,527
8,952,606
13,275,539
2009
BALANCE SHEET
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorized share capital
Issued, subscribed and paid up share capital
Reserves
Total equity
Surplus on revaluation of property
NON-CURRENT LIABILITIES
CURRENT LIABILITIES
TOTAL LIABILITIES
CONTINGENCIES AND COMMITMENTS
TOTAL EQUITY AND LIABILITIES
370,000,000 ( 2009: 170,000,000)
ordinary shares of Rupees 10 each
30,000,000 ( 2009: 30,000,000) preference
shares of Rupees 10 each
Long term financing
Liabilities against assets subject to finance lease
Lease finance advance
Deferred tax
Trade and other payables
Accrued mark-up
Short term borrowings
Current portion of non-current liabilities
NOTE
3
4
5
6
7
8
9
10
11
12
13
(Rupees in thousand)
The annexed notes form an integral part of these financial statements.
CHIEF EXECUTIVE
(Restated)
2010
6,496,299
1,720,835
2,249,170
34,887
10,501,191
345,798
2,393,113
1,329,065
596,795
15,578
141
401,928
642,111
99,805
78,851
5,903,185
652,923
6,556,108
17,057,299
4,140,233
1,720,835
2,248,970
33,617
8,143,655
303,947
1,779,826
1,050,101
303,362
28,383
122
301,732
607,610
74,842
80,297
4,530,222
601,662
5,131,884
13,275,539
2009
ASSETS
NON-CURRENT ASSETS
CURRENT ASSETS
TOTAL ASSETS
Property, plant and equipment
Investment properties
Long term investments
Long term deposits
Stores, spare parts and loose tools
Stock-in-trade
Trade debts
Advances
Security deposits and short term prepayments
Interest accrued
Other receivables
Short term investments
Taxation recoverable
Cash and bank balances
Non-current assets classified as held for sale
NOTE
14
15
16
17
18
19
20
21
22
23
24
25
26
DIRECTOR
(Rupees in thousand)
(Restated)AS AT 30 JUNE 2010
3938
![Page 22: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/22.jpg)
2010
10,693,338
(8,692,529)
2,000,809
(397,818)
(195,103)
(37,323)
(630,244)
1,370,565
78,651
1,449,216
(1,072,768)
376,448
(98,587)
277,861
1.91
8,458,899
(7,198,993)
1,259,906
(464,848)
(175,965)
(22,090)
(662,903)
597,003
126,551
723,554
(1,260,230)
(536,676)
96,865
(439,811)
(3.02)
2009
SALES
COST OF SALES
DISTRIBUTION COST
ADMINISTRATIVE EXPENSES
OTHER OPERATING EXPENSES
OTHER OPERATING INCOME
PROFIT FROM OPERATIONS
FINANCE COST
PROFIT / (LOSS) BEFORE TAXATION
PROVISION FOR TAXATION
PROFIT/ (LOSS) AFTER TAXATION
GROSS PROFIT
EARNING/ (LOSS) PER SHARE - BASIC AND DILUTED (Rupees)
NOTE
27
28
29
30
31
32
33
34
The annexed notes form an integral part of these financial statements.
CHIEF EXECUTIVE DIRECTOR
(Rupees in thousand)
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 30 JUNE 2010
2010
277,861
32,632
8,566
24,066
-
-
-
24,066
301,927
(439,811)
(409,506)
(107,495)
(302,011)
(206,054)
(72,119)
(133,935)
(435,946)
(875,757)
2009
PROFIT/ (LOSS) AFTER TAXATION
OTHER COMPREHENSIVE INCOME/ (LOSS)
TOTAL COMPREHENSIVE INCOME / (LOSS) FOR THE YEAR
Surplus / (deficit) on remeasurement of available for sale investment
Deferred tax on remeasurement of available for sale investment
Adjustment of cross currency interest rate swap
Deferred tax on adjustment of cross currency interest rate swap
Other comprehesive income / (loss) for the year - net of tax
The annexed notes form an integral part of these financial statements.
CHIEF EXECUTIVE DIRECTOR
(Rupees in thousand)
STATEMENT OF COMPREHENSIVE INCOMEFOR THE YEAR ENDED 30 JUNE 2010
4140
![Page 23: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/23.jpg)
2010
674,317
(968,040)
-
(108,787)
(1,270)
(403,780)
(281,042)
(51,261)
(200)
934
7,765
-
-
13,222
(310,582)
-
(420,840)
1,259,964
-
(90,286)
(35,922)
712,916
(1,446)
80,297
78,851
1,500,213
(1,311,367)
(25)
(77,912)
(4,793)
106,116
(490,255)
(190,230)
(20,225)
2,230
4,817
7,395
25,000
16,542
(644,726)
200,000
(408,395)
815,947
35,922
(99,954)
-
543,520
4,910
75,387
80,297
2009
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations
Net cash generated from / (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Finance cost paid
Workers' profit participation fund paid
Income tax paid
Net increase in long term deposits
Capital expenditure on property, plant and equipment
Payment for non-current assets classified as held for sale
Investments made
Return on bank deposits received
Proceeds from sale of property, plant and equipment
Proceeds from sale of investments
Proceeds from sale of non current-assets classified as held for sale
Dividends received
Proceeds from long term financing
Repayment of long term financing
Short term borrowings - net
Lease finance advance
Repayment of liabilities against assets subject to finance lease
Repayment of lease finance advance
Net cash from financing activities
The annexed notes form an integral part of these financial statements.
NOTE
35
CHIEF EXECUTIVE DIRECTOR
(Rupees in thousand)
CASH FLOW STATEMENT FOR THE YEAR ENDED 30 JUNE 2010
1,45
5,26
2
1,45
5,26
2
-
-
1,45
5,26
2
-
1,
455,
262
144,
919
144,
919
-
-
144,
919
-
14
4,91
9
Bal
ance
as
at 3
0 Ju
ne
2008
Bal
ance
as
at 3
0 Ju
ne
2008
-Res
tate
d
Bal
ance
as
at 3
0 Ju
ne
2009
Bal
ance
as
at 3
0 Ju
ne
2010
Effe
ct o
f cha
nge
in a
ccou
ntin
g po
licy
-Not
e 2.
8 (d
)
Tran
sfer
to a
ccum
ulat
ed lo
ss
Tota
l com
preh
ensi
ve lo
ss fo
r th
e ye
aren
ded
30 J
une
2009
Tota
l com
preh
ensi
ve in
com
e fo
r th
e ye
ar
ende
d 30
Jun
e 20
10
The
ann
exed
not
es fo
rm a
n in
tegr
al p
art o
f the
se fi
nanc
ial s
tate
men
ts.
CH
IEF
EX
EC
UT
IVE
DIR
EC
TOR
(Rup
ees
in th
ousa
nd)
STA
TE
ME
NT
OF
CH
AN
GE
S IN
EQ
UIT
Y
FO
R T
HE
YE
AR
EN
DE
D 3
0 JU
NE
201
0
Sh
are
Cap
ital
Res
erve
s
Tota
lE
qu
ity
Cap
ital R
eser
ves
Rev
enue
Res
erve
s
Tota
l R
eser
ves
Sha
re
prem
ium
Fai
r va
lue
rese
rve
Hed
ging
Res
erve
Sub
-To
tal
Gen
eral
Res
erve
A
ccum
ulat
edlo
ssS
ubTo
tal
527
,360
213,
068
740,
428
-
(
302,
011)
438,
417
24,0
66
462,
483
133,
935
133,
935
-
(
133,
935)
-
-
-
806,
214
213,
068
1,01
9,28
2
-
(435
,946
)
583
,336
24,0
66
607
,402
1,49
0,49
1
1,49
0,49
1 (4
0,00
0)
-
1,45
0,49
1
-
1,45
0,49
1
(29,
937)
(29,
937)
40,0
00
(439
,811
)
(429
,748
)
277,
861
(151
,887
)
1,46
0,55
4
1,46
0,55
4
-
(439
,811
)
1,02
0,74
3
277,
861
1,29
8,60
4
2,26
6,76
8
213,
068
2,47
9,83
6
-
(875
,757
)
1,60
4,07
9
301,
927
1,90
6,00
6
3,72
2,03
0
213,
068
3,93
5,09
8
-
(875
,757
)
3,05
9,34
1
301,
927
3,36
1,26
8
4342
![Page 24: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/24.jpg)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2010
1. THE COMPANY AND ITS OPERATIONS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
2.1 Basis of Preparation
a) Statement of Compliance
b) Accounting Convention
c) Critical accounting estimates and judgments
Financial instruments
Useful lives, patterns of economic benefits and impairments
Kohinoor Textile Mills Limited is a public limited company incorporated in Pakistan under the Companies Act,1913 (now Companies Ordinance, 1984) and listed on the Karachi, Lahore and Islamabad Stock Exchanges. The registered office of the Company is situated at 42-Lawrence Road, Lahore. The principal activity of the Company is manufacturing of yarn and cloth, processing and stitching the cloth and trade of textile products.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented, unless otherwise stated:
These financial statements have been prepared in accordance with approved accounting standards as applicable in Pakistan. Approved accounting standards comprise of such International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board as are notified under the Companies Ordinance, 1984, provisions of and directives issued under the Companies Ordinance, 1984. In case requirements differ, the provisions or directives of the Companies Ordinance, 1984 shall prevail.
These financial statements have been prepared under the historical cost convention, except for the certain financial instruments, investment properties and freehold land which are carried at their fair values. These financial statements represent separate financial statements of the Company. The consolidated financial statements of the Group are being issued separately.
The preparation of financial statements in conformity with the approved accounting standards requires the use of certain critical accounting estimates. It also requires the management to exercise its judgment in the process of applying the Company's accounting policies. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The areas where various assumptions and estimates are significant to the Company's financial statements or where judgments were exercised in application of accounting policies are as follows:
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques based on assumptions that are dependent on conditions existing at balance sheet date.
Estimates with respect to residual values, useful lives and pattern of flow of economic benefits are based on the analysis of the management of the Company. Further, the Company reviews the value of assets for possible impairment on an annual basis. Any change in the estimates in the future might affect the carrying amount of respective item of property, plant and equipment, with a corresponding effect on the depreciation charge and impairment.
In making the estimates for income tax currently payable by the Company, the management takes into account the current income tax law and the decisions of appellate authorities on certain issues in the past.
The Company reviews its receivable against any provision required for any doubtful balances on an ongoing basis. The provision is made while taking into consideration expected recoveries, if any.
In making an estimate of recoverable amount of the company's investments in subsidiary companies, the management considers future cash flows.
IAS 1 (Revised) 'Presentation of Financial Statements' (effective for annual periods beginning on or after 01 January 2009).The revised standard prohibits the presentation of items of income and expenses (that is ‘non-owner changes in equity’) in the statement of changes in equity, requiring ‘non-owner changes in equity’ to be presented separately from owner changes in equity in a statement of comprehensive income. As a result the Company presents in the statement of changes in equity all owner changes in equity, whereas all non-owner changes in equity are presented in the statement of comprehensive income. Comparative information has been re-presented so that it also is in conformity with the revised standard. As the change in accounting policy only impacts presentation aspects, there is no impact on earnings per share.
IFRS 7 (Amendment) ‘Financial instruments: Disclosures’ (effective for annual periods beginning on or after 01 January 2009). This amendment requires enhanced disclosures about fair value measurement and liquidity risk. In particular, the amendment requires disclosure of fair value measurements by level of a fair value measurement hierarchy. As the change in accounting policy only results in additional disclosures, there is no impact on earnings per share.
IFRS 8 'Operating Segments' (effective for annual periods beginning on or after 01 January 2009). It introduces the "management approach" to segment reporting. IFRS 8 requires presentation and disclosure of segment information based on the internal reports regularly reviewed by the Company's chief operating decision makers in order to assess each segment's performance and to allocate resources to them. Previously, the Company did not present segment information as IAS 14 limited reportable segments to those that earn a majority of their revenue from sales to external customers and therefore did not require the different stages of vertically integrated operations to be identified as separate segments. Under the management approach, the Company has determined operating segments on the basis of business activities i.e. Spinning, Weaving, Processing and Home Textile. As the change in accounting policy only results in additional disclosures of segment information, there is no impact on earnings per share.
IAS 23 (Amendment) 'Borrowing Costs' (effective for annual periods beginning on or after 01 January 2009). It requires an entity to capitalize borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset (one that takes a substantial period of time to get ready for its intended use or sale) as part of the cost of that asset. The Company's accounting policy on borrowing cost, as disclosed in note 2.13, complies with the above mentioned requirements to capitalize borrowing cost and hence this change has not impacted the Company's accounting policy.
Taxation
Provisions for doubtful debts
Impairment of investments in subsidiary companies
d) Standards and amendments to published approved accounting standards that are effective in current year
i) Changes in accounting policies and disclosures arising from standards and amendments to published approved accounting standards that are effective in the current year
ii) Other amendment to published approved accounting standards that is effective in the current year
4544
![Page 25: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/25.jpg)
There are other new standards, interpretations and amendments to the published approved accounting standards that are mandatory for accounting periods beginning on or after 01 July 2009 but are considered not to be relevant or do not have any significant impact on the Company's financial statements and are therefore not detailed in these financial statements.
Following standard and amendments to existing standards have been published and are mandatory for the Company's accounting periods beginning on or after 01 July 2010 or later periods:
IFRS 9 'Financial Instruments' (effective for annual periods beginning on or after 01 January 2013). IFRS 9 has superseded the IAS 39 'Financial Instruments: Recognition and Measurement'. It requires that all equity investments are to be measured at fair value while eliminating the cost model for unquoted equity investments. Certain categories of financial instruments available under IAS 39 will be eliminated. Moreover, it also amends certain disclosure requirements relating to financial instruments under IFRS 7. The management of the Company is in the process of evaluating impacts of the aforesaid standard on the Company's financial statements.
There are other amendments resulting from annual Improvements projects initiated by International Accounting Standards Board in April 2009 and May 2010, specifically in IFRS 7 'Financial Instruments: Disclosures', IFRS 8 'Operating Segments', IAS 1 'Presentation of Financial Statements', IAS 7 'Statement of Cash Flows', IAS 24 'Related Party Disclosures' and IAS 36 'Impairment of Assets' that are considered relevant to the Company's financial statements. These amendments are unlikely to have a significant impact on the Company's financial statements and have therefore not been analyzed in detail.
There are other accounting standards, amendments to published approved accounting standards and new interpretations that are mandatory for accounting periods beginning on or after 01 July 2010 but are considered not to be relevant or do not have any significant impact on the Company's financial statements and are therefore not detailed in these financial statements.
The Company operates an approved funded provident fund scheme covering all permanent employees. Equal monthly contributions are made both by the Company and employees at the rate of 8.33 percent of basic salary and cost of living allowance to the fund. The Company's contributions to the fund are charged to profit and loss account.
Provision for current tax is based on the taxable income for the year determined in accordance with the prevailing law for taxation of income. The charge for current tax is calculated using prevailing tax rates or tax rates expected to apply to the profit for the year if enacted. The charge for current tax also includes adjustments, where considered necessary, to provision for tax made in previous years arising from assessments framed during the year for such years.
Deferred tax is accounted for using the balance sheet liability method in respect of all temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of the taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets to the extent that it is probable that
e) Standards, interpretations and amendments to published approved accounting standards that are effective in current year but not relevant
f) Standard and amendments to published approved accounting standards that are not yet effective but relevant
g) Standards, interpretations and amendments to published approved accounting standards that are not effective in current year and not considered relevant
2.2 Employee benefit
2.3 Taxation
Current
Deferred
taxable profits will be available against which the deductible temporary differences, unused tax losses and tax credits can be utilized.
Deferred tax is calculated at the rates that are expected to apply to the period when the differences reverse, based on tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax is charged or credited in the profit and loss account, except to the extent that it relates to items recognized in other comprehensive income are directly in equity. In this case the tax is also recognized in other comprehensive income or directly in equity, respectively.
Provisions are recognized when the Company has a legal or constructive obligation as a result of past events and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligations and a reliable estimate of the amount can be made.
Property, plant and equipment except freehold land and capital work in progress are stated at cost less accumulated depreciation and accumulated impairment losses (if any). Cost of property, plant and equipment consists of historical cost, borrowing cost pertaining to erection/construction period of qualifying assets and other directly attributable cost of bringing the asset to working condition. Freehold land is stated at revalued amount less any identified impairment loss. Capital work in progress is stated at cost less any identified impairment loss.
Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefit associated with the item will flow to the Company and the cost of the item can be measured reliably. All other repair and maintenance costs are charged to profit and loss account during the period in which they are incurred.
During the current year, the Company has changed its accounting policy for measurement of freehold land from cost model to revaluation model. Freehold land is now stated at revalued amount less any identified impairment loss. Previously, freehold land was stated at cost less any identified impairment loss. The effect of revaluation of freehold land has been dealt with in accordance with the requirements of International Accounting Standard (IAS) 16 "Property, Plant and Equipment". Had there been no change in this accounting policy, property, plant and equipment would have been lower by Rupees 2,410.233 million. This change in accounting policy has not impact on profit or loss.
Depreciation on all property, plant and equipment is charged to profit and loss account applying the reducing balance method so as to write off the cost / depreciable amount of the asset over their estimated useful lives at the rates given in Note 14.1. Depreciation on additions is charged from the month the assets are available for use while no depreciation is charged in the month in which the assets are disposed off. The residual values and useful lives of assets are reviewed by the management, at each financial year end and adjusted if impact on depreciation is significant.
An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset is included in the profit and loss account in the year the asset is derecognized.
Leases where the Company has substantially all the risks and rewards of ownership are classified as finance lease. Assets subject to finance lease are capitalized at the commencement of the lease term at the lower of
2.4 Provisions
2.5 Property, plant and equipment
Owned
Depreciation
Derecognition
Leased
Finance lease
4746
![Page 26: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/26.jpg)
present value of minimum lease payments under the lease agreements and the fair value of the leased assets, each determined at the inception of the lease.
The related rental obligation, net of finance cost, is included in liabilities against assets subject to finance lease. The liabilities are classified as current and long term depending upon the timing of payments.
Each lease payment is allocated between the liability and finance cost so as to achieve a constant rate on the balance outstanding. The finance cost is charged to profit and loss account over the lease term.
Depreciation of assets subject to finance lease is recognized in the same manner as for owned assets. Depreciation of the leased assets is charged to profit and loss account.
Land and buildings held for capital appreciation or to earn rental income are classified as investment properties. Investment properties are carried at fair value which is based on active market prices, adjusted, if necessary, for any difference in the nature, location or condition of the specific asset. The valuation of the properties is carried out with sufficient regularity.
Gains or losses arising from a change in the fair value of investment properties are included in the profit and loss account currently.
Intangible assets, which are non-monetary assets without physical substance, are recognized at cost, which comprise purchase price, non-refundable purchase taxes and other directly attributable expenditure relating to their implementation and customization. After initial recognition an intangible asset is carried at cost less accumulated amortization and impairment losses, if any. Intangible assets are amortized from the month, when these assets are available for use, using the straight line method, whereby the cost of the intangible asset is amortized over its estimated useful life over which economic benefits are expected to flow to the Company. The useful life and amortization method is reviewed and adjusted, if appropriate, at each balance sheet date.
Classification of investment is made on the basis of intended purpose for holding such investment.
Management determines the appropriate classification of its investments at the time of purchase and re-evaluates such designation on regular basis.
Investments are initially measured at fair value plus transaction costs directly attributable to acquisition, except for "investment at fair value through profit and loss " which is measured initially at fair value.
The Company assesses at the end of each reporting period whether there is any objective evidence that investments are impaired. If any such evidence exists, the Company applies the provisions of IAS 39 'Financial Instruments: Recognition and Measurement' to all investments, except investments in subsidiary companies, which are tested for impairment in accordance with the provisions of IAS 36 'Impairment of Assets'.
Investment classified as held-for-trading and those designated as such are included in this category. Investments are classified as held-for-trading if they are acquired for the purpose of selling in the short term. Gains or losses on investments held-for-trading are recognised in profit and loss account.
Investments with fixed or determinable payments and fixed maturity are classified as held-to-maturity when the Company has the positive intention and ability to hold to maturity. Investments intended to be held for an undefined period are not included in this classification. Other long term investments that are intended to be held to maturity are subsequently measured at amortized cost. This cost is computed as the
2.6 Investment properties
2.7 Intangible assets
2.8 Investments
a) Investment at fair value through profit or loss
b) Held-to-maturity
amount initially recognised minus principal repayments, plus or minus the cumulative amortisation, using the effective interest method, of any difference between the initially recognized amount and the maturity amount. For investments carried at amortised cost, gains and losses are recognized in profit and loss account when the investments are derecognized or impaired, as well as through the amortisation process.
Investments intended to be held for an indefinite period of time, which may be sold in response to need for liquidity, or changes to interest rates or equity prices are classified as available-for-sale. After initial recognition, investments which are classified as available-for-sale are measured at fair value. Gains or losses on available-for-sale investments are recognized directly in statement of other comprehensive income until the investment is sold, de-recognized or is determined to be impaired, at which time the cumulative gain or loss previously reported in statement of other comprehensive income is included in profit and loss account. These are sub-categorized as under:
For investments that are actively traded in organized capital markets, fair value is determined by reference to stock exchange quoted market bids at the close of business on the balance sheet date.
Fair value of unquoted investments is determined on the basis of appropriate valuation techniques as allowed by IAS 39 "Financial Instruments: Recognition and Measurement".
During the current year ended, the Company has changed the accounting estimate for valuation of its unquoted available for sale investment. Fair value of unquoted, available for sale investment is now determined by using net assets based valuation method. Previously, valuation was carried out using dividend stream method. Effect of this change in accounting estimate is recognized prospectively in accordance with the requirements of International Accounting Standard (IAS) 8 "Accounting Policies, Changes in Accounting Estimates and Errors". Had there been no change in this accounting estimate, short term investments, fair value reserve and deferred taxation would have been lower by Rupees 32.633 million, Rupees 24.067 million and Rupees 8.566 million respectively with no effect on the profit or loss.
Investments in subsidiary companies are stated at cost less impairment loss, if any, in accordance with the provisions of IAS 27 'Consolidated and Separate Financial Statements'.
During the current year, the Company has changed its accounting policy for measurement of its investments in subsidiary companies. Investment in subsidiary companies are now measured at cost less impairment loss, if any. Previously investment in subsidiary companies was classified as available for sale and measured at fair value. Effect of this change in accounting policy is recognized retrospectively in accordance with the requirements of International Accounting Standard (IAS) 8 "Accounting Policies, Changes in Accounting Estimates and Errors". Had there been no change in this accounting policy, fair value reserve and investment in subsidiary companies would have been lower by Rupees 1,668.617 million.
Inventories, except for stock in transit and waste stock/ rags are stated at lower of cost and net realizable value. Cost is determined as follows:
Useable stores, spare parts and loose tools are valued principally at moving average cost, while items considered obsolete are carried at nil value. Items in transit are valued at cost comprising invoice value plus other charges paid thereon.
c) Available-for-sale
Quoted
Unquoted
d) Investment in Subsidiary Companies
2.9 Inventories
Stores, spare parts and loose tools
4948
![Page 27: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/27.jpg)
Cost of raw material, work-in-process and finished goods is determined as follows:.
(i) For raw materials: Annual average basis.
(ii) For work-in-process and finished goods: Average manufacturing costincluding a portion of production overheads.
Materials in transit are valued at cost comprising invoice value plus other charges paid thereon. Waste stock / rags are valued at net realizable value.
Net realizable value signifies the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessarily to make a sale.
Derivative financial instruments are initially recognized at fair value on the date a derivative contract is entered into and are remeasured to fair value at subsequent reporting dates. The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Company designates certain derivatives as cash flow hedges.
The Company documents at the inception of the transaction the relationship between the hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Company also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flow of hedged items.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in statement of other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in the profit and loss account.
Amounts accumulated in statement of other comprehensive income are recognized in profit and loss account in the periods when the hedged item will affect profit or loss.
Cash and cash equivalents comprise cash in hand, cash at banks on current, saving and deposit accounts and other short term highly liquid instruments that are readily convertible into known amounts of cash and which are subject to insignificant risk of changes in values.
Non-current assets are classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than continuous use. These are measured at lower of carrying amount and fair value less costs to sell.
Interest, mark-up and other charges on long-term finances are capitalized up to the date of commissioning of respective qualifying assets acquired out of the proceeds of such long-term finances. All other interest, mark-up and other charges are recognized in profit and loss account.
Revenue from difference sources is recognized as under:
Revenue from local sales is recognized on dispatch of goods to customers while in case of export sales it is recognized on the date of bill of lading.
Dividend on equity investments is recognized when right to receive the dividend is established.
` Profit on deposits with banks is recognized on time proportion basis taking into account the amounts
Stock-in-trade
2.10 Derivative financial instruments
2.11 Cash and cash equivalents
2.12 Non current assets classified as held for sale
2.13 Borrowing cost
2.14 Revenue recognition
a)
b)
c)
outstanding and rates applicable thereon.
These financial statements are presented in Pak Rupees, which is the Company’s functional currency. All monetary assets and liabilities denominated in foreign currencies are translated into Pak Rupees at the rates of exchange prevailing at the balance sheet date, while the transactions in foreign currency during the year are initially recorded in functional currency at the rates of exchange prevailing at the transaction date. All non-monetary items are translated into Pak Rupees at exchange rates prevailing on the date of transaction or on the date when fair values are determined. Exchange gains and losses are included in the income currently.
Financial instruments carried on the balance sheet include investments, deposits, trade debts, advances, interest accrued, other receivables, cash and bank balances, long-term financing, liabilities against assets subject to finance lease, lease finance advance, short-term borrowings, accrued mark-up and trade and other payables etc. Financial assets and liabilities are recognized when the Company becomes a party to the contractual provisions of instrument. Initial recognition is made at fair value plus transaction costs directly attributable to acquisition, except for “financial instrument at fair value through profit or loss” which is measured initially at fair value.
Financial assets are de-recognized when the Company loses control of the contractual rights that comprise the financial asset. The Company loses such control if it realizes the rights to benefits specified in contract, the rights expire or the Company surrenders those rights. Financial liabilities are de-recognized when the obligation specified in the contract is discharged, cancelled or expired. Any gain or loss on subsequent measurement (except available for sale investments) and de-recognition is charged to the profit or loss currently. The particular measurement methods adopted are disclosed in the following individual policy statements associated with each item and in the accounting policy of investments.
Trade debts and other receivables are carried at original invoice value less an estimate made for doubtful debts based on a review of all outstanding amounts at the year end. Bad debts are written off when identified.
Borrowings are recognized initially at fair value and are subsequently stated at amortized cost. Any difference between the proceeds and the redemption value is recognized in the profit and loss account over the period of the borrowings using the effective interest method.
Liabilities for trade and other amounts payable are initially recognized at fair value, which is normally the transaction cost.
A financial asset is considered to be impaired if objective evidence indicate that one or more events had a negative effect on the estimated future cash flow of that asset.
An impairment loss in respect of a financial asset measured at amortized cost is calculated as a difference between its carrying amount and the present value of estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of available for sale financial asset is calculated by reference to its current fair value.
Individually significant financial assets are tested for impairment on a individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.
` 2.15 Foreign currencies
2.16 Financial instruments
a) Trade and other receivables
b) Borrowings
c) Trade and other payables
2.17 Impairment
a) Financial assets
5150
![Page 28: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/28.jpg)
The carrying amount of assets are reviewed at each balance sheet date for impairment whenever events are changes in circumstances indicate that the carrying amounts of the assets may not be recoverable. If such indication exists, and where the carrying value exceeds the estimated recoverable amount, assets are written down to their recoverable amounts. The resulting impairment loss is taken to the profit and loss account except for impairment loss on revalued assets, which is adjusted against the related revaluation surplus to the extent that the impairment loss does not exceed the surplus on revaluation of that asset.
Transactions and contracts with related parties are carried out at an arm's length price determined in accordance with comparable uncontrolled price method.
Segment reporting is based on the operating (business) segments of the Company. An operating segment is a component of the Company that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to the transactions with any of the Company's other components. An operating segment's operating results are reviewed regularly by the chief executive officer to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.
Segment results that are reported to the chief executive officer include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Those income, expenses, assets, liabilities and other balances which can not be allocated to a particular segment on a reasonable basis are reported as unallocated.
The Company has three reportable business segments. Spinning (Producing different quality of yarn using natural and artificial fibers), Weaving (Producing different quality of greige fabric using yarn) and Processing and Home Textile (Processing greige fabric for production of printed and dyed fabric and manufacturing of home textile articles) .
Transaction among the business segments are recorded at arm's length prices using admissible valuation methods. Inter segment sales and purchases are eliminated from the total.
Dividend distribution to the Company's shareholders is recognized as a liability in the Company's financial statements in the period in which the dividends are declared and other appropriations are recognized in the period in which these are approved by the Board of Directors.
Financial assets and financial liabilities are set off and the net amount is reported in the financial statements when there is a legal enforceable right to set off and the Company intends either to settle on a net basis, or to realize the assets and to settle the liabilities simultaneously.
b) Non financial assets
2.18 Related party transactions and transfer pricing
2.19 Segment reporting
2.20 Dividend and other appropriations
2.21 Off setting
3. ISSUED, SUBSCRIBED AND PAID UP SHARE CAPITAL
2010 20092010 2009
1,596,672 1,596,672
15,967
15,967
26,156,000 26,156,000
261,560
261,560
26,858,897 26,858,897
268,589
268,589
38,673,628 38,673,628
386,736
386,736
52,241,019 52,241,019
522,410 522,410
145,526,216 145,526,216
1,455,262 1,455,262
(Rupees in thousand)(Number of shares)
3.1 Zimpex (Private) Limited which is an associated company held 22,510,635 (2009: 22,510,635) ordinary shares of Rupees 10 each as at 30 June 2010.
4. RESERVES
Composition of reserves is as follows:Capital
Revenue
Share premium Fair value reserve - net of deferred tax
General reserveAccumulated loss
2010
144,919 462,483 607,402
1,450,491 (151,887)1,298,604 1,906,006
2009
144,919438,417583,336
1,450,491(429,748)
1,020,7431,604,079
NOTE
4.14.2
This reserve can be utilized by the Company only for the purposes specified in section 83(2) of the Companies Ordinance, 1984.
4.1
Balance as at 01 July
Add/ (less) : Fair value adjustment on investment in Security General Insurance Company Limited during the year
Less: Related deferred tax asset/ liability on investment in Security General Insurance Company Limited
Balance as at 30 June
4.2 Fair value reserve - net of deferred tax
438,417
32,632
8,566
462,483
740,428
(409,506)
(107,495)
438,417
(Rupees in thousand)
Ordinary shares of Rupees 10 each allotted on reorganisation of Kohinoor Industries Limited
Ordinary shares allotted under scheme of arrangement of merger of Part II of Maple Leaf Electric Company Limited
Ordinary shares allotted under scheme of arrangement of merger of Kohinoor Raiwind Mills Limited and Kohinoor Gujar Khan Mills Limited.
