itr 2? quarter 2014 light sa
TRANSCRIPT
1
Rio de Janeiro, August 13, 2014
Distributor’s Consumption Increases by 3.0% in 2Q14
Losses fall by 0.5 p.p. and operating quality improves.
� Total energy consumption came to 6,495 GWh in 2Q14, 3.0% up on 2Q13, driven by increased consumption in the
residential and commercial segments, which moved up by 8.0% and 2.8%, respectively;
� Consolidated net revenue, excluding revenue from construction, totaled R$1,601.5 million in 2Q14, 1.4% up on
2Q13;
� Consolidated EBITDA1 amounted to R$239.3 million in the quarter, 13.9% lower than in 2Q13, mainly due to
higher energy purchases by the distributor – in the portion not covered by the transfer of the CDE – whose future
pass-through to tariffs is guaranteed by the regulations. When adjusted for the CVA (regulatory asset), EBITDA
came to R$359.7 million in 2Q14, 9.4% down on 2Q13.
� Net income totaled R$15.3 million in the quarter, a decrease of 73.8% due to the increase in the distributor’s non-
manageable energy purchase costs. When adjusted for the CVA, the Company posted net income of R$94.7
million, 30.8% down on 2Q13.
� Non-technical energy losses in the last 12 months reached 41.9% of billed energy in the low-voltage market (ANEEL
criterion) in June 2014, 0.5 p.p. down on 2Q13.
� Operating Quality indicators DEC - equivalent
length of interruption indicator and FEC -
equivalent frequency of interruption indicator
amounted to 15.12 hours and 7.52 times,
respectively, in the last 12 months, with a
significant improvement of 26.21% and 16.91%,
respectively, compared to the same period in
the previous year.
� Collections stood at 103.5% of billed
consumption in 2Q14, 0.7 p.p. down year-on-
year. Provisions for Past Due Accounts (PCLD)
represented 1.7% of gross billed energy, totaling
R$36.1 million, a 0.8 p.p. improvement over 2Q13.
� The Company closed 2Q14 with net debt of R$5,229.6 million, 2.1% down on March 2014. The net debt/EBITDA
ratio stood at 2.99x.
1 EBITDA is calculated in accordance with CVM Instruction 527/2012 and represents net income +income and social contribution tax + net
financial expenses + depreciation and amortization.
BM&FBOVESPA: LIGT3 Conference Call: IR contacts: OTC: LGSXY Date: 08/14/2014 Phone: +55 (21) 2211-7392/2828 Total Shares: 203,934,060 shares Time: 4:00 p.m. Brazil // 3:00 p.m. US ET Fax: +55 (21) 2211-2787 Free Float: 76,264,255 shares (37.57%) Phone numbers: +55 (11) 2188 0155 // +1 (646) 843 6054 E-mail: [email protected] Market Cap (08/13/14): R$ 4.478 million Webcast: ri.light.com.br Website: ri.light.com.br
2Q14 2Q13 Var. % 1H14 1H13 Var. %
Grid Load* 8,796 8,619 2.1% 19,741 18,529 6.5%
Billed Energy - Captive Market 5,176 4,954 4.5% 11,292 10,526 7.3%
Consumption in the concession area 6,495 6,304 3.0% 13,869 13,145 5.5%
Transported Energy - TUSD 1,319 1,349 -2.3% 2,576 2,618 -1.6%
Sold Energy - Generation 1,093 1,175 -7.0% 2,358 2,442 -3.4%
Commercializated Energy (Esco) 1,314 1,036 26.8% 2,652 2,066 28.3%
2Q14 2Q13 Var. % 1H14 1H13 Var. %
Net Revenue** 1,601 1,579 1.4% 3,720 3,344 11.2%
EBITDA 239 278 -13.9% 692 633 9.3%
EBITDA Margin** 14.9% 17.6% -2,7 p.p. 18.6% 18.9% -0,3 p.p.
Net Income 15 58 -73.8% 196 137 43.1%
Net Debt 5,230 4,056 28.9% 5,230 4,056 28.9%
Capex 182 164 11.1% 358 327 9.5%
* Own Load + network use
** Does not consider construction revenue
Operational Highlights (GWh)
Financial Highlights (R$ MN)
2
Presentation of 2Q13 results (comparison period)
The Company’s results for the second quarters and first half of 2013 were reclassified due to Management’s decision
to present PIS and COFINS tax credits on purchased energy as a reduction factor for purchased energy costs instead
of presenting them as a reduction in PIS and COFINS on revenue. The purpose of this reclassification was to align this
presentation criterion with the best corporate practices in the same sector.
The reclassification affected net revenue and non-managerial costs, but did not affect EBITDA or net income.
Management also reassessed the criterion for the presentation of contractual debt amortization with the pension
plan in the cash flow statement, which led to a reclassification of the 2013 period for comparison purposes.
For further information, see Exhibit VI of this report.
3
Table of Contents
Presentation of 2Q13 results (comparison period) ........................................................................................ 2 Table of Contents ............................................................................................................................................ 3 1. The Company............................................................................................................................................... 4 2. Operating Performance ............................................................................................................................... 5
2.1 Distribution .......................................................................................................................................... 5
Energy Balance ........................................................................................................................................ 8
Energy Losses........................................................................................................................................... 9
Collection ............................................................................................................................................... 12
Operating Quality .................................................................................................................................. 13
2.2 Generation ......................................................................................................................................... 14
2.3 Commercialization and Services ........................................................................................................ 15
3. Financial Performance ............................................................................................................................... 16 3.1 Net Revenue ....................................................................................................................................... 16
Consolidated .......................................................................................................................................... 16
Distribution ............................................................................................................................................ 16
Generation ............................................................................................................................................. 17
Commercialization and Services ............................................................................................................ 18
3.2 Costs and Expenses ............................................................................................................................ 19
Consolidated .......................................................................................................................................... 19
Distribution ............................................................................................................................................ 19
Generation ............................................................................................................................................. 22
Commercialization and Services ............................................................................................................ 23
3.3 EBITDA ................................................................................................................................................ 24
Consolidated .......................................................................................................................................... 24
Distribution ............................................................................................................................................ 26
Generation ............................................................................................................................................. 26
Commercialization and Services ............................................................................................................ 26
3.4 Consolidated Financial Result ............................................................................................................ 27
3.5 Debt .................................................................................................................................................... 28
3.6 Net Income ......................................................................................................................................... 30
3.7 Investments ........................................................................................................................................ 32
Generation Capacity Expansion Projects ............................................................................................... 33
4. Cash Flow .................................................................................................................................................. 36 5. Corporate Governance .............................................................................................................................. 37 6. Capital Market ........................................................................................................................................... 38
Dividends ............................................................................................................................................... 39
7. Recent Events ............................................................................................................................................ 41 8. Disclosure Program ................................................................................................................................... 42
Forward-looking Statements ................................................................................................................. 42
4
1. The Company
Light S.A. is a holding company that controls subsidiaries and affiliated companies in three main business segments:
energy distribution, generation and commercialization/services. In order to increase the transparency of its results
and provide investors with a better basis for evaluation, Light also presents its results by business segment. The
Company’s corporate structure on August 13, 2014 is shown below:
OPERATING INDICATORS - DISTRIBUTION 2Q14 2Q13 Var. %
Nº of Consumers (thousand) 4,156 4,128 0.7%
Nº of Employees 4,268 4,242 0.6%
Average provision tariff - R$/MWh 423 361 17.2%
Average provision tariff - R$/MWh (w/out taxes) 293 252 16.3%
Average energy purchase cost¹ - R$/MWh 153 139 10.3%
OPERATING INDICATORS - GENERATION 2Q14 2Q13 Var. %
Installed generation capacity (MW)* 961 942 2.0%
Assured energy (MW)* 698 687 1.7%
Pumping and internal losses (MW) 87 87 -
Available energy (Average MW)* 611 600 1.9%
Net Generation (GWh) 944 1,404 -32.8%
Load Factor 62.4% 62.3% 0,1 p.p.
¹Does not include purchase on spot.
* Includes proportionate share of associates
5
2. Operating Performance
2.1 Distribution
Total energy consumption in Light SESA’s concession area (captive clients + transport of free clients2) came to 6,495
GWh in 2Q14, 3.0% up on the same period in 2013, driven by the residential segment, with growth of 8%.
Residential consumption totaled 2,128 GWh, accounting for 32.8% of the total market. Although the average
temperature remained flat over 2Q13, dropping by just 0.1°C, the residential segment recorded robust growth,
climbing by 8.0% year-on-year.
Commercial clients consumed 2,017 GWh, 2.8% up on 2Q13 and representing 31.1% of the total. The commercial
segment’s constant growth in recent years has been fueled by the expansion of the consumer base and the
increasing use and ownership of refrigeration equipment in commercial establishments, especially retailers.
2 In view of ANEEL’s market ratification during the tariff revision process, consumption by the free client CSN was reincluded as of 4Q13.
6
Industrial consumption amounted to 1,385 GWh, equivalent to 21.3% of the total market, 3.0% down on 2Q13, due
to the reduced consumption by electro-intensive industries (steel and aluminum producers and certain chemical
companies), partially as a result of interruptions on World Cup game days.
The other consumption segments, which accounted for 14.8% of the total market, posted an upturn of 2.3% over
2Q13. The rural and public utility categories reported respective increases of 36.1% and 5.7%, while government
consumption fell by 0.1%. The rural, government, and public utility segments accounted for 0.3%, 6.1%, and 4.6% of
the total market, respectively.
Total energy consumption in Light SESA’s concession area (captive clients + transport of free clients3) came to 13,869
GWh in 1H14, 5.5% up on 1H13, fueled by the residential and commercial segments.
Residential consumption accounted for 35.2% of the total market and totaled 4,880 GWh in the first half, 11.1% up
year-on-year due to the substantial temperature increase in the summer of 2014.
Commercial clients consumed 4,284 GWh, 5.7% up on the same period last year. In 1H14, 11 clients migrated from
the captive market to the free market, adding period consumption of 27 GWh.
7
Industrial consumption amounted to 2,715 GWh in 1H14, 2.6% less than in 1H13 due to reduced consumption in the
steel/aluminum and chemical sectors. The other sectors recorded growth of 3.8% in the same period.
The other consumption segments, which accounted for 14.3% of the total market, posted an increase of 4.2% over
1H13, with the rural, government and public utility categories recording growth of 39.6%, 3.6% and 4.2%,
respectively.
8
Energy Balance
Energy Balance (GWh) 2Q14 2Q13 Var. % 1H14 1H13 Var. %
= Grid Load 8,796 8,619 2.1% 19,741 18,529 6.5%
- Energy transported to utilities 612 596 2.6% 1,226 1,229 -0.3%
- Energy transported to free customers 1,261 1,318 -4.4% 2,545 2,641 -3.7%
= Own Load 6,924 6,705 3.3% 15,970 14,659 8.9%
- Captive market consumption 5,176 4,954 4.5% 11,292 10,526 7.3%
Low Voltage Market 3,471 3,262 6.4% 7,701 7,058 9.1%
Medium Voltage Market 1,704 1,692 0.7% 3,591 3,468 3.6%
= Losses + Non Billed Energy 1,748 1,750 -0.1% 4,677 4,132 13.2%
240.5 4,880.4
Captive Billed Industrial
Energy 704.7
2,597.3 11,292.4
Commercial
15,969.5 3,826.9
Losses + Non Billed
3,795.1 16,255.0 Energy (**) Others
4,677.2 1,880.3
3,150.1
2,166.7
3,865.1
440.1
(*) Others = Purchase in Spot - Sale in Spot.
(**) Includes unbilled energy.
Note: 1) At Light S.A., there is intercompany power purchase/sale elimination.
2) Power purchase data as of 04/07/2014 (subject to change).
Adjustment 31.2
COTAS
ANGRA I & II
Required E.
(CCEE)
DISTRIBUTION ENERGETIC BALANCE - GWh
Position: January - June 2014
PROINFAResidential
ITAIPU
(CCEE)
Own load
Light
AUCTIONS
(CCEE)
NORTE FLU
(CCEE)
Basic netw. Losses 254.2
OTHERS(*)
(CCEE)
9
Energy Losses
In the last 12 months, non-technical energy losses totaled 5,972 GWh, accounting for 41.9% of billed energy in the
low-voltage market (ANEEL criterion), 0.5 p.p. down on the 12 months ended March 2014. In comparison with the 12
months ended June 2013, when non-technical energy losses totaled 44.2% of the low-voltage market, there was a
reduction of 2.3 p.p.
Light SESA’s total energy losses amounted to 8,815 GWh, or 23.3% of the grid load, in the 12 months through June
2014.
In order to improve the reduction in non-technical energy losses, Light has been continuously investing in initiatives
that include conventional fraud inspection procedures, the upgrading of network and measurement systems, and the
Zero Loss Area program (APZ). These initiatives include:
• Consumer unit regularizations: The Company conducted 15,088 regularization procedures in the low, medium,
and high-voltage segments in 2Q14, 1.3% less than the 15,290 recorded in 2Q13. Energy incorporation in the first
half totaled 87.9 GWh, 24.4% up on the 70.7 GWh reported in 1H13. In the same period, recovered energy fell by
15.8%, from 78.8 GWh, in 1H13, to 66.4 GWh.
Normalizations 2Q14 2Q13 Var. % 1H14 1H13 Var. %
= Total 15,088 15,290 -1.3% 29,583 27,815 6.4%
- High / Medium Voltage 148 266 -44.4% 382 538 -29.0%
- Low Voltage 14,940 15,024 -0.6% 29,201 27,277 7.1%
Direct low voltage 12,712 13,834 -8.1% 24,749 25,039 -1.2%
Indirect low voltage 2,228 1,190 87.2% 4,452 2,238 98.9%
10
• Installation of remote electronic metering devices: SMC (centralized
metering system) devices are installed in areas with high loss rates,
with or without the support of Pacifying Police Units (UPPs). The UPPs
allows Light to have a stronger presence in combating default as well
as energy theft. The Company installed 7,380 such devices in UPP-
protected areas in 2Q14, resulting in the incorporation of 18.1 GWh.
In areas outside the sphere of the UPPs, Light installed 34,176
devices, with the incorporation of 18.7 GWh. As a result, the
Company closed 2Q14 with 509,000 installed electronic meters,
35.4% more than at the close of June 2013.
• Zero Loss Areas: In August 2012, the Company created the APZ Project, based on a combination of electronic
metering and a shielded network, supported by dedicated teams of technicians and commercial relations
personnel with clearly defined targets, whose compensation is tied to improving loss and default indicators
in their respective areas. A typical APZ has around 17,000 clients. The project, known commercially as Light
Legal, which receives support from SEBRAE in regard to the training of partnering micro-entrepreneurs,
closed June 2014 with 29 operational APZs and 505,000 clients in the Baixada Fluminense region and the
city’s south, west and north sides.
Since the beginning of the project until the end of 2Q14, 116,000 electronic meters have been installed in
the communities, and the APZs in place have already resulted in an average 30.0 p.p. reduction in non-
technical energy losses on low-voltage billings and an average revenue increase of 6.8 p.p. The table below
shows the results per installed APZ through June 2014 in the 22 areas where the results have been
determined:
11
Complementing the 22 areas where the results have already been determined, the table below shows the 7 APZs,
which account for 146 thousand clients, in the implementation phase, without recorded results, totaling 29
operating areas.