Ordinary shares of Rupees 10 each issued as bonus shares
Ordinary shares of Rupees 10 each issued for cash
(Restated)
5352
![Page 29: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/29.jpg)
6.1 The Bank of Punjab - (BOP-1)
6.2 NIB Bank Limited (NIB - 1)
6.3 NIB Bank Limited (NIB - 2)
6.4 Albaraka Islamic Bank B.S.C (E.C) (AIB)
6.5 Allied Bank Limited (ABL-1)
6.6 Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICL - 1)
This represents demand finance facility of Rupees 400 million, obtained for import of state of art machinery and is allowed for a period of four years with a grace period of six months. The loan is repayable in 7 equal half yearly installments commenced after conclusion of grace period. It is secured by bank's exclusive hypothecation charge on machinery imported and personal guarantees of sponsor directors. Facility amounting to Rupees 300 million carries mark up at the rate of 6 months average KIBOR plus 100 basis points (bps) and additional facility of Rupees 100 million carries mark up at the rate of 6 months average KIBOR plus 275 bps with a floor of 5% per annum, payable quarterly. On November 29, 2006 loans amounting to Rupees 150.431 million were converted to LTF-EOP consisting of Rupees 61.725 million at 6 % per annum and Rupees 88.706 million at 7 % fixed rate of mark up.
This represents LTF-EOP facility of Rupees 157 million obtained for import of textile machinery for a period of three years including a grace period of six months. It is repayable in ten equal quarterly installments. It is secured by first exclusive hypothecation charge on the imported machinery and allied equipment, including installation and local component costs. It carries mark up at fixed rate of 6 % per annum.
This represents a term finance facility of Rupees 300 million under State Bank of Pakistan (LTF-EOP) scheme for a period of five years with a grace period of one year. The financing is for import of 72 Picanol Omni Plus wide width Air Jet Looms and Tying & Knotting machine plus five (5) Gen Set gas generators being part of BMR. It is repayable in equal quarterly installments, commencing after expiry of grace period. The facility is secured against first pari passu charge over fixed assets of Raiwind Division and personal guarantees of the sponsor directors. It carries fixed mark up at the rate of 7% per annum.
This represents murabaha finance facility of Rupees 100 million, obtained for construction of buildings. The facility is allowed for a period of four years including a grace period of one year. The facility is repayable in sixteen equal quarterly installments commenced with first payment due at the end of 15th month from the date of disbursement. It is secured by pari passu charge and hypothecation on fixed assets i.e. land and building constructed for ring spinning and stitching. It carries mark up at the rate of 3-years KIBOR plus 2% per annum with floor of 12.75% per annum.
This represents term finance facility of Rupees 300 million , obtained for import of state of art machinery and is allowed for a period of five years with a grace period of one year. The facility is repayable in sixteen (16) equal quarterly installments commenced after conclusion of grace period. It is secured by first exclusive charge on machinery imported. Facility amounting to Rupees 100 million carries mark up at the rate of 6 months KIBOR plus 1.25% per annum, facility of Rupees 125 million carries mark up at the rate of 6 months KIBOR plus 1.75% per annum and facility of Rupees 75 million carries mark up at the rate of 6 months KIBOR plus 2.50% per annum with no floor and cap. On December 28, 2006 loans amounting to Rupees 124.732 million were converted to LTF-EOP at 7% per annum fixed rate of mark up.
This represents the LTF-EOP facility of Rupees 65 million for import of textile machinery and is allowed for a
Freehold land is now stated at revalued amount as a result of change in accounting policy from cost model to revaluation model. The revaluation of freehold lands were carried out by Independent valuer M/s ARCH-e'-decon (Evaluators, Surveyors, Architects & Engineers) as at 30 March 2010. The value of land has increased by Rupees 2,410.233 million due to revaluation.
5.1
5. SURPLUS ON REVALUATION OF PROPERTY
Investment properties
Freehold land
2010
1,263,592
2,410,233
3,673,825
1,263,592
-
1,263,592
2009NOTE
5.1
6. LONG TERM FINANCING From banking companies and other financial institutions - Secured
The Bank of Punjab (BOP - 1)NIB Bank Limited (NIB - 1)NIB Bank Limited (NIB - 2)Albaraka Islamic Bank B.S.C (E.C) (AIB)Allied Bank Limited (ABL -1 )Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICPL-1)Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICPL-2)Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICPL-3)Standard Chartered Bank (Pakistan) Limited (SCB-2)Standard Chartered Bank (Pakistan) Limited - Syndicated term financeAllied Bank Limited - Syndicated term financeThe Bank of Khyber - Syndicated term financePak Libya Holding Company - Syndicated term financeBank Al Falah Limited - Syndicated term financeFaysal Bank Limited - Syndicated term financeStandard Chartered Bank (Pakistan) Limited (SCB-1)Faysal Bank Limited (FBL - 1)
Less: Current portion shown under current liabilities
Other loans - Unsecured
Kohinoor Sugar Mills Limited (KSML)
Kohinoor Industries Limited (KIL)
2010
26,623 107,716 198,803
8,333 65,094
18,055
10,000
156,250 100,000
186,500 543,150 95,500 47,750 477,500 279,750
- -
2,321,024 700,434 1,620,590
4,794
2,683 7,477 1,628,067
46,598 139,815 223,200
41,666 113,067
21,666
20,000
187,500 175,000
200,000 568,750 100,000
50,000 500,000 300,000
20,226 34,376
2,741,864 830,770 1,911,094
4,794
2,683 7,477 1,918,571
2009
6.16.26.36.46.5
6.6
6.7
6.86.9
6.106.106.106.106.106.10
12
6.11
6.12
(Rupees in thousand)
(Rupees in thousand)
5554
![Page 30: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/30.jpg)
period of five years with a grace period of six months. The facility is repayable in eighteen (18) equal quarterly installments commenced from February 19, 2006. It is secured by first exclusive charge on imported machinery. It carries mark up at a fixed rate of 7% per annum.
This represents a term finance of Rupees 40 million under State Bank of Pakistan (LTF-EOP) scheme at subsidized and fixed rate of mark up of 7% per annum. The financing is for import of warping and sizing machines being part of BMR. This facility for a period of five years with a grace period of one year and is repayable in equal quarterly installments.
This represents term finance facility of Rupees 250 million obtained for debt reprofiling for a period of five years including grace period of one year. The facility is repayable in 8 equal six monthly installments. It is secured by first pari passu charge by way of hypothecation on all present and future plant and machinery of the Company and by way of mortgage on land measuring 121 acres, 2 kanals and 1 marla, situated at main Peshawar Road, Rawalpindi with 25% margin. Initially ranking charge will be created which will be upgraded within 90 days from the date of disbursement. The facility carries mark up at the rate of 3 months KIBOR plus 170 bps per annum with quarterly repricing effective from March 03, 2008.
This represents the term finance facility of Rupees 200 million, obtained for the purpose of financing the unwinding cost of cross currency swap deal with the bank and is allowed for a period of two years. The facility is payable in eight equal quarterly installments. It is secured by ranking charge of Rupees 266.666 million on land of Kohinoor Textile Mills Limited situated at Rawalpindi. It carries mark up at the rate of 3-months average KIBOR plus 2.75% per annum with no floor and cap.
Syndicated Finance of Rupees 1.750 billion was arranged through Standard Chartered Bank (Pakistan) limited (SCBL) to swap highly priced loans. Long term facility was arranged and availed in Islamic and conventional mode of financing. Standard Chartered Bank (Pakistan) Limited (Arranger), Allied Bank Limited and Bank of Khyber disbursed Rupees 868.750 million under Islamic mode of financing whereas Bank Alfalah Limited, Faysal Bank Limited and Pak Libya Holding Company disbursed Rupees 850 million under conventional means of financing. Tenor of the loan was 5 years including one year grace period and was repayable in 16 equal quarterly installments. During the year, the Company has entered into supplimental to its syndicated term finance facility agreement where by the repayment schedule of the purchase price has been modified. Now the loan is repayble in twenty four installments within a tenor of six years . It is secured by first pari passu charge over the fixed assets of the Company including surplus land and buildings at Peshawar Road, Rawalpindi. It carries mark-up at 3 months average KIBOR plus 150 bps to be repriced at the end of each quarter.
A civil suit has been filed by KSML for recovery of disputed liability which is being contested by the Company.
The balance is an old one, un-reconciled, unconfirmed and disputed.
Current portion of long term liabilities include overdue installments amounting to Rupees 134.816 million (2009: Nil)
6.7 Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICL - 2)
6.8 Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICL - 3)
6.9 Standard Chartered Bank (Pakistan) Limited (SCB-2)
6.10 Syndicated Term Finance
6.11 Kohinoor Sugar Mills Limited (KSML)
6.12 Kohinoor Industries Limited (KIL)
6.13
7. LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE
Less:
Less:
Minimum lease payments
Un-amortized finance charges
Present value of minimum lease payments
Current portion shown under current liabilities
2010
155,263
20,233
135,030
68,025
67,005
2009
207,348
20,157
187,191
86,272
100,919
NOTE
12
7.1
7.2
The minimum lease payments has been discounted at implicit interest rates which range from 6.00 % to 18.00% (2009: from 6.00% to 17.64%) per annum to arrive at their present values. The lease rentals are payable in monthly and quarterly installments. In case of any default an additional charge at the rate of 0.1 percent per day shall be payable. Taxes, repairs, replacements and insurance costs are to be borne by the Company. The lease agreements carry renewal and purchase option at the end of the lease term. There are no financial restrictions in lease agreements. These are secured by deposit of Rupees 21.065 million (2009: Rupees 24.841 million) included in long term security deposits, demand promissory notes, personal guarantees and pledge of sponsors' shares in public limited companies.
Minimum lease payments and present value of minimum lease payments are regrouped as under:
8. DEFERRED TAX
Deferred tax liability on taxable temporary differences in respect of :
Deferred tax asset on deductible temporary differences in respect of:
This comprises of following :
- Accelerated tax depreciation allowance
- Surplus on revaluation of investment
Unused tax losses
Minimum lease
payments
88,922
118,426
207,348
Present value of minimum
lease payments
86,272
100,919
187,191
(Rupees in thousand)
------------------------(Rupees in thousand)----------------------
Minimum lease
payments
85,937
69,326
155,263
Present value of
minimum lease
payments
68,025
67,005
135,030
30 June 2010 30 June 2009
Due not later than one year
Due later than one year but not later than five years
2010
329,260
164,613
493,873
335,877
157,996
2009
289,245
156,047
445,292
310,625
134,667
(Rupees in thousand)
5756
![Page 31: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/31.jpg)
356,607
(67,362)
289,245
-
40,015
329,260
263,542
(107,495)
-
156,047
8,566
-
164,613
72,119
(72,119)
-
-
-
-
-
692,268
(179,614)
(67,362)
445,292
8,566
40,015
493,873
225,369
-
85,256
310,625
-
25,252
335,877
225,369
-
85,256
310,625
-
25,252
335,877
466,899
(179,614)
(152,618)
134,667
8,566
14,763
157,996
8.1 The movement in deferred tax assets and liabilities during the year without taking into consideration the off setting balances within the same tax jurisdiction is as follows:
The running finance facilities sanctioned by various banks aggregate to Rupees 2,390 million (2009: Rupees 1,255 million). The rates of mark-up range from 3.23% to 25% (2009: from 3.63% to 18.50%) per annum. These arrangements are secured by pledge of raw material, charge on current assets of the Company including hypothecation of work-in-process, stores and spares, letters of credit, firm contracts, book debts and personal guarantees of the sponsor directors.
The other short term finance facilities sanctioned by various banks aggregate to Rupees 3,638 million (2009: Rupees 2,348 million). The rates of mark-up range from 6.63% to 18.00% (2009: from 6.08% to 18.48%) per annum. These arrangements are secured by pledge of raw material, charge on current assets of the Company including hypothecation of work-in-process, stores and spares, letters of credit, firm contracts, book debts and personal guarantees of the sponsor directors.
The export refinance facilities sanctioned by various banks aggregate to Rupees 1,665 million (2009: Rupees 2,950 million). The rates of mark-up range from 6.50% to 8.50%(2009: 7.50%) per annum. These arrangements are secured by way of charge on current assets of the Company and personal guarantees of the sponsor directors.
11.1
11.2
11.3
Balance as at 01July 2008
Charged to other comprehensive income
Charged to profit and loss account
Balance as at 30 June 2009
Charged to other comprehensive income
Charged to profit and loss account
Balance as at 30 June 2010
Acceleratedtax
depreciation allowance
Surplus on revaluation
of investment
Unrealized gain on
derivative financial
instrument
TotalUnused
tax losses
Total
Net liability(asset)
Deferred tax liabilities Deferred tax assets
------------------------------------------(Rupees in thousand)----------------------------------------
9. TRADE AND OTHER PAYABLES
9.1 Workers' profit participation fund
CreditorsAccrued liabilitiesAdvances from customersWorkers' profit participation fundWorkers' welfare fundUnclaimed dividendWithholding tax payablePayable to employees' provident fund trustOthers
Balance as on 01 JulyAdd: Provision for the yearAdd: Interest for the yearLess: Payments during the year
2010
788,562 151,067 18,593 21,669 7,686 2,681 2,715 - 47,284 1,040,257
1,254 20,227
188 - 21,669
2009
700,490 99,980 32,839 1,254 - 2,681 2,388 5,138 4,985 849,755
1,279 - 164 189 1,254
NOTE
9.131
31
(Rupees in thousand)
9.1.1 The Company retains workers’ profit participation fund for its business operations till the date of allocation to workers. Interest is paid at prescribed rate under the Companies Profit (Workers Participation) Act, 1968 on funds utilized by the Company till the date of allocation to workers.
10. ACCRUED MARK-UP
11. SHORT TERM BORROWINGS
From banking companies - Secured
Long term financing
Short term borrowings
Liabilities against assets subject to finance lease
Short term running finance
Other short term finances
State Bank of Pakistan (SBP) refinances
Temporary bank overdraft
2010
119,580
167,594
2,813
289,987
2,285,452
2,200,553
1,555,000
29,430
6,070,435
62,793
120,542
1,924
185,259
1,253,594
1,968,863
1,580,000
8,014
4,810,471
2009
NOTE
11.1
11.2
11.3
(Rupees in thousand)
12. CURRENT PORTION OF NON-CURRENT LIABILITIES
Long term financing - secured
Liabilities against assets subject to finance lease
2010
700,434
68,025
768,459
2009
830,770
86,272
917,042
NOTE
6
7
(Rupees in thousand)
5958
![Page 32: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/32.jpg)
14.1
OP
ER
AT
ING
FIX
ED
AS
SE
TS
At
30 J
un
e 20
08
Cos
t
14,
836
1
2,27
2
747,
738
7
2,97
0
4,
520,
668
3
0,58
2
54,
133
6
1,94
9
21,
176
9
5,86
7
408,
248
7,6
60
6,04
8,09
9
Acc
umul
ated
dep
reci
atio
n
-
(4,
673)
(31
2,13
3)
(32,
421)
(
1,57
8,68
2)
(20,
095)
(3
4,08
7)
(31,
608)
(1
0,51
9)
(43,
315)
(7
8,91
0)
(1,
779)
(
2,14
8,22
2)
Net
boo
k va
lue
1
4,83
6
7
,599
435,
605
4
0,54
9
2,
941,
986
1
0,48
7
20,
046
3
0,34
1
10,
657
5
2,55
2
329,
338
5,8
81
3,89
9,87
7
Yea
r en
ded
30
Jun
e 20
09O
peni
ng n
et b
ook
valu
e
14,
836
7,5
99
43
5,60
5
40,
549
2,94
1,98
6
10,
487
2
0,04
6
30,
341
1
0,65
7
52,
552
32
9,33
8
5
,881
3,
899,
877
Add
ition
s-
462
12
2,42
1
25,8
38
28
4,41
7
271
1,
821
5,32
3
2,
430
7,19
8
71
,441
521,
622
Tran
sfer
Cos
t
-
-
-
-
(4,
418)
-
-
-
-
-
-
-
(
4,41
8)
Acc
umul
ated
dep
reci
atio
n
-
-
-
-
3
,379
-
-
-
-
-
-
-
3
,379
-
-
-
-
(
1,03
9)
-
-
-
-
-
-
-
(1,
039)
Dis
posa
ls:
Cos
t-
-
-
-
(7
,443
)
-
(45)
(142
)
(121
)
(4,6
46)
-
-
(12,
397)
Acc
umul
ated
dep
reci
atio
n-
-
-
-
6,
409
-
-
117
75
2,84
9
-
-
9,
450
-
-
-
-
(
1,03
4)
-
(45
)
(25
)
(46
)
(1,
797)
-
-
(
2,94
7)
Dep
reci
atio
n ch
arge
-
(4
05)
(3
9,83
9)
(2,6
81)
(273
,270
)
(1,0
46)
(6,0
47)
(3,1
75)
(1,0
42)
(8,7
20)
(32,
459)
(9
32)
(3
69,6
16)
Clo
sing
net
boo
k va
lue
1
4,83
6
7
,656
518,
187
6
3,70
6
2,
951,
060
9,7
12
1
5,77
5
32,
464
1
1,99
9
49,
233
36
8,32
0
4
,949
4,
047,
897
At
30 J
un
e 20
09
-
Cos
t
14,
836
1
2,73
4
870,
159
9
8,80
8
4,
793,
224
3
0,85
3
55,
909
6
7,13
0
23,
485
9
8,41
9
479,
689
7,6
60
6,55
2,90
6
Acc
umul
ated
dep
reci
atio
n
-
(5,
078)
(35
1,97
2)
(35,
102)
(
1,84
2,16
4)
(21,
141)
(4
0,13
4)
(34,
666)
(1
1,48
6)
(49,
186)
(11
1,36
9)
(2,
711)
(
2,50
5,00
9)
Net
boo
k va
lue
1
4,83
6
7
,656
518,
187
6
3,70
6
2,
951,
060
9,7
12
1
5,77
5
32,
464
1
1,99
9
49,
233
36
8,32
0
4
,949
4,
047,
897
Yea
r en
ded
30
Jun
e 20
10
Ope
ning
net
boo
k va
lue
1
4,83
6
7
,656
518,
187
6
3,70
6
2,
951,
060
9,7
12
1
5,77
5
32,
464
1
1,99
9
49,
233
36
8,32
0
4
,949
4,
047,
897
Rev
alua
tion
2,41
0,23
3
-
-
-
-
-
-
-
-
-
-
-
2,
410,
233
Add
ition
s-
1,44
2
28
,949
7,92
4
21
6,68
9
39
2,
341
2,65
5
3,
387
5,06
1
56
,692
-
32
5,17
9
Tran
sfer
:
Cos
t17
3,26
0
6,11
8
(1
73,2
60)
(6
,118
)
-
Acc
umul
ated
dep
reci
atio
n(6
0,02
9)
(2,4
50)
60,0
29
2,
450
-
-
-
-
-
113,
231
-
-
-
-
3,
668
(113
,231
)
(3,6
68)
-
Dis
posa
ls:
Cos
t-
-
-
-
(9
,425
)
-
-
-
(45)
(3,2
78)
(12,
748)
Acc
umul
ated
dep
reci
atio
n-
-
-
-
8,
680
-
-
-
39
2,31
3
11
,032
-
-
-
-
(74
5)
-
-
-
(6
)
(
965)
-
-
(
1,71
6)
Dep
reci
atio
n ch
arge
-
(4
44)
(4
3,07
5)
(3,9
12)
(273
,014
)
(954
)
(4,9
44)
(3,2
75)
(1,3
45)
(7,9
79)
(32,
226)
(4
50)
(3
71,6
18)
Clo
sing
net
boo
k va
lue
2,42
5,06
9
8
,654
504,
061
6
7,71
8
3,
007,
221
8,7
97
1
3,17
2
31,
844
1
4,03
5
49,
018
27
9,55
5
831
6,
409,
975
At
30 J
un
e 20
10
Cos
t / r
eval
ued
amou
nt
2,
425,
069
1
4,17
6
899,
108
10
6,73
2
5,
173,
748
3
0,89
2
58,
250
6
9,78
5
26,
827
10
6,32
0
363,
121
1,5
42
9,27
5,57
0
Acc
umul
ated
dep
reci
atio
n
-
(5,
522)
(39
5,04
7)
(39,
014)
(
2,16
6,52
7)
(22,
095)
(4
5,07
8)
(37,
941)
(1
2,79
2)
(57,
302)
(8
3,56
6)
(
711)
(
2,86
5,59
5)
Net
boo
k va
lue
2,42
5,06
9
8
,654
504,
061
6
7,71
8
3,
007,
221
8,7
97
1
3,17
2
31,
844
1
4,03
5
49,
018
27
9,55
5
831
6,
409,
975
Dep
reci
atio
n R
ate
(%)
-
5
5 -
10
5
10
10
30
10
10
20
10
20
Ow
ned
Ass
ets
Lea
sed
Ass
ets
Tota
lP
lan
t &
Mac
hin
ery
Ser
vice
s &
Oth
er
Eq
uip
men
t
Off
ice
Eq
uip
men
tV
ehic
les
Pla
nt
&
Mac
hin
ery
Veh
icle
s
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--(R
UP
EE
S IN
TH
OU
SA
ND
)---
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--
Fac
tory
&
Oth
er
Bu
ildin
g
Fre
eho
ld
lan
d
Off
ice
Bu
ildin
g
Res
iden
tial
&
Oth
er
Bu
ildin
g
Co
mp
ute
r &
IT
Inst
alla
tio
ns
Fu
rnit
ure
&
Fix
ture
13. CONTINGENCIES AND COMMITMENTS
13.1 Contingencies
a)
b)
c).
d)
e)
f)
13.2 Commitments in respect of:
a)
b)
The Company has filed an appeal before Honorable Appellate Tribunal Inland Revenue, Lahore for tax year 2003 under section 129/132 of Income Tax Ordinance, 2001, which is pending adjudication. The tax loss was restricted to Rupees .27.540 million against declared loss of Rupees 122.933 million.
In addition to the above, another appeal for tax year 2003 against order under section 221 dated 24 January 2009, on the disallowance of depreciation expense of Rupees 62.665 million has been filed before Honorable Appellate Tribunal Inland Revenue which is pending adjudication. This is a cross appeal. Although the learned Commissioner Inland Revenue (Appeals) has already annulled the order under section 221 of the Income Tax Ordinance, 2001, vide order dated 30 July 2009, the Taxation Officer has illegally repeated the original assessment. Therefore, an appeal has also been filed before Commissioner Inland Revenue under section 187 of Income Tax Ordinance, 2001 for tax year 2003, the appellate order of which is pending. The revenue involved on account of penalty was Rupees.17.484 million. The Company has strong gounds and is expecting favourable outcome.
The Company has filed an appeal before the Honorable Appellate Tribunal Inland Revenue under section 122(5A) / 122(1) / 129 of Income Tax Ordinance, 2001 for tax year 2004 which is pending adjudication. The loss for the year has been assessed at Rupees.255.684 million creating refund of Rupees 7.498 million.
The Company and the tax authorities have filed appeals before different appellate authorities regarding sales tax matters. Pending the outcome of appeals filed by the Company and tax authorities, no provision has been made in these financial statements which on the basis adopted by the authorities would amount to Rupees 33.473 million (2009: 33.473 million), since the Company has strong grounds against the assessments framed by the tax authorities.
The Company has filed recovery suits in civil courts of Rupees 4.589 million against various suppliers and customers for goods supplied by/ to them. Pending the outcome of the cases, no provision there against has been made in these financial statements since the Company is confident about favourable outcome of the cases.
Four cases are pending before the Punjab Labour Appellate Tribunal, Shadman 1, Lahore regarding the reinstatement into service of four employees dismissed from their jobs. No provision has been made in these financial statements since the Company is confident about favourable outcome of the cases.
Guarantees issued by various commercial banks, in respect of financial and operational obligations of the Company, to various institutions and corporate bodies aggregate Rupees 248.962 million as at 30 June, 2010 (2009: Rupees 319.430 million)
Letters of credit for capital expenditure amount to Rupees 38.865 million (2009: Rupees 43.996 million).
Letters of credit other than for capital expenditure amount to Rupees 325.393 million (2009: Rupees 235.345 million).
14 PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets (Note 14.1)
Capital work in progress (Note 14.4)
2010
6,409,975
86,324
6,496,299
2009
4,047,897
92,336
4,140,233
NOTE
14.1
14.4
(Rupees in thousand)
6160
![Page 33: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/33.jpg)
Based on value in use calculations as at 30 June 2010, there was no impairment loss on investments in
subsidiary companies (tested for impairment under IAS 36 "Impairment of Assets").
Concept Trading (Private) Limited (Subsidiary Company) was incorporated on 11 March 2010 with authorized
share capital of 50,000 shares of Rupees 10 each amounting to Rupees 500,000. Issued, subscribed and paid
up capital of the Company is 20,000 ordinary shares of Rupees 10 each amounting to Rupees 200,000.
Concept Trading (Private) Limited has not commenced business till 30 June 2010.
16.1
16.2
14.2
DE
TAIL
OF
DIS
PO
SA
L O
F O
PE
RA
TIN
G F
IXE
D A
SS
ET
S
Des
crip
tio
n C
ost
A
ccu
mu
late
d
Dep
reci
atio
nS
ale
Pro
ceed
sG
ain
Mo
de
of
dis
po
sal
Par
ticu
lars
of
pu
rch
aser
Toyo
ta C
orol
la L
RR
-223
3
Suz
uki C
ultu
s LE
D-
840.
07
Hon
da C
ity R
IY-6
720
Mod
el 2
002
Mac
hine
-Dra
win
g To
yoda
Har
a D
YH
500
-c C
ompl
ete
Mod
el
Mac
hine
-Dra
win
g To
yoda
Har
a D
YH
500
-c C
ompl
ete
Mod
el
Mac
hine
-Dra
win
g To
yoda
Har
a D
YH
500
-c C
ompl
ete
Mod
el
Cro
sol M
K 4
.5 c
ard
Mod
el 1
990
Agr
egat
e of
oth
er it
ems
of
prop
erty
, pla
nt &
equ
ipm
ent w
ithin
divi
dual
boo
k va
lues
not
ex
ceed
ing
Rup
ees.
50,0
00
2
010
2
009
849
650
799
2,63
9
880
1,75
9
4,14
7
1,02
5
12,7
48
12,3
97
N
egot
iatio
n
Neg
otia
tion
Neg
otia
tion
Neg
otia
tion
Neg
otia
tion
Neg
otia
tion
Neg
otia
tion
Mr
Fua
d Z
afar
, R/O
H
ouse
# 2
7-E
, Pha
se-1
, DH
A L
ahor
e C
antt
Map
le L
eaf C
emen
t Fac
tory
Lim
ited
Ghu
lam
Abb
as
s/o
Mul
azim
Hus
sain
Nor
th S
tar T
extil
es,
Laho
re
Zah
idJe
e Te
xtile
Mill
s Lt
d,
Fai
sala
bad
Gha
zi F
abric
s In
tern
atio
nal L
td, L
ahor
e
Baj
aj E
nter
pris
es, 5
8-B
R
oom
#16
2- M
ozan
g R
oad,
Lah
ore
----
----
----
--(
R u
p e
e s
i n
t
h o
u s
a n
d)-
----
----
--
557
2
31
610
2,3
26
7
75
1,5
56
4
,023
9
54
11,
032
9,45
0
292
419
189
313
105
203
124 71
1,71
6
2,94
7
600
419
591
1,56
7 53
9 1,
617
1,80
0 63
2
7,76
5 4,
817
308 -
402
1,25
4 43
4 1,
414
1,67
6 56
1 6,
049
1,87
0
Net
Bo
ok
Val
ue
16. LONG TERM INVESTMENTS
Investment in subsidiary companiesQuoted
Un-quoted
Maple Leaf Cement Factory Limited186,608,808 (2009: 186,608,808) ordinary shares of Rupees 10 each fully paid Equity held 50.13% (2009: 50.13%)
Concept Trading (Private) Limited19,998 (2009:Nil) ordinary shares of Rupees 10 each fully paid Equity held 99.99% (2009:Nil)
2010
2,248,970
200
2,249,170
2009
2,248,970
-
2,248,970
NOTE
16.1
16.2
(Rupees in thousand)
14.3 Depreciation charged during the year has been allocated as follows:
14.4 CAPITAL WORK IN PROGRESS
Cost of salesAdministrative expenses
Civil works and buildingsPlant and machinery
2010
350,778 20,840
371,618
67,593 18,731
86,324
2009
347,202 22,414
369,616
15,897 76,439
92,336
NOTE
2830
(Rupees in thousand)
15. INVESTMENT PROPERTIES
The fair value of investment properties comprising land and building situated at Lahore have been determined by
Messers Hasib Associates (Private) Limited at Rupees 769.192 million as at 26 June 2008. Fair value of land
situated at Rawalpindi has been determined by Messers Asrem (Private) Limited at Rupees 951.643 million as at 20
May 2008. The fair value was determined on the basis of professional assessment of the current prices in an active
market for similar properties in the same location and condition. The valuers have certified that there is no material
change in fair value during the current financial year and as on the balance sheet date.(Restated)
6362
![Page 34: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/34.jpg)
24. SHORT TERM INVESTMENTS
Available for saleAssociated Company - unquoted
Investments at fair value through profit and loss - Held for tradingQuoted companiesLoss on remeasurement of fair value during the year
Security General Insurance Company Limited6,398,541 (2008 : 6,398,541) Ordinary shares of Rupees 10
each fully paid.Equity held 9.40% (2008 : 9.40%)Surplus on revaluation of investment
13,611 (5,595) 8,016
7,000
627,095 634,095 642,111
13,611 (7,464) 6,147
7,000
594,463 601,463 607,610
NOTE
24.1
This represents amount receivable against allocation of pool expenses.23.1
19.1 This includes raw material in transit of Rupees 55.351 million (2009: Rupees 60.232 million)
20. TRADE DEBTS
Considered good:
Secured (against letters of credit)Unsecured
2010
747,285 581,780
1,329,065
2009
592,941 457,160
1,050,101
20.1 As at 30 June 2010, trade debts of Rupees 568.309 million (2009 : Rupees 225.526 million) were past due but not impaired. These relate to a number of independent customers from whom there is no recent history of default. The ageing analysis of these trade debts is as follows:
(Rupees in thousand)
17. LONG TERM DEPOSITS
18. STORES, SPARE PARTS AND LOOSE TOOLS
Security deposits
Less: current portion shown under current assets
Stores
Spare parts
Loose tools
2010
41,124
6,237
34,887
250,003
95,795
-
345,798
2010
764,549
891,595
736,969
2,393,113
2009
2009
44,901
11,284
33,617
215,516
87,871
560
303,947
618,265
546,792
614,769
1,779,826
NOTE
22
18.1
NOTE
19.1
(Rupees in thousand)
This includes stores in transit of Rupees 14.333 million (2009: Rupees 8.484 million).18.1
Raw material
Work-in-process
Finished goods
19. STOCK-IN-TRADE
Upto 1 month1 to 6 monthsMore than 6 months
2010
433,697
116,664
17,948
568,309
2009
190,322 20,427 14,777
225,526
(Rupees in thousand)
21. ADVANCES - considered good
22. SECURITY DEPOSITS AND SHORT TERM PREPAYMENTS
23. OTHER RECEIVABLES
Advances to : - Executives - Other employees - Suppliers
Letters of credit
Current portion of security depositsShort term prepayments
Sales tax refundableCustom duty receivableExport rebateInsurance claimsDue from subsidiary company
(Maple Leaf Cement Factory Limited)Research and development supportDraw back of taxes and leviesCotton claimOthers
2010
621 1,040 593,555 595,216
1,579 596,795
6,237 9,341 15,578
260,161 3,642 47,561 175
14,987 473 25,808 28,745 20,376 401,928
2,255 466 299,019 301,740
1,622 303,362
11,284 17,099 28,383
215,877 3,642 32,302 181
10,657 25,735 - - 13,338 301,732
2009NOTE
17
23.1
(Rupees in thousand)
(Rupees in thousand)
6564
![Page 35: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/35.jpg)
25. CASH AND BANK BALANCES
Cash in handCash at bank: - On current accounts - On saving accounts
The Company intends to dispose off land located at Raiwind Road and M.M Alam Road, Lahore after final negotiations with its intended buyers. An active programme commenced to locate a buyer at a reason price. During the year ended 30 June 2009, land could not be disposed of due to unusually adverse investment scenario of the country resulting in slump in property market. During the current year, due to continued stressed property market, the company was still unable to liquidate these land at its target price. These events precluded that disposal of land during the year, however, the management considers that these events were beyond its control and remains committed to disposal of these land at a reasonable price. The proceeds of disposal are expected to exceed the carrying amount of the land.
28.2 Salaries, wages and other benefits include provident fund contribution of Rupees 16.813 million (2009: Rupees 15.893 million) by the Company.
Fair value per share of Rupees 99.10 (2009: Rupees 94) is calculated by independent valuer on the basis of net assets based valuation method. Security General Insurance Company Limited is associated Company due to common directorship.
Maple Leaf Cement Factory Limited, a subsidiary of the Company holds 4,570,389 (2009:4,570,389) ordinary shares of Security General Insurance Company representing 6.71% (2009 : 6.71%) equity.
24.1
24.2
2010
961
65,217 12,673 77,890 78,851
721
65,685 13,891 79,576 80,297
2009
The balances in current and saving accounts carry interest ranging from 0.40% to 13% (2009: from 0.20% to 12%) per annum.
The balances in current and deposit accounts include US $ 37,000 (2009: US $ 72,465)
25.1
25.2
26. NON-CURRENT ASSETS CLASSIFIED AS HELD FOR SALE
Land
Advance against land
2010
552,923
100,000
652,923
2009
551,662
50,000
601,662
(Rupees in thousand)
(Rupees in thousand)
27. SALES
Export
Local
Duty drawback
Export rebate
2010
6,406,061
4,189,295
54,845
43,137
10,693,338
2009
5,452,211
2,971,466
-
35,222
8,458,899
(Rupees in thousand)
Exchange gain due to currency rate fluctuations relating to export sales amounting to Rupees 35.245 million (2009: Rupees 105.328 million) has been included in export sales.
28. COST OF SALES
Work-in-process
Finished goods
28.1 Raw material consumed
Raw materials consumed
Cloth and yarn procured and consumed
Salaries, wages and other benefits
Dyes and chemicals consumed
Processing charges
Stores, spare parts and loose tools consumed
Packing materials consumed
Fuel and power
Repair and maintenance
Insurance
Other factory overheads
Depreciation
Opening stock
Closing stock
Cost of goods manufactured
Opening stock
Closing stock
Cost of sales
Opening stock
Add: Purchased during the year
Less: Closing stock
2010
3,347,817
2,464,620
740,125
518,965
12,267
608,508
374,847
619,450
59,445
22,915
39,795
350,778
9,159,532
546,792
(891,618)
(344,826)
8,814,706
614,769
(736,946)
(122,177)
8,692,529
558,033
3,498,981
4,057,014
709,197
3,347,817
2009
3,192,060
1,405,218
690,336
505,493
22,452
234,522
322,317
453,899
36,086
19,717
36,562
347,202
7,265,864
471,943
(546,792)
(74,849)
7,191,015
622,747
(614,769)
7,978
7,198,993
470,160
3,279,933
3,750,093
558,033
3,192,060
NOTE
28.1
28.2
14.3
(Rupees in thousand)
6766
![Page 36: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/36.jpg)
2010
39,011
30,549
227,943
17,911
348
3,252
808
2,832
16,726
54,501
3,937
397,818
2009
33,876
28,492
160,317
18,651
405
3,699
679
3,201
17,370
190,877
7,281
464,848
Salaries, wages and other benefits include provident fund contribution of Rupees 1.284 million (2009: Rupees 1.009 million) by the Company.
29.1
Donation includes Rupees 7.882 million paid to Gulab Devi Hospital, Lahore. None of the directors and their spouses have any interest in the donees' fund.
31.2
30. ADMINISTRATIVE EXPENSES
Salaries, wages and other benefits
Travelling and conveyance
Repairs and maintenance
Rent, rates and taxes
Insurance
Vehicles' running expenses
Printing, stationery and periodicals
Electricity, gas and water
Postage, telephone and fax
Legal and professional
Security, gardening and sanitation
Depreciation
Miscellaneous expenses
93,990
5,587
8,280
9,001
4,600
7,296
4,359
2,589
4,878
4,433
19,813
20,840
9,437
195,103
83,014
4,382
9,743
2,908
4,483
7,099
4,795
1,175
3,987
2,995
18,915
22,414
10,055
175,965
30.1
14.3
(Rupees in thousand)
29. DISTRIBUTION COST
Salaries, wages and other benefits
Outward freight and handling
Clearing and forwarding
Travelling and conveyance
Insurance
Vehicles' running expenses
Electricity, gas and water
Postage, telephone and fax
Sales promotion and advertisement
Commission to selling agents
Miscellaneous expenses
NOTE
29.1
Salaries, wages and other benefits include provident fund contribution of Rupees 2.800 million (2009: Rupees 2.220 million) by the Company.
30.1
31. OTHER OPERATING EXPENSES
Auditors' remuneration
Donations
Workers' profit participation fund
Workers' welfare fund
Miscellaneous
2010
1,265
8,100
20,227
7,686
45
37,323
2009
1,045
21,000
-
-
45
22,090
NOTE
31.1
31.2
9.1
Statutory audit fee
Certifications
31.1 Auditors' remuneration
2010
1,000
265
1,265
2009
750
295
1,045
32. OTHER OPERATING INCOME
Income from financial assets:
Income from associated company :
Income from non-financial assets:
33. FINANCE COST
Mark-up/finance charges/ interest on:
Bank charges and commission
Exchange loss
Exchange gain
Gain/ (loss) on disposal of investments
Gain/ (loss) on remeasurement of fair value of investments at
fair value through profit and loss
Return on bank deposits
Dividend income
Dividend income : Security General Insurance Company Limited
Scrap sales
Gain on disposal of property, plant and equipment
Gain on sale of land classified as held for sale
Miscellaneous
Long term financing
Short term borrowings
Liabilities against assets subject to finance lease
Loss on cross currency swap
Workers' profit participation fund (WPPF)
Provident fund
2010
19,261
-
1,869
953
425
22,508
12,797
29,175
6,049
-
8,122
43,346
78,651
329,679
677,043
21,169
-
188
2,968
1,031,047
35,248
6,473
1,072,768
2009
78,350
(4,727)
(7,464)
2,237
546
68,942
15,996
30,479
1,870
8,190
1,074
41,613
126,551
397,809
575,378
24,842
196,057
164
322
1,194,572
24,616
41,042
1,260,230
NOTE
14.2
9.1
(Rupees in thousand)
(Rupees in thousand)
(Rupees in thousand)
6968
![Page 37: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/37.jpg)
Provision for current year income tax represents final tax on export sales, minimum tax on local sales and tax on income from other sources under the relevant provisions of the Income Tax Ordinance, 2001.Numeric tax reconciliation has not been presented, being impracticable.
34.1
The Chief Executive Officer and directors are provided with the Company's maintained vehicles, free medical facilities and residential telephone facilities for both business and personal use. Chief executive is also provided free furnished accommodation alongwith utilities.
Executives are provided with the Company's maintained vehicles in accordance with the Company policy.
The aggregate amount charged in these financial statements in respect of directors' meeting fee paid to 2 (2009: 2) directors was Rupees 70,000 (2009: Rupees 60,000).
The related parties comprise of subsidiaries, associated undertakings, directors of the company and their close relatives, key management personnel and staff retirement fund. Detail of transactions with related parties, other than those which have been specifically disclosed elsewhere in these financial statements are as follows:
37. TRANSACTIONS WITH RELATED PARTIES
34. PROVISION FOR TAXATION
Current year:
Current
Deferred
2010
83,824
14,763
98,587
55,753
(152,618)
(96,865)
2009
NOTE
34.1
(Rupees in thousand)
35. CASH GENERATED FROM OPERATIONS
Adjustment for non-cash charges and other items:
35.1 Working capital changes
(Increase)/ decrease in current assets:
Increase in current liabilities
Profit / (loss) before taxation
Depreciation
Finance cost
Gain on sale of property, plant and equipment
Loss on disposal of investments - at fair value through profit and
loss account
Dividend income
Return on bank deposits
Gain on sale of non-current assets classified as held for sale
Gain/ (loss) on remeasurement of investments at fair value
through profit and loss
Working capital changes
Stores, spare parts and loose tools
Stock-in-trade
Trade debts
Advances
Security deposits and short term prepayments
Other receivables
Trade and other payables
2010
376,448
371,618
1,072,768
(6,049)
-
(13,222)
(953)
-
(1,869)
(1,124,424)
674,317
(41,851)
(613,287)
(278,964)
(293,433)
12,805
(100,196)
(1,314,926)
190,502
(1,124,424)
(536,676)
369,616
1,260,230
(1,870)
4,727
(16,542)
(2,237)
(8,190)
7,464
423,691
1,500,213
(13,000)
(106,764)
290,359
67,060
(19,269)
(7,475)
210,911
212,780
423,691
2009
NOTE
35.1
(Rupees in thousand)
36. REMUNERATION OF CHIEF EXECUTIVE, DIRECTORS AND EXECUTIVES
The aggregate amounts charged in these financial statements in respect of remuneration including certain benefits to the chief executive, directors and executives of the Company are given below:
Number of persons
Managerial remuneration
Contribution to provident
Fund
Housing and utilities
Medical
Group insurance
Club subscription
Others
4,800
308
-
84
-
64
185
5,441
2010 2009 2010 2009 2010 2009
1 1 3 3 31 31
Chief Executive
-----------------------------------------------( Rupees in Thousand )------------------------------------
ExecutivesDirectors
4,800
308
-
-
185
73
-
5,366
5,157
154
87
1,246
92
-
-
6,736
4,297
99
87
1,246
59
-
-
5,788
44,856
3,005
9,021
2,586
252
-
6,096
65,816
32,715
2,410
5,458
1,849
122
-
4,132
46,686
Purchase of goods and services
Sale of goods and services
Purchase of property, plant and equipment
Sale of property, plant and equipment
Purchase of shares
Dividend income
Contribution to provident fund
Interest on provident fund
Transaction with Subsidiary Companies
Transaction with Associated Company
Post employment benefit plan
2010
484
147
1,770
419
200
12,797
20,897
2,968
2009
4,523
1,485
-
-
-
15,996
19,122
322
(Rupees in thousand)
7170
![Page 38: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/38.jpg)
Stitching
REASONS FOR LOW PRODUCTION
40. POST BALANCE SHEET EVENT
The plant capacity of this division is indeterminable due to multi product plants involving varying processes
of manufacturing and run length of order lots.
- Due to stoppage for normal maintenance, doffing, change of spin plans and cloth quality, interruption in gas
andelectricity supply.
- Cloth processing units working capacity was limited to actual export / local orders in hand.
- The generation of power was limited to actual demand.
In accordance with the approval of the shareholders in their Extraordinary General Meeting held on 03 May 2010 and
subsequent permission granted by the Securities and Exchange Commission of Pakistan (SECP), the Company
has, after the reporting period, issued 100,000,000 ordinary shares of Rupees 10 each otherwise than through a right
issue to Mercury Management Incorporated, Hutton Properties Limited and Zimpex (Private) Limited in accordance
with the agreement dated 10 March 2010 between the three allottees, the Company and Maple Leaf Cement Factory
Limited – subsidiary company.
38. EARNINGS / (LOSS) PER SHARE - BASIC AND DILUTED
39. PLANT CAPACITY AND ACTUAL PRODUCTION
SPINNING:
- Rawalpindi Division
There is no dilutive effect on the basic earning/ (loss) per share which is
based on:
Profit/ (loss) attributable to ordinary shares
Weighted average number of ordinary shares
Earnings/ (loss) per share
Spindles (average) installed / worked;
100% Plant capacity converted into 20s count based on 3 shifts per day
for 1,095 shifts (2009: 1,095 shifts)
Actual production converted into 20s count based on 3 shifts per day for
1,095 shifts (2009: 1,095 shifts)
Spindles (average) installed / worked;
100% Plant capacity converted into 20s count based on 3 shifts per day
for 1,095 shifts (2009: 1,095 shifts )
Actual production converted into 20s count based on 3 shifts per day for
1,095 shifts (2008: 1,095 shifts)
Looms installed / worked
100% Plant capacity at 60 picks based on 3 shifts per day for 1,095 shifts
(2009: 1,095 shifts)
Actual production converted to 60 picks based on 3 shifts per day for
1,072 shifts (2009: 1,092 shifts)
- Gujar Khan Division
WEAVING:
- Raiwind Division
2010
277,861
145,526,216
1.91
85,680
37,950
35,211
70,848
33,313
31,295
204
72,568
68,605
2009
(439,811)
145,526,216
(3.02)
85,834
37,945
35,298
66,068
27,732
26,318
204
72,568
68,271
(Kilograms in thousand)
(Numbers)
(Meters in thousand)
Rupees in thousand
Numbers
Rupees
Capacity at 3 shifts per day for 1,095 shifts (2009: 1,095 shifts)
Actual at 3 shifts per day for 1,095 shifts (2009: 1,095 shifts)
Annual rated capacity (based on 365 days)
Actual generation
Main engines
Gas engines
-
Annual rated capacity (based on 365 days)
Actual generation
Gas engines
PROCESSING OF CLOTH :
- Rawalpindi Division
POWER PLANT:
- Rawalpindi Division
Raiwind Division
41,975
34,653
207,787
2,198
78,080
54,460
26,212
41,975
30,626
207,787
7,124
64,663
54,312
28,166
(Kilograms in thousand)
(Numbers)
(Kilograms in thousand)
(Numbers)
(Mega Watts)
7372
![Page 39: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/39.jpg)
41.3 Geographical Information
41.3.1 The Company's revenue from external customers by geographical location is detailed below:
41.
SE
GM
EN
T IN
FO
RM
AT
ION
41.1
30 J
un
e 20
1030
Ju
ne
2009
30 J
un
e 20
1030
Ju
ne
2009
30 J
un
e 20
1030
Ju
ne
2009
30 J
un
e 20
1030
Ju
ne
2009
30 J
un
e 20
1030
Ju
ne
2009
SA
LES
4,82
2,12
8
3,
049,
558
3,07
9,52
3
2,
571,
181
5,47
4,51
4
4,
756,
984
(2,6
82,8
27)
(1,9
18,8
24)
10,6
93,3
38
8,
458,
899
CO
ST
OF
SA
LES
(3,5
99,1
36)
(2,8
44,8
40)
(2,6
98,0
19)
(2,1
60,6
89)
(5,0
78,2
01)
(4
,112
,288
)
2,
682,
827
1,91
8,82
4
(8
,692
,529
)
(7
,198
,993
)
GR
OS
S P
RO
FIT
1,22
2,99
2
20
4,71
8
381,
504
41
0,49
2
396,
313
644,
696
-
-
2,
000,
809
1,25
9,90
6
DIS
TR
IBU
TIO
N C
OS
T(1
6,23
4)
(1
8,12
9)
(5
7,07
6)
(5
3,78
2)
(3
24,5
08)
(392
,937
)
-
-
(397
,818
)
(464
,848
)
AD
MIN
IST
RAT
IVE
EX
PE
NS
ES
(64,
130)
(55,
961)
(60,
939)
(51,
207)
(70,
034)
(6
8,79
7)
-
-
(1
95,1
03)
(1
75,9
65)
(80,
364)
(74,
090)
(118
,015
)
(104
,989
)
(394
,542
)
(4
61,7
34)
-
-
(5
92,9
21)
(6
40,8
13)
P
RO
FIT
BE
FO
RE
TA
X A
ND
UN
ALL
OC
ATE
D IN
CO
ME
AN
D E
XP
EN
SE
S1,
142,
628
130,
628
26
3,48
9
305,
503
1,
771
182,
962
-
-
1,
407,
888
619,
093
UN
ALL
OC
ATE
D IN
CO
ME
AN
D E
XP
EN
SE
S
FIN
AN
CE
CO
ST
(1,0
72,7
68)
(1,2
60,2
30)
OT
HE
R O
PE
RAT
ING
EX
PE
NS
ES
(37,
323)
(22,
090)
OT
HE
R O
PE
RAT
ING
INC
OM
E78
,651
126,
551
PR
OV
ISIO
N F
OR
TA
XAT
ION
(98,
587)
96,8
65
(1,1
30,0
27)
(1,0
58,9
04)
PR
OF
IT /
(LO
SS
) AF
TE
R T
AX
ATIO
N27
7,86
1
(439
,811
)
41.2
Rec
on
cilia
tio
n o
f re
po
rtab
le s
egm
ent
asse
ts a
nd
liab
iliti
es
30 J
un
e 20
1030
Ju
ne
2009
30 J
un
e 20
1030
Ju
ne
2009
30 J
un
e 20
1030
Ju
ne
2009
30 J
un
e 20
1030
Ju
ne
2009
TOTA
L A
SS
ET
S F
OR
RE
PO
RTA
BLE
SE
GM
EN
T2,
399,
058
2,51
4,72
4
1,
211,
488
1,70
1,35
2
2,
973,
709
2,97
8,47
4
6,
584,
255
7,19
4,55
0
UN
ALL
OC
ATE
D A
SS
ET
S
10,
473,
044
6
,080
,989
1
7,05
7,29
9
13,
275,
539
All
segm
ent a
sset
s ar
e al
loca
ted
to r
epor
tabl
e se
gmen
ts o
ther
than
thos
e di
rect
ly r
elat
ing
to c
orpo
rate
and
tax
asse
ts.
TOTA
L LI
AB
ILIT
IES
FO
R R
EP
OR
TAB
LE S
EG
ME
NT
689,
813
84
2,79
7
2,00
5,93
7
1,
725,
080
2,60
4,78
6
5,
429,
033
5,30
0,53
6
7,
996,
910
UN
ALL
OC
ATE
D L
IAB
ILIT
IES
11,7
56,7
63
5,
278,
629
1
7,05
7,29
9
13,
275,
539
All
segm
ent l
iabi
litie
s ar
e al
loca
ted
to r
epor
tabl
e se
gmen
ts o
ther
than
trad
e an
d ot
her
paya
bles
, cor
pora
te b
orro
win
gs a
nd c
urre
nt a
nd d
efer
red
tax
liabi
litie
s.
Wea
vin
gP
roce
ssin
g a
nd
ho
me
text
ileC
om
pan
y
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---
( R
u p
e e
s i
n t
h o
u s
a n
d )
---
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--
Sp
inn
ing
Elim
inat
ion
of
inte
r-se
gm
ent
tran
sact
ion
s
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-(R
u p
e e
s i
n t
h o
u s
a n
d)-
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---
Sp
inn
ing
Wea
vin
gP
roce
ssin
g a
nd
ho
me
text
ileC
om
pan
y
Europe
America
Asia, Africa, Australia
Pakistan
2010
1,664,667
4,040,326
799,050
4,189,295
10,693,338
2009
1,714,770
3,407,655
365,008
2,971,466
8,458,899
(Rupees in thousand)
All non current assets as at reporting date are located and operated in Pakistan.
The Company's revenue is earned from a large mix of customers.
The Company's activities expose it to a variety of financial risks: market risk (including currency risk, other
price risk and interest rate risk), credit risk and liquidity risk. The Company's overall risk management
programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse
effects on the Company's financial performance. The Company uses derivative financial instruments to hedge
certain risk exposures.
Risk management is carried out by the Company's finance department under policies approved by the Board
of Directors. The Company's finance department evaluates and hedges financial risks. The Board provides
principles for overall risk management, as well as policies covering specific areas such as currency risk, other
price risk, interest rate risk, credit risk, liquidity risk, use of derivative financial instruments and non derivative
financial instruments and investment of excess liquidity.
Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate
because of changes in foreign exchange rates. Currency risk arises mainly from future commercial
transactions or receivables and payables that exist due to transactions in foreign currencies.
The Company is exposed to currency risk arising from various currency exposures, primarily with
respect to the United States Dollar (USD), Euro and GBP. Currently, the Company's foreign exchange
risk exposure is restricted to bank balances, the amounts receivable / payable from / to the foreign
entities. The Company uses forward exchange contracts to hedge its foreign currency risk, when
considered appropriate. The Company's exposure to currency risk was as follows:
41.3.2
41.4 Revenue from major customers
42. FINANCIAL RISK MANAGEMENT
42.1 Financial risk factors
(a) Market risk
(i) Currency risk
7574
![Page 40: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/40.jpg)
If the functional currency, at reporting date, had weakened / strengthened by 5% against the USD, Euro and GBP with all other variables held constant, the impact on profit after taxation for the year would have been Rupees 46.633 million, Rupees 3.993 million and Rupees Nil respectively higher / lower and the impact on loss after taxation for the previous year was Rupees 42.655 million, Rupees 1.403 million and Rupees 0.122 million respectively lower / higher, mainly as a result of exchange gains / losses on translation of foreign exchange denominated financial instruments. Currency risk sensitivity to foreign exchange movements has been calculated on a symmetric basis. In management's opinion, the sensitivity analysis is unrepresentative of inherent currency risk as the year end exposure does not reflect the exposure during the year.
Other price risk represents the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instrument traded in the market. The Company is not exposed to commodity price risk.
The table below summarises the impact of increase / decrease in the Karachi Stock Exchange (KSE) Index on the Company's profit after taxation for the year and on equity (fair value reserve). The analysis is based on the assumption that the equity index had increased / decreased by 5% with all other variables held constant and all the Company's equity instruments moved according to the historical correlation with the index:
Sensitivity analysis
(ii) Other price risk
Sensitivity analysis
This represents the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
The Company has no significant long-term interest-bearing assets. The Company's interest rate risk arises from long term financing, liabilities against assets subject to finance lease, lease finance advance and short term borrowings. Borrowings obtained at variable rates expose the Company to cash flow interest rate risk. Borrowings obtained at fixed rate expose the Company to fair value interest rate risk.
At the balance sheet date the interest rate profile of the Company’s interest bearing financial instruments was:
(iii) Interest rate risk
Cash at banks - USD
Trade debts - USD
Trade debts - Euro
Trade debts - GBP
Trade and other payable - USD
Net exposure - USD
Net exposure - Euro
Net exposure - GBP
The following significant exchange rates were applied during the year:
Average rate
Reporting date rate
verage rate
Reporting date rate
Average rate
Reporting date rate
Rupees per US Dollar
Rupees per Euro
Rupees per GBP
2010
37
11,864
832
-
30
11,871
832
-
83.55
85.40
107.92
104.33
132.08
128.66
2009
72
10,473
245
18
26
10,519
245
18
78.73
81.10
107.74
114.54
126.45
135.05
(Rupees in thousand)
2010 2009 2010 2009
KSE 100 (5% increase)
KSE 100 (5% decrease)
401
(401)
307
(307)
- -
- -
Index Impact on profit/ (loss) after taxationImpact on statement of other
comprehensive income
-------------------------------- (RUPEES IN THOUSAND) ------------------------------------
Long term financing
Short term borrowings
Liabilities against assets subject to finance lease
Bank balances- saving accounts
Long term financing
Short term borrowings
Liabilities against assets subject to finance lease
Lease finance advance
Fixed rate instruments
Financial liabilities
Floating rate instruments
Financial assets
Financial liabilities
2010
407,742
1,555,000
-
12,673
1,920,759
4,515,435
135,030
-
2009
549,141
1,580,000
8,017
13,891
2,200,200
3,230,471
179,174
35,922
(Rupees in thousand)
The Company does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a change in interest rate at the balance sheet date would not affect profit or loss of the Company.
If interest rate at the year end date, fluctuates by 1% higher / lower with all other variables held constant, profit after taxation for the year would have been Rupees 65.712 million lower / higher and loss after taxation for the previous year was Rupees 56.458 million higher / lower, mainly as a result of higher / lower interest expense on floating rate borrowings. This analysis is prepared assuming the amounts of liabilities outstanding at balance sheet dates were outstanding for the whole year.
Fair value sensitivity analysis for fixed rate instruments
Cash flow sensitivity analysis for variable rate instruments
7776
![Page 41: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/41.jpg)
(b) Credit risk
Credit risk represents the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was as follows:
Investments
Deposits
Trade debts
Accrued interest
Other receivables
Bank balances
2010
642,111
41,124
1,329,065
141
20,551
77,890
2,110,882
2009
607,610
20,060
1,050,101
122
24,176
79,576
1,781,645
(Rupees in thousand)
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (If available) or to historical information about counterparty default rate:
Banks
National Bank of Pakistan
Allied Bank Limited
Askari Bank Limited
Bank Alfalah Limited
Faysal Bank Limited
Habib Bank Limited
MCB Bank Limited
NIB Bank Limited
The Royal Bank of Scotland Limited
My Bank Limited
The Bank of Punjab
Meezan Bank Limited
Silk bank Limited
Standard Chartered Bank (Pakistan) Limited
United Bank Limited
Al-Baraka Islamic Bank Limited
Bank Al Habib Limited
754
32,531
7,822
1,421
4,108
67
9,907
12,313
88
30
540
319
2,945
2,309
133
2,565
38
77,890
4,656
31,292
5,703
2,536
1,872
103
12,611
11,106
76
30
1,763
-
30
837
2,611
4,350
-
79,576
AAA
AA
AA
AA
AA
AA+
AA+
AA-
AA
A-
AA-
AA-
A-
AAA
AA+
A
AA+
JCR-VIS
PACRA
PACRA
PACRA
JCR-VIS
JCR-VIS
PACRA
PACRA
PACRA
PACRA
PACRA
JCR-VIS
JCR-VIS
PACRA
JCR-VIS
JCR-VIS
PACRA
A-1+
A1+
A1+
A1+
A-1+
A-1+
A1+
A1+
A1+
A2
A1+
A-1
A-3
A1+
A-1+
A-1
A-1+
Rating 2010 2009
Short Term Long term Agency (Rupees in thousand)
InvestmentsSecurity General Insurance Company Limited
JCR-VIS 634,095 601,463
711,985 681,039
A
The Company's exposure to credit risk and impairment losses related to trade debts is disclosed in Note 20.
Due to the Company's long standing business relationships with these counterparties and after giving due consideration to their strong financial standing, management does not expect non-performance by these counter parties on their obligations to the Company. Accordingly the credit risk is minimal.
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities.
The Company manages liquidity risk by maintaining sufficient cash and the availability of funding through an adequate amount of committed credit facilities. At 30 June 2010, the Company had Rupees 7.533 million available borrowing limits from financial institutions and Rupees 78.851 million cash and bank balances. Inspite the fact that the Company is in a negative working capital position at the year end, management believes the liquidity risk to be low. Following are the contractual maturities of financial liabilities, including interest payments. The amount disclosed in the table are undiscounted cash flows:
Contractual maturities of financial liabilities as at 30 June 2010
(c) Liquidity risk
1-2
Year
699,117
45,157
-
-
-
744,274
More than
2 Years
1,310,446
24,169
-
-
-
1,334,615
6 month
or less
542,361
53,450
989,594
185,259
5,796,162
7,566,826
6-12
month
398,510
32,487
-
-
471,947
902,944
Contractual
Cash
Flows
2,950,434
155,263
989,594
185,259
6,268,109
10,548,659
Carrying
Amount
-
2,328,501
135,030
989,594
289,987
6,070,435
9,813,547
------------------------------------ (Rupees in thousand) ------------------------------
Non derivative financial
liabilities:
Long term financing
Liabilities against assets
subject to finance lease
Trade and other payables
Accrued mark-up
Short term borrowings
Contractual maturities of financial liabilities as at 30 June 2009
1-2
Year
1,031,773
50,812
-
-
-
-
1,082,585
More than
2 Years
1,268,786
67,614
-
-
-
-
1,336,400
6 month
or less
506,992
35,963
36,460
989,594
185,259
4,438,253
6,192,521
6-12
month
606,169
52,959
-
-
-
553,479
1,212,607
Contractua
l Cash
Flows
3,413,720
207,348
36,460
989,594
185,259
4,991,732
9,824,113
Carrying
Amount
-
2,749,341
187,191
35,922
808136
185,259
4,810,471
8,776,320
Non derivative financial
Liabilities
Long term financing
Liabilities against assets
subject to
Lease finance advance
Trade and other payables
Accrued mark-up
Short term borrowings
------------------------------------ (Rupees in thousand) ------------------------------
7978
![Page 42: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/42.jpg)
-
-
634,095
601,463
-
-
634,095
601,463
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. The quoted market price used for financial instruments held by the Company is the current bid price. These financial instruments are classified under level 1 in above referred table. The Company has no such type of financial instruments as on 30 June 2010.
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value a financial instrument are observable, those financial instruments are classified under level 2 in above referred table.
If one or more of the significant inputs is not based on observable market data, the financial instrument is classified under level 3.The carrying amount less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the company for similar financial instruments. The Company has no such type of financial instruments as on 30 June 2010.
The contractual cash flows relating to the above financial liabilities have been determined on the basis of interest rates / mark up rates effective as at 30 June. The rates of interest / mark up have been disclosed in note 6, note 7, and note 11 to these financial statements.