Non-Technical Losses
/ Grid Load*Collection Rate
Before Before
Monte Líbano 36% 92% N
Caxias 5 49% 94% N
Cordovil 28% 93% N
Éden 55% 86% N
Rio das Pedras 83% 75% N
Comunidades Centro 62% 89% Y
Nova Iguaçu 3 49% 89% N
UPP AreaNeighborhood
Before Current Before Current
Curicica 2010 13,174 38% 10% 95% 98% N
Realengo/Batan 2010/2013 20,122 38% 11% 94% 98% N/Y
Cosmos 1 2012 18,392 49% 15% 92% 97% N
Cosmos 2 2012 19,737 46% 15% 92% 106% N
Sepetiba 2012 20,849 57% 31% 88% 96% N
Caxias 1 e 2 2012 14,377 59% 33% 83% 94% N
Belford Roxo 1 e 2 2013 21,859 63% 23% 88% 95% N
Vigário Geral 2012 17,697 35% 13% 94% 101% N
Caxias 3 2013 17,433 43% 17% 96% 95% N
Nova Iguaçu 1 2013 20,431 49% 28% 90% 97% N
Nova Iguaçu 2 2013 21,995 46% 21% 88% 98% N
Nilópolis 2013 10,564 42% 28% 90% 96% N
Nilópolis Convencional 2010 11,156 38% 12% 94% 98% N
Ricardo de Albuquerque 2013 25,915 35% 13% 94% 98% N
Mesquita 2013 8,924 51% 23% 84% 96% N
Cabritos/Tabajaras/Chapéu
Mangueira/Babilônia/Santa Marta2012 8,310 68% 11% 62% 96% Y
Coelho da Rocha 2013 18,724 41% 11% 92% 97% N
Caxias 4 2013 19,789 42% 16% 90% 99% N
Alemão 2014 13,519 63% 33% 91% 94% Y
Cidade de Deus 1 2011 6,458 52% 32% 23% 98% Y
Tomazinho 2013 12,865 43% 18% 87% 95% N
Formiga/Borel/Macaco/Salgueiro/Andarai 2012 17,539 51% 27% 50% 89% Y
Média 359,829 50% 20% 89% 96%
UPP Area
* Reflects the results accumulated until mar/14 since the begining of the implementation of each APZ.
Subtitle: N = N / Y = Yes.
NeighborhoodImplementation
Year
Number of
clients
Non-Technical Losses /
Grid Load*Collection Rate
12
Collection
The 2Q14 collection rate stood at 103.5% of
billed consumption, 0.7 p.p. down on the same
period last year, primarily due to the 10.8 p.p.
reduction in government collection and the large
volume of medium-voltage client bills maturing
on the last day of June, which were cleared on
the first day of July.
The first-half collection rate came to 98.7%, 3.8
p.p. down on 2H13, mostly due to the
extraordinary tariff adjustment of January 24,
2013, which reduced tariffs by 19.63%, resulting
in an atypical collection rate in the first quarter of
2013.
In 2Q14, provisions for past due accounts (PCLD)
totaled R$36.1 million, represented 1.7% of gross
billed energy, R$12.4 million less than the R$48.4
million provisioned in 2Q13, or 2.5% of gross
billed energy.
2Q14 2Q13 Var. % 1H14 1H13 Var. %
PCLD 36.1 48.4 (12.4) 61.4 77.4 (16.1)
Provisions for Past Due Accounts
13
Operating Quality
In 2Q14, in the overhead distribution network, 193 medium-voltage distribution circuits were inspected/maintained,
572 transformers were replaced and 41,433 trees were pruned. In the underground distribution network, 4,433
transformer vaults and 14,789 manholes were inspected. In addition, 43 transformers, 28 switches and 230
protectors were maintained.
In the last 12 months, the moving average of the equivalent length of interruption indicator (DEC), expressed in time,
registered 15.12 hours, 26.21% down on the 12 months through June 2013, while that of the equivalent frequency of
interruption indicator (FEC), expressed in occurrences, stood at 7.52 times, down by 16.91% in the same period.
All indicators in 2Q14 reflect the improved performance of the network thanks to the reorganization of processes in
the distribution area and the initiatives implemented through the action plan initiated in June 2013. More intensive
tree pruning and energy network maintenance measures are having a positive impact on results, ensuring a better
DEC and FEC performance in 2Q14 than in 2Q13.
14
2.2 Generation
Light Energia sold 1,092.7 GWh in 2Q14, net of energy purchases, 7.0% down year-on-year. No energy was sold on
the captive market (ACR) in the quarter, due to expiration of the last existing captive energy sale contracts in
December 2013. These contracts were renegotiated on the free market (ACL), whose 2Q14 energy sales moved up by
26.4% as a result.
The energy purchase balance, net of spot market sales, came to 20.3 GWh in 2Q14, versus total sales of 40.6 GWh in
2Q13. Such result is explained by the low GSF (Generation Scaling Factors), due to the national system’s
exceptionally poor hydrological conditions, impacted by low average rainfall, except in the North and South
submarkets.
GSF in April, May, and June 2014 came to 98.74%, 93.61%, and 88.86%, respectively, versus 101.65%, 100.21%, and
97.79% in the same months in 2013. The average GSF in 2Q14 was 93.74%, 6.1 p.p. down year-on-year.
First-half energy sales on the free market (ACL) increased by 20.7% over the same period the year before, while spot
market sales climbed by a substantial 78.7%, due to less expressive ACL contract seasonality in 2014 than in 2013,
resulting in a greater difference between verified energy volumes and contracted energy volumes than in the
previous year.
LIGHT ENERGIA (GWh) 2Q14 2Q13 Var. % 1H14 1H13 Var. %
Regulated Contracting Environment Sales - 254.5 - - 518.1 -
Free Contracting Environment Sales 1,113.0 880.2 26.4% 2,244.1 1,859.8 20.7%
Spot Sales (CCEE) (20.3) 40.6 - 114.2 63.9 78.7%
Total 1,092.7 1,175.2 -7.0% 2,358.3 2,441.9 -3.4%
15
2.3 Commercialization and Services
In the second quarter of 2014, direct energy sales by Light Esco
and LightCom from conventional and subsidized sources totaled
1,313.5 GWh, 26.8% up on the 1,035.6 GWh recorded in the same
period in 2013. Year-to-date energy sales amounted to 2,651.5
GWh, 28.3% higher than the 2,066.4 Gwh reported in 1H13.
Currently, eight service projects are being implemented, two of
which related to retrofits in chilled water plants and the
implementation of energy generating plants in shopping malls in
Rio de Janeiro and São Paulo. Light Esco also maintains
operational and maintenance contracts with five shopping malls,
a hotel, and a business center in several Brazilian states.
In 2Q14, Light Esco’s cogeneration plant installed on the premises of Rio de Janeiro Refrescos, began supplying
energy to the entire factory, as well as producing steam, food quality CO2 and nitrogen. The solar power plant in the
Maracanã soccer stadium, a project undertaken in association with EDF Consultoria em Projetos de Geração de
Energia Ltda., was also concluded and inaugurated this quarter.
16
3. Financial Performance
3.1 Net Revenue
Consolidated
Consolidated net operating revenue totaled R$1,815.8 million in 2Q14, 3.5% down on 2Q13. Excluding revenue from
construction, which has a neutral effect on net income, consolidated net revenue moved up by 1.4% to R$1,601.5
million. All the Company’s segments recorded growth.
First-half consolidated net revenue increased by 11.5% year-on-year, or 11.2% excluding revenue from construction.
Distribution
Net revenue from distribution totaled R$1,652.8 million in 2Q14, a 5.3% decrease when compared to 2Q13.
Excluding revenue from construction, net revenue from distribution amounted to R$1,438.5 million, an increase of
3.2%.
Net Revenue (R$ MN) 2Q14 2Q13 Var.% 1H14 1H13 Var.%
Distribution
Billed consumption 1,341.8 1,275.6 5.2% 2,943.0 2,792.3 5.4%
Non billed energy (61.1) (44.0) 38.6% (45.0) (120.0) -62.5%
Network use (TUSD) 113.7 138.5 -17.9% 228.9 270.7 -15.4%
Short-Term (Spot)¹ 23.7 4.8 390.7% 23.7 4.8 390.7%
Others 20.4 19.4 5.1% 34.5 36.1 -4.4%
Subtotal (a) 1,438.5 1,394.3 3.2% 3,185.2 2,983.9 6.7%
Construction Revenue² 214.3 175.6 22.1% 377.8 332.8 13.5%
Subtotal (a') 1,652.8 1,569.9 5.3% 3,563.0 3,316.8 7.4%
Generation
Generation Sale (ACR+ACL) 119.7 117.1 2.2% 250.0 260.7 -4.1%
Short-Term¹ 11.1 13.2 -15.7% 89.5 13.2 578.2%
Others 2.6 1.7 52.4% 5.1 3.4 49.5%
Subtotal (b) 133.4 132.0 1.1% 344.6 277.3 24.3%
Commercialization and Services
Energy Sales 203.5 150.3 35.4% 430.4 299.1 43.9%
Services 11.4 2.6 329.7% 21.3 11.0 93.6%
Subtotal (c) 214.9 152.9 40.5% 451.6 310.1 45.6%
Others and Eliminations (d) (185.3) (99.7) 85.8% (261.3) (227.3) 14.9%
Total w/out construction revenue (a+b+c+d) 1,601.5 1,579.5 1.4% 3,720.2 3,344.0 11.2%
Total (a'+b+c+d) 1,815.8 1,755.1 3.5% 4,098.0 3,676.9 11.5%
¹ Balance of the settlement on the CCEE
² The subsidiary Light SESA counts revenues and costs, with zero margin, related to services of construction or improvement in
infrastructure used in services of electricity distribution.
17
The increase was primarily due to market growth of 3.0% and the average 1.3% upturn in the energy tariff as of
November 7, 2013 (excluding special obligations), ratified by the tariff revision process.
Revenue from demand surplus and exceeding reactive energy totaled R$10.9 million this quarter and revenue from
the tariff difference related to the special treatment of non-technical losses in the concession area amounted to
R$38.7 million, both of which are treated as special obligations. Although they are billed, they have not been
included in net revenue since the last tariff revision in November 2013.
The distribution market consists mostly of the residential and commercial segments, which together accounted for
60.4% of 2Q14 energy consumption and 74.1% of sales revenue.
Excluding revenue from construction, net revenue from distribution came to R$ 3,185.2 million in the first half, 6.7%
up on 1H13, primarily due to the 5.5% increase in total market consumption and the average 1.3% upturn in the
energy tariff following the November 2013 tariff revision.
Year-to-date revenue from exceeding demand and surplus reactive energy totaled R$28.0 million while revenue
regarded as special obligations for combating energy theft came to R$85.5 million.
Generation
Net revenue from generation totaled R$133.4 million in the quarter, 1.1% more than the R$132.0 million recorded in
2Q13, given that the ACL energy sales price, net of taxes, averaged R$107.5/MWh in 2Q14, 4.2% higher than the
R$103.2MWh, weighted by both markets (ACL and ACR), recorded in 2Q13.
First-half net revenue totaled R$344.6 million, 24.3% up on 1H13, due to the greater availability of energy sold on the
spot market in 1H14, at an average price of R$658.3/MWh.
18
Commercialization and Services
Net revenue from commercialization and services stood at R$214.9 million in 2Q14, 40.5% up on 2Q13.
Net revenue from energy resales increased by 35.4% in the same period, fueled by the 26.8% upturn in sales volume.
The average sale price, net of taxes, was R$154.9/MWh, versus R$145.1/MWh in 2Q13.
Net revenue from the service segment recorded a 329.7% increase in comparison to the same period of the previous
year, thanks to the operational start-up of four Light Esco’s projects this quarter, including the cogeneration plant on
the premises of Rio De Janeiro Refrescos.
First-half net revenue totaled R$451.6 million, 45.6% up on 1H13, as a result of the substantial upturn in this period
sales volume, together with higher prices, primarily due to the migration of Light Energia contracted energy to the
free market.
19
3.2 Costs and Expenses
Consolidated
In the second quarter of 2014, operating costs and expenses totaled R$1,673.4 million, 6.3% up year-on-year.
Excluding construction costs, consolidated costs and expenses climbed by 4.3% over 2Q13, due to the higher volume
of energy purchased by the distribution and commercialization companies.
Consolidated distribution costs and expenses, excluding construction costs, came to R$3,221.2 million in the first
half, 11.0% more than in 1H13.
Distribution
Costs and Expenses (R$ MN) 2Q14 2Q13 Var.% 1H14 1H13 Var.%
Distribution (1,606.7) (1,479.2) 8.6% (3,347.5) (3,078.6) 8.7%Distribution w/out Construction Revenue (1,392.4) (1,303.6) 6.8% (2,969.7) (2,745.8) 8.2%
Generation (56.3) (43.2) 30.2% (94.7) (81.4) 16.4%
Commercialization (192.3) (148.7) 29.3% (411.5) (296.0) 39.0%
Others and Eliminations 181.9 96.8 87.8% 254.7 221.2 15.1%
Consolidated w/out Construction Revenue (1,459.1) (1,398.7) 4.3% (3,221.2) (2,901.9) 11.0%
Consolidated (1,673.4) (1,574.3) 6.3% (3,599.0) (3,234.8) 11.3%
Costs and Expenses (R$ MN) 2Q14 2Q13 Var.% 1H14 1H13 Var.%
Non-Manageable Costs and Expenses (1,083.9) (935.6) 15.8% (2,293.1) (2,043.8) 12.2%
Energy Purchase costs (1,057.5) (913.6) 15.8% (2,246.6) (1,959.3) 14.7%
Costs with Charges and Transmission (125.6) (118.2) 6.3% (255.0) (289.8) -12.0%
Others (Mandatory Costs) 3.1 4.8 -35.0% 17.5 17.4 1.0%
Credit PIS/COFINS on purchase 96.2 91.4 5.3% 191.0 187.9 1.7%
Manageable Costs and Expenses (308.5) (368.0) -16.2% (676.6) (701.9) -3.6%
PMSO (207.1) (212.0) -2.3% (412.3) (412.7) -0.1%
Personnel (75.3) (65.2) 15.6% (144.3) (138.3) 4.4%
Material (4.0) (3.9) 0.8% (9.2) (7.6) 20.8%
Outsourced Services (100.8) (108.6) -7.2% (191.7) (197.2) -2.8%
Others (26.9) (34.2) -21.3% (67.2) (69.6) -3.5%
Provisions - Contingencies 21.9 (18.2) - (18.0) (34.4) -47.5%
Provisions - PCLD (36.1) (48.4) -25.5% (61.4) (77.4) -20.8%
Depreciation and Amortization (86.2) (83.8) 2.8% (171.6) (164.5) 4.3%
Other Operacional/Revenues Expenses (1.2) (5.7) -79.5% (13.3) (12.9) 2.6%
Total costs w/out Construction Revenue (1,392.4) (1,303.6) 6.8% (2,969.7) (2,745.8) 8.2%
Construction Revenue (214.3) (175.6) 22.1% (377.8) (332.8) 13.5%
Total Costs (1,606.7) (1,479.2) 8.6% (3,347.5) (3,078.6) 8.7%
20
In 2Q14, distribution costs and expenses moved up by 7.8% over 2Q13. Excluding construction costs, total costs and
expenses grew by 5.9%.
The distributor’s year-to-date distribution costs increased by 8.6%, while total costs and expenses, excluding
construction costs, moved up by 8.0%.
Non-manageable Costs and Expenses
In 2Q14, non-manageable costs and expenses came to R$1,083.9 million,
15.8% up on the same period in 2013, mainly due to the 15.8% upturn in
purchased energy costs. This result already includes the transfer of CDE
funds related to April and May 2014, totaling R$224.3 million, in
accordance with Order 1696/14 and Official Letter 92/2014.
The increase in purchased energy costs was a reflection of: (i) higher
costs associated with hydrological risk , given that the average GSF4 in
2Q14 was 6.1 p.p. lower than in 2Q13; (ii) contracting through the A-1
Auction, held in December 2013, and the A-0 Auction, held in April 2014,
at R$ 177.22/MWh and R$ 268.33/MWh, respectively, higher than the
prices covered by the tariff; (iii) contractual adjustments; (iv) the increase
in the average difference settlement price (PLD) from R$249.5/MWh in
2Q13 to R$680.8/MWh in 2Q14, which resulted in higher expenses with
Availability Contracts, due to thermal plant dispatch by the National
System Operator (ONS) as a result of depleted hydro plant reservoirs. The
2Q14 PLD upturn also impacted spot market purchases to offset
increased consumption in the concession area, which purchase volume
was of 198 GWh in 2Q14, as opposed to 3 GWh in 2Q13.
Costs with charges and transmission climbed by 6.3%, mainly due to the
23.9% upturn in energy transmission expenses as a result of a higher
volumes contracted with the basic network, together with the increase in the network usage charge.
Non-manageable costs are passed on to consumer tariffs and any increase or reduction in relation to the regulatory
level constitutes a regulatory asset or liability (CVA) balance, to be taken into account in the next tariff adjustment,
3 GSF in April, May, and June 2014 came to 98.74%, 93.61%, and 88.86%, respectively, versus 101.65%, 100.21%, and 97.79% in the same
months in 2013.
21
but which is not recorded in the income statement in accordance with International Financial Reporting Standards
(IFRS). In 2Q14, net regulatory assets totaled R$120.3 million, versus R$119.3 million in 2Q13.
The average purchased energy cost, excluding spot market purchases, amounted to R$153.4/MWh in 2Q14, 27.6%
up on the R$120.2/MWh recorded in 2Q13. Considering Spot market purchases, the average purchased energy cost
was of R$ 214.4 / MWh in 2Q14, higher than the R$124.7 / MWh registered in 2Q13.
The following table gives a breakdown of non-manageable costs:
Tariff Deficit
The unprecedented level of exposure to the spot market due the substitution of the auctions stipulated in the
legislation with the insufficient allocation of assured physical energy quotas and the cancellation of certain new
energy contracts entered into in previous years, together with the high prices in this market, reflecting low reservoir
levels and higher dispatch by the thermal plants, led to a substantial deficit in the distribution concessionaires.
In the first half of 2014 alone, Light SESA’s tariff deficit totaled R$1,635 million, comprising the following items: (i)
involuntary exposure to the spot market, accounting for R$1,238 million; (ii) the hydrological risk of the quotas, R$
39 million; (iii) availability contracts with thermal plants, R$299 million; (iv) energy contracted at the A0 auction,
R$28 million; and (v) energy contracted at the A1 auction, R$ 30 million.
In order to mitigate the impact of this deficit, the government issued, in 2014, Decrees 8203 and 8221, aimed at
totally or partially covering the additional costs arising from the involuntary spot-market exposure and the
Non-Manageable Costs and Expenses (R$ MN) 2Q14 2Q13 Var.% 1H14 1H13 Var.%
Energy Purchase costs (1,057.5) (913.6) 15.8% (2,246.6) (1,959.3) 14.7%
Itaipu (163.3) (165.0) -1.0% (331.3) (309.9) 6.9%
TPP Norte Fluminense (280.3) (270.0) 3.8% (557.6) (537.0) 3.8%
Short-Term Energy (Spot) (271.3) 18.9 - (1,516.9) (343.3) 341.9%
Energy auction (599.1) (457.2) 31.0% (1,205.9) (1,000.7) 20.5%
Availabilities Contracts (289.5) (236.5) 22.4% (581.3) (462.2) 25.8%
Others (309.6) (220.7) 40.3% (624.7) (538.5) 16.0%
CDE Funds 224.3 (1.6) - 1,377.1 290.3 374.4%
Hydrological risk - (1.6) - (51.1) 129.8 -
Quotas Exposure 138.1 - - 1,221.5 160.4 661.4%
Availabilities Contracts 86.2 - - 219.6 - -
CONER (Power Reserve) - - - (12.8) - -
Other Credits 32.0 (38.8) - (12.0) (58.6) -79.6%
Costs with Charges and Transmission (125.6) (118.2) 6.3% (255.0) (289.8) -12.0%
System Service Charge (ESS) (19.6) (85.1) -77.0% (46.2) (300.4) -84.6%
CDE - ESS - 57.4 - - 193.6 -
Transported Energy (62.8) (50.7) 23.9% (125.3) (103.5) 21.1%
Other Charges (43.2) (39.7) 8.8% (83.4) (79.6) 4.9%
Others (Mandatory Costs) 3.1 4.8 -35.0% 17.5 17.4 1.0%
Credit PIS / COFINS on purchase 96.2 91.4 5.3% 191.0 187.9 1.7%
Total (1,083.9) (935.6) 15.8% (2,293.1) (2,043.8) 12.2%
22
availability contracts. As a result Light received a total transfer of R$1,385 million in the first half, reducing its period
tariff deficit to R$250 million, which was covered by its cash position and which will be passed on to consumers in
the next tariff adjustment through the CVA.
Manageable Costs and Expenses
In 2Q14, manageable operating costs and expenses, comprising personnel, materials, outsourced services,
provisions, depreciation, other operating revenue /expenses and others totaled R$308.5 million, 16.2% down on
2Q13.
Costs and expenses from personnel, materials, outsourced services and others (PMSO) totaled R$207.1 million, 2.3%
down on the same period last year, due to the 21.3% reductions in the "others" line and the 7.2% decline in
outsourced services, partially offset by the 15.6% increase in personnel expenses.
The 15.6% upturn in the personnel line was primarily due to the lower volume invested in labor capitalization in
comparison with 2Q13.
The 7.2% reduction in costs from outsourced services was due to lower expenses with emergency and call center
services, reflecting the period decrease in distribution network interruptions.
The 21.3% year-on-year reduction in the “others” line was due to: (i) the R$3.2 million decline in various software
license renewals, which were concentrated in the second quarter last year; (ii) the R$1.0 million reduction in
expenses with cultural projects; and (iii) the R$1.0 million downturn in fleet costs due to the review of practices at
the end of 2013 aiming at optimizing vehicle use.
The provisions line totaled R$14.2 million, 78.8% down on 2Q13, mainly driven by the reversals of a tax provision and
two labor provisions amounting to R$33.0 million and R$8.9 million, respectively, due to a change in the expected
losses. In addition, provisions for past due accounts (PCLD) fell by 25.5%, from R$48.4 million, in 2Q13, to R$36.1
million.
The depreciation and amortization line increased by 2.8%, due to higher investments as a result of the incorporation
of more assets into the network in 2013.
The other operating revenue/expenses line totaled R$1.2 million, 79.5% down on the R$5.7 million recorded in 2Q13
due to the deactivation of intangible assets.
23
Generation
In 2Q14, Light Energia’s costs and expenses amounted to R$56.3 million, an increase of 30.2% over 2Q13 due to the
higher volume of purchased energy. As the GSF values were low in April, May, and June, energy had to be purchased
on the spot market to meet contractual obligations, which had an impact on the purchased energy cost
Second-quarter costs and expenses were broken down as follows: personnel (12.1%), materials and outsourced
services (8.3%), CUSD/CUST/purchased Energy (42.3%), and depreciation and others (37.4%). PMSO per MWh
generated by Light Energia plants in the quarter came to R$15.5/MWh, versus R$16.1/MWh in 2Q13.
Commercialization and Services
Costs and expenses totaled R$192.3 million in 2Q14, 29.3% higher than in the second quarter of 2013, due to the
23.1% increase in the cost of energy purchased for resale, due to the combination of higher volume and purchase
price.
Year-to-date costs and expenses increased by 39.0% over 1H13, mainly due to the increase in energy purchased for
resale and higher spot market prices in the first half. The 156.9% upturn in the materials and outsourced services line
was due to the operational start-up of several Light Esco projects this year, including the cogeneration plant installed
on the premises of Rio de Janeiro Refrescos.
Operating Costs and Expenses (R$ MN) 2Q14 2Q13 Var.% 1H14 1H13 Var.%
Personnel (2.2) (2.0) 11.4% (4.8) (3.9) 21.8%
Material and Outsourced Services (6.1) (4.2) 44.6% (18.0) (7.0) 156.9%
Purchased Energy (174.7) (141.9) 23.1% (378.9) (284.0) 33.4%
Depreciation (1.3) (0.0) 3329.7% (1.4) (0.1) 1676.4%
Other Operacional/Revenues Expenses (7.1) - - (7.1) - -
Others (includes provisions) (0.9) (0.6) 61.3% (1.4) (1.0) 40.8%
Total (192.3) (148.7) 29.3% (411.5) (296.0) 39.0%
Operating Costs and Expenses (R$ MN) 2Q14 2Q13 Var.% 1H14 1H13 Var.%
Personnel (6.8) (6.3) 7.6% (12.5) (11.6) 7.6%
Material and Outsourced Services (4.7) (5.2) -10.6% (8.3) (8.8) -5.1%
Purchased Energy (CUSD) (23.8) (10.3) 131.4% (31.7) (17.9) 77.2%
Depreciation (13.5) (13.7) -2.0% (27.0) (27.5) -1.9%
Other Operacional/Revenues Expenses (0.4) 0.2 - (0.4) 0.2 -
Others (includes provisions) (7.2) (7.8) -8.3% (14.9) (15.8) -5.7%
Total (56.3) (43.2) 30.2% (94.7) (81.4) 16.4%
24
3.3 EBITDA5
Consolidated
Consolidated EBITDA totaled R$239.3 million in 2Q14, 13.9% down on 2Q13, while the EBITDA margin6 decreased
from 17.6% to 14.9% in the same period. Distribution and generation EBITDA fell by 24.2% and 12.1%, respectively,
while EBITDA from commercialization and services moved up by 449.3%.
This quarter’s EBITDA can be largely explained by energy purchase costs. Both the distributor and the generation
company suffered substantial increases in these costs. In the case of the distributor, this occurred in the portion not
covered by the CDE transfer, while the market difference generator was penalized by the deterioration in the
system’s hydrological condition, being forced to settle difference on the spot market in order to comply with its
contractual obligations.
4 EBITDA is calculated in accordance with CVM Instruction 527/2012 and refers to net income + income and social contribution taxes + the net
financial expense + depreciation and amortization. 5 Revenue from construction was not considered in the calculation of the consolidated and distribution EBITDA margins, due to the booking of
revenues and costs with a zero margin.
Consolidated EBITDA (R$ MN) 2Q14 2Q13 Var.% 1H14 1H13 Var.%
Distribution 132.3 174.5 -24.2% 387.1 402.6 -3.9%
Generation 88.0 100.1 -12.1% 270.8 219.4 23.4%
Commercialization 23.9 4.4 449.3% 41.5 14.3 190.6%
Others and eliminations (4.9) (1.1) 360.2% (7.1) (3.3) 118.9%
Total 239.3 277.9 -13.9% 692.3 633.1 9.3%
EBITDA Margin (%) 14.9% 17.6% -2,7 p.p 18.6% 18.9% -0,3 p.p
Regulatory Assets and Liabilities 120.3 119.3 0.9% 102.1 220.4 -53.7%
Adjusted EBITDA 359.7 397.2 -9.4% 794.3 853.5 -6.9%
25
The distribution segment’s share of consolidated EBITDA fell from 62. 6%, in 2Q13, to 54.2%, while the share of the
generation and commercialization segments climbed from 35.9% to 36.0% and from 1.6% to 9.8%, respectively, in
the same period.
When adjusted for the CVA, i.e. regulatory assets and liabilities that will be taken into account in the distributor’s
next tariff adjustment, adjusted EBITDA came to R$359.7 million, 9.4% down on 2Q13. Consolidated EBITDA totaled
R$692.3 million in the first half, 9.3% down on 1H13. Including the CVA, EBITDA came to R$794.3 million, 6.9% down
year-on-year.
26
Distribution
The distribution company’s EBITDA totaled R$132.3 million in 2Q14, 24.2% down on 2Q13, mainly explained by (i)
increase in energy purchase costs, especially in the portion not covered by the transfer of the CDE; and (ii) reduction
in the regulatory EBITDA due to the last tariff revision process, ratified in November 2013, in which a 7.5% actual net
WACC was applied, inferior to the 9.95% WACC from the previous cycle (2008 to 2013). The EBITDA margin7 stood at
9.2%, 3.3 p.p. less than in 2Q13. When adjusted for the CVA, distribution EBITDA came to R$252.7 million, 14.0%
down on the same period last year.
In the first half, the distribution company posted EBITDA of R$387.1 million, 3.9% down on 1H13, due to the tariff
revision process impacts. Including regulatory assets and liabilities (CVA), distribution EBITDA came to R$489.2
million, 21.5% less than in the same period last year. The year-to-date EBITDA margin stood at 12.2%, 1.3 p.p. lower
than in 1H13.
Generation
Light Energia recorded an EBITDA of R$88.0 million in 2Q14, 12.1% down on 2Q13, due to spot market energy
purchases as a result of the low Generation Scaling Factor GSF levels resulting from the worsening of the system’s
hydrological situation. The EBITDA margin came to 66.0%, 9.9 p.p. down year-on-year.
In 1H13, EBITDA totaled 270.8 million, 23.4% up on the first half of 2013, due to the sale of energy on the spot
market in the opening months of the year, accompanied by an EBITDA margin of 78.6%, down by 0.5 p.p.
Commercialization and Services
EBITDA from commercialization and services totaled R$23.9 million in 2Q14, 449.3% higher than in 2Q13, thanks to
the 26.8% increase in energy sales volume and higher prices in 2Q14.
EBITDA in the first six months came to R$41.5 million, 190.6% up on 1H13.
The EBITDA margin stood at 11.1% in the second quarter, 8.3 p.p. up on 2Q14, and 9.2% in the first half, a 4.6 p.p.
year-on-year improvement.
6 Revenue from construction was not considered in the calculation of the consolidated and distribution EBITDA margins, due to the booking of
revenues and costs with a zero margin.
27
3.4 Consolidated Financial Result
The 2Q14 financial result was a negative R$111.8 million, a 17.1% deterioration over the negative R$95.5 million
posted in 2Q13.
Financial revenue totaled R$66.4 million, 49.3% down year-on-year, mainly due to the net swap result of R$76.9
million in 2Q13 as a result of the depreciation of the Real against the Dollar in this period.
Second-quarter financial expenses came to R$178.6 million, 21.1% down on 2Q13, mainly due to the settlement of
the debt with Braslight in 1Q14, as well as the reduction in the monetary and currency variation resulting from the
appreciation of the Real against the dollar, partially offset by the swap result.
The first-half financial result was a negative R$190.6 million, an 18.7% improvement over the negative result in 2H13.