The carrying values of all financial assets and liabilities reflected in financial statements approximate their fair values. The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped in to levels 1 to 3 based on the degree to which fair value is observable:
42.2 Fair values of financial assets and liabilities
42.4 a) Capital risk management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders through repurchase of shares, issue new shares or sell assets to reduce debt. Consistent with others in the industry and the requirements of the lenders, the Company monitors the capital structure on the basis of gearing ratio. This ratio is calculated as borrowings divided by total capital
Available for sale financial assets
Available for sale financial assets
As at 30 June 2010
Assets
As at 30 June 2009
Assets
Level 1 Level 2 Level 3 Total
-----------------------------(Rupees in thousand)----------------------------
Investments
Deposits
Trade debts
Interest accrued
Other receivables
Cash and bank balances
As at 30 June 2010
Assets as per balance sheet
-
41,124
1,329,065
141
20,551
78,851
1,469,732
8,016
-
-
-
-
8,016
-----------------------------(Rupees in thousand)----------------------------
634,095
-
-
-
-
634,095
642,111
41,124
1,329,065
141
20,551
78,851
2,111,843
Loans and receivables
Through profit and
loss
Available for sale
Total
Long term financing
Liabilities against assets subject to finance lease
Trade and other payables
Accrued mark-up
Short term borrowings
Liabilities as per balance sheet
(Rupees in thousand)
2,328,501
135,030
989,594
289,987
6,070,435
9,813,547
Financial liabilities at amortized cost
As at 30 June 2009
Assets as per balance sheet
Investments
Deposits
Trade debts
Interest accrued
Other receivables
Cash and bank balances
-
20,060
1,050,101
122
24,176
80,297
1,174,756
6,147
-
-
-
-
6,147
-----------------------------(Rupees in thousand)----------------------------
601,463
-
-
-
-
601,463
607,610
20,060
1,050,101
122
24,176
80,297
1,782,366
Loans and receivables
Through profit and
loss
Available for sale
Total
Long term financing
Liabilities against assets subject to finance lease
Lease finance advance
Trade and other payables
Accrued mark-up
Short term borrowings
Liabilities as per balance sheet
(Rupees in thousand)
2,749,341
187,191
35,922
808,136
185,259
4,810,471
8,776,320
Financial liabilities at amortized cost
8180
![Page 43: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/43.jpg)
employed. Borrowings represent long-term financing, liabilities against assets subject to finance lease, lease finance advance and short-term borrowings obtained by the Company as referred to in note 6, note 7and note 11 respectively. Total capital employed includes ‘total equity’ as shown in the balance sheet plus ‘borrowings’. The gearing ratio as at year ended 30 June 2010 and 30 June 2009 is as follows:
Borrowings
Total equity
Total capital employed
Gearing Ratio
2010
8,533,966
3,361,268
11,895,234
72%
2009
,782,925
3,059,341
10,842,266
72%
(Rupees in thousand)
43. DATE OF AUTHORIZATION FOR ISSUE
44. CORRESPONDING FIGURES
45. GENERAL
These financial statements were authorised for issue on September 29, 2010 by the Board of Directors of the Company.
No significant reclassification/ rearrangement of corresponding figures has been made.
Figures have been rounded off to the nearest thousand of Rupees unless stated otherwise.
__________________ __________________
CHIEF EXECUTIVE DIRECTOR
82 83
2,6281,066
406650132
45302213
767835723215231211111111111121211
1. CUIN (Incorporation Number)
2. Name of the Company KOHINOOR TEXTILE MILLS LIMITED
3. Pattern of holding of the shares held by the shareholders as at 30.06.2010
100500
1,0005,000
10,00015,00020,00025,00030,00035,00040,00045,00050,00055,00060,00065,00070,00075,00090,00095,000
100,000105,000110,000115,000125,000130,000135,000150,000155,000165,000170,000205,000210,000215,000220,000250,000255,000280,000295,000305,000320,000340,000
1101501
1,0015,001
10,00115,00120,00125,00130,00135,00140,00145,00150,00155,00160,00165,00170,00185,00190,00195,001
100,001105,001110,001120,001125,001130,001145,001150,001160,001165,001200,001205,001210,001215,001245,001250,001275,001290,001300,001315,001335,001
TotalShares Held
From ToNo. of
Shareholders
S i z e o f H o l d i n g4.
73,362310,476304,401
1,713,151990,944547,146548,833515,611353,850228,179234,446297,802387,153152,384290,604439,734132,208217,998178,21494,700
495,088201,227321,077110,074245,000126,529133,317149,999150,223160,085169,838201,156208,272215,000218,000246,081251,293553,549293,000605,291315,847338,510
0002805
PATTERN OF SHAREHOLDING
![Page 44: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/44.jpg)
6.8993
7.4401
0.2170
0.0144
0.0017
0.0041
0.0163
0.3094
14.9023
10,040,331
10,827,332
315,847
20,937
2,500
5,930
23,643
450,216
21,686,736
84
11111211111111111111111111111
345,000400,000450,000455,000485,000495,000500,000525,000565,000650,000695,000785,000845,000880,000910,000
1,120,0001,285,0002,035,0002,365,0003,240,0003,330,0005,080,0008,045,0008,265,0009,050,000
10,045,00010,830,00022,515,00035,210,000
340,001395,001445,001450,001480,001490,001495,001520,001560,001645,001690,001780,001840,001875,001905,001
1,115,0011,280,0012,030,0012,360,0013,235,0013,325,0015,075,0018,040,0018,260,0019,045,001
10,040,00110,825,00122,510,00135,205,001
340,584400,000447,218450,216483,000988,483500,000525,000560,500645,500691,753784,047841,200877,134905,062
1,116,0001,283,0072,031,4822,362,0663,238,8713,326,3685,077,5008,040,0818,261,3669,045,940
10,040,33110,827,33222,510,63535,205,888
T O T A L
Note : The Slabs not applicable above have not been shown.
5,105 145,526,216
5 Categories of Shareholders
5.1 Directors, CEO and their spouses & minor children
Mr. Tariq Sayeed Saigol, Chairman/Director
Mr. Taufique Sayeed Saigol, Chief Executive/Director
Mr. Sayeed Tariq Saigol, Director
Mr. Waleed Tariq Saigol, Director
Mr. Kamil Taufique Saigol, Director
Mr. Zamiruddin Azar, Director
Mr. Abdul Hai Mehmood Bhaimia, Director
Mrs. Shehla Tariq Saigol, spouse of Mr. Tariq Sayeed Saigol
5.2. Associated Companies, undertakings and related parties
5.3 NIT and ICP
5.4 Banks, Development Financial Institutions, Non-Banking
Financial Institutions
5.5 Insurance Companies
5.6 Modarabas, Leasing and Mutual Funds
5.7 Shareholders holding Ten Percent or
more voting interest in the Company
5.8 General Public
5.9 Joint Stock Companies
5.10 Public Sector Companies and Corporations
5.11 Executives
5.12 Others
Grand Total :
Zimpex (Private) Limited
National Bank of Pakistan, Trustee Deptt.
IDBP (ICP UNIT)
refer 5.2 & 5.8 b
a. Individuals
b. Foreign Investor (s)
Artal Restaurant Int Limited Employees Provident Fund
Fikree Development Corporation Limited
Hussain Trustees Limited
Manage Committee of Tameer-e-Millat Foundation
Securities & Exchange Commission of Pakistan
The Deputy Administrator. Abandoned Properties
The Ida Rieu Poor Welfare Association
The Karachi Stock Exchange (Guarantee) Limited-Future Cont.
The Okhai Memon Madressah Association
Trustees Al-Abbas Sugar Mills Limited Employees Gratuity Fund
Trustees Artal Restaurants Intl Employees Provident Fund
Trustees Moosa Lawai Foundation
Trustees Nestle Pakistan Limited Employees Provident Fund
Trustees Nestle Pakistan Limited Managerial Staff Pension
United Executers & Trustee Company Limited
University of Sindh8
22,510,635
3,326,368
18,247
3,344,615
3,627,578
1,305,345
2,245,333
29,723,755
43,575,197
17,082,061
300,405
-
1,815
2,794
260
506
1
3,045
354
61,425
1
9,075
760
3,751
20,000
20,000
173
596
124,556
145,526,216
15.4684
2.2858
0.0125
2.2983
2.4927
0.8970
1.5429
20.4251
29.9432
11.7381
0.2064
-
0.0856
100.0000
1
2
21
6
8
4,944
10
88
1
-
16
5,105
No. ofShareholders Shares Held
Percentageof Capital
85
TotalShares Held
From ToNo. of
Shareholders
S i z e o f H o l d i n g
No. ofShareholders Shares Held
Percentageof Capital
![Page 45: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/45.jpg)
Consolidated Financial Statements ofKohinoor Textile Mills Limited
86 87
![Page 46: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/46.jpg)
We have audited the annexed consolidated financial statements comprising consolidated balance sheet of Kohinoor Textile Mills Limited (the Holding Company) and its subsidiary companies (together referred to as Group) as at 30 June 2010 and the related consolidated profit and loss account, consolidated statement of comprehensive income, consolidated cash flow statement and consolidated statement of changes in equity together with the notes forming part thereof, for the year then ended. We have also expressed separate opinion on the financial statements of Kohinoor Textile Mills Limited. The financial
statements of the Subsidiary Companies were audited by other firms of auditors, whose
reports have been furnished to us and our opinion, in so far as it relates to the amounts included for such companies, is based solely on the reports of such other auditors. These financial statements are the responsibility of the Holding Company's management. Our responsibility is to express an opinion on these financial statements based on our audit
Our audit was conducted in accordance with the International Standards on Auditing and accordingly included such tests of accounting records and such other auditing procedures as we considered necessary in the circumstances.
In our opinion, the consolidated financial statements present fairly the financial position of Kohinoor Textile Mills Limited and its subsidiary companies as at 30 June 2010 and the results of their operations for the year then ended.
As stated in note 2.1(d)(i) and 2.5 to the consolidated financial statements, the Group has changed its accounting policies and disclosures arising from standards and amendments to published approved accounting standards, with which we concur.
RIAZ AHMAD & COMPANYChartered Accountants
Name of engagement partner:Atif Bin Arshad
ISLAMABAD
Date: September 29, 2010
AUDITORS' REPORT TO THE MEMBERSDIRECTORS' REPORT ON CONSOLIDATED FINANCIAL STATEMENTS
The Directors are pleased to present the audited consolidated financial statements thof the group for the year ended 30 June, 2010.
The Group has earned gross profit of Rs. 5,056 million as compared to Rs. 6,323 million of corresponding year. The group has suffered pre-tax loss of Rs. 2,193 million this year as compared to Rs. 1,454 million during the last year.
GROUP RESULTS
The overall group financial results are as follows:
2010 2009
(Rupees in thousand)
24,440,0665,056,138
939,0613,132,244
23,812,7516,322,8183,206,1304,660,471
Gross salesGross profitProfit from operationsFinancial Charges
The subsidiary company of Kohinoor Textile Mills Limited has shown gross profit of 21.56% as compared to 32.49% of previous year.
Maple Leaf Cement Factory Limited
The Directors are grateful to the Group's members, financial institutions, customers and employees for their cooperation and support. They also appreciate the hard work and dedication of the employees working at various divisions.
ACKNOWLEDGEMENT
For and on behalf of the Board
Taufique Sayeed SaigolChief ExecutiveLahore: September 29, 2010
88 89
![Page 47: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/47.jpg)
2010 2009NOTE
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Surplus on revaluation of property 6 3,673,825 1,263,592Share deposit money 7 1,000,000 -
The annexed notes form an integral part of these consolidated financial statements.
CHIEF EXECUTIVE
(Rupees in thousand)
CONSOLIDATED BALANCE SHEET
Issued, subscribed and paid up share capital 3 1,455,262 1,455,262Reserves 4 1,462,928 2,456,202Shareholders' equity 2,918,190 3,911,464Non controlling interest 5 2,405,263 3,669,866Equity attributable to equity holders of the Group 5,323,453 7,581,330
Authorized share capital370,000,000 ( 2009: 170,000,000)
ordinary shares of Rupees 10 each 3,700,000 1,700,000
30,000,000 ( 2009: 30,000,000) preferenceshares of Rupees 10 each 300,000 300,000
4,000,000 2,000,000
NON-CURRENT LIABILITIESLong term financing 8 4,227,075 2,745,185Redeemable capital 9 8,289,800 7,200,000Liabilities against assets subject to finance lease 10 767,748 963,133Lease finance advance - 35,922Long term deposits 11 2,739 2,580Employees' benefits 12 26,493 18,990Deferred tax 13 157,996 204,422
13,471,851 11,170,232
CURRENT LIABILITIESTrade and other payables 14 4,439,979 3,193,658Accrued mark-up 15 1,211,799 626,453Short term borrowings 16 10,131,273 9,192,793Current portion of non-current liabilities 17 1,635,888 3,648,540
17,418,939 16,661,444TOTAL LIABILITIES 30,890,790 27,831,676
CONTINGENCIES AND COMMITMENTS 18
TOTAL EQUITY AND LIABILITIES 40,888,068 36,676,598
2010 2009NOTE
ASSETS
DIRECTOR
(Rupees in thousand)
AS AT 30 JUNE 2010
NON-CURRENT ASSETS
Property, plant and equipment 19 27,531,515 24,521,559Investment properties 20 1,720,835 1,720,835Intangible assets 21 1,774 7,332Long term loans to employees 22 3,293 5,666Long term deposits and prepayments 23 86,460 85,102
29,343,877 26,340,494
CURRENT ASSETSStores, spare parts and loose tools 24 2,753,208 3,240,141Stock -in- trade 25 2,897,831 2,430,740Trade debts 26 2,080,465 1,732,345Loans and advances 27 863,437 398,158Due from gratuity fund trust 42 - 8,184Security deposits and short term prepayments 28 137,402 171,689Interest accrued 797 1,105Other receivables 29 494,916 320,778Short term investments 30 1,114,449 1,014,173Taxation recoverable 31 396,310 236,900Cash and bank balances 32 152,453 180,229
10,891,268 9,734,442
Non-current assets classified as held for sale 33 652,923 601,66211,544,191 10,336,104
TOTAL ASSETS 40,888,068 36,676,598
90 91
![Page 48: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/48.jpg)
CONSOLIDATED PROFIT AND LOSS ACCOUNTFOR THE YEAR ENDED 30 JUNE 2010
2010 2009
NOTE
DIRECTORCHIEF EXECUTIVE
(Rupees in thousand)
SALES 34 24,440,066 23,812,751
COST OF SALES 35 (19,383,928) (17,489,933)
GROSS PROFIT 5,056,138 6,322,818
DISTRIBUTION COST 36 (3,667,408) (2,912,955)
ADMINISTRATIVE EXPENSES 37 (388,042) (326,873)
OTHER OPERATING EXPENSES 38 (197,309) (60,807)
(4,252,759) (3,300,635)
803,379 3,022,183
OTHER OPERATING INCOME 39 135,682 183,947
PROFIT FROM OPERATIONS 939,061 3,206,130
FINANCE COST 40 (3,132,244) (4,660,471)
LOSS BEFORE TAXATION (2,193,183) (1,454,341)
PROVISION FOR TAXATION 41 (113,034) 31,546
LOSS AFTER TAXATION (2,306,217) (1,422,795)
NON CONTROLLING INTEREST
Dividend on preference shares 52,794 52,794
Share in loss for the year (1,315,024) (516,554)
(1,262,230) (463,760)
LOSS AFTER TAXATION AND NON CONTROLLING INTEREST (1,043,987) (959,035)
46 (7.17) (6.59)
The annexed notes form an integral part of these consolidated financial statements.
LOSS PER SHARE - BASIC AND DILUTED (Rupees)
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEFOR THE YEAR ENDED 30 JUNE 2010
2010 2009
The annexed notes form an integral part of these consolidated financial statements.
CHIEF EXECUTIVE DIRECTOR
(Rupees in thousand)
LOSS AFTER TAXATION (2,306,217) (1,422,795)
OTHER COMPREHENSIVE LOSS
104,708 (737,065)
(27,486) 193,478
77,222 (543,587)
- (571,802)
- 72,119
- (499,683)
77,222 (1,043,270)
TOTAL COMPREHENSIVE LOSS FOR THE YEAR (2,228,995) (2,466,065)
Total comprehensive loss attributable to :
Equity holders of parent (993,274) (1,699,421)
Non controlling interest (1,235,721) (766,644)
(2,228,995) (2,466,065)
Other comprehensive income / (loss) for the year - net of tax
Adjustment of cross currency interest rate swap
Surplus / (deficit) on remeasurement of available for sale investmentDeferred tax on remeasurement of available for sale investment
Deferred tax on adjustment of cross currency interest rate swap
92 93
![Page 49: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/49.jpg)
CHIEF EXECUTIVE DIRECTOR
CASH FLOWS FROM INVESTING ACTIVITIESCapital expenditure on property, plant and equipment (1,980,444) (1,840,294)
Payment for non current assets classified as held for sale (51,261) (190,230)
Long term loans to employees 2,373 455
Investments made (65,775) (30,225)
Return on bank deposits received 6,589 12,079
Proceeds from sale of property, plant and equipment 13,644 10,143
Proceeds from sale of investments 3,664 13,792
Sale of non current assets classified as held for sale - 25,000
Dividend received 22,653 28,259
Net cash used in investing activities (2,048,557) (1,971,021)
Cash generated from operations 43 2,717,867 5,080,447
Finance cost paid (2,546,898) (4,464,982)
Compensated absences paid (10,021) (3,744)
Workers' Profit Participation Fund paid - (25)
Funds received/ paid to gratuity fund trust 8,184 -
Long term deposits (1,358) (2,264)
Income taxes paid (346,357) (259,384)
Net cash generated from / (used in) operating activities (178,583) 350,048
CASH FLOWS FROM OPERATING ACTIVITIES
2010 2009
NOTE
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long term financing 625,536 913,964
Redeemable capital 300,000 -
Repayment of long term financing (420,840) (1,023,619)
Lease finance advance (35,922) 35,922
Short term borrowings - net 938,480 1,828,531
Repayment of liabilities against assets subject to finance lease (175,168) (80,576)
Proceeds from share deposit money 1,000,000 -
Redeemable capital (3,400) -
Repayment of term finance certificates (599) -
Long term deposits from stockist - net 159 (2)
Dividend paid (28,882) (52,539)
Net cash from financing activities 2,199,364 1,621,681
Net increase / (decrease) in cash and cash equivalents (27,776) 708Cash and cash equivalents at the beginning of the year 180,229 179,521
Cash and cash equivalents at the end of the year 152,453 180,229
The annexed notes form an integral part of these consolidated financial statements.
( Rupees in thousand)
CONSOLIDATED CASH FLOW STATEMENTFOR THE YEAR ENDED 30 JUNE 2010
Bal
ance
as
at 3
0 Ju
ne 2
008
Tran
sfer
from
gen
eral
rese
rve
Tota
l com
preh
ensi
ve lo
ss
Div
iden
d pa
id to
non
-con
trolli
ng in
tere
st h
olde
rs
Bal
ance
as
at 3
0 Ju
ne 2
009
Tota
l com
preh
ensi
ve lo
ss
Div
iden
d pa
id to
non
-con
trolli
ng in
tere
st h
olde
rs
Bal
ance
as
at 3
0 Ju
ne 2
010
The
anne
xed
note
s fo
rm a
n in
tegr
al p
art o
f the
se c
onso
lidat
ed fi
nanc
ial s
tate
men
ts.
CH
IEF
EX
EC
UTI
VE
DIR
EC
TOR
1,45
5,26
2
- - -
1,45
5,26
2
- -
1,45
5,26
2
144,
919
- - -
144,
919
- -
144,
919
1,00
0,47
3
-
(423
,109
)
-
577,
364
50,7
13
-
628,
077
317,
277
-
(317
,277
)
- -
- - -
1,46
2,66
9
-
(740
,386
)
-
722,
283
50,7
13
-
772,
996
1,49
0,49
1
(40,
000)
- -
1,45
0,49
1
- -
1,45
0,49
1
1,20
2,46
3
40,0
00
(959
,035
)
-
283,
428
(1,0
43,9
87)
-
(760
,559
)
2,69
2,95
4
-
(959
,035
)
-
1,73
3,91
9
(1,0
43,9
87)
-
689,
932
4,15
5,62
3
-
(1,6
99,4
21)
-
2,45
6,20
2
(993
,274
)
-
1,46
2,92
8
5,61
0,88
5
-
(1,6
99,4
21)
-
3,91
1,46
4
(993
,274
)
-
2,91
8,19
0
4,48
8,98
8
-
(766
,644
)
(52,
478)
3,66
9,86
6
(1,2
35,7
21)
(28,
882)
2,40
5,26
3
10,0
99,8
73
-
(2,4
66,0
65)
(52,
478)
7,58
1,33
0
(2,2
28,9
95)
(28,
882)
5,32
3,45
3
Tota
l re
serv
esH
edgi
ng
rese
rves
Gen
eral
re
serv
e U
n-ap
prop
riate
dpr
ofit
/(los
s)
Sub
-Tot
al
Sha
re
prem
ium
Fair
valu
e re
serv
eS
ub-T
otal
Sha
re
capi
tal
Rev
enue
rese
rves
(Rup
ees
in th
ousa
nd)
Tota
l
Non
co
ntro
lling
In
tere
st
Tota
l eq
uity
Sha
re h
olde
rs' E
quity
Res
erve
sC
apita
l res
erve
s
CO
NS
OL
IDA
TE
D S
TAT
EM
EN
T O
F C
HA
NG
ES
IN E
QU
ITY
FO
R T
HE
YE
AR
EN
DE
D 3
0 JU
NE
201
0
94 95
![Page 50: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/50.jpg)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSFOR THE YEAR ENDED 30 JUNE 2010
1. THE GROUP AND ITS OPERATIONS
Holding Company1.1
Kohinoor Textile Mills Limited ("the Holding Company") is a public limited company incorporated in Pakistan under the Companies Act,1913 (now Companies Ordinance, 1984) and listed on the Karachi, Lahore and Islamabad Stock Exchanges. The registered office of the Company is situated at 42-Lawrence Road, Lahore. The Holding Company holds 50.13% (2009: 50.13%) shares of Maple Leaf Cement Factory Limited, 99.99% (2009: Nil) shares of Concept Trading (Private) Limited and indirectly holds 50.12% (2009: Nil) shares of Vital Trading (Private) Limited. The principal activity of the Holding Company is manufacturing of yarn and cloth, processing and stitching the cloth and trade of textile products.
Subsidiary Companies1.2
a) Maple Leaf Cement Factory Limited ("the Subsidiary") was incorporated in Pakistan on 13 April, 1960 under the Companies Act, 1913 (now the Companies Ordinance, 1984) as a public company limited by shares and was listed on stock exchanges in Pakistan on 17 August, 1994. The registered office of the Subsidiary is situated at 42-Lawrence Road, Lahore. The Subsidiary is engaged in production and sale of cement.
b) Concept Trading (Private) Limited ('the Subsidiary') was incorporated in Pakistan on March 11, 2010 as a trading concern. The registered office of the Company is situated at 42-Lawrence Road, Lahore.
c) Vital Trading (Private) Limited ('the Subsidiary') was incorporated in Pakistan on March 11, 2010 as a trading concern. The registered office of the Company is situated at 42-Lawrence Road, Lahore.
Basis of consolidation1.3
The financial statements of the Subsidiaries are included in the consolidated financial statements from the date control commences until the date that control ceases.
The assets and liabilities of the Subsidiaries have been consolidated on a line by line basis and the carrying value of investment held by the Holding Company is eliminated against Holding Company's share in paid up capital of the Subsidiaries.
Material intra-group balances and transactions have been eliminated.
Non controlling interest is that part of net results of the operations and of net assets of the Subsidiaries attributable to interests which are not owned by the Holding Company. Non controlling interest is presented as a separate item in the consolidated financial statements.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES2.
The significant accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all years presented, unless otherwise stated:
Basis of Preparation2.1
Statement of Compliance a)
These consolidated financial statements have been prepared in accordance with approved accounting standards as applicable in Pakistan. Approved accounting standards comprise of such International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board as are notified under the Companies Ordinance, 1984, provisions of and directives issued under the Companies Ordinance, 1984. In case requirements differ, the provisions or directives of the Companies Ordinance, 1984 shall prevail.
Accounting Conventionb)
These consolidated financial statements have been prepared under the historical cost convention, except for:
- modification of foreign currency translation adjustments;- revaluation of free hold land at fair value;- revaluation of investment properties at fair value;- recognition of employee retirement benefits at present value; and- measurement at fair value of certain financial assets.
Critical accounting estimates and judgmentsc)
The preparation of consolidated financial statements in conformity with the approved accounting standards require the use of certain critical accounting estimates. It also requires the management to exercise its judgment in the process of applying the Group's accounting policies. Estimates and judgments are continually evaluated and are based on historical experience, including expectation of future events that are believed to be reasonable under the circumstances. The areas where various assumptions and estimates are significant to the Group's financial statements or where judgments were exercised in application of accounting policies are as follows:
Financial instruments
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques based on assumptions that are dependent on conditions existing at balance sheet date.
Useful lives, patterns of economic benefits and impairments
Estimates with respect to residual values, useful lives and pattern of flow of economic benefits are based on the analysis of the management of the Group. Further, the Group reviews the value of assets for possible impairments on an annual basis. Any change in the estimates in the future might affect the carrying amount of respective item of property, plant and equipment, with a corresponding effect on the depreciation charge and impairment.
Taxation
In making the estimates for income tax currently payable by the Group, the management takes into account the current income tax law and the decisions of appellate authorities on certain issues in the past.
96 97
![Page 51: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/51.jpg)
Impairment of investments in associated companies
In making an estimate of recoverable amount of the Group's investments in associated companies, the management considers future cash flows.
Standards and amendments to published approved accounting standards that are effective in current year
d)
IAS 1 (Revised) 'Presentation of Financial Statements' (effective for annual periods beginning on or after 01 January 2009).The revised standard prohibits the presentation of items of income and expenses (that is ‘non-owner changes in equity’) in the statement of changes in equity, requiring ‘non-owner changes in equity’ to be presented separately from owner changes in equity in a statement of comprehensive income. As a result the Group presents in the statement of changes in equity all owner changes in equity, whereas all non-owner changes in equity are presented in the statement of comprehensive income. Comparative information has been re-presented so that it also is in conformity with the revised standard. As the change in accounting policy only impacts presentation aspects, there is no impact on earnings per share.
IFRS 7 (Amendment) ‘Financial instruments: Disclosures’ (effective for annual periods beginning on or after 01 January 2009). This amendment requires enhanced disclosures about fair value measurement and liquidity risk. In particular, the amendment requires disclosure of fair value measurements by level of a fair value measurement hierarchy. As the change in accounting policy only results in additional disclosures, there is no impact on earnings per share.
IFRS 8 'Operating Segments' (effective for annual periods beginning on or after 01 January 2009). It introduces the "management approach" to segment reporting. IFRS 8 requires presentation and disclosure of segment information based on the internal reports regularly reviewed by the Group's chief operating decision makers in order to assess each segment's performance and to allocate resources to them. Previously, the Group did not present segment information as IAS 14 limited reportable segments to those that earn a majority of their revenue from sales to external customers and therefore did not require the different stages of vertically integrated operations to be identified as separate segments. Under the management approach, the Group has determined operating segments on the basis of business activities i.e. Spinning, Weaving, Processing, Home Textile and cement. As the change in accounting policy only results in additional disclosures of segment information, there is no impact on earnings per share.
Changes in accounting policies and disclosures arising from standards and amendments to published approved accounting standards that are effective in the current year
i)
Provisions for doubtful debts
The Group reviews its receivable against any provision required for any doubtful balances on an ongoing basis. The provision is made while taking into consideration expected recoveries, if any. IAS 23 (Amendment) 'Borrowing Costs' (effective for annual periods beginning on or after 01
January 2009). It requires an entity to capitalize borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset (one that takes a substantial period of time to get ready for its intended use or sale) as part of the cost of that asset. The Group's accounting policy on borrowing cost, as disclosed in note 2.14, complies with the above mentioned requirements to capitalize borrowing cost and hence this change has not impacted the Group's accounting policy.
IFRS 3 (Revised) 'Business combinations' (effective from July 1, 2009). The revised standard continues to apply the acquisition method to business combinations, with some significant changes. For example, all payments to purchase a business are to be recorded at fair value at the acquisitions date, with contingent payments classified as debt subsequently re-measured through the income statement. There is a choice on an acquisition-by-acquisition basis to measure the non- controlling interest in all the acquiree either at fair value or at the non-controlling interest's proportionate share of the acquiree's net assets. All acquisition-related costs should be expensed. This amendment does not have any effect on the Group's financial statements.
IAS 27 (Revised) 'Consolidated and separate financial statements' (effective from July 1,2009). The revised standard requires the effects of all transactions with non-controlling interests to be recorded in equity if there is no change in control and these transactions will no longer result in good will or gains and losses. The standard also specifies the accounting when control is lost. Any remaining interest in entity is re-measured to fair value, and a gain or loss is recognised in profit or loss. This amendment does not have any effect on the Group's financial statements.
IAS 28 (Amendment) 'Investment in associates' (effective from January 1, 2009). An investment in associate is treated as a single asset for the purpose of impairment testing. Any impairment loss is not allocated to specific assets included within the investment, for example, goodwill. Reversals of impairment are recorded as an adjustment to the investment balance to the extent that the recoverable amount of the associate increases. This amendment do not have any effect on the Group's financial statements.
Other amendment to published approved accounting standards that is effective in the current year
ii)
Standards, interpretations and amendments to published approved accounting standards that are effective in current year but not relevant
e)
There are other new standards, interpretations and amendments to the published approved accounting standards that are mandatory for accounting periods beginning on or after 01 July 2009 but are considered not to be relevant or do not have any significant impact on the Group's financial statements and are therefore not detailed in these consolidated financial statements.
Standard and amendments to published approved accounting standards that are not yet effective but relevant
f)
Following standard and amendments to existing standards have been published and are mandatory for the Group's accounting periods beginning on or after 01 July 2010 or later periods:
98 99
![Page 52: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/52.jpg)
IFRS 9 'Financial Instruments' (effective for annual periods beginning on or after 01 January 2013). IFRS 9 has superseded the IAS 39 'Financial Instruments: Recognition and Measurement'. It requires that all equity investments are to be measured at fair value while eliminating the cost model for unquoted equity investments. Certain categories of financial instruments available under IAS 39 will be eliminated. Moreover, it also amends certain disclosure requirements relating to financial instruments under IFRS 7. The management of the Group is in the process of evaluating impacts of the aforesaid standard on the Group's financial statements.
There are other amendments resulting from annual Improvements projects initiated by International Accounting Standards Board in April 2009 and May 2010, specifically in IFRS 7 'Financial Instruments: Disclosures', IFRS 8 'Operating Segments', IAS 1 'Presentation of Financial Statements', IAS 7 'Statement of Cash Flows', IAS 24 'Related Party Disclosures' and IAS 36 'Impairment of Assets' that are considered relevant to the Group's financial statements. These amendments are unlikely to have a significant impact on the Group's financial statements and have therefore not been analyzed in detail.
There are other accounting standards, amendments to published approved accounting standards and new interpretations that are mandatory for accounting periods beginning on or after 01 July 2010 but are considered not to be relevant or do not have any significant impact on the Group's financial statements and are therefore not detailed in these consolidated financial statements.
g) Standards, interpretations and amendments to published approved accounting standards that are not effective in current year and not considered relevant
Employee benefits2.2
Holding Company
The Holding Company operates an approved funded contribution provident fund covering all of its permanent employees. Equal monthly contributions are made both by the Holding Company and employees at the rate of 8.33 percent of basic salary and cost of living allowance to the fund. The Holding Company's contributions to the fund are charged to profit and loss account.
Subsidiary Company - Maple Leaf Cement Factory Limited
a)
The Subsidiary operates a defined contributory approved provident fund for all of its employees. Equal monthly contributions are made both by the Subsidiary and employees at the rate of 10% of the basic salary to the fund.
Defined contribution plan
b)
The Subsidiary operates un-funded gratuity scheme for all workers of the Company who have completed minimum qualifying period of service as defined under the respective scheme. Provisions are made to cover the obligations under the schemes on the basis of actuarial valuation and are charged to income.