Financial Result (R$ MN) 2Q14 2Q13 Var.% 1H14 1H13 Var. %
Financial Revenues 66.8 130.9 -49.0% 163.8 147.0 11.5%
Income from financial investments 28.2 12.2 131.6% 44.7 15.5 188.7%
Moratory Increase / Debts Penalty 20.0 24.0 -16.8% 41.4 45.2 -8.5%
Others Financial Revenues 18.6 17.8 4.3% 77.8 31.8 144.4%
Financial Expenses (178.6) (226.4) -21.1% (354.5) (381.3) -7.0%
Debt Expenses (131.0) (89.9) 45.7% (247.4) (162.4) 52.4%
Monetary and Exchange variation 24.7 (71.7) - 49.0 (62.9) -
Net Swap Operations (47.2) - - (94.5) - -
Restatement of provision for contingencies (9.3) (6.3) 47.3% (15.1) (25.3) -40.2%
Restatement of R&D/PEE/FNDCT (2.4) (4.9) -51.5% (4.5) (6.0) -24.8%
Interest and fines on taxes (0.8) (5.4) -85.9% (0.8) (7.2) -88.7%
Installment payment - fines and interest rates Law 11.941/09 (REFIS) (3.7) (2.8) 30.5% (7.4) (5.5) 34.4%
Present value adjustment 0.7 0.6 5.6% 2.0 0.9 109.8%
DIC/FIC Compensation (7.0) (12.5) -44.5% (26.3) (37.6) -30.1%
Other Financial Expenses (Includes IOF) (2.7) (3.0) -11.5% (5.8) (5.6) 3.6%
Braslight (private pension fund) - (30.5) - (3.5) (69.9) -94.9%
Charges - (15.6) - (3.5) (31.2) -88.7%
Monetary and Exchange Variation - (14.8) - - (38.6) -
Total (111.8) (95.5) 17.1% (190.6) (234.3) -18.7%
28
3.5 Debt
R$ MN Short Term % Long Term % Total %
Brazilian Currency 946.0 13.9% 4,881.9 71.5% 5,827.9 85.4%
Light SESA 810.1 11.9% 4,261.8 62.5% 5,071.9 74.3%
Debenture 4th Issue 0.0 0.0% 0.0 0.0% 0.0 0.0%
Debenture 7th Issue 337.1 4.9% 323.7 4.7% 660.7 9.7%
Debenture 8th Issue 42.8 0.6% 430.5 6.3% 473.3 6.9%
Debenture 9th Issue - series A 14.1 0.2% 995.7 14.6% 1,009.8 14.8%
Debenture 9th Issue - series B 4.4 0.1% 636.1 9.3% 640.5 9.4%
Debenture 10th Issue 11.7 0.2% 744.3 10.9% 756.0 11.1%
Eletrobras 1.2 0.0% 5.4 0.1% 6.6 0.1%
CCB Bradesco 98.1 1.4% 225.0 3.3% 323.1 4.7%
Working Capital - Santander 87.4 1.3% - - 87.4 1.3%
BNDES (CAPEX) 121.2 1.8% 448.0 6.6% 569.1 8.3%
BNDES FINEM 82.5 1.2% 135.9 2.0% 218.4 3.2%
BNDES Olympics 2.2 0.0% 26.2 0.4% 28.5 0.4%
Banco do Brasil 5.7 0.1% 150.0 2.2% 155.7 2.3%
Others 1.7 0.0% 141.1 2.1% 142.8 2.1%
Light Energia 126.8 1.9% 581.7 8.5% 708.5 10.4%
Debenture 1st Issue 89.2 1.3% 84.7 1.2% 173.9 2.5%
Debenture 2nd Issue 17.0 0.2% 423.8 6.2% 440.7 6.5%
Debenture 3rd Issue 2.7 0.0% 27.4 0.4% 30.1 0.4%
BNDES (CAPEX) 7.0 0.1% 19.2 0.3% 26.2 0.4%
BNDES FINEM 10.9 0.2% 26.7 0.4% 37.6 0.6%
Others 0.0 0.0% - - 0.0 0.0%
Light ESCO 9.1 0.1% 38.4 0.6% 47.5 0.7%
BNDES - PROESCO 9.1 0.1% 38.4 0.6% 47.5 0.7%0.0 0.0% 0.0 0.0% 0.0 0.0%
Foreing Currency 154.4 2.3% 841.2 12.3% 995.6 14.6%
Light SESA 153.6 2.3% 665.0 9.7% 818.6 12.0%
National Treasury 1.3 0.0% 32.8 0.5% 34.1 0.5%
Merril Lynch 45.5 0.7% 59.5 0.9% 104.9 1.5%
BNP 105.9 1.6% - - 105.9 1.6%
Citibank 0.8 0.0% 440.5 6.5% 441.3 6.5%
Bank Tokyo - Mitsubishi 0.1 0.0% 132.2 1.9% 132.3 1.9%
Light Energia 0.8 0.0% 176.2 2.6% 177.0 2.6%
Citibank 0.8 0.0% 176.2 2.6% 177.0 2.6%
Gross Debt 1,100.4 16.1% 5,723.0 83.9% 6,823.5 100.0%
Cash 1,593.9
Net Debt (a) 5,229.6
R$ MN jun/13 mar/14 jun/14 % jun 13 % mar 14
Net Debt 4,056.1 5,341.8 5,229.6 28.9% -2.1%
Braslight 1,066.6 - - - -
Net Debt + Braslight 5,122.7 5,341.8 5,229.6 2.1% -2.1%
29
The Company’s gross debt in June 2014 was of R$6,823.5
million, 12.8% more than at the end of 1Q14, and 11.8%, or
R$722.2 million, up year-on-year due to the raising of funds
in the period: (i) the disbursement of R$87.1 million from the
BNDES to Light SESA in the last 12 months,; (ii) a foreign-
currency loan of R$235.8 million from Citibank to Light SESA,
hedged by a Real swap transaction (February 2014); (iii) the
disbursement of FINEP resources totaling R$136.0 million in
May 2014, at 4% p.a.; (iv) Light SESA’s 10th debenture issue,
totaling R$750.0 million, with Banco do Brasil, Itaú,
and Bradesco, at 115% of the CDI interbank rate.
The funds were used for investments, working
capital and, especially, the prepayment of more
expensive liabilities, including the February 2014
settlement of the R$1,224.7 million debt with the
Braslight pension fund, and settlement of the 5th
debenture issue, at the CDI plus 1.5%.
The Net debt/EBITDA ratio moved up from 2.90x in
March 2014 to 2.99x in June 2014, still within the
Company’s net debt/EBITDA covenant
limit of 3.0x. The Company also has a
covenant for the EBITDA/interest
expense ratio, which should be higher
than 2.5x. The result for this indicator in
March was 3.31x. It is worth noting that
non-compliance with this covenant only
occurs if the limits determined by the
indicators are not respected for two
consecutive or four alternate quarters.
The Company’s debt has an average term to maturity of 3.9 years and the average cost of Real-denominated debt
was 10.5% p.a., both in line with the end-of-March figure. At the close of the quarter, 16.4% of total debt was
denominated in foreign currency, but, considering the FX hedge horizon, only 0.3% of this total was exposed to
foreign currency risk, 0.2 p.p. less than at the end of March. Light’s FX hedge policy consists of protecting cash flow
jun/14 dec/13 2012
Gross Debt 6,823.5 5,815.3 4,666.0
+ Swap (74.6) (135.1) -29.4
+ Pension Fund 0.0 1,224.7 1,054.7
- Cash 1,593.9 1,790.4 392.9
= Net Debt for covenants (a) 5,155.0 5,114.4 5,298.4
EBITDA (12 months) 1,756.0 1,696.8 1,456.2
+ Provision 185.1 210.9 475.2
- Other Operational Revenues/Expenses 75.5 (20.7) 375.6
+ Regulatory Assets and Liabilities (CVA) (139.3) (21.0) 330.4
- Financial CVA 0 5.1 14.0
= EBITDA for covenants (b) 1,726.3 1,902.4 1,872.2
2.99 2.69 2.83
Covenants Multiple R$ MN
Net Debt / EBITDA (a/b)
30
from foreign-currency-denominated debt falling due within the next 24 months (principal and interest) through the
use of non-cash swap instruments with premier financial institutions. Funding via Central Bank Resolution 4131,
from Merrill Lynch, BNP, Citibank, and Bank Tokyo-Mitsubishi, was contracted with swaps for the entire term of the
debt.
3.6 Net Income
Light posted a net profit of R$15.3 million in 2Q14, 73.8% down on the net income of R$58.2 million reported in the
second quarter of 2013. When adjusted for regulatory assets and liabilities (CVA), not recorded in the income
statement, adjusted net income came to R$94.7 million, 30.8% down on 2Q13.
Such result can be explained, mostly, by the increase in purchased energy costs, especially from the distributor, with
an impact in the portion not covered by the CDE transfer. On the other hand, the generator was penalized by the
deterioration of the system’s hydrological condition, being forced to settle difference on the spot market to comply
with contractual obligations. Another relevant impact was the reduction in the regulatory EBITDA due to the last
tariff revision process, ratified in November 2013, in which a 7.5% actual net WACC was applied, inferior to the
9.95% WACC from the previous cycle (2008 to 2013).
31
First-half net income amounted totaled R$195.8 million, 43.1% up year-on-year, or R$263.2 million when adjusted
for regulatory assets and liabilities (CVA), 6.8% down year-on-year.
32
3.7 Investments
Light invested R$357.8 million in 1H14, 9.5% more than in 1H13.
The distribution segment absorbed 92.8% of the total, or R$332.2 million, 21.8% up on 1H13. Of this total: (i)
R$154.8 million went to the development and expansion of distribution networks in order to keep pace with market
growth, strengthen the network and improve quality, including in the underground network; (ii) R$119.7 million
went to the energy loss project (network protection, electronic meters, and fraud regularization); and (iii) R$36.4
million went to specific investments related to the World Cup and Olympic Games.
Commercialization and energy efficiency Investments fell from R$33.1 million in 1H13 to R$5.0 million in 1H14, due
to the conclusion of a major co-generation project in April this year.
CAPEX (R$MN) 1H14 Partic. % 1H13 Partic. % Var %
Distribution 332.2 92.8% 272.8 83.5% 21.8%
Network reinforcement and expansion 207.5 62.5% 175.0 64.2% 18.6%
Losses 119.7 36.0% 92.6 33.9% 29.3%
Others 5.0 1.5% 5.2 1.9% -4.7%
Administration 12.2 3.4% 13.7 4.2% -10.8%
Commercial./ Energy Efficiency 5.0 1.4% 33.1 10.1% -84.9%
Generation 8.4 2.3% 7.1 2.2% 17.9%
Total 357.8 100.0% 326.7 100.0% 9.5%
33
Generation Capacity Expansion Projects
One of the pillars of Light’s Strategic Plan is to increase the share of energy generation in its results. With this in
mind, the Company has announced several projects to boost installed generating capacity, which now totals 961
MW. With the incorporation of the scheduled expansion projects, the position on June 30 was as follows:
Existing Power Plants
Installed
Capacity
(MW)*
Assured
Energy
(MW)*
Operation
Start Act Date
Concession /
Authorization
Expiration Date
Fontes Nova 132 104 1942 jun-96 2026
Nilo Peçanha 380 335 1953 jun-96 2026
Pereira Passos 100 51 1962 jun-96 2026
Ilha dos Pombos 187 115 1924 jun-96 2026
Santa Branca 56 32 1999 jun-96 2026
Elevatórias - (87) - - -
SHPP Paracambi¹ 13 10 2012 fev-01 2031
Renova² 93 51 2008 dez-03 2033
Total 961 611
New Projects
Installed
Capacity
(MW)*
Assured
Energy
(MW)*
Operation
Start
SHPP Lajes³ 17 15 mai/16
Belo Monte4 280 114 fev-15
Guanhães¹ 22 13
Dores de Guanhães 7 4 -
Senhora do Pôrto 6 3 -
Jacaré 5 3 dez-14
Fortuna II 5 3 mar-15
Renova² 395 201
LER 2010 37 18 set-14
A-3 2011 48 23 mai-15
A-5 2012 5 3 jan-17
LER 2013 35 18 set-15
A-5 2013 78 40 mai/18
PPA 87 48 2015/2016
Mercado Livre I 5 3 jan-16
Mercado Livre II 21 11 jan-17
Mercado Livre III 6 4 abr-15
Mercado Livre IV** 74 32 -
Total 714 343
*Light's proportional Participation
¹ 51% Light
² 21.86% da Light / Considera que Renova detém 60% da Chipley, que por sua vez détem 51% da Brasil PCH
³Previsão de geração média de 15 MW
42.49% Light
**Including the exercise of the option by Cemig GT for an interest of up to 50% in the
2051
2052
2050
2031
2047
2048
2050
2050
2051
2032
2032
2032
2031
2046
Current Generation Park
Generation Capacity Expansion Projects
Concession / Authorization
Expiration Date
2026
2045
34
The second quarter of 2014 was marked by the following events related to projects for expanding Light’s generating
capacity:
Lajes SHP
• The basic project has already been approved by Aneel. In June 2013, Aneel altered the public service exploration
regime to independent energy producer. As a result, the SHP obtained a 50% reduction in TUSD and TUST fees. The
process of contracting the construction company is under way and once this is defined, it will be possible to begin
the works, with start-up scheduled for the first half of 2016, given that the project has already been granted an
installation license. The 17 MW turbine will be installed in the old powerhouse of the Fontes Velha power plant. In
addition to increasing generating capacity, the project also brings certain other benefits, such as increasing
operational flexibility, upgrading the supply of the CEDAE water main, controlling the Piraí River’s water level, and
improving the quality of the water in the Lajes Reservoir.
Guanhães Energia
• Guanhães Energia S.A. is a special purpose entity (SPE) set up to implant four small hydroelectric power plants
(SHPs) – Dores de Guanhães, Senhora do Porto, Jacaré and Fortuna II, all of which in the state of Minas Gerais, with a
joint installed capacity of 44 MW. Guanhães Energia’s shareholders are Light Energia S.A. (51%) and CEMIG Geração
e Transmissão S.A. (49%).
The project has been impacted by geological and environmental problems which have postponed the start-up date.
Belo Monte Hydroelectric Power Plant
• In October 2011, Amazônia Energia, owned by Light (25.5%) and Cemig (74.5%), acquired 9.77% of Norte Energia,
the consortium responsible for building and operating the Belo Monte Hydroelectric Power Plant. Located on the
Xingu River in the state of Pará, Belo Monte is the largest 100% Brazilian hydro plant and the fourth largest in the
world. It has an installed capacity of 11,233 MW and assured energy of 4,571 average MW. So far, 56% of the
construction works have been concluded, as has 20% of the spillway, which will take water from the Xingu River to
the Belo Monte powerhouse. Soil and rock excavation are 68.20% and 38.16% complete, respectively.
In May 2014, Norte Energia submitted a report to Aneel detailing the various stoppages, due to various reasons, that
have jeopardized progress of the works and their effects on the project schedule. The request, currently being
analyzed by the regulatory authority, is directly related to the impacts caused by the blocking of access to and
occupation of the construction sites, strikes and temporary injunctions. Norte Energia is fully committed to
minimizing the impact of the problems on the Belo Monte schedule.
35
The concession agreement for Transmission Line Auction 11/2013 was signed in June 2014. This line will connect the
Belo Monte plant to the Southeast region of the country and will be constructed by the IE Belo Monte consortium,
comprising Furnas, State Grid Brazil Holding and Eletronorte.
Renova Energia (“Renova”)
In 2013, Renova announced the acquisition of 51% of Brasil PCH and the entry of Cemig GT into Renova’s controlling
block. Brasil PCH has 13 SHPs with a joint installed capacity of 291 MW and assured energy of 194 average MW. The
acquisition was strategic for Renova, since it added operational assets to its base, increasing its operating cash flow
generation, thus improving the balance between operational projects and projects under construction and
development.
In February 2014, the Company paid R$739.9 million for the above acquisition. The amount remaining from the
capital increase to be subscribed until September of this year by Cemig GT or a specific purpose entity, in which
Cemig GT will retain an interest of at least 50% and a private equity investment fund will hold an interest of 50% at
most, totaling R$810.1 million, was transferred to Renova in March 2014 as an advance for a future capital increase
by Cemig GT.
After the capital increase, a new shareholders’ agreement will be executed, through which Cemig GT or the SPE, RR
Participações and Light Energia. will become part of the Company’s controlling block.
Currently, the Company has a 60% interest in the specific purpose entity, Chipley SP Participações S.A., which owns
51% of Brasil PCH.
On June 4, long-term financing of R$1,044.1 million was approved for Alto Sertão II, comprising those wind farms
that sold energy at the Reserve Energy Auction in 2010 (“LER 2010”) and the New Energy Auction in 2011 (“LEN 2011
(A-3)”), with an installed capacity of 386.1 MW. The contracting and disbursement of this financing will permit
settlement of the bridge loans from the BNDES and the Promissory Notes issued this year.
Also in June, Renova’s 14 wind farms that sold energy at the Reserve Energy Auction in 2009 (“LER 2009”), with a
total installed capacity of 294.4 MW, began the commissioning process, with commercial start-up scheduled for July
4, when their energy should be available to the system.
36
4. Cash Flow
The Company closed 2Q14 with a cash position of R$1,579.1 million, 22.5% down year-on-year, primarily due to
funding of R$1.6 billion in 2Q13, which increased the cash position in the latter period, plus the reduction in working
capital and net profit, both of which were pressured by the high cost of energy purchases.
R$ MN 2Q14 2Q13 1H14 1H13
Cash in the Beginning of the Period (1) 694.4 435.9 546.4 230.4
Net Income 15.3 58.2 195.8 136.9
Social Contributions & Income Tax 11.2 26.6 105.8 69.8
Net Income before Social Contributions & Income Tax 26.5 84.8 301.6 206.7
Provision for Delinquency 36.1 48.4 61.4 77.4
Depreciation and Amortization 101.0 97.7 200.0 192.1
Loss (gain) on intangible sales / Residual value of disposals
fixed asset 3.0 7.0 3.0 8.9
Losses (gains) on financing exchange activities (24.7) 72.3 (49.0) 62.9
Net Interests and Monetary Variations 131.3 86.4 248.2 171.8
Braslight - 30.5 3.5 69.9
Atualization / provisions reversal (15.3) 21.0 24.1 55.8
Equity Pikup 4.0 0.5 6.8 1.1
Financial Assets of the Concession 1.8 (6.7) (44.8) (13.1)
Others 47.2 (76.9) 94.5 (54.5)
Subtotal 310.9 365.0 849.3 779.1
Working Capital (800.4) (314.0) (134.1) 197.0
Contingencies (14.2) (22.2) (35.6) (37.8)
Deferred Taxes 29.6 36.5 (4.6) (8.1)
Braslight 0.1 (0.9) (3.5) (1.2)
CDE fund 971.6 428.3 - -
Others (115.5) (25.4) (28.6) (114.1)
Taxes Paid (17.8) (13.3) (111.3) (80.4)
Interest Paid (176.0) (98.0) (230.7) (147.3)
Cash from Operating Activities (2) 188.3 356.0 301.0 587.1
Finance Obtained 913.6 2,158.4 1,172.2 2,433.5
Dividends - (74.8) - (74.8)
Loans and financing payments (81.3) (595.6) (152.5) (658.1)
Contractual debt amortization with the pension plan - (28.3) (1,224.7) (56.6)
Financing Activities (3) 832.3 1,459.7 (204.9) 1,644.0
Fixed Assets/Intangible/Financial Assets (130.8) (186.0) (271.0) (372.6)
Inflow/Acquisitions on Investment (5.1) (28.3) (17.1) (59.6)
Financial Investments - - 1,224.7 8.0
Investment Activities (4) (135.9) (214.4) 936.6 (424.2)
Cash in the End of the Period (1+2+3+4) 1,579.1 2,037.3 1,579.0 2,037.3
Cash Generation (2+3+4) 884.7 1,601.4 1,032.6 1,807.0
37
5. Corporate Governance
On June 30, 2014, the capital stock of Light S.A. comprised 203,934,060 common shares, 97,629,463 of which
outstanding.
The following chart shows Light’s shareholding structure in June 2014:
38
6. Capital Market
Light’s shares have been listed in the BM&FBovespa’s Novo Mercado trading segment since July 2005, therefore
adhering to best corporate governance practices and the principles of transparency and equity, in addition to
granting special rights to minority shareholders. Light S.A.’s shares are included in the following indices: Ibovespa,
IGC (Corporate Governance Index), IEE (Electric Power Index), IBrX (Brazil Index), ISE (Corporate Sustainability Index),
ITAG (Special Tag Along Stock Index) and IDIV (Dividend Index). They are also traded on the U.S. over-the-counter
(OTC) market as Level 1 ADRs under the ticker LGSXY.
At the end of June 2014, Light S.A.’s shares (LIGT3) were priced at R$21,756. The Company’s market cap (no. of
shares x share price) closed the quarter at approximately R$4,397 million.
The charts below give a breakdown of the Company’s free float in June 2014.
Daily Average 2Q14 2Q13 1H14 1H13
Number of shares traded (Thousand) 796.9 1,156.7 933.2 1,004.3
Number of Transactions 3,315.0 3,935.1 3,338 3,409
Traded Volume (R$ Million) 15.7 20.7 17.5 18.9
Quotation per shares: (Closing)* R$ 21.56 R$ 15.17 R$ 21.56 R$ 15.17
Share Valuing 15.0% -20.4% -0.4% -28.3%
IEE Valuing 13.3% -8.4% 9.8% -13.2%
Ibovespa Valuing 5.5% -15.8% 5.6% -24.1%
*Ajusted by earnings.
BM&F BOVESPA (spot market) - LIGT3
39
The chart below shows the performance of Light’s stock from December 28, 2012 to May 14, 2014.
Dividends
Light’s dividend payment policy establishes a minimum payout equivalent to 50% of adjusted net income, calculated
in compliance with article 189 of Brazilian Corporate Law and pursuant to Brazilian accounting practices and the
regulations of the Brazilian Securities and Exchange Commission (CVM).
On April 24, 2014, the Annual Shareholders’ Meeting approved the proposal to distribute dividends in the amount of
thirty-two million, eighteen thousand, seven hundred and ninety-three reais and fifty-three centavos
(R$32,018,793.53) corresponding to the mandatory minimum dividends, and three hundred and thirty-two million,
eight hundred and nineteen thousand, two hundred and thirty-nine reais and eighty-one centavos
(R$332,819,239.81), related to net income for fiscal year 2013, to be paid by December 31, 2014, with the Board of
Directors being responsible for establishing the precise payment dates. The net amount per share is R$1.789,
without the retention of withholding tax, pursuant to Article 10 of Law 9249/95. Shares have been traded ex-
dividends as of April 25, 2014.
40
Dividends paid, dividend yield and payout
41
7. Recent Events
� On July 8, 2014, Authoritative Resolution 4734/2014 was issued, transferring the Lajes SHP concession from Light
Energia S.A. to SPE Lajes Energia S.A., a wholly owned Light Energia subsidiary.
� On July 18, 2014, the Company approved the contracting of a loan by Light SESA. totaling five hundred and eighty
million, fifty-six thousand and five hundred and forty-five reais (R$580,056,545.00) from the BNDES in order to
finance investments in 2013 and 2014 totaling R$1.2 billion, guaranteed by a suretyship from Light S.A. and the
fiduciary assignment of 2.30% of Light SESA’s net operating revenue.
� On July 24, 2014, Light S.A. sold its entire interest in CR Zongshen E-Power Fabricadora de Veículos S.A. (“E-
Power”), representing 20% of E-Power’s total capital, to CR Zongshen Fabricadora de Veículos S.A. (“CR
Zongshen”) for one million, ninety-six thousand, five hundred and eighty-nine reais and twelve centavos
(R$1.096.589.12), to be restated by the IGP-M general market price index, plus eight percent (8%) per year until
the effective payment date. As a result, the E-Power Shareholders’’ Agreement entered into between the
Company and CR Zongshen was annulled, with no remaining obligations for either signatory.
� On July 25, 2014, Renova announced a 60-day extension to the term for exercising pre-emptive rights in relation
to the capital increase approved in February 2014, governing the entry of Cemig GT into Renova’s controlling
block. As a result, the period for exercising pre-emptive rights, which would have expired on July 29, 2014,
pursuant to the Notice to Shareholders of March 31, 2014, will now close on September 29, 2014.
42
8. Disclosure Program
Forward-looking Statements
The information on the Company’s operations and its Management’s expectations regarding its future performance
was not reviewed by independent auditors.
Statements about future events are subject to risks and uncertainties. These statements are based on beliefs and
assumptions of our Management, and on information currently available to the Company. Statements about future
events include information about our intentions, beliefs or current expectations, as well as of the Company's Board
of Directors and Officers. Exceptions related to statements and information about the future also include information
about operating results, likely or presumed, as well as statements that are preceded by, followed by, or including
words such as "believes", "might", "will", "continues", "expects", "estimates", "intends", "anticipates", or similar
expressions. Statements and information about the future are not a guarantee of performance. They involve risks,
uncertainties and assumptions because they refer to future events, thus depending on circumstances that might or
Teleconference
Brazil: +55 (11) 2188 0155
USA: +1 (646) 843-6054
Other countries: +1 866 890 2584
Access code: Light
Schedule
08/14/2014, thursday, at 4:00 p.m. (Brasília Time) and at 3:00 p.m.
(Eastern Time), with simultaneous translation to English
Access conditions:
Webcast: link on site www.light.com.br/ri (portuguese and english)
Conference Call - Dial number:
Contact e-mail Phone
Gustavo Werneck Souza [email protected] +55 21 2211-2560
Mariana da Silva Rocha [email protected] +55 21 2211-2814
Marcelle Pelajo [email protected] +55 21 2211-7392
Leonardo Dias Wanderley [email protected] +55 21 2211-2828
IR Team
43
might not occur. Future results and creation of value to shareholders might significantly differ from the ones
expressed or suggested by forward-looking statements. Many of the factors that will determine these results and
values are beyond LIGHT S.A.'s control or forecast capacity.
44
EXHIBIT I
Selected Information per Company – R$ million
LIGHT SESA 2Q14 2Q13 Var. % 1H14 1H13 Var. %
Net Operating Revenue 1,652.8 1,569.9 5.3% 3,563.0 3,316.8 7.4%
Operating Expense (1,605.5) (1,473.5) 9.0% (3,334.2) (3,065.7) 8.8%
Other Operating Revenues/Expenses (1.2) (5.7) -79.5% (13.3) (12.9) 2.6%
Operating Result 46.2 90.7 -49.1% 215.5 238.2 -9.5%
EBITDA 132.3 174.5 -24.2% 387.1 402.6 -3.9%
Financial Result (96.5) (74.7) 29.1% (154.1) (194.7) -20.8%
Result before taxes and interest (50.3) 16.0 - 61.4 43.5 41.2%
Net Income (32.6) 13.3 - 41.2 30.9 33.4%
EBITDA Margin* 9.2% 12.5% -3,3 p.p. 12.2% 13.5% -1,3 p.p.
* Does not consider Construction Revenue
LIGHT ENERGIA 2Q14 2Q13 Var. % 1H14 1H13 Var. %
Net Operating Revenue 133.4 132.0 1.1% 344.6 277.3 24.3%
Operating Expense (55.9) (43.4) 28.9% (94.3) (81.5) 15.7%
Other Operating Revenues/Expenses (0.4) 0.2 - (0.4) 0.2 -
Operating Result 77.1 88.7 -13.1% 249.9 195.9 27.6%
Equity Pickup (2.5) (2.4) 7.7% (6.1) (4.0) 53.6%
EBITDA 88.0 100.1 -12.1% 270.8 219.4 23.4%
Financial Result (19.7) (21.0) -6.1% (42.6) (40.6) 4.9%
Result before taxes and interest 54.8 65.4 -16.2% 201.3 151.4 33.0%
Net Income 35.9 42.8 -16.0% 132.0 98.9 33.5%
EBITDA Margin 66.0% 75.9% -9,9 p.p. 78.6% 79.1% -0,5 p.p.
COMMERCIALIZATION AND SERVICES 2Q14 2Q13 Var. % 1H14 1H13 Var. %
Net Operating Revenue 214.9 152.9 40.5% 451.6 310.1 45.6%
Operating Expense (185.2) (148.7) 24.6% (404.4) (296.0) 36.6%
Other Operating Revenues/Expenses (7.1) - - (7.1) - -
Operating Result 22.6 4.2 431.9% 40.1 14.1 184.7%
Equity Pickup (0.0) 0.1 - (0.0) 0.1 -
EBITDA 23.9 4.4 449.3% 41.5 14.3 190.6%
Financial Result 4.1 (0.1) - 5.6 (0.1) -
Result before taxes and interest 26.7 4.2 529.6% 45.6 14.0 224.9%
Net Income 16.7 3.0 455.3% 29.3 9.4 209.9%
EBITDA Margin 11.1% 2.8% 8,3 p.p. 9.2% 4.6% 4,6 p.p.
45
EXHIBIT II
Selected Consolidated Financial Information* - R$ million
Consolidated - R$ MN 2Q14 2Q13 Var. % 1H14 1H13 Var. %
NET OPERATING REVENUE 1,815.8 1,755.1 3.5% 4,098.0 3,676.9 11.5%- - 0.0% - - 0.0%
OPERATING EXPENSE (1,673.4) (1,574.3) 6.3% (3,599.0) (3,234.8) 11.3%
PMSO (235.7) (238.8) -1.3% (461.9) (451.7) 2.3%
Personnel (86.0) (74.9) 14.7% (164.5) (156.3) 5.3%
Material (5.1) (3.1) 62.8% (19.5) (7.0) 179.0%
Outsourced Services (112.7) (123.0) -8.4% (211.9) (219.5) -3.4%
Others (32.0) (37.8) -15.2% (65.8) (68.9) -4.4%
Purchased Energy (1,099.6) (989.1) 11.2% (2,458.8) (2,131.2) 15.4%
Depreciation (101.0) (97.7) 3.4% (200.0) (192.1) 4.1%
Provisions (14.2) (66.6) -78.7% (79.8) (112.0) -28.8%
Construction Revenue (214.3) (175.6) 22.1% (377.8) (332.8) 13.5%
Other Operating Revenuess/Expenses (8.6) (6.5) 31.9% (20.7) (14.9) 39.5%
OPERATING RESULT 142.4 180.8 -21.2% 499.0 442.1 12.9%
EQUITY PICKUP (4.0) (0.5) 766.3% (6.8) (1.1) 510.2%
EBITDA (1) 239.3 277.9 -13.9% 692.3 633.1 9.3%
FINANCIAL RESULT (111.8) (95.5) 17.1% (190.6) (234.3) -18.7%
Financial Income 52.5 124.3 -57.7% 133.4 153.9 -13.3%
Financial Expenses (164.4) (219.8) -25.2% (324.0) (388.2) -16.5%
RESULT BEFORE TAXES AND INTEREST 26.5 84.8 -68.7% 301.6 206.7 46.0%
SOCIAL CONTRIBUTIONS & INCOME TAX (25.9) (40.1) -35.3% (101.1) (76.0) 33.0%
DEFERRED INCOME TAX 14.7 13.5 9.0% (4.8) 6.2 -176.8%
NET INCOME 15.3 58.2 -73.8% 195.8 136.9 43.1%
(1) EBITDA as of CVM Instruction 527/2012: Net Income + Social Contributions and Income Taxes + Net Financial Result +
Depreciation/Amortization
(*) The consolidated financial statements include the Light S.A. and its subsidiaries and affiliates. These financial statements were
eliminated from equity consolidated companies, the balances of receivables and payables, revenues and expenses between the
companies.
46
EXHIBIT III
Consolidated Balance Sheet – R$ million
ASSETS 06/30/2014 12/31/2013
Current 3,516.8 3,495.8
Cash & Cash Equivalents 1,579.1 546.4
Marketable securities 14.8 1,244.0
Receivable Accounts 1,411.2 1,223.4
Inventories 37.4 29.7
Recoverable Taxes 144.0 161.0
Prepaid Expenses 16.5 15.8
Other Current Assets 313.9 275.5 -
Non-current 9,639.0 9,506.5
Receivable Accounts 227.7 209.4
Deferred Taxes 606.8 622.8
Concession financial assets 2,056.1 1,926.2
Others Non-current Assets 433.6 464.9
Investiments 652.5 642.2
Fixed Assets 1,651.6 1,678.7
Intangible 4,010.8 3,962.1 0.0 -
Total Assets 13,155.8 13,002.2 0 0
LIABILITIES 06/30/2014 12/31/201300/01/1900 0
Current 3,072.3 3,318.5
Suppliers 1,080.9 907.3
Fiscal obligations 177.4 198.6
Loans and Financing 581.4 591.5
Debentures 519.0 51.0
Others Obligations 220.7 1,408.6
Provisions 128.1 129.5
Dividends and interest on equity to be paid 364.8 32.0 0 -
Non-current 6,743.4 6,206.6
Loans and Financing 2,056.9 1,823.5
Debentures 3,666.1 3,349.3
Others Obligations 276.3 263.7
Deferred Taxes 219.3 226.4
Provisions 524.8 543.7 0 -
Shareholders' Equity 3,340.1 3,477.1
Realized Joint Stock 2,225.8 2,225.8
Profit Reserves 565.6 565.6
Additional Proposed Dividend - 332.8
Asset Valuation Adjustments 419.6 429.5
Other comprehensive income (76.6) 76.6-
Accumulated Profit/Loss of Exercise 205.7 - 0 -
Total Liabilities 13,155.8 13,002.2
47
EXHIBIT IV
Regulatory Assets and Liabilities
R$ Million jun/14 mar/14 dec/13 sep/13 jun/13 mar/13 dec/12 sep/12
TOTAL ASSET 501.7 361.4 428.7 627.6 653.0 500.6 365.7 262.7
TOTAL LIABILITIES (65.4) (45.5) (94.5) (381.2) (77.4) (44.3) (10.6) (45.6)
TOTAL DIFFERENCE 436.2 315.9 334.2 246.4 575.6 456.3 355.2 217.1
Net difference (quarter) 120.3 (18.3) 87.8 (329.2) 119.3 101.2 138.0 118.7
Net difference (YTD) 102.1 (18.3) (21.0) (108.8) 220.4 101.2 330.4 192.4
48
EXHIBIT V
Complementary Information – Consolidated Financial Information on a
Proportional Interest Basis
This information is complementary and is exclusively for comparative purposes, since it is not in accordance with
Brazilian accounting practices.