Defined benefit plan
The amount recognized in the balance sheet represents the present value of defined benefit obligations as adjusted for unrecognized actuarial gains and losses.
Cumulative net unrecognized actuarial gains and losses at the end of previous year which exceeds 10% of the present value of the Company’s gratuity is amortized over the average expected remaining working lives of the employees.
c)
The Subsidiary accounts for the liability in respect of employees' compensated absences in the year in which these are earned. Provision to cover the obligations is made using the current salary level of employees.
Liability for employees' compensated absences
Taxation2.3
Current
Provision for current tax is based on the taxable income for the year determined in accordance with the prevailing law for taxation of income. The charge for current tax is calculated using prevailing tax rates or tax rates expected to apply to the profit for the year if enacted. The charge for current tax also includes adjustments, where considered necessary, to provision for tax made in previous years arising from assessments framed during the year for such years.
Deferred
Deferred tax is accounted for using the balance sheet liability method in respect of all temporary timing differences arising from difference between the carrying amount of the assets and liabilities in the consolidated financial statements and corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, unused tax losses and tax credits can be utilized.
Deferred tax is calculated at the rates that are expected to apply to the period when the differences reverse, based on tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax is charged or credited in the profit and loss account, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively.
Provisions2.4
Provisions are recognized when the Group has a legal or constructive obligation as a result of past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate of the amount can be made. Provisions are reviewed at each balance sheet date and are adjusted to reflect the current best estimates.
100 101
![Page 53: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/53.jpg)
Property, plant and equipment 2.5
Holding Company
Owned
Property, plant and equipment except freehold land and capital work in progress are stated at cost less accumulated depreciation and accumulated impairment losses (if any). Cost of property, plant and equipment consists of historical cost, borrowing cost pertaining to erection/construction period of qualifying assets and other directly attributable cost of bringing the asset to working condition. Freehold land is stated at revalued amount less any identified impairment loss. Capital work in progress is stated at cost less any identified impairment loss.
Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Holding Company and the cost of the item can be measured reliably. All other repair and maintenance costs are charged to profit and loss account during the period in which they are incurred.
During the current year, the Holding Company has changed its accounting policy for measurement of freehold land from cost model to revaluation model. Freehold land is now stated at revalued amount less any identified impairment loss. Previously, freehold land was stated at cost less any identified impairment loss. The effect of revaluation of freehold land has been dealt with in accordance with the requirements of International Accounting Standard (IAS) 16 "Property, Plant and Equipment". Had there been no change in this accounting policy, property, plant and equipment would have been lower by Rupees 2,410.233 million. This change in accounting policy has no impact on profit or loss.
Depreciation
Depreciation on all property, plant and equipment is charged to profit and loss account applying the reducing balance method so as to write off the cost/ depreciable amount of the asset over their estimated useful lives at the rates given in Note 19.1. Depreciation on additions is charged from the month the assets are available for use while no depreciation is charged in the month in which the assets are disposed off. The residual values and useful lives of assets are reviewed by the management, at each financial year end and adjusted if impact on depreciation is significant.
Derecognition
An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset is included in the profit and loss account in the year the asset is derecognized.
Leased
Finance lease
Leases where the Holding Company has substantially all the risks and rewards of ownership are classified as finance lease. Asset subject to finance lease are capitalized at the commencement of the lease term at the lower of present value of minimum lease payments under the lease agreements and the fair value of the leased assets, each determined at the inception of the lease.
The related rental obligation, net of finance cost, is included in liabilities against assets subject to finance lease. The liabilities are classified as current and long term depending upon the timing of payments.
Subsidiary Company - Maple Leaf Cement Factory Limited
Owned
Property, plant and equipment, except freehold land and capital work-in-progress, are stated at cost less accumulated depreciation and impairment losses, if any. Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and cost of the item can be measured reliably.
Freehold land and capital work-in-progress are stated at cost less impairment losses, if any. All expenditure connected with specific assets incurred during installation and construction period are carried under capital work-in-progress. These are transferred to specific assets as and when these are available for use.
Cost in relation to certain plant and machinery represents historical cost, exchange differences capitalized upto June 30, 2004 and the cost of borrowings during the construction period in respect of loans and finances taken for the specific projects.
Transactions relating to jointly owned assets with Pak American Fertilizers Limited (PAFL), as stated in note 19.4, are recorded on the basis of advices received from the housing colony.
All other repair and maintenance costs are charged to income during the period in which these are incurred.
Gains / losses on disposal or retirement of property, plant and equipment, if any, are taken to profit and loss account.
Depreciation is calculated at the rates specified in note 19.1 on reducing balance method except that straight-line method is used for the plant and machinery and buildings relating to dry process plant after deducting residual value. Depreciation on additions is charged from the month in which the asset is put to use and on disposals upto the month of disposal. The assets' residual values and useful lives are reviewed and adjusted, if appropriate, at each balance sheet date.
Leased
Finance lease
Assets held under finance lease arrangements are initially recorded at the lower of present value ofminimum lease payments under the lease agreements and the fair value of the leased assets.
Each lease payment is allocated between the liability and finance cost so as to achieve a constant rate on the balance outstanding. The finance cost is charged to profit and loss account over the lease term.
Depreciation on assets subject to finance lease is recognized in the same manner as for owned assets. Depreciation of the leased assets is charged to profit and loss account.
102 103
![Page 54: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/54.jpg)
Depreciation on leased assets is charged applying reducing balance method at the rates used for similar owned assets, so as to depreciate the assets over their estimated useful lives in view of certainty of ownership of assets at the end of lease term.
Un-allocated capital expenditure2.6
All cost or expenditure attributable to work-in-progress are capitalized and apportioned to buildings and plant and machinery at the time of commencement of commercial operations.
Investment Properties2.7
Land and buildings held for capital appreciation or to earn rental income are classified as investment properties. Investment properties are carried at fair value which is based on active market prices, adjusted, if necessary, for any difference in the nature, location or condition of the specific asset. The valuation of the properties is carried out with sufficient regularity.
Gain or losses arising from a change in the fair value of investment properties are included in the profit and loss account currently.
Intangible assets2.8
Intangible assets, which are non-monetary assets without physical substance, are recognized at cost, which comprise purchase price, non-refundable purchase taxes and other directly attributable expenditure relating to their implementation and customization. After initial recognition an intangible asset is carried at cost less accumulated amortization and impairment losses, if any. Intangible assets are amortized from the month, when these assets are available for use, using the straight line method, whereby the cost of the intangible asset is amortized over its estimated useful life over which economic benefits are expected to flow to the Group. The useful life and amortization method is reviewed and adjusted, if appropriate, at each balance sheet date.
Currently, intangible asset (computer software) is amortised using the straight-line method over a period of three years. Amortisation on additions to intangible assets is charged from the month in which an asset is put to use and on disposal upto the month of disposal.
2.9 Investments
Classification of investment is made on the basis of intended purpose for holding such investment. Management determines the appropriate classification of its investments at the time of purchase and re-evaluates such designation on regular basis.
Investments are initially measured at fair value plus transaction costs directly attributable to acquisition, except for "investment at fair value through profit or loss" which is measured initially at fair value.
The Group assesses at the end of each reporting period whether there is any objective evidence that investments are impaired. If any such evidence exists, the Group applies the provisions of IAS 39 'Financial Instruments: Recognition and Measurement' to all investments, except investments in subsidiary companies, which are tested for impairment in accordance with the provisions of IAS 36 'Impairment of Assets'.
a)
Investments classified as held-for-trading and those designated as such are included in this category. Investments are classified as held-for-trading if they are acquired for the purpose of selling in the short term. Gains or losses on investments held-for-trading are recognised in profit and loss account.
Investments at fair value through profit or loss
b)
Investments with fixed or determinable payments and fixed maturity are classified as held-to-maturity when the Group has the positive intention and ability to hold to maturity. Investments intended to be held for an undefined period are not included in this classification. Other long term investments that are intended to be held to maturity are subsequently measured at amortized cost. This cost is computed as the amount initially recognised minus principal repayments, plus or minus the cumulative amortisation, using the effective interest method, of any difference between the initially recognized amount and the maturity amount. For investments carried at amortised cost, gains and losses are recognized in profit and loss account when the investments are derecognized or impaired, as well as through the amortisation process.
Held-to-maturity
c)
Investments intended to be held for an indefinite period of time, which may be sold in response to need for liquidity, or changes to interest rates or equity prices are classified as available-for-sale. After initial recognition, investments which are classified as available-for-sale are measured at fair value. Gains or losses on available-for-sale investments are recognized directly in statement of other comprehensive income until the investment is sold, de-recognized or is determined to be impaired, at which time the cumulative gain or loss previously reported in statement of other comprehensive income is included in profit and loss account. These are sub-categorized as under:
Available-for-sale
For investments that are actively traded in organized capital markets, fair value is determined by reference to stock exchange quoted market bids at the close of business on the balance sheet date.
Quoted
Fair value of unquoted investments is determined on the basis of appropriate valuation techniques as allowed by IAS 39 "Financial Instruments: Recognition and Measurement".
Unquoted
During the current year ended, the Holding Company has changed the accounting estimate for valuation of its unquoted available for sale investment. Fair value of unquoted, available for sale investment is now determined by using net assets based valuation method. Previously, valuation was carried out using dividend stream method. Effect of this change in accounting estimate is recognized prospectively in accordance with the requirements of International Accounting Standard (IAS) 8 "Accounting Policies, Changes in Accounting Estimates and Errors". Had there been no change in this accounting estimate, short term investments, fair value reserve and deferred taxation would have been lower by Rupees 32.633 million, Rupees 24.067 million and Rupees 8.566 million respectively with no effect on the profit or loss.
Change in Accounting Estimate
104 105
![Page 55: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/55.jpg)
2.13 Non-current assets classified as held for sale
Non-current assets are classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than continuous use. These are measured at lower of carrying amount and fair value less costs to sell.
2.14 Borrowing costs
Interest, mark-up and other charges on long-term finances are capitalized up to the date of commissioning of respective qualifying assets acquired out of the proceeds of such long-term finances. All other interest, mark-up and other charges are recognized in profit and loss account.
a) Revenue from local sales is recognized on dispatch of goods to customers while in case of export sales it is recognized on the date of bill of lading.
2.15 Revenue recognition
b) Dividend on equity investments is recognized when the Group's right to receive payment is established.
c) Profit on deposits with banks is recognized on time proportion basis taking into account the amounts outstanding and rates applicable thereon.
2.16 Foreign currencies
These financial statements are presented in Pak Rupees, which is the Group’s functional currency. All monetary assets and liabilities denominated in foreign currencies are translated into Pak Rupees at the rates of exchange prevailing at the balance sheet date, while the transactions in foreign currency during the year are initially recorded in functional currency at the rates of exchange prevailing at the transaction date. All non-monetary items are translated into Pak Rupees at exchange rates prevailing on the date of transaction or on the date when fair values are determined. Exchange gains and losses are included in the income currently.
a) Trade and other receivables
Trade debts and other receivables are carried at original invoice value less an estimate made for doubtful debts based on a review of all outstanding amounts at the year end. Bad debts are written off when identified.
2.17 Financial instruments
Financial instruments carried on the balance sheet include investments, deposits, trade debts, advances, interest accrued, other receivables, cash and bank balances, long-term financing, liabilities against assets subject to finance lease, lease finance advance, short-term borrowings, accrued mark-up and trade and other payables etc. Financial assets and liabilities are recognized when the Group becomes a party to the contractual provisions of instrument. Initial recognition is made at fair value plus transaction costs directly attributable to acquisition, except for “financial instrument at fair value through profit or loss” which is measured initially at fair value.
Financial assets are de-recognized when the Group loses control of the contractual rights that comprise the financial asset. The Group loses such control if it realizes the rights to benefits specified in contract, the rights expire or the Group surrenders those rights. Financial liabilities are de-recognized when the obligation specified in the contract is discharged, cancelled or expired. Any gain or loss on subsequent measurement (except available for sale investments) and de-recognition is charged to the profit or loss currently. The particular measurement methods adopted are disclosed in the following individual policy statements associated with each item and in the accounting policy of investments.
2.10 Inventories
Inventories, except for stock in transit and waste stock / rags are stated at lower of cost and net realizable value. Cost is determined as follows:
2.11 Derivative financial instruments
Derivative financial instruments are initially recognized at fair value on the date a derivative contract is entered into and are re-measured to fair value at subsequent reporting dates. The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Group designates certain derivatives as cash flow hedges.
The Group documents at the inception of the transaction the relationship between the hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flow of hedged items
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in statement of other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in the profit and loss account.
Amounts accumulated in statement of other comprehensive income are recognized in profit and loss account in the periods when the hedged item will affect profit or loss.
2.12 Cash and cash equivalents
Cash and cash equivalents comprise cash in hand, cash at banks on current, saving and deposit accounts and other short term highly liquid instruments that are readily convertible into known amounts of cash and which are subject to insignificant risk of changes in values.
Stores, spare parts and loose tools
Useable stores, spare parts and loose tools are valued principally at moving average cost, while items considered obsolete are carried at nil value. Items in transit are valued at cost comprising invoice value plus other charges paid thereon.
Stock-in-trade
Cost of raw material, work-in-process and finished goods is determined as follows:
(i)(ii)
For raw materials: Annual average basis.For work-in-process and finished goods: Average manufacturing cost including
Materials in transit are valued at cost comprising invoice value plus other charges paid thereon. Waste stock / rags are valued at net realizable value.
Net realizable value signifies the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessarily to make a sale.
106 107
![Page 56: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/56.jpg)
b)
Borrowings are recognized initially at fair value and are subsequently stated at amortized cost. Any difference between the proceeds and the redemption value is recognized in the profit and loss account over the period of the borrowings using the effective interest method.
Borrowings
c)
Liabilities for trade and other amounts payable are initially recognized at fair value, which is normally the transaction cost.
Trade and other payables
Impairment2.18
A financial asset is considered to be impaired if objective evidence indicate that one or more events had a negative effect on the estimated future cash flow of that asset.
a) Financial Assets
An impairment loss in respect of a financial asset measured at amortized cost is calculated as a difference between its carrying amount and the present value of estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of available for sale financial asset is calculated by reference to its current fair value.
Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.
The carrying amount of assets are reviewed at each balance sheet date for impairment whenever events changes in circumstances indicate that the carrying amounts of the assets may not be recoverable. If such indication exists, and where the carrying value exceeds the estimated recoverable amount, assets are written down to their recoverable amounts. The resulting impairment loss is taken to the profit and loss account except for impairment loss on revalued assets, which is adjusted against the related revaluation surplus to the extent that the impairment loss does not exceed the surplus on revaluation of that asset.
b) Non financial assets
Related party transactions2.19
Transactions and contracts with related parties are carried out at an arm's length price determined in accordance with comparable uncontrolled price method.
Segment reporting2.20
Segment reporting is based on the operating (business) segments of the Group. An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to the transactions with any of the Group's other components. An operating segment's operating results are reviewed regularly by the chief executive officer to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.
Segment results that are reported to the chief executive officer include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Those income, expenses, assets, liabilities and other balances which can not be allocated to a particular segment on a reasonable basis are reported as unallocated.
The Group has four reportable business segments. Spinning (Producing different quality of yarn using natural and artificial fibers), Weaving (Producing different quality of greige fabric using yarn), Processing and Home Textile (Processing greige fabric for production of printed and dyed fabric and manufacturing of home textile articles) and cement .
Transaction among the business segments are recorded at arm's length prices using admissible valuation methods. Inter segment sales and purchases are eliminated from the total.
Dividend and other appropriations2.21
Dividend distribution to the Group's shareholders is recognized as a liability in the Group's financial statements in the period in which the dividends are declared and other appropriations are recognized in the period in which these are approved by the Board of Directors.
Off setting of financial assets and liabilities2.22
Financial assets and liabilities are set off and the net amount is reported in the financial statements when there is legally enforceable right to set off and the Group intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously.
Equity instruments2.23
These are recorded at their face value.
3. ISSUED, SUBSCRIBED AND PAID UP SHARE CAPITAL
2010 2009Number of shares
2010 2009
(Rupees in thousand)
1,596,672 1,596,672 Ordinary shares of Rupees 10 each allotted onreorganization of Kohinoor Industries Limited
26,156,000 26,156,000 Ordinary shares allotted under scheme of arrangement ofmerger of Part II of Maple Leaf Electric Company Limited
26,858,897 26,858,897 Ordinary shares allotted under scheme of arrangement ofmerger of Kohinoor Raiwind Mills Limited and KohinoorGujar Khan Mills Limited.
38,673,628 38,673,628
52,241,019 52,241,019 Ordinary shares of Rupees 10 each issued for cash
145,526,216 145,526,216
Ordinary shares of Rupees 10 each issued as bonus shares
15,967 15,967
261,560 261,560
268,589 268,589
386,736 386,736
522,410 522,4101,455,262 1,455,262
3.1 Zimpex (Private) Limited, which is an associated company, held 22,510,635 (2009:22,510,635) ordinary shares of Rupees 10 each at 30 June 2010.
108 109
![Page 57: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/57.jpg)
4. RESERVES
Composition of reserves is as follows:
Capital:
Share premium
Fair value reserve - net of deferred tax
4.1 144,919 144,919
4.2 628,077 577,364
772,996
2010 2009NOTE (Rupees in thousand)
Revenue:
General reserve
Unappropriated profit / (loss)
1,450,4911,450,491
(760,559) 283,428
689,932 1,733,9191,462,928 2,456,202
722,283
4.1 This reserve can be utilized by the Group only for the purposes specified in section 83(2) of the Companies Ordinance, 1984.
4.2 Fair value reserve - net of deferred taxBalance as at 01 July
Add/ (less) : Fair value adjustment on investment in Security General Insurance Company Limited during the yearRelated deferred tax asset/ liability on investment in Security General Insurance Company Limited
Balance as at 30 June
577,364
68,763
(18,050)50,713
628,077
1,000,473
(573,706)
150,597(423,109)
577,364
5. NON-CONTROLLING INTEREST
Opening balance
Add: Share during the year
- Hedging reserve
- Surplus on revaluation of investment to fair value
- Loss for the year
Less : Dividend paid on preference shares
3,669,866 4,488,988
- (182,406)
26,509 (120,478)
(1,262,230) (463,760)(1,235,721) (766,644)
(28,882) (52,478)
2,405,263 3,669,866
Freehold land is now stated at revalued amount as a result of change in accounting policy from cost model to revaluation model. The revaluation of freehold land was carried out by Independent valuer M/s ARCH-e'-decon (Evaluators, Surveyors, Architects & Engineers) as at 30 March 2010. The value of land has increased by Rupees 2,410.233 million due to revaluation.
6.1
6 SURPLUS ON REVALUATION OF PROPERTY
Investment propertiesFreehold land
1,263,5926.1 2,410,233
3,673,825
1,263,592-
1,263,592
2010 2009NOTE (Rupees in thousand)
This represents amount received by Subsidiary from sponsors against future issue of shares, as per conditions of restructuring agreements as disclosed in note 8.14 and 9 to these consolidated financial statements. Security and Exchange Commission of Pakistan through its letter June 30, 2010 has allowed the Company to issue 153,846,153 shares at Rupees 6.5 per share at a discount of Rupees 3.50 per share otherwise than right upto extent of Rupees 1.00 billion to Kohinoor Textile Mills Limited, Holding company.
7.1
8 LONG TERM FINANCING
Holding company
The Bank of Punjab (BOP - 1)NIB Bank Limited (NIB - 1)NIB Bank Limited (NIB - 2)Albaraka Islamic Bank B.S.C (E.C) (AIB)Allied Bank Limited (ABL - 1) Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICL-1)Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICL-2)Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICL-3)Standard Chartered Bank (Pakistan) Limited (SCB-2)Standard Chartered Bank (Pakistan) Limited - Syndicated term financeAllied Bank Limited - Syndicated term financeThe Bank of Khyber - Syndicated term financePak Libya Holding Company - Syndicated term financeBank Al Falah Limited - Syndicated term financeFaysal Bank Limited - Syndicated term financeStandard Chartered Bank (Pakistan) Limited (SCB-1)Faysal Bank Limited (FBL)
46,598
139,815
223,200
41,666 113,067
21,666
20,000
187,500
175,000
200,000
568,750
100,000 50,000
500,000
300,000
20,22634,376
8.18.28.38.48.5
8.6
8.7
8.88.9
8.108.108.108.108.108.10
--
26,623107,716198,803
8,33365,094
18,055
10,000
156,250100,000
186,500543,150
95,50047,750
477,500279,750
2010 2009NOTE (Rupees in thousand)
7 SHARE DEPOSIT MONEY 1,000,000 -
2010 2009NOTE (Rupees in thousand)
7.1
110 111
![Page 58: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/58.jpg)
Less:
Current portion shown under current liabilities 17 1,181,865 2,459,659
4,219,598 2,737,708
2010 2009NOTE (Rupees in thousand)
Subsidiary Company
Habib Bank Limited (HBL - 1)
Habib Bank Limited (HBL - 2)
Long term finance facility
Syndicated term finance
8.11 580,000 955,503
8.12 210,519 -
8.13 790,520 -
8.14 1,499,400 1,500,000
5,401,463 5,197,367
Other loans - Unsecured
Kohinoor Sugar Mills Limited (KSML)
Kohinoor Industries Limited (KIL)
8.15 4,794 4,794
8.16 2,683 2,683
7,477 7,477
4,227,075 2,745,185
This represents demand finance facility of Rupees 400 million, obtained for import of state of art machinery and is allowed for a period of four years with a grace period of six months. The loan is repayable in 7 equal half yearly installments commenced after conclusion of grace period. It is secured by bank's exclusive hypothecation charge on machinery imported and personal guarantees of sponsor directors. Facility amounting to Rupees 300 million carries mark up at the rate of 6 months average KIBOR plus 100 basis points (bps) and additional facility of Rupees 100 million carries mark up at the rate of 6 months average KIBOR plus 275 bps with a floor of 5% per annum, payable quarterly. On November 29, 2006 loans amounting to Rupees. 150.431 million were converted to LTF-EOP consisting of Rupees 61.725 million at 6 % per annum and Rupees 88.706 million at 7 % fixed rate of mark up.
8.1 The Bank of Punjab - (BOP-1)
This represents LTF-EOP facility of Rupees 157 million obtained for import of textile machinery for a period of three years including a grace period of six months. It is repayable in ten equal quarterly installments. It is secured by first exclusive hypothecation charge on the imported machinery and allied equipment, including installation and local component costs. It carries mark up at fixed rate of 6 % per annum.
8.2 NIB Bank Limited (NIB - 1)
This represents a term finance facility of Rupees 300 million under State Bank of Pakistan (LTF-EOP) scheme for a period of five years with a grace period of one year. The financing is for import of 72 Picanol Omni Plus wide width Air Jet Looms and Tying & Knotting machine plus five (5) Gen Set gas generators being part of BMR. It is repayable in equal quarterly installments, commencing after expiry of grace period. The facility is secured against first pari passu charge over fixed assets of Raiwind Division and personal guarantees of the sponsor directors. It carries fixed mark up at the rate of 7% per annum.
8.3 NIB Bank Limited (NIB - 2)
This represents Murabaha finance facility of Rupees 100 million, obtained for construction of buildings. The facility is allowed for a period of four years including a grace period of one year. The facility is
repayable in sixteen equal quarterly installments commenced with first payment due at the end of 15th month from the date of disbursement. It is secured by pari passu charge and hypothecation on fixed assets i.e. land and building constructed for ring spinning and stitching. It carries mark up at the rate of 3-years KIBOR plus 2% per annum with floor of 12.75% per annum.
8.4 Albaraka Islamic Bank B.S.C (E.C) (AIB)
This represents term finance facility of Rupees 300 million , obtained for import of state of art machinery
and is allowed for a period of five years with a grace period of one year. The facility is repayable in sixteen (16) equal quarterly installments commenced after conclusion of grace period. It is secured by first exclusive charge on machinery imported. Facility amounting to Rupees 100 million carries mark up at the rate of 6 months KIBOR plus 1.25% per annum, facility of Rupees 125 million carries mark up at the rate of 6 months KIBOR plus 1.75% per annum and facility of Rupees 75 million carries mark up at the rate of 6 months KIBOR plus 2.50% per annum with no floor and cap. On December 28, 2006 loans amounting to Rupees 124.732 million were converted to LTF-EOP at 7% per annum fixed rate of mark-up.
8.5 Allied Bank Limited (ABL-1 )
This represents the LTF-EOP facility of Rupees 65 million for import of textile machinery and is allowed
for a period of five years with a grace period of six months. The facility is repayable in eighteen (18) equal quarterly installments commenced from February 19, 2006. It is secured by first exclusive charge on imported machinery. It carries mark up at a fixed rate of 7% per annum.
8.6 Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICL - 1)
This represents a term finance of Rupees 40 million under State Bank of Pakistan (LTF-EOP) scheme at
subsidized and fixed rate of mark up of 7% per annum. The financing is for import of warping and sizing machines being part of BMR. This facility for a period of five years with a grace period of one year and is repayable in equal quarterly installments.
8.7 Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICL - 2)
This represents term finance facility of Rupees 250 million obtained for debt reprofiling for a period of
five years including grace period of one year. The facility is repayable in 8 equal six monthly installments. It is secured by first pari passu charge by way of hypothecation on all present and future plant and machinery of the Company and by way of mortgage on land measuring 121 acres, 2 kanals and 1 marla, situated at main Peshawar Road, Rawalpindi with 25% margin. Initially ranking charge will be created which will be upgraded within 90 days from the date of disbursement. The facility carries mark up at the rate of 3 months KIBOR plus 170 bps per annum with quarterly repricing effective from March 03, 2008.
8.8 Saudi Pak Industrial and Agricultural Investment Company Limited (SPIAICL - 3)
This represents the term finance facility of Rupees 200 million, obtained for the purpose of financing the
unwinding cost of cross currency swap deal with the bank and is allowed for a period of two years. The facility is payable in eight equal quarterly installments. It is secured by ranking charge of Rupees 266.666 million on land of Kohinoor Textile Mills Limited situated at Rawalpindi. It carries mark up at the rate of 3-months average KIBOR plus 2.75% per annum with no floor and cap.
8.9 Standard Chartered Bank (Pakistan) Limited (SCB-2)
112 113
![Page 59: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/59.jpg)
Syndicated Term Finance Syndicated Finance of Rupees 1.750 billion was arranged through Standard Chartered Bank (Pakistan) limited (SCBL) to swap highly priced loans. Long term facility was arranged and availed in
Islamic and conventional mode of financing. Standard Chartered Bank (Pakistan) Limited (Arranger), Allied Bank Limited and Bank of Khyber disbursed Rupees 868.750 million under Islamic mode of financing whereas Bank Alfalah Limited, Faysal Bank Limited and Pak Libya Holding Company disbursed Rupees 850 million under conventional means of financing. Tenor of the loan was 5 years including one year grace period and was repayable in 16 equal quarterly installments. During the year, the Company has entered into supplimental to its syndicated term finance facility agreement where by the repayment schedule of the purchase price has been modified. Now the loan is repayable in twenty four installments within a tenor of six years . It is secured by first pari passu charge over the fixed assets of the Company including surplus land and buildings at Peshawar Road, Rawalpindi. It carries mark-up at 3 months average KIBOR plus 150 bps to be repriced at the end of each quarter.
Original term finance facility amounting to Rupees 1.160 billion (equivalent to Japanese Yens 1.974 billion approximately) was obtained from HBL by Subsidiary, in different tranches as per agreement
entered into February 11, 2008, to finance the Waste Heat Recovery Plant. During the current financial year the Subsidiary, under the Long Term Finance Facility - Export Oriented Project (LTFF-EOP) Scheme of State Bank of Pakistan, has entered into restructuring agreement with HBL dated February 18, 2010. As per terms of restructuring agreement HBL has transferred amounting Rupees 580 million to new Long Term Finance Facility (LTFF) as disclosed in note 8.13 to these consolidated financial statements. The remaining principal balance amounting Rupees 580 million is repayable in nine semi annual installments commencing from June 2010.
This facility carries mark-up at the rate of 6-months KIBOR plus 1.00%, effective mark up rate ranging from 13.43% to 14.26% (2009: 15.69% to 18.20%) per annum payable on quarterly basis in arrears. The finance facility is secured against first pari passu equitable mortgage/hypothecation charge of Rupees 2.250 billion on all present and future fixed assets of the Subsidiary (including land measuring 2,097 Kanals and 5 Marlas situated at Dadu Khel Pakka Sharki, Mianwali) and personal guarantees of directors of the Subsidiary.
Habib Bank Limited (HBL - 1)
During current financial year, the Subsidiary has obtained this term finance facility having sanctioned limit amounting Rupees 500.000 million from HBL for financing the Waste Heat Recovery Plant. The
tenor of this term finance facility is six years including a grace period of one year. The Subsidiary, under the Long Term Finance Facility - Export Oriented Project (LTFF-EOP) Scheme of State Bank of Pakistan, has entered into restructuring agreement with HBL dated February 18, 2010. As per terms of restructuring agreement HBL has transferred amounting to Rupees 210.519 million to new Long Term Finance Facility (LTFF) as disclosed in note 8.13 to these consolidated financial statements. The remaining principal balance of this term finance facility amounting to Rupees 210.519 million is repayable in nine semi annually installments commencing from July 2010.
This facility carries mark-up at the rate of 6-months KIBOR plus 1.00% (effective mark-up rate ranging from 12.88% to 20.00%) per annum payable on quarterly basis in arrears. This finance facility is secured against first pari passu hypothecation/mortgage charge of Rupees 2.250 billion on all present and future assets of the Subsidiary (including land measuring 2,097 Kanals and 5 Marlas situated at Dadu Khel Pakka Sharki, Mianwali) and personal guarantees of directors of the Subsidiary Company.
Habib Bank Limited (HBL - 2)
8.10
8.11
8.12
This facility has been created under the terms of restructuring agreement with HBL as disclosed in note 8.11 and 8.12 to these consolidated financial statements. Tenor of this LTFF is four and a half years. The principal amount of this LTFF is repayable in nine semi annual installments commencing from June 2010. The facility carries mark-up at the rate of 9.7% per annum payable on quarterly basis in arrears. This finance facility is secured against first pari passu equitable hypothecation/mortgage charge of Rupees 2.250 billion on all present and future fixed assets of the Subsidiary (including land measuring 2,097 Kanals and 5 Marlas situated at Dadu Khel Pakka Sharki, Mianwali) and personal guarantees of the directors of the Subsidiary.
Long term finance facility
The Subsidiary has obtained syndicated term finance facility during the year ended June 30, 2008. During the current financial year the Company has arranged restructuring of syndicated term finance facility and entered into Second Addendum dated March 30, 2010 through lead arranger and investment agent Allied Bank Limited (ABL).
The salient terms of this syndicated term finance facility, as per Second addendum, are as follows:
Syndicated Term Finances
Allied Bank Ltd. (ABL)
Banks and DFIs
Rupees 1.500 billion
9 Years including Grace period
Grace period 2.75 years ; Repayment- 6.25 years
For half year ended December 2009 at mark up rate 15.4%
From December 2009 onwards: 3 months KIBOR plus 100 bps
Mark up to increase to 3 months KIBOR plus 170 bps after 5 years or complete settlement of deferred
mark up, whichever is later.