Consolidated - R$ MN RENOVA LIGHTGER EBL AXXIOM AMAZÔNIA
2nd QUARTER - 2014 21.86% 51% 33% 51% 25.50%
OPERATING REVENUE 2,732 12 4 0 7 - - 2,756
REVENUE DEDUCTIONS (916) (0) (0) - (1) - - (918)
NET REVENUE 1,816 12 4 0 7 - - 1,838
OPERATING EXPENSE (1,673) (8) (3) (0) (8) - - (1,692)
OPERATING RESULT 142 3 1 (0) (1) - - 146
EQUITY PICKUP (4) (1) - - - - 1 (4)
EBITDA 239 6 3 (0) (1) - - 247
FINANCIAL RESULT (112) (1) (1) 0 (0) (0) - (114)
RESULT BEFORE TAXES AND INTEREST 27 1 1 (0) (1) (0) - 26
SOCIAL CONTRIBUTIONS &
DIFERRED/INCOME TAX(11) (1) (0) (0) (0) - - (12)
NET INCOME 15 0 0 (0) (1) (0) 1 15
REPORTED
CONSOLIDATEELIMINATION TOTAL
Consolidated - R$ MN RENOVA LIGHTGER EBL AXXIOM AMAZÔNIA
1st HALF 2014 21.86% 51% 33% 51% 25.50%
OPERATING REVENUE 6,123 24 9 0 13 - - 6,169
REVENUE DEDUCTIONS (2,025) (1) (0) (0) (1) - - (2,027)
NET REVENUE 4,098 23 8 0 12 - - 4,142
OPERATING EXPENSE (3,599) (17) 8 (0) (13) - - (3,621)
OPERATING RESULT 499 6 17 (0) (1) - - 521
EQUITY PICKUP (7) (1) - - - - (15) (23)
EBITDA 692 13 17 (0) (1) - - 721
FINANCIAL RESULT (191) (5) - 0 (0) (1) - (197)
RESULT BEFORE TAXES AND INTEREST 302 (0) 17 (0) (1) (1) - 316
SOCIAL CONTRIBUTIONS &
DIFERRED/INCOME TAX(106) (1) 2 (0) (0) - - (106)
NET INCOME 196 (2) 18 (0) (1) (1) (15) 196
REPORTED
CONSOLIDATEELIMINATION TOTAL
49
EXHIBIT VI
The Company’s results for the second quarters and first half of 2013 were reclassified due to Management’s decision
to present PIS and COFINS tax credits on purchased energy as a reduction factor for purchased energy costs instead
presenting them as a reduction in PIS and COFINS on revenue. The purpose of this reclassification was to align this
presentation criterion with best corporate practices in the same sector.
The consolidated financial information for the second quarter of 2014 is in accordance with the new practice>
However, for comparison purposes, the adjustments are presented below:
Consolidated Income Statements- R$ MNPublished
2Q13Adjustments
Reclassified
2Q13
NET OPERATING REVENUE 1,846.5 (91.4) 1,755.1
OPERATING EXPENSE (1,665.7) 91.4 (1,574.3)
Personnel (74.9) - (74.9)
Material (3.1) - (3.1)
Outsourced Services (123.0) - (123.0)
Purchased Energy (1,080.6) 91.4 (989.1)
Depreciation (97.7) - (97.7)
Provisions (66.6) - (66.6)
Construction Revenue (175.6) - (175.6)
Other Operating Revenuess/Expenses (6.5) - (6.5)
Others (37.8) - (37.8)
OPERATING RESULT 180.8 - 180.8
EQUITY PICKUP (0.5) - (0.5)
EBITDA (1) 277.9 - 277.9
FINANCIAL RESULT (95.5) - (95.5)
RESULT BEFORE TAXES AND INTEREST 84.8 - 84.8
SOCIAL CONTRIBUTIONS & INCOME TAX (40.1) - (40.1)
DEFERRED INCOME TAX 13.5 - 13.5
NET INCOME 58.2 - 58.2
50
Consolidated Income Statements- R$ MNPublished
1H13Adjustments
Reclassified
1H13
NET OPERATING REVENUE 3,864.8 (188.0) 3,676.9
OPERATING EXPENSE (3,422.7) 188.0 (3,234.8)
Personnel (156.3) - (156.3)
Material (7.0) - (7.0)
Outsourced Services (219.5) - (219.5)
Purchased Energy (2,319.2) 188.0 (2,131.2)
Depreciation (192.1) - (192.1)
Provisions (112.0) - (112.0)
Construction Revenue (332.8) - (332.8)
Other Operating Revenuess/Expenses (14.9) - (14.9)
Others (68.9) - (68.9)
OPERATING RESULT 442.1 - 442.1
EQUITY PICKUP (1.1) - (1.1)
EBITDA (1) 633.1 - 633.1
FINANCIAL RESULT (234.3) - (234.3)
RESULT BEFORE TAXES AND INTEREST 206.7 - 206.7
SOCIAL CONTRIBUTIONS & INCOME TAX (76.0) - (76.0)
DEFERRED INCOME TAX 6.2 - 6.2
NET INCOME 136.9 - 136.9
51
Cash Flow - R$ MNPublished
2Q13Adjustments
Reclassified
2Q13
Cash in the Beginning of the Period (1) 435.9 - 435.9
Net Income 58.2 - 58.2
Social Contributions & Income Tax 26.6 - 26.6
Net Income before Social Contributions & Income Tax 84.8 - 84.8
Provision for Delinquency 48.4 - 48.4
Depreciation and Amortization 97.7 - 97.7 Loss (gain) on intangible sales / Residual value of
disposals fixed asset7.0 - 7.0
Losses (gains) on financing exchange activities 72.3 - 72.3
Net Interests and Monetary Variations 86.4 - 86.4
Braslight 30.5 - 30.5
Atualization / provisions reversal 21.0 - 21.0
Equity Pikup 0.5 - 0.5
Financial Assets of the Concession (6.7) - (6.7)
Others (76.9) - (76.9)
Subtotal 365.0 - 365.0
Working Capital 114.1 - 114.1
Contingencies (22.2) - (22.2)
Deferred Taxes 36.5 - 36.5
Braslight (29.1) 28.3 (0.9)
CDE fund - - -
Others (25.2) - (25.2)
Taxes Paid (13.3) - (13.3)
Interest Paid (98.0) - (98.0)
Cash from Operating Activities (2) 327.8 28.3 356.0
Finance Obtained 2,158.4 - 2,158.4
Dividends (74.8) - (74.8)
Contractual debt amortization with the pension plan (595.6) - (595.6)
Loans and financing payments - (28.3) (28.3)
Financing Activities (3) 1,488.0 (28.3) 1,459.7
Fixed Assets/Intangible/Financial Assets (186.0) - (186.0)
Inflow/Acquisitions on Investment (28.3) - (28.3)
Financial Investments - - -
Investment Activities (4) (214.4) - (214.4)
Cash in the End of the Period (1+2+3+4) 2,037.3 - 2,037.3
Cash Generation (2+3+4) 1,601.4 - 1,601.4
52
Cash Flow - R$ MNPublished
1H13Adjustments
Reclassified
1H13
Cash in the Beginning of the Period (1) 230.4 - 230.4
Net Income 136.9 - 136.9
Social Contributions & Income Tax 69.8 - 69.8
Net Income before Social Contributions & Income Tax 206.7 - 206.7
Provision for Delinquency 77.4 - 77.4
Depreciation and Amortization 192.1 - 192.1
Loss (gain) on intangible sales / Residual value of
disposals fixed asset8.9 - 8.9
Losses (gains) on financing exchange activities 62.9 - 62.9
Net Interests and Monetary Variations 171.8 - 171.8
Braslight 69.9 - 69.9
Atualization / provisions reversal 55.8 - 55.8
Equity Pikup 1.1 - 1.1
Financial Assets of the Concession (13.1) - (13.1)
Dilution of Renova's Gain - - -
Others (54.5) - (54.5)
Subtotal 779.1 - 779.1
Working Capital 197.0 - 197.0
Contingencies (37.8) - (37.8)
Deferred Taxes (8.1) - (8.1)
Braslight (57.8) 56.6 (1.2)
CDE fund - - -
Others (114.1) - (114.1)
Taxes Paid (80.4) - (80.4)
Interest Paid (147.3) - (147.3)
Cash from Operating Activities (2) 530.5 56.6 587.1
Finance Obtained 2,433.5 - 2,433.5
Dividends (74.8) - (74.8)
Loans and financing payments (658.1) - (658.1)
Contractual debt amortization with the pension plan - (56.6) (56.6)
Financing Activities (3) 1,700.6 (56.6) 1,644.0
Disposal of Assets/Intangible (372.6) - (372.6)
Fixed Assets/Intangible/Financial Assets (59.6) - (59.6)
Inflow/Acquisitions on Investment 8.0 - 8.0
Investment Activities (4) (424.2) - (424.2)
Cash in the End of the Period (1+2+3+4) 2,037.3 - 2,037.3
Cash Generation (2+3+4) 1,807.0 - 1,807.0
53
ASSETS 6.30.2014 12.31.2013 6.30.2014 12.31.2013
Cash and cash equivalents 4 379 26,802 1,579,051 546,429
Marketable securities 5 - - 14,816 1,244,000
Consumers, concessionaires, permissionaires and clients 6 - - 1,411,187 1,223,413
Inventories - - 37,380 29,662
Taxes and contributions 7 - - 112,241 105,821
Income tax and social contribution 7 126 6,442 31,736 55,140
Prepaid expenses 106 270 16,496 15,800
Dividends and interest on equity receivable 11 373,100 36,153 225 234
Receivables from services rendered 141 143 42,620 29,811
Receivables from swap transactions 32 - - 22,934 31,150
Other receivables 10 4,561 6,146 248,149 214,296
TOTAL CURRENT ASSETS 378,413 75,956 3,516,835 3,495,756
Consumers, concessionaires, permissionaires and clients 6 - - 227,677 209,414
Taxes and contributions 7 - - 99,675 88,777
Deferred taxes 8 - - 606,751 622,835
Concessions' financial assets 9 - - 2,056,118 1,926,226
Judicial deposits 19 312 305 243,792 263,316
Receivables from swap transactions 32 - - 87,367 110,064
Other receivables 10 - - 2,786 2,786
Investments 11 3,330,649 3,449,076 652,475 642,203
Property, plant and equipment 12 672 672 1,651,573 1,678,722
Intangible assets 13 - - 4,010,775 3,962,108
TOTAL NON-CURRENT ASSETS 3,331,633 3,450,053 9,638,989 9,506,451
TOTAL ASSETS 3,710,046 3,526,009 13,155,824 13,002,207
The notes are an integral part of the financial statements.
Convenience translation into English from the original previously issued in Portuguese
LIGHT S.A.
(In thousands of reais)
Notes
Consolidated
STATEMENT OF FINANCIAL POSITION
AS AT JUNE 30, 2014 AND DECEMBER 31, 2013
Parent Company
54
LIABILITIES6.30.2014 12.31.2013 6.30.2014 12.31.2013
Suppliers 14 127 295 1,080,876 907,262
Taxes and contributions 15 69 11,048 107,611 115,102
Income tax and social contribution 15 1 2 69,775 83,516
Loans and financing 16 - - 581,417 591,470
Debentures 17 - - 519,014 51,030
Payable swap transactions 32 - - 19,387 -
Dividends and interest on equity payable 24 364,838 32,019 364,838 32,019
Estimated liabilities 882 1,543 61,615 66,576
Regulatory charges 18 - - 66,486 62,884
Post-employment benefits 21 1 3 131 1,224,736
Other payables 22 3,117 3,059 201,163 183,867
TOTAL CURRENT LIABILITIES 369,035 47,969 3,072,313 3,318,462
Loans and financing 16 - - 2,056,938 1,823,497
Debentures 17 - - 3,666,091 3,349,314
Payable swap transactions 32 - - 16,360 -
Taxes and contributions 15 - - 183,867 187,640
Deferred taxes 8 - - 219,253 226,410
Provisions 19 - - 524,798 543,655
Other payables 22 901 901 76,094 76,090
TOTAL NON-CURRENT LIABILITIES 901 901 6,743,401 6,206,606
EQUITY
Capital stock 24 2,225,822 2,225,822 2,225,822 2,225,822
Profit reserves 565,614 565,614 565,614 565,614
Proposed additional dividends - 332,819 - 332,819
Equity valuation adjustments 419,633 429,498 419,633 429,498
Other comprehensive income (76,614) (76,614) (76,614) (76,614)
Retained earnings 205,655 - 205,655 -
TOTAL EQUITY 3,340,110 3,477,139 3,340,110 3,477,139
TOTAL LIABILITIES AND EQUITY 3,710,046 3,526,009 13,155,824 13,002,207
The notes are an integral part of the financial statements.
Convenience translation into English from the original previously issued in Portuguese
LIGHT S.A.
Notes
Parent Company Consolidated
(In thousands of reais)
STATEMENT OF FINANCIAL POSITION
AS AT JUNE 30, 2014 AND DECEMBER 31, 2013
55
04.01.2014 to
06.30.2014
01.01.2014 to
06.30.2014
04.01.2013 to
06.30.2013
01.01.2013 to
06.30.2013
04.01.2014 to
06.30.2014
01.01.2014 to
06.30.2014
04.01.2013 to
06.30.2013
Restated
01.01.2013 to
06.30.2013
Restated
NET REVENUE 26 - - - - 1,815,791 4,098,007 1,755,061 3,676,864
COST OF OPERATIONS 28 - - - - (1,516,178) (3,239,742) (1,370,617) (2,862,996)
GROSS PROFIT - - - - 299,613 858,265 384,444 813,868
OPERATING EXPENSES 28 (3,378) (6,003) (2,600) (3,895) (157,231) (359,258) (203,690) (371,770)
Selling expenses - - - - (64,308) (115,349) (77,785) (132,156)
General and administrative expenses (3,378) (6,003) (2,600) (3,895) (84,304) (223,172) (119,370) (224,747)
Other revenues - - - - 91 170 - -
Other expenses - - - - (8,710) (20,907) (6,535) (14,867)
EQUITY IN THE EARNINGS OF SUBSIDIARIES 11 18,451 201,394 60,558 139,768 (4,037) (6,755) (466) (1,107)
EARNINGS BEFORE THE FINANCIAL RESULT AND TAXES 15,073 195,391 57,958 135,873 138,345 492,252 180,288 440,991
FINANCIAL RESULT 30 201 399 254 984 (111,842) (190,627) (95,486) (234,339)
Revenue 203 509 255 996 66,795 163,831 130,937 146,975
Expenses (2) (110) (1) (12) (178,637) (354,458) (226,423) (381,314)
RESULT BEFORE INCOME TAX AND SOCIAL CONTRIBUTION 15,274 195,790 58,212 136,857 26,503 301,625 84,802 206,652
Current income tax and social contribution 31 - - - - (21,758) (96,908) (33,286) (72,828)
Deferred income tax and social contribution 31 - - - - 10,529 (8,927) 6,696 3,033
PROFIT (LOSS) FOR THE PERIOD 15,274 195,790 58,212 136,857 15,274 195,790 58,212 136,857
Attributed to the controlling shareholders 15,274 195,790 58,212 136,857 15,274 195,790 58,212 136,857
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE (R$ / Share) 25 0.075 0.960 0.285 0.671 0.075 0.960 0.285 0.671
The notes are an integral part of the financial statements.