Mark up due in December 2009 to be paid by the Subsidiary on completion of the restructuring
agreement.
Accrued mark up from December 2009 to March 2011 will be converted into interest free debt and
will be paid in 24 equal quarterly installments starting in March 2012 and ending in December 2017.
Token mark up payment of 0.5% of the deferred mark up amount will be paid on installment amount.
- Lead arranger and agent bank
- Lenders
- Facility amount
- Tenor
- Mark-up rate
Restructuring conditions:
(a)
(b)
8.13
8.14
Accrued mark up from March 2011 to June 2011 will be paid in September 2011.
Regular mark up payments will commence from September 2011 and will be payable on due dates.
114 115
![Page 60: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/60.jpg)
36 quarterly installments will be paid as per following schedule. First 10 quarterly installments are just
token payments.
- Principal repayment
Rupees in million
0.30
37.50
44.50
56.00 70.00
181.00
Period
September 2015 - June 2016
September 2017 - June 2018
September 2016 - June 2017
September 2018 - December 2018
March 2010 - June 2012
September 2012 - June 2015
December 2018
- Final maturity
First pari passu charge over all present and future fixed assets of the Company amounting to Rupees
3.333 billion and pledge of investment in shares of Security General Insurance Company Limited.
- Security
Redeemable Capital Sukuk / Syndicate members would be represented on board by one seat. The
process would be initiated right after completion of restructuring agreement and depending upon
regulatory formalities the process would be completed as soon as possible but not later than the next
elections due in December 2010. The representative shall have a minimum of 10 years of professional
experience to add depth to the board. The representative would be the member of the audit committee
of the board and would be considered to be its Chairman at the discretion of the board.
(b)
- Faysal Bank Limited
- Pak Libya Holding Company (Private) Limited
- MCB Bank Limited
- Arif Habib Bank Limited
- Pak Brunei Investment Company Limited
- Askari Bank Limited
- Soneri Bank Limited
- HSBC Bank Middle East Limited (formerly The Hong Kong and Shanghai Banking Corporation Limited)
2010 2009
359,856 360,000
239,904 240,000
149,940 150,000
104,958 105,000
- 105,000
89,964 90,000
89,964 90,000
- 90,000
(Rupees in thousand)
PKR 1.000 billion to be injected at the completion of restructuring agreement as sponsor's loan
which may be converted into Equity / Preference Shares following regulatory approvals. Preference
dividend to be capped at 10% per annum. Please refer to note 7 to these consolidated financial
statements.
(a)
- Further conditions as per rescheduling
A civil suit has been filed by KSML for recovery of disputed liability which is being contested by the Holding Company.
Kohinoor Sugar Mills Limited (KSML)
- Saudi Pak Industrial and Agricultural Investment Company Limited
- The Bank of Punjab
- First Women Bank Limited
- Atlas Bank Limited.
- Allied Bank Limited
- The Bank of Khyber 59,976 60,000
59,976 60,000
59,976 60,000
59,976 60,000
29,988 30,000
194,922 -
1,499,400 1,500,000
2010 2009
(Rupees in thousand)
The balance is an old one, un-reconciled, unconfirmed and disputed.
Kohinoor Industries Limited (KIL)
Current portion of long term liabilities include overdue installments amounting to Rupees 263.696 million (2009: Nil)
9 REDEEMABLE CAPITAL - Secured
Islamic Sukuk certificates under musharaka agreement
Opening balance
Add: Sukuk certificates issued during the year
Less: Sukuk certificates paid during the year
Less: Current portion shown under current liabilities 17
2010 2009
(Rupees in thousand)NOTE
8,000,000
300,000
8,300,000
3,400
6,800
8,289,800
8,000,000
-
8,000,000
800,000
7,200,000
The Company has issued Islamic Sukuk Certificates under Musharaka agreement amounting to Rupees 8.000 billion during the year ended June 30, 2008. During the current financial year the Company has arranged restructuring of issued Sukuk Certificates and entered into First Addendum with Investment Agent Allied Bank Limited (ABL). During the year, the Company has issued new Sukuk Certificates (as Bridge Finance) to existing Sukuk lenders amounting to Rupees 300.000 million.
8.15
8.16
8.17
116 117
![Page 61: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/61.jpg)
Rentals are payable quarterly in arrears calculated on a 365 days year basis on
the outstanding Musharaka Investment of the investors. The first such rental
payment will fell due of six months from the date of first contribution and after
rescheduling , after every 3 months. Rentals, during the year, have been
calculated at mark-up rates ranging from 13.20% to 15.44% (2009: 14.85% to
17.37%) per annum.
The Sukuk have been issued under section 120 "issue of securities and
redeemable capital not based on interest" of the Companies Ordinance 1984.
The Sukuk Certificates have been registered and inducted into the Central
Depository System ("CDS") of the Central Depository Company of Pakistan
("CDC").
First Pari passu charge over all present and future fixed assets of the Company
amounting to Rupees 10.667 billion and pledge of investment in shares of
Security General Insurance Company Limited.
Allied Bank Limited
The facility as approved by Meezan Bank Limited, shariah advisor of the issue,
is as follows:
Investors (as Investor Co-owners) and the Company (as managing Co-
owner) have entered into a Musharaka Agreement as partners for the
purpose of acquiring Musharaka assets from the Company (acting as
Seller) and jointly own these Musharaka assets.
Investors have appointed ABL to act as Investor Agent for the Sukuk Issue.
Investor co-owners have contributed their share in the Musharaka in cash
that has been utilised by managing co-owner for acquiring Musharaka
assets. Managing co-owner has contributed its Musharaka share in kind.
Upon acquisition of Musharaka assets, Investor Agent and managing co-
owner have executed Assets Purchase Agreement with the Company
(acting as Seller).
The Company (as Issuer) has issued Sukuk Certificates to Investors that
represent latter's undivided share in the Musharaka assets.
Investors have made the usufruct of their undivided share in the
Musharaka assets available to the Company against rental payments
linked to the rental bench marked.
The Company will purchase Musharaka share of investors on quarterly
basis after expiry of 2.75 years from the rescheduling date.
As Sukuks have been induced into Central Depository Company (CDC),
transfers are made in accordance with Central Depository Act , 1997 and
other applicable CDC regulations.
- Transaction structure
(a)
(b)
(c)
(d)
(e)
(f)
(g
- Sell Down/ Transferability
Allied Bank Limited (ABL)
Meezan Bank Limited
Balance sheet reprofiling and replacement of conventional debts with
Shariah Compliant Financing.
Banks, DFIs, NBFIs and any other persons.
Rupees 8.000 billion9 Years including grace period of 2.75 years and repayment is to be
made in 6.25 years.
Rupees 300.000 million2 years
For half year ended December 2009 at the rate 15.4%From December 2009 onwards: 3 months KIBOR plus 100 basis point per cent
(bps)Mark up to increase to 3 months KIBOR plus 170 bps after 5 years or complete
settlement of deferred mark-up, whichever is later.
Mark up due in December 2009 has been paid by the Company on
completion of the restructuring agreement. Accrued mark up from December 2009 to March 2011 will be converted into
interest free debt and will be paid in 24 equal quarterly installments starting
March 2012 ending December 2017. Token mark up payment of 0.5% of the
deferred mark up amount will be paid on the installment amount.
Accrued mark up from March 2011 to June 2011 will be paid in September 2011.
Regular mark up payments will commence from September 2011 and will be payable on due dates.
Base rate is average 3 months KIBOR prevailing on the base rate setting date.
36 quarterly installments will be paid as per following schedule. 1st 10 quarterly installments are just token payments.
(a)
(b)
1.70
200.00
237.50
300.00
375.00
966.50
Rupees in million
September 2016 - June 2017
March 2010 - June 2012
September 2012 - June 2015
September 2015 - June 2016
September 2017 - June 2018September 2018 - December 2018
Period
The salient terms and conditions of secured Sukuk issue of Rupees 8.300 billion made by the Company are detailed below:
118 119
![Page 62: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/62.jpg)
2010 2009
NOTE
10. LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE
(Rupees in thousand)
1,406,886 1,601,249
161,915 214,505
30,000 34,730
1,214,971 1,352,014
Minimum lease payments
Less: Un-amortized finance charges
Less: Security deposits of subsidiary
Present value of minimum lease payments
Less: Current portion shown under current liabilities 17 447,223 388,881
767,748 963,133
The present value of minimum lease payments has been discounted at an implicit interest rate ranges from 6.00% to 18.18% (2009: from 4.72% to 18.18%) per annum to arrive at their present value.
10.1
The lease rentals are payable in monthly, quarterly and half yearly installments. In case of any default an additional charge at the rate of 0.1 percent per day shall be payable. Taxes, repairs, replacements and insurance costs are to be borne by the Group. The lease agreements carry renewal and purchase option at the end of the lease term. There are no financial restrictions in lease agreements. These are secured by deposit of Rupees 54.841 million (2009: Rupees 59.571 million) included in long term security deposits, demand promissory notes, personal guarantees and pledge of sponsors' shares in public limited companies.
10.2
PKR 1.000 billion to be injected at the completion of restructuring
agreement as sponsor's loan which may be converted into Equity /
Preference Shares following regulatory approvals. Preference dividend to
be capped at 10% per annum. Please refer note 7 to these consolidated
financial statements.
To cover partial cash deficit projected in half year ended June 2010,
existing Sukuk lenders to disburse 2 years bridging of PKR 300.000 million
(as Bridge Finance) simultaneously with the payment of December 2009
mark up. This would be repaid in bullet in 2 years at the rate of 3 months
KIBOR plus 100 bps, however, mark up payment would be current and on
quarterly basis. It will be secured against ranking charge on fixed assets
and specific properties comprising of 393 kanals at Kala Shah Kaku and
additional piece of land at Faisalabad. The security outside the Subsidiary
will have a minimum value of PKR 400.000 million.
Redeemable Capital Sukuk / Syndicate members would be represented
on board by one seat. The process would be initiated right after completion
of restructuring agreement and depending upon regulatory formalities the
process would be completed as soon as possible but not later than
the next election due in December 2010. The representative shall have a
minimum of 10 years of professional experience to add depth to the board.
The representative would be the member of the audit committee of the
board and would be considered to be its Chairman at the discretion of the
board.
(a)
(b)
(c)
- Further conditions as per rescheduling
Minimum lease payments and present value of minimum lease payments are regrouped as under:10.3
Minimum Minimum
lease lease
payments payments
Present value Present value
of minimum of minimum
lease lease
paymentspayments
20092010
Due not later than one year
Due later than one year but not later than five years
--------------------- (Rupees in thousand)---------------------
388,881
963,133
1,352,014
483,973
1,117,276
1,601,249
447,223
767,748
1,214,971
541,505
865,381
1,406,886
11. LONG TERM DEPOSITS
These represent interest-free security deposits from stockists and are repayable on cancellation or withdrawal of the dealerships. These are being utilized by the Subsidiary in accordance with the terms of dealership agreements.
These represent amounts payable against un-availed leaves of employees.12.1
13. DEFERRED TAX
This comprises of following :
Deferred tax liability on taxable temporary differences in respect of :
- Accelerated tax depreciation allowance- Surplus on revaluation of investment
2,844,401 282,194
2,927,122254,708
3,126,595 3,181,830
2010 2009
NOTE
12. EMPLOYEES' BENEFITS
(Rupees in thousand)
19,629 18,990
6,864 -
Employees' compensated absences
Gratuity fund
12.1
42
26,493 18,990
Deferred tax asset on deductible temporary differences in respect of:
- Lease finances- Unused tax losses- Employees' compensated absences- Minimum tax recoverable against normal tax charge in future years
63,8262,818,229
2,968,599
2,977,408
56,1542,782,588
4,459125,398
4,54790,806
157,996 204,422
120 121
![Page 63: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/63.jpg)
14. TRADE AND OTHER PAYABLES
Creditors
Bills payable - secured
Accrued liabilities
Security deposits, repayable on demand
Advances from customers
Contractors' retention money
Royalty and excise duty payable
Workers' profit participation fund
Workers' welfare fund
Excise duty payable
Payable to employees' provident fund trust
Unclaimed dividend
Withholding tax payable
Sales tax payable
Others
2010 2009
NOTE
1,736,200 1,272,913
785,705 837,321
647,792 311,536
41,705 33,153
239,813 170,392
45,813 10,376
69,688 11,345
14.1 21,669 1,254
7,686 -
717,549 442,106
2,831 7,856
4,214 4,214
12,761 5,163
48,846 71,512
57,707 14,517
4,439,979 3,193,658
(Rupees in thousand)
The movement in deferred tax assets and liabilities during the year without taking into consideration the off setting balances within the same tax jurisdiction is as follows:
13.1
Accelerated
tax
depreciation
allowance
Surplus on
revaluation of
investment
Unrealized
gain on
derivative
financial
instrument
TotalLease
finances
Unused tax
losses
Employees'
compensated
absences
Minimum
tax
recoverable
against
normal tax
charge
Total
Balance as at July 01, 2008 3,328,669
448,187
72,119
3,848,975
132,131
2,976,535
4,536
114,133
3,227,335
621,640
Charged to other comprehensive income -
(193,479)
(72,119)
(265,598)
-
-
-
-
(265,598)
Charged to profit and loss account (401,547)
-
-
(401,547)
(68,305)
(158,306)
11
(23,327)
(249,927)
(151,620)
Balance as at June 30, 2009 2,927,122
254,708
-
3,181,830
63,826
2,818,229
4,547
90,806
2,977,408
204,422
Charged to other comprehensive income -
27,486
-
27,486
-
-
-
-
27,486
Charged to profit and loss account (82,721) - - (82,721) (7,672) (35,641) (88) 34,592 (8,809) (73,912)
Balance as at June 30, 2010 2,844,401 282,194 - 3,126,595 56,154 2,782,588 4,459 125,398 2,968,599 157,996
Deferred tax liability Deferred tax assets
Net liability/
(asset)
----------------------------------------------------------------Rupees in thousand--------------------------------------------------------------
1,254 1,279
20,227 -
188 164 - (189)
21,669 1,254
14.1 Workers' profit participation fund
Balance as on 01 July
Add: Provision for the year
Less: Payment during the yearAdd: Interest for the year
The Group retains workers’ profit participation fund for its business operations till the date of allocation to workers. Interest is paid at prescribed rate under the Companies Profit (Workers Participation) Act, 1968 on funds utilized by the Group till the date of allocation to workers.
14.2
15. ACCRUED MARK-UP
Long term financing
Redeemable capital
Short term borrowings
Liabilities against assets subject to finance lease
2010 2009
NOTE
276,739 104,617
622,378 237,007
261,088 240,698
51,594 44,131
1,211,799 626,453
(Rupees in thousand)
16.1
16.2
16.3
16.4
From banking companies - Secured
16. SHORT TERM BORROWINGS
Short term running finance
Other short term finances
State Bank of Pakistan (SBP) refinances
Temporary bank overdraft
6,047,173 5,244,278
2,200,553 1,968,863
1,555,000 1,580,000
328,547 399,652
10,131,273 9,192,793
The running finance facilities are sanctioned by various banks aggregate to Rupees 6,152 million (2009: Rupees 5,713 million). The rates of mark-up range from 3.23% to 25.00% (2009: from 7.50% to 18.50%). These arrangements are secured by pledge of raw material, charge on current assets of the Group including hypothecation of work-in-process, stores and spare parts, letters of credit, firm contracts, book debts and personal guarantees of the sponsor directors.
16.1
The other finance facilities are sanctioned by various banks aggregate to Rupees 3,638 million (2009: Rupees 2,348 million). The rates of mark-up range from 6.63% to 18.00% (2009: from 6.08% to 18.48%). These arrangements are secured by pledge of raw material, charge on current assets of the Holding Company including hypothecation of work-in-process, stores and spares, letters of credit, firm contracts, book debts and personal guarantees of the sponsor directors.
16.2
The export refinance facilities sanctioned by various banks aggregate to Rupees 1,665 million (2009: Rupees 2,950 million). The rates of mark-up range from 6.50% to 8.50% (2009: 7.50% per annum). These arrangements are secured by way of charge on current assets of the Holding Company and personal guarantees of the sponsor directors.
16.3
These have arisen due to issuance of cheques for amounts in excess of the balance with banks which will be presented for payment in subsequent period.
16.4
122 123
![Page 64: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/64.jpg)
17. CURRENT PORTION OF NON-CURRENT LIABILITIES
Long term financing - Secured 8 1,181,865 2,459,659
Redeemable capital 9 6,800 800,000
Liabilities against assets subject to finance leases 10 447,223 388,881
1,635,888 3,648,540
2010 2009
NOTE (Rupees in thousand)
18. CONTINGENCIES AND COMMITMENTS
Holding company
18.1 Contingencies
a) The Company has filed an appeal before Honorable Appellate Tribunal Inland Revenue, Lahore for tax year 2003 under section 129/132 of Income Tax Ordinance, 2001, which is pending adjudication. The tax loss was restricted to Rupees 27.540 million against declared loss of Rupees 122.933 million.
In addition to the above, another appeal for tax year 2003 against order under section 221 dated 24 January 2009, on the disallowance of depreciation expense of Rupees 62.665 million has been filed before Honorable Appellate Tribunal Inland Revenue which is pending adjudication. This is a cross appeal. Although the learned Commissioner Inland Revenue (Appeals) has already annulled the order under section 221 of the Income Tax Ordinance, 2001, vide order dated 30 July 2009, the Taxation Officer has illegally repeated the original assessment. Therefore, an appeal has also been filed before Commissioner Inland Revenue under section 187 of Income Tax Ordinance, 2001 for tax year 2003, the appellate order of which is pending. The revenue involved on account of penalty was Rupees 17.484 million. The Company has strong grounds and is expecting favourable outcome.
b) The Company has filed an appeal before the Honorable Appellate Tribunal Inland Revenue under section 122(5A) / 122(1) / 129 of Income Tax Ordinance, 2001 for tax year 2004 which is pending adjudication. The loss for the year has been assessed at Rupees 255.684 million creating refund of Rupees 7.498 million.
c) The Company and the tax authorities have filed appeals before different appellate authorities regarding sales tax matters. Pending the outcome of appeals filed by the Company and tax authorities, no provision has been made in these financial statements which on the basis adopted by the authorities would amount to Rupees 33.473 million (2009: 33.473 million), since the Company has strong grounds against these assessments framed by the tax authorities.
d) The Company has filed recovery suits in civil courts of Rupees 4.589 million against various suppliers and customers for goods supplied by/ to them. Pending the outcome of the cases, no provision there against has been made in these financial statements since the Company is confident about favourable outcome of the cases.
e) Four cases are pending before the Punjab Labour Appellate Tribunal, Shadman 1, Lahore regarding the reinstatement into service of four employees dismissed from their jobs. No provision has been made in these financial statements since the Company is confident about favourable outcome of the cases.
f) Guarantees issued by various commercial banks, in respect of financial and operational obligations of the Company, to various institutions and corporate bodies aggregate Rupees 248.962 million as at 30 June, 2010 (2009: Rupees 319.430 million)
Subsidiary company
a) The Subsidiary has filed writ petitions before the Lahore High Court (LHC) against the legality of judgment passed by the Customs, Excise & Sales Tax Appellate Tribunal whereby the Company was held liable on account of wrongful adjustment of input sales tax on raw materials and electricity bills; the amount involved pending adjudication before the LHC amounting to Rupees13.252 million. No provision has been made in these consolidated financial statements in respect of the aforementioned matter as the management is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
b) The Subsidiary has filed an appeal before the Customs, Central Excise and Sales Tax Appellate Tribunal, Karachi against the order of the Deputy Collector Customs whereby the refund claim of the Subsidiary amounting to Rupees 12.350 million was rejected and the Subsidiary was held liable to pay an amount of Rupees 37.051 million by way of 10% customs duty allegedly leviable in terms of SRO 584(I)/95 and 585(I)/95 dated July 01, 1995. The impugned demand was raised by the Department on the alleged ground that the Subsidiary was not entitled to exemption from payment of customs duty and sales tax in terms of SRO 279(I)/94 dated April 02, 1994.
The LHC, upon the Company's appeal, vide its order dated November 06, 2001 has decided the matter in favour of the Subsidiary; however, the Collector of Customs has preferred a petition before the Supreme Court of Pakistan, which is pending adjudication. No provision has been made in these consolidated financial statements in respect of the above stated amount as the management is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
c) The Federal Board of Revenue (FBR) has filed an appeal before the Supreme Court of Pakistan against the judgment delivered by the LHC in favour of the Subsidiary in a writ petition. The Subsidiary, through the said writ petition, had challenged the demand raised by the FBR for payment of duties and taxes on the plant and machinery imported by the Company pursuant to the exemption granted in terms of SRO 484 (I) / 92 dated May 14, 1992. The FBR, however, alleged that the said plant & machinery could be locally manufactured and duties and taxes were therefore not exempt. A total demand of Rupees 1.387 billion was raised by the FBR out of which an amount of Rupees 269.328 million was deposited by the Subsidiary as undisputed liability.
As regards the balance disputed amount, the matter was decided in favour of the Subsidiary as per the judgment of LHC. After preferring the appeal before the Supreme Court of Pakistan, the matter has been referred to ADRC, Islamabad. No provision has been made in these consolidated financial statements in respect of the aforementioned disputed demands aggregating Rupees 1.118 billion as the management is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
d) The Customs Department has filed an appeal before the Supreme Court of Pakistan against the judgment of Sindh High Court, which held that dump trucks were part of plant and machinery and the Tribunal had rightly subjected them to concessionary rate of duty. The Subsidiary had paid excess customs duties amounting Rupees 7.347 million on these trucks. The appeal is pending adjudication before the Supreme Court of Pakistan. No provision has been made in these consolidated financial statements as the management is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
124 125
![Page 65: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/65.jpg)
e) The Subsidiary has filed an appeal before the Supreme Court of Pakistan against the judgment of the Division Bench of the High Court of Sindh at Karachi. The Division Bench, by judgment dated September 15, 2008, has partly accepted the appeal by declaring that the levy and collection of infrastructure cess / fee prior to December 28, 2006 was illegal and ultra vires and after December 28, 2006, it was legal and the same was collected by the Excise Department in accordance with law. The appeal has been filed against the declaration that after December 28, 2006, the Excise Department has collected the infrastructure cess / fee in accordance with law. The Province of Sindh and Excise and Taxation Department has also preferred appeal against the judgment decided against them. The Supreme Court has consolidated both the appeals.
The total financial exposure of the Subsidiary involved in the case amounts to Rupees 144.378 million. In the event of an adverse decision in appeal, the guarantees aggregating Rupees 145.700 million furnished by the Company will be encashed by the Government of Sindh. No provision has been made in these consolidated financial statements as the management is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
f) Competition Commission of Pakistan (the Commission), vide order dated August 27, 2009, has imposed penalty on 20 cement factories of Pakistan at the rate of 7.5% of the turnover value as disclosed in the last financial statements. The Commission has imposed penalty amounting Rupees 586.187 million on the Company. The Commission has alleged that provisions of section 4(1) of the Competition Commission Ordinance, 2007 have been violated. However, after the abeyance of Islamabad High Court pursuant to the judgment of Hon'ble Supreme Court of Pakistan dated July 31, 2009, the titled petition has become in fructuous and the Subsidiary has filed a writ petition no. 15618/2009 before the Lahore High Court and the next date of hearing is September 16, 2010. No provision has been made in these consolidated financial statements as the management is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
g) The Additional Collector, Karachi has issued show cause notice alleging therein that the Subsidiary has wrongly claimed the benefits of SRO No. 575(I)/2006 dated June 05, 2006 on the import of pre-fabricated buildings structure. Consequently, the Subsidiary is liable to pay Government dues amounting Rupees 5.552 million. The Subsidiary has submitted reply to the show cause notice and currently proceedings are pending before the Additional Collector. No provision has been made in these consolidated financial statements as the management is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
h) The custom department has filed an appeal against the judgment dated 19/05/2009 passed in favour of the Subsidiary pursuant to which the Subsidiary is not liable to pay custom duty amount of Rupees 589,998/- relating to import of some machinery vide L/C No. 0176-01-46-518-1201 in terms of SRO 484(1)/92 dated 14/05/1992 and SRO 978(1)/95 dated 04/10/1995. The appeal is pending before the Honourable Lahore High Court.
i) The Subsidiary has preferred an appeal against the order in original No. 576/99 dated 18/09/1999 whereby the company was denied the benefit of SRO 484(1)/92 dated 14/05/1992 and SRO 978(1)/95 dated 04-10-1995. Accordingly the demand of Rupees 806,558/- was raised against the Subsidiary. Appeal was dismissed by Central Excise and Sales Tax Tribunal on 19/05/2009. The Subsidiary has filed petition before the Honourable Lahore High Court, which is pending adjudication. A rectification application under section 194 is also pending before the Customs Federal Excise and Sales Tax, Appellate Tribunal beside the customs reference. No provision has been made in these consolidated financial statements as the management is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
j) Through order in original No. 18/2009 dated December 24, 2009 ('ONO'), the Additional Commissioner Inland Revenue, (Legal), Large Taxpayers Unit, Lahore ('ACIR - Legal') finalized the adjudication proceedings in respect of audit conducted by departmental auditors and raised a demand of principal Sales Tax and Federal Excise duty ('FED') aggregating to Rupees 336.738 million along with default surcharge and penalties. The company has preferred appeals against this exparte order under the applicable provisions of Sales Tax Act and Federal Excise Act before Commissioner Inland Revenue, Appeals CIR(A). Such appeals have not yet been taken up for hearing by Commissioner Inland Revenue, Appeals [CIR(A)]. No provision has been made in these consolidated financial statements as the management is confident that the ultimate outcome of this case will be in favour of the Subsidiary.
k) The Subsidiary had challenged the levy of Neelum-Jhelum Hydro Power Development Fund for the alleged construction of Neelum-Jhelum Hydro Power Project. The titled petition was disposed off by the Hon'ble Lahore High Court in view of its earlier order, whereby it has been held that the Respondents shall forthwith grant refund/adjustment of the amount charged without authority from the Subsidiary for the period of February 2008 to June 2008. The Company is in the process of filling writ petition before High Court for the remaining period.
l) Guarantees issued by various commercial banks, in respect of financial and operational obligations of the Subsidiary, to various institutions and corporate bodies aggregate Rupees 343.179 million as at 30 June 2010 (2009: Rupees 332.363 million).
m) Also refer note 31.1 to these consolidated financial statements for contingencies relating to tax matters.
Claims
n) Claims against the Subsidiary not acknowledged as debt aggregated Rupees 3.750 million as at 30 June 2010 (2009: Rupees 3.750 million).
18.2 Commitments in respect of
a) Commitments for capital expenditure other than letter of credit amount to Rupees 178.127 million (2009: Rupees 340.973 million).
b) Letters of credit for capital expenditure amount to Rupees 668.696 million (2009: Rupees 678.346 million).
c) Letters of credit other than for capital expenditure amount to Rupees 440.577 million (2009: Rupees 367.146 million).
d) Bills discounted amounting to Rupees 40.143 million (2009: Rupees 177.854 million)
e) Guarantees issued by various commercial banks, in respect of financial and operational obligations of the Subsidiary, to various institutions and corporate bodies aggregate Rupees 343.179 million as at 30 June 2010 (2009: Rupees 332.363 million).
126 127
![Page 66: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/66.jpg)
2010
2009
PR
OP
ER
TY,
PL
AN
T A
ND
EQ
UIP
ME
NT
Ope
ratin
g fix
ed a
sset
s (
Not
e 19
.1)
24,2
46,8
5122
,875
,159
Cap
ital w
ork
in p
rogr
ess
(Not
e 19
.4)
3,22
6,76
81,
646,
400
Sto
res,
spa
re p
arts
and
loos
e to
ols
held
for
capi
tal e
xpen
ditu
re57
,896
-
27
,531
,515
24,5
21,5
59
OP
ER
AT
ING
FIX
ED
AS
SE
TS
At
30 J
un
e 20
08
68
,546
12
,272
4
,769
,120
72
,970
24,
563,
212
30,5
82
54,1
33
2
02,6
55
21,1
76
1
80,7
72
1
43,3
37
4,3
95
1,3
67,9
25
7,6
60
47,3
15
3
1,54
6,07
0
Acc
umul
ated
dep
reci
atio
n
(
4,67
3)
(938
,450
)
(32
,421
)
(6
,362
,864
)
(20
,095
)
(34
,087
)
(106
,326
)
(10
,519
)
(92
,383
)
(120
,562
)
(
3,22
6)
(125
,533
)
(
1,77
9)
(16
,464
)
(7
,869
,382
)
Net
boo
k va
lue
68,5
46
7,5
99
3,8
30,6
70
40,5
49
1
8,20
0,34
8
1
,242
,392
5
,881
30
,851
23,
676,
688
Yea
r en
ded
30
Jun
e 20
09
Ope
ning
net
boo
k va
lue
68,5
46
7,5
99
3,8
30,6
70
40,5
49
1
8,20
0,34
8
10
,487
20
,046
96
,329
10
,657
88
,389
22
,775
1
,169
1
,242
,392
5
,881
30
,851
23,
676,
688
Add
ition
s-
462
127,
609
25,8
3831
8,54
727
11,
776
25,2
142,
430
14,5
8033
,387
1,47
171
,441
623,
026
Tran
sfer
C
ost
-
-
-
-
(4,
868)
-
-
(
669)
-
-
-
-
-
-
-
(5,
537)
Acc
umul
ated
dep
reci
atio
n
-
-
-
-
3
,387
-
-
181
-
-
-
-
-
-
-
3
,568
-
-
-
-
(1,
481)
-
-
(
488)
-
-
-
-
-
-
-
(1,
481)
Dis
posa
ls:
Cos
t-
--
-(7
,443
)-
-
(158
)
(1
21)
(1
4,10
7)-
--
--
(21,
829)
Acc
umul
ated
dep
reci
atio
n-
--
-6,
410
-
-
90
75
9,96
9-
--
--
16,5
44
-
-
-
-
(1,
033)
-
-
(68)
(46)
(4,
138)
-
-
-
-
-
(5,
285)
Dep
reci
atio
n ch
arge
-(4
05)
(208
,088
)(2
,681
)(1
,076
,136
)(1
,046
)(6
,047
)(1
7,73
4)(1
,042
)(1
6,18
7)(7
,158
)(1
29)
(73,
546)
(932
)(6
,170
)(1
,417
,301
)
Clo
sing
net
boo
k va
lue
68,5
46
7,6
56
3,7
50,1
91
63,7
06
1
7,44
0,24
5
9
,712
15
,775
103
,253
11
,999
82
,644
49
,004
2
,511
1
,240
,287
4
,949
24
,681
22,
875,
159
At
30 J
un
e 20
09
68,5
46
12,7
34
4,8
96,7
29
98,8
08
2
4,86
9,44
8
30
,853
55
,909
227
,042
23
,485
181
,245
176
,724
5
,866
1
,439
,366
7
,660
47
,315
32,
141,
730
Acc
umul
ated
dep
reci
atio
n
(
5,07
8)
(1
,146
,538
)
(35
,102
)
(7
,429
,203
)
(21
,141
)
(40
,134
)
(123
,789
)
(11
,486
)
(98
,601
)
(127
,720
)
(
3,35
5)
(199
,079
)
(
2,71
1)
(22
,634
)
(9
,266
,571
)
Net
boo
k va
lue
68,5
46
7,6
56
3,7
50,1
91
63,7
06
1
7,44
0,24
5
9
,712
15
,775
103
,253
11
,999
82
,644
49
,004
2
,511
1
,240
,287
4
,949
24
,681
22,
875,
159
Yea
r en
ded
30
Jun
e 20
10
Ope
ning
net
boo
k va
lue
68,5
46
7,6
56
3,7
50,1
91
63,7
06
1
7,44
0,24
5
9
,712
15
,775
103
,253
11
,999
82
,644
49
,004
2
,511
1
,240
,287
4
,949
24
,681
22,
875,
159
Rev
alua
tion
2,41
0,23
3
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2
,410
,233
Add
ition
s-
1,44
233
,965
7,92
425
8,28
639
2,34
17,
087
3,38
79,
008
-13
356
,692
--
380,
304
Tran
sfer
:C
ost
173,
260
6,11
847
,315
(173
,260
)(6
,118
)(4
7,31
5)-
Acc
umul
ated
dep
reci
atio
n(6
0,02
9)(2
,450
)(2
2,89
1)60
,029
2,45
022
,891
-
--
--
113,
231
--
--
3,66
824
,424
-(1
13,2
31)
(3,6
68)
(24,
424)
-
Dis
posa
ls:
Cos
t-
--
-(9
,425
)-
-(2
16)
(45)
(8,4
05)
(5,9
51)
-(2
4,04
2)
Acc
umul
ated
dep
reci
atio
n-
--
-8,
680
--
127
396,
040
5,90
4-
20,7
90
-
-
-
-
(
745)
-
-
(89)
(6)
(2,
365)
(47)
-
-
-
-
(3,
252)
Dep
reci
atio
n ch
arge
-(4
44)
(210
,370
)(3
,912
)(1
,073
,969
)(9
54)
(4,9
44)
(17,
707)
(1,3
45)
(15,
052)
(14,
472)
(252
)(7
1,46
5)(4
50)
(257
)(1
,415
,593
)
Clo
sing
net
boo
k va
lue
2,4
78,7
79
8,6
54
3,5
73,7
86
67,7
18
1
6,73
7,04
8
8
,797
13
,172
92
,544
14
,035
77
,903
58
,909
2
,392
1
,112
,283
831
-
24,
246,
851
At
30 J
un
e 20
10
Cos
t / r
eval
ued
amou
nt
2
,478
,779
14
,176
4
,930
,694
106
,732
25,
291,
569
30,8
92
58,2
50
2
33,9
13
26,8
27
1
87,9
66
2
18,0
88
5,9
99
1,3
22,7
98
1,5
42
-
3
4,90
8,22
5
Acc
umul
ated
dep
reci
atio
n
(
5,52
2)
(1
,356
,908
)
(39
,014
)
(8
,554
,521
)
(22
,095
)
(45
,078
)
(141
,369
)
(12
,792
)
(110
,063
)
(159
,179
)
(
3,60
7)
(210
,515
)
(71
1)
(10
,661
,374
)
Net
boo
k va
lue
2,4
78,7
79
8,6
54
3,5
73,7
86
67,7
18
1
6,73
7,04
8
8
,797
13
,172
92
,544
14
,035
77
,903
58
,909
2
,392
1
,112
,283
831
-
24,
246,
851
Dep
reci
atio
n R
ate
-
5 -
10
5 -
10
5 -
10
5 -
20
10
30
10
10
20
20
10
10
- 20
2
0
-
Qu
arry
Eq
uip
men
t
Co
mp
ute
r &
IT
Inst
alla
tio
ns
Off
ice
Eq
uip
men
t
Ow
ned
Ass
ets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--(R
UP
EE
S IN
TH
OU
SA
ND
)---
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--
Fac
tory
&
Oth
er
Bu
ildin
g
Fre
eho
ld la
nd
Off
ice
Bu
ildin
g
Res
iden
tial
&
Oth
er
Bu
ildin
g
Tota
lV
ehic
les
Pla
nt
&
Mac
hin
ery
(RU
PE
ES
IN T
HO
US
AN
D)
Veh
icle
sQ
uar
ry
Eq
uip
men
t
Fu
rnit
ure
&
Fix
ture
Sh
are
of
Join
t
Ass
ets
Lea
sed
Ass
ets
Pla
nt
&
Mac
hin
ery
Ser
vice
s &
Oth
er
Eq
uip
men
t
10,4
87
20,0
46
96,3
29
10,6
57
88,3
89
22,7
75
1,1
69
19.
19.1
Cos
t
Cos
t
19.2
DE
TAIL
OF
DIS
PO
SA
L O
F O
PE
RA
TIN
G F
IXE
D A
SS
ETS
Des
crip
tion
Cos
t A
ccum
ulat
ed
Dep
reci
atio
nN
et B
ook
Valu
eS
ale
Pro
ceed
sG
ain
Mod
e of
disp
osal
Par
ticul
ars
of p
urch
aser
Toyo
ta C
orol
la L
RR
-223
384
955
729
260
030
8N
egot
iatio
nM
r. Fu
ad Z
afar
, R/O
Hou
se #
27-
E, P
hase
-1, D
HA
Laho
re C
antt
Hon
da C
ity R
IY-6
720
Mod
el 2
002
799
610
189
591
402
Neg
otia
tion
Ghu
lam
Abb
as s
/o M
ulaz
im H
ussa
in
Suz
uki c
ultu
s56
822
834
053
019
0N
egot
iatio
nS
adaf
Lat
if
Suz
uki b
alen
o77
447
829
658
028
4A
uctio
nsZe
esha
n A
shra
f
Toyo
ta c
orol
la1,
084
895
189
80
0
611
Insu
ranc
e cl
aim
EFU
Insu
ranc
e C
o.
Dai
hats
u cu
ore
411
302
109
47
0
361
Auc
tions
Dr.
Kha
lid
Toyo
ta c
orol
la1,
236
813
423
95
0
527
Auc
tions
Sai
fulla
h co
ntra
ctor
Mac
hine
-Dra
win
g To
yoda
Har
a D
YH
500
-c C
ompl
ete
Mod
el2,
639
2,32
631
31,
567
1,25
4N
egot
iatio
nN
orth
Sta
r Tex
tiles
, Lah
ore
Mac
hine
-Dra
win
g To
yoda
Har
a D
YH
500
-c C
ompl
ete
Mod
el88
077
510
553
943
4N
egot
iatio
nZa
hid
Jee
Text
ile M
ills
Ltd,
Fai
sala
bad
Mac
hine
-Dra
win
g To
yoda
Har
a D
YH
500
-c C
ompl
ete
Mod
el1,
759
1,55
620
31,
617
1,41
4N
egot
iatio
nG
hazi
Fab
rics
Inte
rnat
iona
l Ltd
, Lah
ore
Cro
sol M
K 4
.5 c
ard
Mod
el 1
990
4,14
74,
023
124
1,80
01,
676
Neg
otia
tion
Baj
aj E
nter
pris
es, 5
8-B
Roo
m #
1 6
2- M
ozan
g R
oad,
Lah
ore
Agg
rega
te o
f oth
er it
ems
of p
rope
rty, p
lant
& e
quip
men
t with
indi
vidu
al b
ook
valu
es n
ot e
xcee
ding
Rup
ees
50,0
00
8,89
68,
227
669
3,60
02,
931
Neg
otia
tion
Em
ploy
ees
of th
e co
mpa
ny
2010
24,0
4220
,790
3,25
213
,644
10,3
92
2009
21,8
2916
,544
5,28
510
,143
4,85
8
----
----
----
----
----
---(
R u
p e
e s
i
n
t
h o
u s
a n
d)-
----
----
----
----
----
--
128 129
![Page 67: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/67.jpg)
The Subsidiary has given on lease, land measuring 8 Kanals and 16 Marlas (2009: 6 Kanals and 16 Marlas) to Sui Northern Gas Pipelines Limited at an annual rent of Rupees 4,267 (2009: Rupees 4,267).
19.3
Ownership of the housing colony assets included in the operating fixed assets is shared by the Subsidiary jointly with Pak American Fertilizer Limited in the ratio of 101:245 since the time when both the companies were managed by Pakistan Industrial Development Corporation (PIDC). These assets are in possession of the housing colony establishment for mutual benefits. The cost of these assets at the year-end were as follows:
19.4
- buildings
- roads and bridge
- air strip
2010 2009
NOTE (Rupees in thousand)
- plant and machinery
- furniture, fixtures and equipment
- vehicles
4,105
202
16
273
1,233
170
5,999
3,990
202
16
273
1,219
166
5,866
19.5 Depreciation charged during the year has been allocated as follows:
Cost of sales 35 1,379,838 1,382,070
Administrative expenses 37 35,755 35,231
1,415,593 1,417,301
19.6 CAPITAL WORK IN PROGRESS
Tangible assets
Civil works
Plant and machinery
Un-allocated capital expenditure
Advances to suppliers against:
Plant and machinery
Purchase of land
Vehicles
Civil works
Intangible assets
Computer software and consultancy cost
17,897
1,250,009
59,581
286,080
2,000
2,944
1,505
1,620,016
26,384
1,646,400
67,593
2,644,753
274,540
206,579
2,000
1,414
3,505
3,200,384
19.6.1
26,384
3,226,768
19.6.1 Un-allocated capital expenditure - net
20. INVESTMENT PROPERTIES
The fair value of investment properties comprising land and building situated at Lahore have been determined by Messers Hasib Associates (Private) Limited at Rupees 769.192 million as at 26 June 2008. Fair value of land situated at Rawalpindi has been determined by Messers Asrem (Private) Limited at Rupees 951.643 million as at 20 May 2008. The fair value was determined on the basis of professional assessment of the current prices in an active market for similar properties in the same location and condition. The valuers have certified that there is no material change in fair value during the current financial year and as on the balance sheet date.
Opening balance 59,581 3,367
Add: Expenditure incurred during the year:
Salaries, wages and other benefits 5,619 2,899
1,328 1,615
115 16
201,620 51,639
Travelling and conveyance
Vehicles' running and maintenance
Finance cost
Legal and professional 50 -
Communication 160 45
Insurance expenses 5,797
Miscellaneous expenses 270 -
274,540 59,581
-
2010 2009
(Rupees in thousand)
21. INTANGIBLE ASSETS (computer softwares)
7,332 15,082
35 (5,558) (7,750)
1,774 7,332
23,250 23,250
21,476 15,918
1,774 7,332
33.33% 33.33%
Gross carrying value
Cost
Accumulated amortization
Book value
Amortization rate
Opening balance
Book value as at 30 June
Less: Amortization for the year
2010 2009
NOTE (Rupees in thousand)
130 131
![Page 68: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/68.jpg)
22.
LONG TERM LOANS TO EMPLOYEES - Secured
House building 3,566 5,926
Vehicles 1,863 2,860
Others 287 301
5,716 9,087
27 2,423 3,421
3,293 5,666
Less : Current portion of long term loans to employees
2010 2009
NOTE (Rupees in thousand)
These loans are secured against charge / lien on employees' retirement benefits and carry interest at the rates ranging from 6% to 12% per annum (2009: 6% to 12% per annum). These loans are recoverable in monthly installments ranging from 30 to 120. No amount was due from directors and chief executive at the year-end (2009: Rupees Nil).
22.1
STORES, SPARES PARTS AND LOOSE TOOLS
Stores 24.1 865,902 1,509,872
Spares parts 24.2 1,853,852 1,697,133
38,454 33,136
2,758,208 3,240,141
5,000 -
2,753,208 3,240,141
Less: Provision for slow moving and obsolete items
Loose tools
24.
This includes stores in transit of Rupees 129.243 million (2009: Rupees 234.884 million)24.1
This includes spare parts in transit of Rupees 80.540 million (2009: Rupees 22.045 million)24.2
Stores having carrying value amounting to Rupees 62.423 million (2009: Nil) pledged as security against borrowings.
24.3
23.
LONG TERM DEPOSITS AND PREPAYMENTS
Security deposits 94,093 96,339
Prepayments 333 1,333
94,426 97,672
Less: current portion of long term deposits and prepayments shown under current assets 28 7,966 12,570
86,460 85,102
2010 2009
NOTE (Rupees in thousand)
25. STOCK-IN-TRADE
2010 2009
NOTE (Rupees in thousand)
Raw material 25.1 783,595 641,577
65,302 70,614
983,697 915,368
1,065,237 803,181
2,897,831 2,430,740
Packing material
Finished goods
Work in process
This includes raw material in transit of Rupees 55.351 million (2009: Rupees 60.232 million)25.1
As at 30 June 2010, trade debts of Rupees 819.745 million (30 June 2009 : Rupees 653.568 million) were past due but not impaired. These relate to a number of independent customers from whom there is no recent history of default. The ageing analysis of these trade debts is as follows:
27. LOANS AND ADVANCES - Considered good
22 2,423 3,421
621
7,844
850,970
- Executives
- Other employees
- Suppliers
Current portion of long term loans to employees
Advances to :
2,255
6,161
368,157
376,573859,435
Letters of credit 1,579 18,164
863,437 398,158
26. TRADE DEBTS
Considered good:
1,251,743
855,031
2,106,774
26,309
2,080,465
986,420
745,925
1,732,345
-
1,732,345
Secured (against letters of credit)
Less: Provision for doubtful debts
Unsecured
2010 2009
(Rupees in thousand)
Upto 1 month 593,127 531,245
1 to 6 months 156,108 33,795
More than 6 months 70,510 88,528
819,745 653,568
2010 2009NOTE (Rupees in thousand)
132 133
![Page 69: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/69.jpg)
28.
23
2010 2009
NOTE (Rupees in thousand)
SECURITY DEPOSITS AND SHORT TERM PREPAYMENTS
Current portion of security deposits 7,966 12,570
Margin against letter of credit 25,120 68,163
Margin against bank guarantee 31,458 27,376
Prepayments 72,858 63,580
137,402 171,689
Sales tax refundable 276,958 232,674
Custom duty receivable 3,642 3,642
Export rebate 47,561 32,302Insurance claims 175 181Research and development support 473 25,735
Cotton claim 28,745
Duty drawback of taxes and levies 25,808
Inland freight subsidy receivable 62,060
Others 49,494 26,244494,916 320,778
29. OTHER RECEIVABLES
30. SHORT TERM INVESTMENTS
Holding company
Investments at fair value through profit and loss - Held for trading
Quoted companies
Fair value adjustment
13,611 13,611
(5,595) (7,464)
8,016 6,147
Available for sale
Associated company - Unquoted
30.1Security General Insurance Company Limited
6,398,541 (2009 : 6,398,541) Ordinary shares of Rupees 10 each fully paid
Equity held 9.40% (2009 : 9.40%)
Fair value adjustment
7,000
627,095
634,095
7,000
594,463
601,463
Subsidiary company
Investments at fair value through profit or loss
Quoted Companies
Fair value adjustment
12,115
(8,763)
3,352
12,115
(7,736)
4,379
-
-
-
2010 2009
NOTE (Rupees in thousand)
16,000
60
16,060
25,000
(3,666)
21,334
Mutual funds
Fair value adjustment
Available for sale
Associated company - Unquoted
Security General Insurance Company Limited
4,570,389 (2009: 4,570,389) Ordinary shares of Rupees. 10 each fully paid.
5,000
375,850
5,000
Equity held: 6.71% (2009: 6.71%)
Fair value adjustment
380,850
1,014,173
447,926
452,926
1,114,449
30.2
Fair value per share of Rupees 99.10 (2009: Rupees 94) is calculated by independent valuer on the basis of net assets based valuation method. Security General Insurance Company Limited is associated Company due to common directorship.
30.1
Fair value of the investment as at June 30, 2010 was determined based on the valuation report prepared by the Messers Maqbool Haroon and Company, Chartered Accountants.
30.2
These shares are pledged by Subsidiary with Allied Bank Limited as collateral against short term finance facility of Rupees 400 million.
30.2.1
97,591
(120,563)
488
(120,075)
2010 2009
(Rupees in thousand)
31. TAXATION RECOVERABLE
396,310
236,900
(186,061)
(885)
(186,946)
346,356
236,900
Opening Balance as 01 July
Add : Provision for taxation
- Current year
- Prior year
Tax deducted at source / advance tax 259,384
a) Income tax assessments of the Subsidiary up till tax year 2009, except for the tax years 2003 and 2006 which have been selected for tax audit, are deemed assessments in terms of section 120(1) of the Income Tax Ordinance, 2001. The tax audit for the tax year 2003 and 2006 have not yet been finalised.
31.1
134 135
![Page 70: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/70.jpg)
b) Provision for current year, in view of available tax losses, represents minimum tax due on turnover under section 113 and tax deducted at source under section 5,15 and 154 of the Income Tax Ordinance, 2001.
c) In consequence of tax audit conducted by income tax department (the Department) for tax year 2003, the Department, vide order dated December 31, 2008, has amended the deemed assessment in respect of tax year 2003 under section 122(5) of the Income Tax Ordinance and the Company's taxable income has been enhanced by Rupees 177.750 million. The Company has preferred an appeal against aforesaid amendment order before the commissioner of Inland Revenue (Appeals), which was disposed off through order dated November 1, 2009.Through such order, while CIR(A) upheld the departmental contentions on certain issues, a substantial relief was extended, reducing the taxable income for the year by an amount of Rupees 107 million as against the additions towards taxable income aggregating to Rupees 173 million contested by the Subsidiary. The Subsidiary has preferred further appeal before the Appellate Tribunal Inland Revenue (ATIR) against the order of CIR(A) against the disallowances confirmed by him through order. Subsidiary's appeal is pending for hearing by ATIR.
d) Additional Commissioner Inland Revenue passed an order u/s 122(5A) and made additions of Rupees 21.600 million in Company's taxable income and raised a tax demand Rupees 1.900 million against the Subsidiary. The Subsidiary has preferred an appeal before Commissioner Inland Revenue (Appeals) against the above addition in taxable income which relates to the admissibility of initial allowance on exchange loss capitalized under section 76(5) of the Income Tax Ordinance. The Subsidiary has also challenged the inclusion of 'scrap sales' and 'profit on sale of fixed assets' in turnover for the purpose of computing minimum tax liability under section 113 of the Income Tax Ordinance.
e) The Deputy Commissioner (Adjudication) has passed an order in original no. 42/2009 dated August 08, 2008 for late filing of return and delayed deposit of dues for the tax period October 2009 against the Subsidiary, raising demand Rupees 34,420 being default surcharge u/s 34 and Rupees 1,500 being penalty u/s 33(5) of Sales Tax Act 1990 and Rupees 148,894 being default surcharge u/s 8 and Rupees 7,444,666 being penalty u/s 19(1) of Federal Excise Act 2005.
f) The Deputy Commissioner (Adjudication) has passed an order in original no. 51/2009 dated October 10, 2009 for late filing return and delayed deposit of dues for the tax period November 2008 against the Company, raising demand Rupees 158,675 being default surcharge u/s 34 and Rupees 3,500 being penalty u/s 33(5) of Sales Tax Act, 1990 and Rupees 453,427 being default surcharge under section 8 and Rupees 7,809,004 being penalty u/s 19(1) of Federal Excise Act 2005.
In reference to above both orders appeals are pending before the Appellate Tribunal of Inland Revenue.
g) The Department has initiated proceedings under section 161 and 205 of the Ordinance against the Company in respect of tax years 2003 to 2007.The Company has challenged initiation of the aforementioned proceedings by filing a writ petition before the Lahore High Court, which, vide order dated 30 December, 2008 has granted stay of proceedings in respect of tax year 2003. The main petition is pending adjudication before the court.
h) Numerical reconciliation between the average tax rate and applicable tax rate has not been presented in these financial statements as the Subsidiary is chargeable to minimum tax under section 113 of the Income Tax Ordinance, 2001.
i) Tax losses available for carry forward to Subsidiary as at June 30, 2010 aggregated Rupees 10.424 billion (2009: Rupees 7.959 billion).
2010 2009
(Rupees in thousand)32. CASH AND BANK BALANCES
5,710
95,262
Cash in hand
Cash at bank: - On current accounts
- On saving accounts 79,257
174,519
2,141
93,010
57,302
150,312
152,453 180,229
The balances in current and saving account carry interest ranging from 0.40% to 13% (2009: From 0.20% to 12%) per annum.
32.1
The balances in current and deposit accounts include US $ 37,000 (2009: US $ 72,465).32.2
33. NON-CURRENT ASSETS CLASSIFIED AS HELD FOR SALE
Land 552,923 551,662
100,000 50,000
652,923 601,662
Advance against land
The Company intends to dispose off land located at Raiwind Road and M.M Alam Road, Lahore after final negotiations with its intended buyers. An active programme commenced to locate a buyer at a reasonable price. During the year ended 30 June 2009, land could not be disposed off due to unusually adverse investment scenario of the country resulting in slump in property market. During the current year, due to continued stressed property market, the company was still unable to liquidate these land at its target price. These events precluded that disposal of land during the year, however, the management considers that these events were beyond its control and remains committed to disposal of these land at a reasonable price. The proceeds of disposal are expected to exceed the carrying amount of the land.
34. SALES
Export 13,234,879 11,937,475
Local - net of sales tax and excise duty 34.1 11,107,205 11,840,054
Duty drawback 54,845 -
Rebate 43,137 35,22224,440,066 23,812,751
2010 2009
(Rupees in thousand)
Local sales are exclusive of sales tax amounting to Rupees 1,349.218 million (2009: Rupees 1,708.158 million) and excise duty amounting to Rupees 1,618.793 million (2009: Rupees 1,901.663 million).
34.1
NOTE
136 137
![Page 71: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/71.jpg)
35. COST OF SALES2010 2009
(Rupees in thousand)NOTE
Raw materials consumed
Cloth and yarn procured and consumed
Salaries, wages and other benefits
Dyes and chemicals consumed
Processing charges
Stores, spare parts and loose tools consumed
Packing materials
Fuel and power
Repair and maintenance
Insurance
Other factory overheads
Depreciation
Amortization
35.1
35.2
19.5
21
3,923,408
2,464,620
1,056,915
518,965
12,267
1,119,658
1,460,026
7,351,678
151,766
67,432
202,182
1,379,838
5,558
19,714,313
3,657,167
1,405,218
991,885
505,493
22,452
696,619
1,364,752
7,402,291
123,841
57,897
157,585
1,382,070
7,750
17,775,020
Work-in-process
Opening stock
Closing stock
Cost of goods manufactured
915,368
(983,720)
(68,352)
19,645,961
687,683
(915,368)
(227,685)
17,547,335
Finished goods
Opening stock
Closing stock
Cost of sales 19,383,928
803,181
(1,065,214)
(262,033)
745,779
(803,181)
(57,402)
17,489,933
35.1 Raw material consumed
581,345 484,086
4,070,306 3,754,426
4,651,651 4,238,512
Opening stock
Add: Purchases
Less: Closing stock 728,243 581,345
3,923,408 3,657,167
Salaries, wages and other benefits include provident fund contribution of Rupees 28.225 million (2009: Rupees 24.351 million) and employee benefits (gratuity) amounting to Rupees 5.386 million (2009: Rupees 1.536 million).
35.2
Salaries, wages and other benefits include provident fund contribution of Rupees 2.176 million (2009: Rupees 2.053 million) and employee benefits (gratuity) amounting to Rupees 0.230 million (2009: Rupees 0.085 million).
36.1
36. DISTRIBUTION COST2010 2009
(Rupees in thousand)NOTE
Salaries, wages and other benefits 36.1 62,565
Outward freight and handling 2,299,401
Clearing and forwarding 160,317
Travelling and conveyance 24,460
Insurance 405
Vehicles' running expenses 7,795
Electricity, gas and water 679
Postage, telephone and fax 5,267
Sales promotion and advertisement 24,308
Commission to selling agents 299,280
Miscellaneous expenses 28,478
73,637
3,118,158
227,943
26,685
348
8,057
808
6,247
23,732
171,202
10,591
3,667,408 2,912,955
Salaries, wages and other benefits 37.1 164,365 153,428
Travelling and conveyance 16,234 16,617 Repairs and maintenance 12,745 13,734 Rent, rates and taxes 9,133 3,049 Insurance 4,600 4,483 Vehicles' running expenses 17,979 17,216
Printing, stationery and periodicals 13,193 11,503
Electricity, gas and water 2,589 1,175
Postage, telephone and fax 10,624 10,824
Legal and professional 16,105 12,437
Security, gardening and sanitation 19,813 18,915
Provision for doubtful debts 26,309 - Provision for slow moving and obsolete items 5,000 -
Depreciation 19.5 35,755 35,231 Miscellaneous expenses 33,598 28,261
388,042 326,873
37. ADMINISTRATIVE EXPENSES2010 2009
(Rupees in thousand)NOTE
138 139
![Page 72: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/72.jpg)
Provision of current year income tax represents final tax on export sales, minimum tax on local sales and tax on income from other sources under the relevant provisions of the Income Tax Ordinance, 2001. Numeric tax reconciliation has not been presented, being impracticable.
41.1
40. FINANCE COST2010 2009
(Rupees in thousand)NOTE
Mark-up/finance charges/ interest on:
Long term financing 540,266 668,611
Redeemable capital 1,151,738 1,311,908
Short term borrowings 1,164,673 1,134,648
Liabilities against assets subject to finance lease 87,177 119,445
Provident fund 3222,968
Workers' Profit Participation Fund (WPPF) 14.1 188 164
2,947,010 3,235,098
Bank charges and commission 129,883 115,208
Loss on cross currency swap 13,970 830,747
Exchange loss 41,381 479,418
3,132,244 4,660,471
Deferred
Prior year
Current
(73,912)
112,149
885
113,034
Current 186,061 120,563
(151,621)
(31,058)
(488)
(31,546)
Current year
41. PROVISION FOR TAXATION
2010 2009
- discount rate 12% 12%
- expected return on plan assets 12% 12%
- expected rate of growth per annum in future salaries 11% 11%
- average expected remaining working life time of employees 10 years 10 years
42. EMPLOYEE BENEFITS - Gratuity
The future contribution rates of this scheme include allowance for deficit and surplus. Projected unit credit method, based on the following significant assumptions, is used for valuation of this plan:
38. OTHER OPERATING EXPENSES2010 2009
(Rupees in thousand)NOTE
Auditors' remuneration
Donations
38.1 2,610 1,850
38.2 14,502 43,543
Workers' profit participation fund 14.1 20,227 -
Workers' welfare fund 14 7,686 -
Miscellaneous 152,284 15,414
197,309 60,807
Statutory audit fee 2,060 1,300
Certifications 550 550
2,610 1,850
38.1 Auditors' remuneration:
Donations include Rupees 13.882 million paid to Gulab Devi hospital, Lahore. None of the directors and their spouses have any interest in the donees' fund.
38.2
Salaries, wages and other benefits include provident fund contribution of Rupees 4.970 million (2009: Rupees 4.545 million) and employee benefits (gratuity) amounting to Rupees 1.276 million (2009: Rupees 0.421 million).
37.1
39. OTHER OPERATING INCOME
Income from financial assets:
Exchange gain 19,261
Gain/ (loss) on disposal of investments 3,664
Gain/ (loss) on remeasurement of fair value of investments at fair value through profit and loss account 1,869Return on bank deposits 6,281
Dividend income 715
31,790
78,350
(3,330)
(13,200)
12,306
837
74,963
Dividend income : Security General Insurance Company Limited 21,938 27,422
Income from associated company:
Income from non-financial assets:
Scrap sales 57,860 41,523
Gain on disposal of property, plant and equipment 19.2 10,392 4,858
Gain on sale of land classified as held for sale - 8,190Miscellaneous 13,702 26,991
81,954 81,562
135,682 183,947
2010 2009(Rupees in thousand)NOTE
140 141
![Page 73: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/73.jpg)
2010 2009(Rupees in thousand)
43,201
(77,070)
-
(33,869)
27,005
(6,864)
47,997
(60,082)
-
-
(12,085)
20,269
8,184
The amounts recognized in the balance sheet are as follows:
Fair value of plan assets
Present value of defined benefit obligation
Benefits payable to outgoing Members
(Deficit)/ surplus
Unrecognized actuarial (gain)/ loss
Net asset/ (liability) as at 30 June
8,184
(6,864)
1,929
(10,113)
(6,864)
9,768
(2,042)
458
8,184
Amount paid to the Subsidiary
Payments to fund during the year
Net asset/ (liability) as at 30 June
Net asset/ (liability) as at 01 July,
Charged to profit and loss account
Movement in the present value of defined benefit obligation is as follows:
Present value of defined benefit obligation as at 01 July 60,082 50,663
Current service cost 3,987 3,328
Interest cost 7,210 6,080
Benefits paid (1,959) (3,205)
Actuarial (gain)/ loss 7,750 3,216
Present value of defined benefit obligation as at 30 June 77,070 60,082
Movement in the fair value of plan assets is as follows:
Fair value of plan assets as at 01 July 47,997 61,382
Expected return on plan assets 5,759 7,366
Contributions 1,929 458
Benefits paid (1,959) (4,069)
Payment to outgoing members (10,113) -
Actuarial (loss) / gain (412) (17,140)
Fair value of plan assets as at 30 June 43,201 47,997
Actual return/ (loss) on plan assets as at 30 June 5,348 (9,774)
- 24,778
17,886 20,777
1,914 2,442
23,431 -
Plan assets comprise of:
Defence Saving Certificates
(including accrued interest less zakat)
National Investment Trust Units
Cash at bank
Term deposit receipts - KASB Bank
Benefit payments due, but not paid (30) -
43,201 47,997
2010 2009
(Rupees in thousand)Charged to profit and loss are as follows:
Current service cost
Interest cost
Expected return on plan assets
Acturial losses charge
3,987
7,210
(5,759)
1,426
6,864
3,328
6,080
(7,366)
-
2,042
Comparison of present value of defined benefit obligation
The fair value of plan assets and the surplus or deficit of gratuity fund for five years is as follows:
2010 2009 2008 2007 2006
Present value of defined benefit obligation (77,070) (60,082) (50,663) (46,512) (45,937)
Fair value of plan assets 43,201 47,997 61,382 60,785 100,830
(Deficit)/ surplus (33,869)
(12,085) 10,719
14,273 54,893
Experience adjustment on obligation 7,750
3,216 (1,653) (3,825) 12,381
Experience adjustment on plan assets (412)
(17,140) (6,697) 2,603 7,007
----------------------- Rupees in thousand -----------------------
The Subsidiary's policy with regard to actuarial gains / losses is to follow the minimum recommended approach under IAS 19: "Employee Benefits".
The latest actuarial valuation of the gratuity scheme has been carried out on 30 June 2010.