Convenience translation into English from the original previously issued in Portuguese
STATEMENT OF INCOME
LIGHT S.A.
Notes
Parent Company Consolidated
(In thousands of reais)
QUARTERS ENDED JUNE 30, 2014 AND 2013
04.01.2014 to
06.30.2014
01.01.2014 to
06.30.2014
04.01.2013 to
06.30.2013
01.01.2013 to
06.30.2013
04.01.2014 to
06.30.2014
01.01.2014 to
06.30.2014
04.01.2013 to
06.30.2013
01.01.2013 to
06.30.2013
Profit (loss) for the period 15,274 195,790 58,212 136,857 15,274 195,790 58,212 136,857
Other comprehensive income not reclassified to profit or in subsequent periods
Gains (losses) on actuarial liabilities, net of tax effects - - - - - - - -
TOTAL COMPREHENSIVE INCOME 15,274 195,790 58,212 136,857 15,274 195,790 58,212 136,857
Attributed to the controlling shareholders 15,274 195,790 58,212 136,857 15,274 195,790 58,212 136,857
The notes are an integral part of the financial statements.
Convenience translation into English from the original previously issued in Portuguese
Consolidated
STATEMENTS OF COMPREHENSIVE INCOME
LIGHT S.A.
Parent Company
QUARTERS ENDED JUNE 30, 2014 AND 2013
(In thousands of reais)
56
CAPITAL
STOCK
LEGAL
RESERVE
RETAINED
EARNINGS
PROPOSED
ADDITIONAL
DIVIDENDS
EQUITY
VALUATION
ADJUSTMENTS
OTHER
COMPREHENSIVE
INCOME
RETAINED EARNINGS
(ACCUMULATED
LOSSES)
TOTAL
BALANCE ON DECEMBER 31, 2012 2,225,822 197,007 59,528 91,770 451,556 (171,997) 171,997 3,025,683
Total comprehensive income:
Profit for the period - - - - - - 136,857 136,857
Other comprehensive income not reclassified into income in subsequent periods - - - - - - - -
Realization of equity valuation adjustment - - - - (10,289) - 10,289 -
Dividends resolved at the Annual Shareholders' Meeting (R$0.45 / share) - - - (91,770) - - - (91,770)
BALANCE ON JUNE 30, 2013 2,225,822 197,007 59,528 - 441,267 (171,997) 319,143 3,070,770
CAPITAL
STOCK
LEGAL
RESERVE
RETAINED
EARNINGS
PROPOSED
ADDITIONAL
DIVIDENDS
EQUITY
VALUATION
ADJUSTMENTS
OTHER
COMPREHENSIVE
INCOME
RETAINED EARNINGS
(ACCUMULATED
LOSSES)
TOTAL
BALANCE ON DECEMBER 31, 2013 2,225,822 226,374 339,240 332,819 429,498 (76,614) - 3,477,139
Total comprehensive income:
Profit (loss) for the period - - - - - - 195,790 195,790
Other comprehensive income not reclassified into income in subsequent periods - - - - - - - -
Realization of equity valuation adjustment - - - - (9,865) - 9,865 -
Dividends resolved at the Annual Shareholders' Meeting (R$1.63 / share) - - - (332,819) - - - (332,819)
BALANCE ON JUNE 30, 2014 2,225,822 226,374 339,240 - 419,633 (76,614) 205,655 3,340,110
The notes are an integral part of the financial statements.
Convenience translation into English from the original previously issued in Portuguese
PROFIT RESERVES
LIGHT S.A.
STATEMENTS OF CHANGES IN EQUITY - PARENT COMPANY AND CONSOLIDATED
QUARTERS ENDED JUNE 30, 2014 AND 2013
(In thousands of reais)
PROFIT RESERVES
57
01.01.2014 to
06.30.2014
01.01.2013 a to
06.30.2013
01.01.2014 to
06.30.2014
01.01.2013 to
06.30.2013
Restated
Net cash generated by (used in) operating activities (9,298) 55,419 300,986 587,084
Cash generated by (used in) operations (5,604) (2,911) 849,326 779,069
Earnings before income tax and social contribution 195,790 136,857 301,625 206,652
Allowance for doubtful accounts - - 61,371 77,446
Depreciation and amortization - - 200,002 192,095
Loss (gain) from the sale of intangible asset /property, plant and equipment - - 2,963 8,905
Foreign exchange and monetary losses (gains) from financial activities - - (48,967) 62,892
Provisions for contingencies and judicial deposits /restatement - - 24,139 55,840
Adjustment to present value and prepayment of receivables - - (3,401) (938)
Expenses with interest on loans, financing and debentures - - 251,576 172,780
Charges and monetary variation of post-employment obligations - - 3,539 69,856
Swap variation - - 94,530 (54,472)
Equity in the earnings of subsidiaries (201,394) (139,768) 6,755 1,107
Remuneration of the concession's financial assets - - (44,806) (13,094)
(Increase)/Decrease in Assets and Liabilities (3,694) 58,330 (548,340) (191,985)
Marketable securities - - 4,518 (627)
Consumers, concessionaires and permissionaires - - (264,007) 251,039
Dividends and interest on equity received - 57,480 - -
Taxes and contributions 6,316 1,978 13,243 (97,791)
Inventories - - (7,718) (3,196)
Receivables from services rendered 2 8 (12,809) 5,924
Prepaid expenses 164 125 (696) (12,867)
Escrow deposits (7) (14) 12,120 (9,979)
Other assets 1,585 1,581 (33,853) (120,456)
Suppliers (168) (362) 151,570 (47,388)
Estimated liabilities (661) 128 (4,961) 4,122
Taxes and contributions (10,980) (1,565) (17,802) 89,700
Regulatory charges - - 3,602 (50,322)
Provisions - - (35,592) (37,846)
Post-employment benefits (2) - (3,478) (1,226)
Other liabilities 57 (1,029) (10,505) 66,619
Interests paid - - (230,704) (147,250)
Income tax and social contributions paid - - (111,268) (80,441)
Net cash generated by (used in) investing activities (17,125) (24,566) 936,576 (424,165)
Acquisition of property, plant and equipment - - (13,384) (49,442)
Acquisition of intangible assets - - (257,581) (323,110)
Investment acquisitions (17,125) (24,566) (17,125) (59,579)
Financial investments - - 1,224,666 7,966
Net cash generated by (used in) financing activities - (74,792) (204,940) 1,644,037
Dividends and interest on equity paid - (74,792) - (74,792)
Loans, financing and debentures - - 1,172,214 2,433,523
Amortization of loans, financing and debentures - - (152,488) (658,136)
Amortization of contractual debt with pension plan - - (1,224,666) (56,558)
Increase (decrease) in cash and cash equivalents (26,423) (43,939) 1,032,622 1,806,956
Cash and cash equivalents at the beginning of the period 26,802 45,469 546,429 230,356
Cash and cash equivalents at the end of the period 379 1,530 1,579,051 2,037,312
The notes are an integral part of the financial statements.
Convenience translation into English from the original previously issued in Portuguese
Parent Company Consolidated
LIGHT S.A.
STATEMENTS OF CASH FLOWS
QUARTERS ENDED JUNE 30, 2014 AND 2013
(In thousands of reais)
58
01.01.2014 to
06.30.2014
01.01.2013 a to
06.30.2013
01.01.2014 to
06.30.2014
01.01.2013 to
06.30.2013
Restated
Revenues - - 6,069,653 5,324,308
Sale of goods, products and services - - 5,745,065 5,068,905
Revenue related to the construction of own assets - - 385,959 332,849
Allowance/Reversal of allowance for doubtful accounts - - (61,371) (77,446)
Inputs acquired from third parties (3,275) (1,562) (3,078,302) (2,716,950)
Cost of products, goods and services sold - - (2,458,789) (2,131,228)
Material, energy, outsourced services and other (3,275) (1,562) (619,513) (585,722)
Gross value added (3,275) (1,562) 2,991,351 2,607,358
Retentions - - (200,002) (192,095)
Depreciation and amortization - - (200,002) (192,095)
Net value added produced (3,275) (1,562) 2,791,349 2,415,263
Value added received in transfer 201,903 140,764 157,076 145,868
Equity in the earnings of subsidiaries 201,394 139,768 (6,755) (1,107)
Financial revenues 509 996 163,831 146,975
Total value added to distribute 198,628 139,202 2,948,425 2,561,131
Distribution of value added 198,628 139,202 2,948,425 2,561,131
Personnel 2,507 2,144 176,455 158,265
Direct remuneration 2,322 2,008 135,517 118,246
Benefits 123 82 27,130 26,233
Government Severance Fund for Employees (FGTS) 62 54 12,515 11,229
Other - - 1,293 2,557
Taxes, fees and contributions 221 189 2,163,880 1,836,219
Federal 221 189 871,290 666,632
State - - 1,286,950 1,165,295
Municipal - - 5,640 4,292
Value distributed to providers of capital 110 12 412,300 429,790
Interest 110 12 370,931 387,182
Rental - - 31,317 30,636
Other - - 10,052 11,972
Value distributed to shareholders 195,790 136,857 195,790 136,857
Retained earnings 195,790 136,857 195,790 136,857
The notes are an integral part of the financial statements.
Convenience translation into English from the original previously issued in Portuguese
ConsolidatedParent Company
QUARTERS ENDED JUNE 30, 2014 AND 2013
STATEMENTS OF VALUE ADDED
LIGHT S.A.
(In thousands of reais)
59
CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED
IN PORTUGUESE
60
NOTES TO THE PARENT COMPANY AND CONSOLIDATED INTERIM FINANCIAL INFORMATION THE QUARTER ENDED JUNE 30, 2014
(In thousands of Brazilian reais – R$, unless stated otherwise)
1. OPERATIONS
The corporate purpose of Light S.A. (Company or “Light”), a publicly-held company
headquartered in the City of Rio de Janeiro/RJ - Brazil, is to hold equity interests in
other companies, as partner or shareholder, and the direct or indirect exploration, as
applicable, of electric power services, including electric power generation,
transmission, sale and distribution systems, as well as other related services.
The Company is listed in the New Market (Novo Mercado) segment of BM&FBOVESPA
Securities, Commodities and Futures Exchange (BM&FBOVESPA), under the ticker
LIGT3, and in the U.S. over-the-counter (OTC) market, under the ticker LGSXY.
2. GROUP’S ENTITIES
a) Direct Subsidiaries
Light Serviços de Eletricidade S.A. (Light SESA – 100%) – a publicly-held corporation,
headquartered in the city and state of Rio de Janeiro, engaged in the distribution of
electric power, with a concession area comprising 31 cities in the state of Rio de
Janeiro, including its capital.
Light Energia S.A. - (Light Energia – 100%) – a publicly-held corporation,
headquartered in the city and state of Rio de Janeiro, whose main activities are to (a)
study, plan, construct, operate and explore systems of electric power generation,
transmission, sales, and related services that have been legally granted or that may be
granted or authorized to it or to companies in which it holds or may come to hold a
controlling interest; (b) to hold interests in other companies as a partner, shareholder
or quotaholder. It comprises the Pereira Passos, Nilo Peçanha, Ilha dos Pombos, Santa
61
Branca and Fontes Novas plants, with a total installed capacity of 855 MW. Light
Energia holds interest in the following subsidiaries and jointly-owned subsidiaries:
• Central Eólica São Judas Tadeu Ltda. (São Judas Tadeu – 100%) - a company at
the pre-operational stage whose main activity is the generation and sale of
electric power through a wind powerplant located in the state of Ceará, with 18
MW nominal power.
• Central Eólica Fontainha Ltda. (Fontainha – 100%) – a company at the pre-
operational stage whose main activity is the generation and sale of electric
power through a wind powerplant located in the state of Ceará, with 16 MW
nominal power.
• Lajes Energia S.A (Lajes Energia – 100%) – a privately-held corporation
headquartered in the city of Piraí, state of Rio de Janeiro, whose main activity is
to analyze the technical and economic feasibility, to prepare projects,
implement, operate, maintain and commercially explore the PCH Lajes, with
nominal capacity of 17 MW. The concession has already been transferred from
Light Energia to Lajes Energia.