2010 2009
(Rupees in thousand)
43. CASH GENERATED FROM OPERATIONS
(2,193,183) (1,454,341) Loss before taxation
Loss on remeasurement of investments
Adjustment for non-cash charges and other items:
Depreciation
Amortization of intangible assets
Provision for doubtful debts
Provision for slow moving and obsolete items
Finance cost
Gain on sale of fixed assets
(Gain) / Loss on sale of investments
Gain on sale of land classified as held for sale
1,415,593 1,417,301
5,558 7,750
26,309 -
5,000 -
3,132,244 4,660,471
(10,392) (4,858)
(3,664) 3,330
70,207 13,200
- (8,190)
142 143
![Page 74: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/74.jpg)
481,933
(467,091)
(374,429)
(481,821)
-
34,287
(161,926)
(969,047)
1,250,651
281,604
(323,726)
(93,283)
376,550
351,481
71,620
1,584
25,829
410,055
70,248
480,303
43.1 Working capital changes
(Increase) / decrease in current assets:
Stores, spare parts and loose tools
Stock-in-trade
Trade debts
Loans and advances
Gratuity fund trust
Security deposits and short term prepayments
Other receivables
Increase/ (decrease) in current liabilities
Trade and other payables
Employees' compensated absences
Provision for employee benefits
Dividend income
Return on bank deposits
Working capital changes
10,661
6,864
(22,653)
(6,281)
281,604
2,717,867
6,046
-
(28,259)
(12,306)
480,303
5,080,447
43.1
2010 2009
(Rupees in thousand)NOTE
44. REMUNERATION OF CHIEF EXECUTIVE, DIRECTORS AND EXECUTIVES
The aggregate amount charged in the financial statements for the year for remuneration including certain benefits to the chief executive, directors and executives of the Group is as follows:
2010 2009 2010 2009 2010 2009
2 2 5 5 61 63
Number of persons
Managerial remuneration
Contribution to provident fund
Housing and utilities
Medical
Group insurance
Club subscription
Others
9,337
691
504
467
-
64
185
11,248
9,337
691
466
383
185
73
-
11,135
11,412
377
1,992
1,362
92
-
-
15,235
9,791
262
1,701
1,258
59
-
-
13,071
72,529
5,325
26,575
3,086
252
-
6,096
113,863
64,113
4,608
24,170
2,441
122
-
4,132
99,586
----------------( Rupees in thousand )---------------
Chief Executive Directors Executives
The Chief Executive Officer and directors are provided with the Company's maintained vehicles, free medical facilities and residential telephone facilities for both business and personal use. Chief executive is also provided free furnished accommodation alongwith utilities.
Executives are provided with free use of company maintained vehicles in accordance with the Group policy.The aggregate amount charged in the financial statements in respect of directors' meeting fee paid to 4 (2009: 4) directors was Rupees 205 thousand (2009: Rupees 190 thousand).
45. TRANSACTIONS WITH RELATED PARTIES
The related parties comprise of subsidiaries, associated undertakings, directors of the Group and their close relatives, key management personnel and staff retirement fund. Detail of transactions with related parties, other than those which have been specifically disclosed elsewhere in these consolidated financial statements are as follows:
21,938
1,000,000
23,823
2,968
15,048
27,422
-
30,949
322
1,584
Dividend income
Share deposit money received
Post employment benefits plan
Contribution to provident fund
Interest on provident fund
Funds received from gratuity fund
Associated company
2010 2009
(Rupees in thousand)
47. PLANT CAPACITY AND ACTUAL PRODUCTION
85,680 85,834
SPINNING:
- Rawalpindi Division
Spindles (average) installed / worked;
37,950 37,945
35,211 35,298Actual production converted into 20s count based on 3 shifts per day for 1,095 shifts (2009:1,095 shifts).
100% Plant capacity converted into 20s count based on 3 shifts per day for 1,095 shifts (2009: 1,095 shifts).
(Kilograms in thousand)
(Numbers)
46. LOSS PER SHARE - BASIC AND DILUTED
There is no dilutive effect on the basic loss per share which is based on:Loss attributable to ordinary shares
Weighted average number of ordinary shares
Loss per share
Rupees in thousand
Numbers
Rupees
(1,043,987)
145,526,216
(7.17)
(959,035)
145,526,216
(6.59)
2010 2009
144 145
![Page 75: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/75.jpg)
2010 2009
(Kilograms in thousand)
(Numbers) - Gujar Khan Division
Spindles (average) installed / worked; 70,848 66,068
33,313 27,732
100% Plant capacity converted into 20s count based on
3 shifts per day for 1,095 shifts (2009: 1,095 shifts).
31,295 26,318
Actual production converted into 20s count based on
3 shifts per day for 1,095 shifts (2009: 1,095 shifts).
WEAVING:
Looms installed / worked 204 204
- Raiwind Division (Numbers)
100% Plant capacity at 60 picks based on
3 shifts per day for 1,095 shifts (2009: 1,095 shifts). 72,568 84,875
68,27168,605
Actual production converted to 60 picks based on
3 shifts per day for 1,072 shifts (2009: 1,092 shifts).
(Square meters in thousand)
41,975
34,653
41,975
30,626
(Meters in thousand)
PROCESSING OF CLOTH :
- Rawalpindi Division
Actual at 3 shifts per day for 1,095 shifts (2009: 1,095 shifts)
Capacity at 3 shifts per day for 1,095 shifts (2009: 1,095 shifts)
207,787
2,198
78,080
207,787
7,124
64,663
(Mega Watts)
POWER PLANT:
- Rawalpindi Division
Actual generation
Gas engines
Main engines
Annual rated capacity (based on 365 days)
STITCHING:
The plant capacity of this division is indeterminable due to multi-product plants involving varying
processes of manufacturing and run length of order lots.
48. POST BALANCE SHEET EVENT
In accordance with the approval of the shareholders in their Extraordinary General Meeting held on 03 May
2010 and subsequent permission granted by the Securities and Exchange Commission of Pakistan (SECP),
the Holding Company has, after the reporting period, issued 100,000,000 ordinary shares of Rupees 10 each
otherwise than through a right issue to Mercury Management Incorporated, Hutton Properties Limited and
Zimpex (Private) Limited in accordance with the agreement dated 10 March 2010 between the three allottees,
the Holding Company and Maple Leaf Cement Factory Limited – Subsidiary Company.
54,460
26,212
54,312
28,166
- Raiwind Division
Annual rated capacity (based on 365 days)
Actual generation
Gas engines
3,690 3,690
CEMENT:
Clinker:
Annual rated capacity (Based on 300 days)
Annual production for the year 3,130 3,137
(Metric tons in thousand)
2010 2009
REASONS FOR LOW PRODUCTION
- Due to stoppage for normal maintenance, doffing, change of spin plans and cloth quality,
interruption in gas and electricity supply.
- Cloth processing units working capacity was limited to actual export / local orders in hand.
- The generation of power was limited to actual demand.
- Shortfall in production of cement was mainly due to break-down in cement mills and market
146 147
![Page 76: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/76.jpg)
49.
SE
GM
EN
T IN
FOR
MA
TIO
N
49.1
30 J
une
2010
30 J
une
2009
30 J
une
2010
30 J
une
2009
30 J
une
2010
30 J
une
2009
30 J
une
2010
30 J
une
2009
30 J
une
2010
30 J
une
2009
30 J
une
2010
30 J
une
2009
SA
LES
4,82
2,12
83,
049,
558
3,07
9,52
32,
571,
181
5,47
4,51
44,
756,
984
13,7
47,2
1215
,359
,777
(2,6
83,3
11)
(1,9
24,7
49)
24,4
40,0
6623
,812
,751
CO
ST
OF
SA
LES
(3,5
99,1
36)
(2,8
44,8
40)
(2,6
98,0
19)
(2,1
60,6
89)
(5,0
78,2
01)
(4,1
12,2
88)
(10,
691,
883)
(10,
296,
865)
2,68
3,31
11,
924,
749
(19,
383,
928)
(17,
489,
933)
GR
OS
S P
RO
FIT
1,22
2,99
220
4,71
838
1,50
441
0,49
239
6,31
364
4,69
63,
055,
329
5,06
2,91
2-
-5,
056,
138
6,32
2,81
8
DIS
TRIB
UTI
ON
CO
ST
(16,
234)
(18,
129)
(57,
076)
(53,
782)
(324
,508
)(3
92,9
37)
(3,2
69,5
90)
(2,4
48,2
36)
--
(3,6
67,4
08)
(2,9
13,0
84)
AD
MIN
ISTR
ATIV
E E
XP
EN
SE
S(6
4,13
0)(5
5,96
1)(6
0,93
9)(5
1,20
7)(7
0,09
7)(6
8,79
7)(1
92,8
76)
(150
,779
)-
-(3
88,0
42)
(326
,744
)
(80,
364)
(74,
090)
(118
,015
)(1
04,9
89)
(394
,605
)(4
61,7
34)
(3,4
62,4
66)
(2,5
99,0
15)
--
(4,0
55,4
50)
(3,2
39,8
28)
PR
OFI
T B
EFO
RE
TA
X A
ND
UN
ALL
OC
ATE
D IN
CO
ME
AN
D
EX
PE
NS
ES
1,14
2,62
813
0,62
826
3,48
930
5,50
31,
708
182,
962
(407
,137
)2,
463,
897
--
1,00
0,68
83,
082,
990
UN
ALL
OC
ATE
D IN
CO
ME
AN
D E
XP
EN
SE
S
FIN
AN
CE
CO
ST
(3,1
32,2
44)
(4,6
60,4
71)
OTH
ER
OP
ER
ATIN
G E
XP
EN
SE
S(1
97,3
09)
(60,
807)
OTH
ER
OP
ER
ATIN
G IN
CO
ME
135,
682
183,
947
PR
OV
ISIO
N F
OR
TA
XAT
ION
(113
,034
)31
,546
(3,3
06,9
05)
(4,5
05,7
85)
PR
OFI
T / (
LOS
S) A
FTE
R T
AX
ATIO
N(2
,306
,217
)(1
,422
,795
)
49.2
Rec
onci
liatio
n of
rep
orta
ble
segm
ent a
sset
s an
d lia
bilit
ies
30 J
une
2010
30 J
une
2009
30 J
une
2010
30 J
une
2009
30 J
une
2010
30 J
une
2009
30 J
une
2010
30 J
une
2009
30 J
une
2010
30 J
une
2009
TOTA
L A
SS
ETS
FO
R R
EP
OR
TAB
LE S
EG
ME
NT
2,39
9,05
82,
514,
724
1,21
1,48
81,
701,
352
2,
973,
709
2,97
8,47
423
,830
,834
23,4
01,0
5930
,415
,089
30,5
95,6
09
UN
ALL
OC
ATE
D A
SS
ETS
1
0,47
2,98
0
6
,080
,989
4
0,88
8,06
9
36,
676,
598
All
segm
ent a
sset
s ar
e al
loca
ted
to re
porta
ble
segm
ents
oth
er th
an th
ose
dire
ctly
rela
ting
to c
orpo
rate
and
tax
asse
ts.
TOTA
L LI
AB
ILIT
IES
FO
R R
EP
OR
TAB
LE S
EG
ME
NT
689,
813
842,
797
2,00
5,93
71,
725,
080
2,60
4,78
65,
429,
033
23,8
30,8
3423
,401
,059
29,1
31,3
7031
,397
,969
UN
ALL
OC
ATE
D L
IAB
ILIT
IES
11,7
56,6
995,
278,
629
4
0,88
8,06
9
36,
676,
598
All
segm
ent l
iabi
litie
s ar
e al
loca
ted
to re
porta
ble
segm
ents
oth
er th
an tr
ade
and
othe
r pay
able
s, c
orpo
rate
bor
row
ings
and
cur
rent
and
def
erre
d ta
x lia
bilit
ies.
49.3
Geo
grap
hica
l Inf
orm
atio
n
49.3
.1Th
e G
roup
's re
venu
e fro
m e
xter
nal c
usto
mer
s by
geo
grap
hica
l loc
atio
n is
det
aile
d be
low
:
2010
2009
Eur
ope
1,66
4,66
71,
714,
770
Am
eric
a4,
040,
326
3,40
7,65
5
Asi
a, A
frica
, Aus
tralia
7,62
7,86
86,
850,
272
Pak
ista
n11
,107
,205
11,8
40,0
54
24,4
40,0
6623
,812
,751
49.3
.2A
ll no
n cu
rren
t ass
ets
as a
t rep
ortin
g da
te a
re lo
cate
d an
d op
erat
ed in
Pak
ista
n.
49.4
Rev
enue
from
maj
or c
usto
mer
s
The
Gro
up's
reve
nue
is e
arne
d fro
m a
larg
e m
ix o
f cus
tom
ers.
(RU
PE
ES
IN T
HO
US
AN
D)
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-(R
u p
e e
s i
n t
h o
u s
a n
d)--
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--
Spi
nnin
gW
eavi
ngP
roce
ssin
g an
d ho
me
text
ileG
roup
Wea
ving
Pro
cess
ing
and
hom
e te
xtile
Gro
up
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--- (
R u
p e
e s
in
t h
o u
s a
n d
) ---
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--
Spi
nnin
gE
limin
atio
n of
inte
r-se
gmen
t tr
ansa
ctio
nsC
emen
t
Cem
ent
50.
50.1 Financial risk factors
FINANCIAL RISK MANAGEMENT
The Group's activities expose it to a variety of financial risks: market risk (including currency risk, other price risk and interest rate risk), credit risk and liquidity risk. The Company's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Company's financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.
Risk management is carried out by the Group's finance department under policies approved by the Board of Directors. The Group's finance department evaluates and hedges financial risks. The Board provides principles for overall risk management, as well as policies covering specific areas such as currency risk, other price risk, interest rate risk, credit risk, liquidity risk, use of derivative financial instruments and non derivative financial instruments and investment of excess liquidity.
(a) Market risk
(i) Currency risk
Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. Currency risk arises mainly from future commercial transactions or receivables and payables that exist due to transactions in foreign currencies.
The Group is exposed to currency risk arising from various currency exposures, primarily with respect to the United States Dollar (USD), Euro, GBP and Yen. Currently, the Group's foreign exchange risk exposure is restricted to bank balances, the amounts receivable / payable from / to the foreign entities. The Group uses forward exchange contracts to hedge its foreign currency risk, when considered appropriate. The Group's exposure to currency risk was as follows:
2010 2009
(Amounts in thousand)
72
15,388
245
18
11,163
1,168
17,200
11,879
80
37
17,770
832
-
9,119
1,003
-
10,667
7,341
Cash at banks - USD
Trade debts - USD
Trade debts - Euro
Trade debts - GBP
Trade and other payable - USD
Trade and other payable - Euro
Trade and other payable - Yen
Finance lease liability - USD
Outstanding Letters of credit - USD 1,226
725,520
1,056
4,884
Outstanding Letters of credit - Euro
Outstanding Letters of credit -Yen
148 149
![Page 77: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/77.jpg)
7,662
2,149
18
742,720
78.81
81.10
107.87
114.54
126.45
135.05
0.7867
0.8475
9,320
1,227
-
4,884
83.78
85.60
112.10
104.58
132.08
128.66
0.9241
0.9662
Net exposure - USD
Net exposure - Euro
Net exposure - GBP
Net exposure - Yen
Rupees per US Dollar
Rupees per Euro
Rupees per GBP
Rupees per Yen
Average rate
Reporting date rate
The following significant exchange rates were applied during the year:
Average rate
Reporting date rate
Average rate
Reporting date rate
Average rate
Reporting date rate
2010 2009
(Amounts in thousand)
If the functional currency, at reporting date, had weakened / strengthened by 5% against the USD, Euro, GBP and Yen with all other variables held constant, the impact on loss after taxation for the year would have been Rupees 39.890 million, Rupees 6.416 million, Rupees NIL and Rupees 0.236 million (30 June 2009: Rupees 31.069 million, Rupees 12.302 million, Rupees 0.122 million and Rupees 31.473 million) respectively higher / lower, mainly as a result of exchange gains / losses on translation of foreign exchange denominated financial instruments. Currency risk sensitivity to foreign exchange movements has been calculated on a symmetric basis. In management's opinion, the sensitivity analysis is unrepresentative of inherent currency risk as the year end exposure does not reflect the exposure during the year.
Sensitivity analysis
(ii) Other Price risk
Other price risk represents the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instrument traded in the market. The Group is not exposed to commodity price risk.
The table below summarises the impact of increase / decrease in the Karachi Stock Exchange (KSE) Index on the Group's loss after taxation for the year and on equity (fair value reserve). The analysis is based on the assumption that the equity index had increased / decreased by 5% with all other variables held constant and all the Group's equity instruments moved according to the historical correlation with the index:
Sensitivity analysis
2010 2009 2010 2009
KSE 100 (5% increase) 1,371 1,593 - -
KSE 100 (5% decrease) (1,371) (1,593) - -
IndexImpact on loss after taxation
Impact on statement of other
comprehensive income
--------------------- (RUPEES IN THOUSAND) ---------------------
This represents the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
(iii) Interest rate risk
The Group has no significant long-term interest-bearing assets. The Group's interest rate risk arises from long term financing, redeemable capital, liabilities against assets subject to finance lease, lease finance advance and short term borrowings. Borrowings obtained at variable rates expose the Group to cash flow interest rate risk. Borrowings obtained at fixed rate expose the Group to fair value interest rate risk.
At the balance sheet date the interest rate profile of the Group’s interest bearing financial instruments was:
2010 2009
(Amounts in thousand)
Fixed rate instruments
Financial Assets
Loans to employees
Bank Balances at PLS account
Financial liabilities
Long term financing
Short term borrowings
Liabilities against assets subject to finance lease
5,429
44,629
407,742
3,201,896
-
8,786
65,366
549,141
2,942,000
8,017
150 151
![Page 78: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/78.jpg)
Floating rate instruments
Financial assets
Bank balances- saving accounts
Financial liabilities
Long term financing
Redeemable capital
Short term borrowings
Liabilities against assets subject to finance lease
Lease finance advance
13,891
4,655,703
8,000,000
6,250,793
1,343,997
35,922
12,673
5,001,198
8,296,600
6,929,377
1,214,971
-
2010 2009
(Amounts in thousand)
Fair value sensitivity analysis for fixed rate instruments
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a change in interest rate at the balance sheet date would not affect loss of the Group.
Cash flow sensitivity analysis for variable rate instruments
If interest rate at the year end date, fluctuates by 1% higher / lower with all other variables held constant, loss after taxation for the year would have been Rupees 214.421 million (30 June 2009: Rupees 202.864 million) lower / higher, mainly as a result of higher / lower interest expense on floating rate borrowings. This analysis is prepared assuming the amounts of liabilities outstanding at balance sheet dates were outstanding for the whole year.
(b) Credit risk
Credit risk represents the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was as follows:
2009
1,114,449
125,551
2,106,774
797
49,669
264,219
150,312
3,811,771
1,014,173
98,874
1,732,345
1,105
37,082
5,695
174,519
3,063,793
Deposits
Trade debts
Accrued Interest
Other receivables
Loans and advances
Bank balances
Investments
2010
(Amounts in thousand)
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (If available) or to historical information about counterparty default rate:
Holding Company
2010 2009
Short Term
Long term
Agency (Rupees in thousand)
Rating
4,656
31,292
5,703
2,536
1,872
103
12,611
11,106
76
30
1,763
-
30
837
2,611
4,350
-
79,576
JCR-VIS
PACRA
PACRA
PACRA
PACRA
JCR-VIS
PACRA
PACRA
PACRA
PACRA
PACRA
JCR-VIS
JCR-VIS
PACRA
JCR-VIS
JCR-VIS
PACRA
AAA
AA
AA
AA
AA
AA+
AA+
AA-
AA
A-
AA-
A+
A-
AAA
AA+
A
AA+
A-1+
A1+
A1+
A1+
A1+
A-1+
A1+
A1+
A1+
A2
A1+
A-1
A-3
A1+
A-1+
A-1
A-1+
77,890
754
32,531
7,822
1,421
4,108
67
9,907
12,313
88
30
540
319
2,945
2,309
133
2,565
38
Banks
National Bank of Pakistan
Allied Bank Limited
Askari Bank Limited
Bank Alfalah Limited
Faysal Bank Limited
Habib Bank Limited
MCB Bank Limited
NIB Bank Limited
The Royal Bank of Scotland Limited
My Bank Limited
The Bank of Punjab
Meezan Bank Limited
Silkbank Limited
Standard Chartered Bank (Pakistan) Limited
United Bank Limited
Al-Baraka Islamic Bank Limited
Bank Al Habib Limited
Subsidiary Companies
Total bank balance of Rupees 72.422 million (2009: Rupees 94.943 million) placed with banks have a short term credit rating of at least A1+ (2009: A1+).
Group's investments
Security General Insurance Company Limited
United Composite Islamic Fund
Faysal Saving Growth Fund
NAFA Government Securities Liquid Fund
Noman Abid Reliance Inome Fund
Alfalah GHP cash fund
Fauji Cement Company Limited
Highnoon Laboratories Limited
1,087,021
-
-
-
14,053
2,008
539
2,744
1,106,364
982,313
12,800
4,267
4,267
-
-
-
-
1,003,647
Rating
N/A
N/A
AM 3-
AM 3
A
N/A
N/A
N/A
2010 2009
(Amounts in thousand)
152 153
![Page 79: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/79.jpg)
The Group's exposure to credit risk and impairment losses related to trade debts is disclosed in Note 26.
Due to the Group's long standing business relationships with these counterparties and after giving
due consideration to their strong financial standing, management does not expect non-performance
by these counterparties on their obligations to the Group. Accordingly the credit risk is minimal.
(c) Liquidity risk
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with
financial liabilities.
The Group manages liquidity risk by maintaining sufficient cash and the availability of funding through an
adequate amount of committed credit facilities. At 30 June 2010, the Group had Rupees 4,313.53 million
available borrowing limits from financial institutions and Rupees 152.453 million cash and bank
balances. Inspite the fact that the Group is in a negative working capital position at the year end,
management believes the liquidity risk to be low. Following are the contractual maturities of financial
liabilities, including interest payments. The amount disclosed in the table are undiscounted cash flows:
Contractual maturities of financial liabilities as at 30 June 2010:
Holding Company
More than2 Years
-
1,310,446
24,169
-
-
1,334,615
1-2 Years
699,117
45,157
-
-
-
744,274
6-12 months
398,510
32,487
-
-
471,947
902,944
6 months
or less
542,361
53,450
989,594
185,259
5,796,162
7,566,826
Contractual
Cash Flows
2,950,434
155,263
989,594
185,259
6,268,109
10,548,659
Carrying
Amount
2,328,501
135,030
989,594
289,987
6,070,435
9,813,547
Non derivative financial liabilities:
Long term financing
Trade and other payables
Accrued mark-up
Short term borrowings
---------------------------------- (Rupees in thousand) -----------------------------
Liabilities against assets subject to finance lease
Non derivative financial liabilities:
Long term financing
Redeemable capital
Trade and other payables
Accrued mark-up
Short term borrowings
Long term deposits
Liabilities against assets subject to finance lease
Subsidiary Company
More than5 Years
1 to 5 Years
----------------------------- (Rupees in thousand) -------------------------
Less than
one year
Contractual
Cash Flows
Carrying
Amount
3,080,439
8,296,600
2,739
2,642,912
921,812
4,060,838
20,085,281
4,527,362
13,959,857
2,739
2,642,912
921,812
4,060,838
27,319,363
718,231
283,820
-
2,642,912
921,812
4,060,838
9,056,799
2,413,858
6,231,669
2,739
-
-
-
9,422,923
1,395,273
7,444,368
1,079,941 1,203,843 429,186 774,657 -
-
-
-
-
8,839,641
Contractual maturities of financial liabilities as at 30 June 2009
Holding Company
More than2 Years
-
1,268,786
67,614
-
-
1,336,400
1-2 Years
1,031,773
50,812
-
-
-
1,082,585
6-12 months
606,169
52,959- - -
-
-
553,479
1,212,607
6 months
or less
506,992
35,963
808,136
36,460
185,259
4,438,253
6,011,063
Contractual
Cash Flows
3,413,720
207,348
808,136
36,460
185,259
4,991,732
9,642,655
Carrying
Amount
2,749,341
187,191
808,136
35,922
185,259
4,810,471
8,776,320
Non derivative financial liabilities:
Long term financing
Trade and other payables
Accrued mark-up
Short term borrowings
---------------------------------- (Rupees in thousand) -----------------------------
Liabilities against assets subject to finance lease
Lease finance advance
154 155
![Page 80: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/80.jpg)
Non derivative financial liabilities:
Long term financing
Redeemable capital
Trade and other payables
Accrued mark-up
Short term borrowings
Long term deposits
Liabilities against assets subject to finance lease
Subsidiary Company
More than5 Years
1 to 5 Years
----------------------------- (Rupees in thousand) -------------------------
Less than
one year
Contractual
Cash Flows
Carrying
Amount
2,455,503
8,000,000
2,580
1,675,984
441,194
4,382,322
18,122,406
3,365,222
11,646,716
2,580
1,675,984
441,194
4,831,813
23,322,680
662,012
2,035,200
-
1,675,984
441,194
4,831,813
10,036,524
2,703,210
9,611,516
2,580
-
-
-
13,286,156
1,164,823 1,359,171 390,321 968,850 -
-
-
-
-
-
-
-
The contractual cash flows relating to the above financial liabilities have been determined on the basis of interest rates / mark up rates effective as at 30 June. The rates of interest / mark up have been disclosed in note 8, note 9 and note 10 to these financial statements.
50.2 Fair values of financial assets and liabilities
The carrying values of all financial assets and liabilities reflected in financial statements approximate their fair values. The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped in to levels 1 to 3 based on the degree to which fair value is observable:
Assets
Assets
Level 1 Level 2 Level 3 Total
- 1,087,021 - 1,087,021
- 982,313 - 982,313 Available for sale financial assets
As at 30 June 2010
Available for sale financial assets
As at 30 June 2009
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. The quoted market price used for financial instruments held by the Group is the current bid price. These financial instruments are classified under level 1 in above referred table. The Group has no such type of financial instruments as on 30 June 2010.
------------------- (Rupees in thousand) -----------------
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value a financial instrument are observable, those financial instruments are classified under level 2 in above referred table.
If one or more of the significant inputs is not based on observable market data, the financial instrument is classified under level 3.The carrying amount less impairment provision of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments. The Group has no such type of financial instruments as on 30 June 2010.
50.3 Financial instruments by categories
Loans andreceivables
Throughprofit or
loss
Availablefor sale
Total
As at 30 June 2010
Assets as per balance sheet
Investments
Deposits
Trade debts
Accrued interest
Other receivables
Loans and advances
Cash and bank balances
-
125,551
2,106,774
797
49,669
264,219
152,453
2,699,463
27,428
-
-
-
-
-
-
27,428
1,087,021
-
-
-
-
-
-
1,087,021
1,114,449
125,551
2,106,774
797
49,669
264,219
152,453
3,813,912
------------------- (Rupees in thousand) -----------------
Liabilities as per balance sheet
Long term financing 5,408,940
Redeemable capital 8,296,600
Liabilities against assets subject to finance lease 1,214,971
Lease finance advance -
Short term borrowings 10,131,273
Trade and other payables 3,632,506
Accrued mark-up 1,211,799
29,896,089
Financial liabilitiesat amortized cost
(Rupees in thousand)
156 157
![Page 81: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/81.jpg)
Loans andreceivables
Throughprofit or
loss
Availablefor sale
Total
As at 30 June 2009
Assets as per balance sheet
Investments
Deposits
Trade debts
Other receivables
Loans and advances
Cash and bank balances
------------------- (Rupees in thousand) -----------------
-
98,874
1,732,345
37,082
5,695
180,229
2,054,225
31,860
-
-
-
-
-
31,860
982,313
-
-
-
-
-
982,313
1,014,173
98,874
1,732,345
37,082
5,695
180,229
3,068,398
Liabilities as per balance sheet
Long term financing
Redeemable capital
Liabilities against assets subject to finance lease
Lease finance advance
Short term borrowings
Trade and other payables
Accrued mark-up
Financial liabilitiesat amortized cost
(Rupees in thousand)
5,204,844
8,000,000
1,352,014
35,922
9,192,793
2,484,030
626,453
26,896,056
50.4 Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders through repurchase of shares, issue new shares or sell assets to reduce debt. Consistent with others in the industry and the requirements of the lenders, the Group monitors the capital structure on the basis of gearing ratio. This ratio is calculated as borrowings divided by total capital employed. Borrowings represent long-term financing, redeemable capital, liabilities against assets subject to finance lease, lease finance advance and short-term borrowings obtained by the Group as referred to in note 8, note 9 and note 10 respectively. Total capital employed includes ‘total equity’ as shown in the
balance sheet plus ‘borrowings’. The gearing ratio as at year ended 30 June 2010 and 30 June 2009 is as follows:
25,051,784
5,323,453
30,375,237
82.47%
23,785,573
7,581,330
31,366,903
75.83%
Total capital employed
Gearing Ratio
2010 2009
Rupees in thousands
Borrowings
Total equity
51. FINANCIAL RISK MANAGEMENT
These financial statements were authorised for issue on September 29, 2010 by the Board of Directors of the Holding Company.
52. CORRESPONDING FIGURES
No significant reclassification/ rearrangement of corresponding figures has been made.
53. GENERAL
Figures have been rounded off to the nearest thousand of Rupees unless stated otherwise.
CHIEF EXECUTIVE DIRECTOR
158 159
![Page 82: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/82.jpg)
KOHINOOR TEXTILE MILLS LIMITED
42-LAWRENCE ROAD, LAHORE
PROXY FORM
I/We
of
being a member of KOHINOOR TEXTILE MILLS LIMITED hereby appoint
(NAME)
of another member of the Company
or failing him/her (NAME)
of another member of the Company
As witnessed given under my/our hand(s) day of 2010.
1.
Signature of Member
2.
Shares Held
CDC A/c No.
CNIC No.
________________________________________________________________________________________________ Notes:
AffixRevenue
Stamps of Rs. 5/
-
Witness:
Signature:
Name:
Address:
Witness:
Signature:
Name:
Address:
Shareholder's Folio No.
1. Proxies, in order to be effective, must be reached at the Companys Registered Office, not less than 48 hours before the time for holding the meeting and must be duly stamped, signed and witnessed.
2. CDC Shareholders, entitled to attend and vote at this meeting, must bring with them their National Identity Cards/Passports in original to prove his/her identity, and in case of Proxy, must enclose anattested copy of his/her NIC or Passport. Representatives of corporate members should bring the usual documents required for such purpose.
(being a member of the Company) as my/our proxy to attend and vote for and on my/our behalf, at the Annual General Meeting of the Company to be held at its Registered Office, 42-Lawrence Road, Lahore on Saturday, October 30, 2010 at 3:00 p.m. and any adjournment thereof.
![Page 83: ktml_annual_2010](https://reader031.vdocuments.site/reader031/viewer/2022013111/549e3b8dac79594c768b46b4/html5/thumbnails/83.jpg)
Fold Here
Fol
d H
ere
Fold Here
Fold H
ere
AFFIXCORRECT POSTAGE
The Company SecretaryKohinoor Textile Mills Limited42-Lawrence Road, Lahore.Phone No's: (042) 36302261 - 62