• Renova Energia S.A. (Renova Energia - 21.9%, jointly controlled) – a publicly-
held company whose main activity is the generation of electric power through
renewable alternative sources, such as small hydroelectric powerplants (PCHs),
and wind and solar powerplants. Renova Energia holds direct or indirect
interests amounting 2,291.4 MW contracted, 484.6 MW of which in operation
or able to operate. Renova Energia is jointly-controlled by Light Energia (21.9%)
and RR Participações S.A. (21.9% interest in the controlling block). The
companies in which Renova Energia holds interests are listed below:
62
Enerbras Centrais Elétricas S.A. (d) Energética Serra da Prata S.A. (i) Renova PCH Ltda. (d)
Centrais Eólicas Planaltina S.A. (i) Centrais Eólicas Rio Verde S.A. (i) Chipley SP Participações S.A. (d)
Centrais Eólicas Caetité Ltda. (i) Centrais Eólicas Guirapá S.A. (i) Centrais Eólicas Espigão Ltda. (i)
Nova Renova Energia S.A. (d) Centrais Eólicas Nossa Senhora Conceição S.A. (i) Centrais Eólicas Pelourinho Ltda. (i)
Bahia Eólica Participações S.A. (i) Centrais Eólicas Guanambi S.A. (i) Centrais Eólicas Pilões Ltda. (i)
Centrais Eólicas Pindaí S.A. (i) Centrais Eólicas Porto Seguro S.A. (i) Centrais Eólicas São Salvador Ltda. (d)
Centrais Eólicas Igaporã S.A. (i) Centrais Eólicas Serra do Salto S.A. (i) Centrais Elétricas Morrão Ltda. (i)
Centrais Eólicas Licínio de Almeida S.A. (i) Renova Eólica Participações S.A. (i) Centrais Elétricas Seraíma Ltda. (i)
Centrais Eólicas Candiba S.A. (i) Centrais Elétricas Borgo Ltda. (i) Centrais Elétricas Tanque Ltda. (i)
Centrais Eólicas Ilhéus S.A. (i) Centrais Elétricas Dourados Ltda. (i) Centrais Eólicas dos Araças Ltda. (i)
Salvador Eólica Participações S.A. (i) Centrais Elétricas Maron Ltda. (i) Centrais Eólicas da Prata Ltda. (i)
Centrais Eólicas Alvorada S.A. (i) Centrais Elétricas Serra do Espinhaço Ltda. (i) Centrais Eólicas Ventos do Nordeste Ltda. (i)
Centrais Eólicas Pajeú do Vento S.A. (i) Centrais Eólicas Ametista Ltda. (i) Centrais Elétricas Botuquara Ltda. (d)
Centrais Eólicas Arapuã Ltda. (d) Centrais Elétricas Cedro Ltda. (d) Centrais Elétricas Itaparica Ltda. (d)
Brasil PCH S.A (i) Centrais Elétricas Riacho de Santana Ltda. (d) Centrais Elétricas Conquista Ltda. (d)
Renova Comercializadora de Energia S.A (d) Centrais Eólicas Lençois Ltda. (d) Centrais Elétricas Santana Ltda. (d)
Centrais Coxilha Alta Ltda. (d) Centrais Eólicas Itapuã I Ltda (d) Centrais Eólicas Recôncavo I Ltda. (d)
Centrais Eólicas Itapuã III Ltda (d) Centrais Eólicas Itapuã IV Ltda (d) Centrais Eólicas Itapuã II Ltda (d)
Centrais Eólicas Itapuã VI Ltda (d) Centrais Eólicas Itapuã VII Ltda (d) Centrais Eólicas Itapuã V Ltda (d)
Centrais Eólicas Itapuã IX Ltda (d) Centrais Eólicas Itapuã X Ltda (d) Centrais Eólicas Itapuã VIII Ltda (d)
Centrais Eólicas Itapuã XII Ltda (d) Centrais Eólicas Itapuã XIII Ltda (d) Centrais Eólicas Itapuã XI Ltda (d)
Centrais Eólicas Itapuã XV Ltda (d) Centrais Eólicas Itapuã XVI Ltda (d) Centrais Eólicas Itapuã XIV Ltda (d)
Centrais Eólicas Itapuã XVIII Ltda (d) Centrais Eólicas Itapuã XIX Ltda (d) Centrais Eólicas Itapuã XVII Ltda (d)
Centrais Eólicas Itapuã XXI Ltda (d) Renovapar S.A (d) Centrais Eólicas Itapuã XX Ltda (d)
Centrais Eólicas Bela Vista VIII Ltda (d) Centrais Eólicas Bela Vista XII Ltda (d) Centrais Eólicas Bela Vista XIII Ltda (d)
Centrais Eólicas Bela Vista XIV Ltda (d) Centrais Eólicas Bela Vista XV Ltda (d) Centrais Eólicas Bela Vista XVI Ltda (d)
Centrais Eólicas Bela Vista XVII Ltda (d) Centrais Eólicas Bela Vista XVIII Ltda (d) Centrais Eólicas Bela Vista XIX Ltda (d)
Centrais Eólicas Bela Vista XX Ltda (d) Centrais Eólicas Bela Vista V Ltda (d) Centrais Eólicas Bela Vista VI Ltda (d)
Centrais Eólicas Bela Vista VII Ltda (d) Centrais Eólicas Bela Vista X Ltda (d) Centrais Eólicas Bela Vista XI Ltda (d)
Centrais Eólicas Bela Vista I Ltda (d) Centrais Eólicas Bela Vista II Ltda (d) Centrais Eólicas Bela Vista III Ltda (d)
Centrais Eólicas Bela Vista IV Ltda (d) Centrais Eólicas Bela Vista IX Ltda (d) Centrais Eólicas Umburanas 1 Ltda (d)
Centrais Eólicas Umburanas 2 Ltda (d) Centrais Eólicas Umburanas 3 Ltda (d) Centrais Eólicas Umburanas 4 Ltda (d)
Centrais Eólicas Umburanas 5 Ltda (d) Centrais Eólicas Umburanas 6 Ltda (d) Centrais Eólicas Umburanas 7 Ltda (d)
Centrais Eólicas Umburanas 8 Ltda (d) Centrais Eólicas Umburanas 9 Ltda (d) Centrais Eólicas Umburanas 10 Ltda (d)
Centrais Eólicas Umburanas 11 Ltda (d) Centrais Eólicas Umburanas 12 Ltda (d) Centrais Eólicas Umburanas 13 Ltda (d)
Centrais Eólicas Umburanas 14 Ltda (d) Centrais Eólicas Umburanas 15 Ltda (d) Centrais Eólicas Umburanas 16 Ltda (d)
Centrais Eólicas Umburanas 17 Ltda (d) Centrais Eólicas Umburanas 18 Ltda (d)
Interest - RENOVA ENERGIA
(d)
Direct subsidiary of Renova (i)
Indirect subsidiary of Renova
The indirect interest held in Chipley is 13.1%, in Brasil PCH is 6.7%, in Renova
PCH Ltda., Nova Renova Energia S.A., Centrais Elétricas Botuquara Ltda. and
Centrais Elétricas Itaparica Ltda. is 21.7%, while in other companies is 21.9%.
• Guanhães Energia S.A. (Guanhães Energia - 51%, jointly controlled) – a
privately-held corporation in the pre-operational stage headquartered in the
city of Belo Horizonte/MG, created with the purpose of implementing and
exploring four small hydroelectric powerplants (PCHs) located in the state of
Minas Gerais, with total installed capacity of 44.80 MW. The first PCH is
63
expected to start operating in November 2014, and the last one in April 2015.
The company is a jointly controlledof Light Energia (51%) and Cemig Geração e
Transmissão S.A. - Cemig GT (49%).
Light Esco Prestação de Serviços S.A. - (Light Esco – 100%) – a privately-held
corporation headquartered in the city and state of Rio de Janeiro, whose main activity
is the purchase, sale, import, export of electric power, thermal power, gas and
industrial utilities, and provision of advisory services in the energy sector. The company
is a member of the Maracanã Solar consortium, which manages the photovoltaic plant
installed on the top of the Maracanã stadium (51%). EDF Consultoria em Projetos de
Geração de Energia Ltda holds a 49% interest in this consortium. Light Esco was
granted authorization from ANEEL to become an independent producer of electric
power. Light Esco also holds interests in the following jointly controlled:
• EBL Companhia de Eficiência Energética S.A. (EBL – 33.3%, jointly controlled) – a
company engaged in providing energy efficiency solutions and services and
rental of equipment and facilities at units owned or rented by Telemar Norte
Leste S.A., jointly-owned by Light Esco (33.3%), Ecoluz S.A. (33.4%) and
Petrobrás Distribuidora S.A. (33.3%).
Lightcom Comercializadora de Energia S.A. (Lightcom – 100%) – a privately-held
corporation headquartered in the city and state of São Paulo, engaged in the purchase,
sale, import, export and provision of advisory services in the energy sector.
Itaocara Energia Ltda. - (Itaocara Energia – 100%) – a company in the pre-operational
stage, primarily engaged in the design, construction, installation, operation and
exploration of electric power generation plants. It holds interest in the UHE Itaocara
consortium for the exploration of the Itaocara Hydroelectric Powerplant (51%). Cemig
Geração e Transmissão S.A. - Cemig GT has a 49% interest. On November 26, 2013,
Concession Agreement 12/2001-ANEEL, which governs the implementation and
64
exploration of the Itaocara Hydroelectric Powerplant, was terminated, as detailed in
note 11.
Light Soluções em Eletricidade Ltda (Light Soluções - 100%) – a limited liability company
whose main activity is to provide services to low-voltage clients, including the
assembly, remodeling and maintenance of facilities in general.
Instituto Light para o Desenvolvimento Urbano e Social (Light Institute - 100%) – a non-
profit private company, engaged in participating in social and cultural projects, focused
on the cities’ social and economic development, affirming the Company’s ability to be
socially responsible.
65
b) Jointly-controlled entities
Lightger S.A. (Lightger) – a privately-held corporation whose purpose is to participate
in auctions for concessions, authorizations and permissions for new electric power
plants. The Paracambi small hydroelectric powerplant (PHC) began operating in the
third quarter of 2012. The company is jointly - controlled by Light S.A (51%) and Cemig
Geração e Transmissão S.A. - Cemig GT (49%).
Axxiom Soluções Tecnológicas S.A. (Axxiom) – a privately-held corporation headquartered in the
city of Belo Horizonte, state of Minas Gerais, whose purpose is to offer technology solutions and
systems for the operational management of public utility concessionaires, including electric
power, gas, water and sewage companies. It is jointly-controlled by Light S.A (51%) and
Companhia Energética de Minas Gerais - CEMIG (49%).
Energia Olímpica S.A. (Energia Olímpica) – a privately-held corporation headquartered in the city
and state of Rio de Janeiro whose main activity is to implement the substation Vila Olímpica and
two underground lines of 138 kV, which will be connected to the substation. jointly - controlled
by Light S.A. (50.1%) and Furnas Centrais Elétricas S.A. (Furnas – 49.9%).
CR Zongshen E-Power Fabricadora de Veículos S.A. (E-Power) – a privately-held
company in the pre-operational stage whose purpose is to manufacture “Kasinski”
two-wheel electric vehicles. Light S.A. and CR Zongeshen Fabricadora de Veículos S.A.,
referred to as “Kasinski”, are the Company’s shareholders, holding 20% and 80%,
respectively, of E-Power’s registered common shares. In July 2014, the Company sold
its entire interest in E-Power.
Amazônia Energia Participações S.A. (Amazônia Energia) – a privately-held corporation
whose purpose is to hold an interest, as a shareholder, in Norte Energia S.A. (NESA),
which holds the concession for the use of public assets to explore the Belo Monte
Hydroelectric Powerplant, on Xingu river, in the state of Pará. It is jointly - controlled
66
by Light S.A. (25.5%) and Cemig Geração e Transmissão S.A. - Cemig GT (74.5%).
Amazônia Energia holds a 9.8% interest in NESA, with significant influence on
management, but without joint control. On August 26, 2010, NESA signed the
Concession Agreement 001/10 with the federal government (through the Brazilian
Ministry of Mining and Energy – MME) for the commercial operation of electric power
generation services for a 35-year term, as of the signature of said agreement. Under
the agreement, 70% of the plant’s assured power will be allocated to the regulated
market, 10% to self-producers and 20% to the free market (ACL). NESA still will have
significant organization, development and pre-operational costs for completion of the
plant. According to estimates and projections, these costs will be absorbed by the
revenues from future operations.
c) Light Group Consolidation Consolidated interim financial statements include the shareholdings of the Company, its subsidiaries, which are consolidated as follows:
Percentage of
interest (%)
Direct
Percentage of
interest (%)
Indirect
Percentage of
interest (%)
Direct
Percentage of
interest (%)
Indirect
Light Serviços de Eletricidade S.A. 100.0 - 100.0 -
Light Energia S.A. 100.0 - 100.0 -
Central Eólica Fontainha Ltda. - 100.0 - 100.0
Central Eólica São Judas Tadeu Ltda. - 100.0 - 100.0
Lajes Energia S.A - 100.0 - -
Light Esco Prestação de Serviços S.A. 100.0 - 100.0 -
Lightcom Comercializadora de Energia S.A. 100.0 - 100.0 -
Light Soluções em Eletricidade Ltda. 100.0 - 100.0 -
Instituto Light para o Desenvolvimento Urbano e Social 100.0 - 100.0 -
Itaocara Energia Ltda. 100.0 - 100.0 -
12.31.201306.30.2014
d) Light Group’s concessions and authorizations The chart below summarizes the Light Group’s concessions and authorizations effective on June
30, 2014:
67
Concessions / authorizations Date Expiration
Light SESA e Light Energia Jun/1996 Jun/2026
PCH Paracambi - Lightger Feb/2001 Feb/2031
PCH Lajes - Lajes Energia Jul/2014 Jun/2026
Usinas Eólicas - Renova Energia Aug/2010 Aug/2045
Usinas Eólicas - Renova Energia Mar/2011 to May/2011 Mar/2046 to May/2046
Usinas Eólicas - Renova Energia Mar/2012 and Apr/2012 Mar/2047 and Apr/2047
Centrais Eólicas São Salvador Ltda - Renova Energia May/2013 May/2048
PCH Cachoeira da Lixa - Renova Energia Dec/2003 Dec/2033
PCH Colino 2 - Renova Energia Dec/2003 Dec/2033
PCH Colino 1 - Renova Energia Dec/2003 Dec/2033
PCH Dores de Guanhães - Guanhães Energia Nov/2002 Nov/2032
PCH Senhora do Pôrto - Guanhães Energia Oct/2002 Oct/2032
PCH Jacaré - Guanhães Energia Oct/2002 Oct/2032
PCH Fortuna II - Guanhães Energia Dec/2001 Dec/2031
Brasil PCH S.A - Renova Energia Dec/1999 to Nov/2003 Dec/2029 to Nov/2033
3. APPROVAL AND SUMMARY OF THE MAIN ACCOUNTING PRACTICES ADOPTED IN THE PREPARATION OF THE INTERIM FINANCIAL INFORMATIONS
The authorization for the conclusion of these interim financial statements was given by
the Company’s Management on August 11, 2014.
68
The Company’s interim financial statements comprise:
• The individual financial information which has been prepared in accordance
with the accounting practices adopted in Brazil, CPC 21 (R1), which deals with
the interim financial statements, identified as Parent Company - BR GAAP.
• The consolidated interim financial information has been prepared in
accordance with International Financial Reporting Standards (“IFRSs”) issued by
the International Accounting Standards Board (IASB), International Accounting
Standards (IAS) No. 34, corresponding to the Brazilian accounting standard CPC
21 (R1), which deals with the interim financial statements and the accounting
practices adopted in Brazil, identified as Consolidated - IFRS and BR GAAP.
The accounting practices adopted in Brazil comprise those in Brazilian Corporate Law
and the pronouncements, guidelines and technical interpretations issued by the
Brazilian Accounting Pronouncement Committee and approved by the Federal
Accounting Council – CFC and the Brazilian Securities and Exchange Commission.
The parent company interim financial statements present investments in subsidiaries
jointly - controlled companies and associated companies measured by the equity
method of accounting, in accordance with the Brazilian legislation. Thus, these parent
company interim financial statements are not considered as in compliance with IFRS,
which require the valuation of these investments in the parent company’s separate
financial statements at fair value or cost.
As there is no difference between the consolidated equity and consolidated income
attributable to the parent company’s shareholders, recorded in the consolidated
interim financial statements prepared under IFRS and the accounting practices
adopted in Brazil, and the parent company’s equity and results recorded in the parent
69
company interim financial statements prepared in accordance with the accounting
practices adopted in Brazil, the Company has chosen to present the parent company
and consolidated interim financial statements as a single set, side by side.
These parent company and consolidated interim financial statements do not include all
information and disclosures required in the annual parent company and consolidated
financial statements, and therefore they should be read in conjunction with the parent
company financial statements, prepared in accordance with Brazilian GAAP,
consolidated and prepared in accordance with Brazilian GAAP and IFRS for the year
ended December 31, 2013, published on March 20, 2014. The accounting practices
adopted for these interim financial statements are consistent with those presented in
the financial statements for the year ended December 31, 2013.
These interim financial statements are presented in Real, which is the functional
currency of the Company, its subsidiaries, jointly-owned subsidiaries and associated
companies. All financial information presented in Real was rounded up thousands,
except when indicated otherwise.
In the financial statements as of December 31, 2013, the Management decided to
present PIS and COFINS tax credits on purchased energy as a reduction factor for
purchased energy costs instead of presenting them as a reduction in PIS and COFINS
on revenue, aiming to align the presentation criteria with the best practices of
companies in the same sector. This reclassification was made in the consolidated of
income and consolidated of value added for the first semeste 2013, for comparison
purposes, not impacting net income for these periods.
In addition, the Management reassessed the criteria of stating the contractual debt
amortization with the pension plan in the statement of cash flows, providing only a
reclassification for the period of 2013 for comparison purposes.
70
i. Consolidated Statement of Income semester period ended June 30, 2013.
04.01.2013 to
06.30.2013
PublishedReclassification (1)
04.01.2013 to
06.30.2013
Restated
NET REVENUE 1,846,482 (91,421) 1,755,061
COST OF OPERATIONS (1,462,038) 91,421 (1,370,617)
Energy purchased for resale (1,080,557) 91,421 (989,136)
Personnel (46,750) - (46,750)
Material (2,385) - (2,385)
Outsourced services (55,920) - (55,920)
Depreciation and amortization (87,780) - (87,780)
Construction costs (175,561) - (175,561)
Other (13,085) - (13,085)
GROSS PROFIT 384,444 - 384,444
OPERATING EXPENSES (203,690) - (203,690)
Selling expenses (77,785) - (77,785)
General and administrative expenses (119,370) - (119,370)
Other expenses (6,535) - (6,535)
EQUITY IN THE EARNINGS OF SUBSIDIARIES (466) - (466)
EARNINGS BEFORE THE FINANCIAL RESULT AND TAXES 180,288 - 180,288
FINANCIAL RESULT (95,486) - (95,486)
Revenues 130,937 - 130,937
Expenses (226,423) - (226,423)
RESULT BEFORE INCOME TAX AND SOCIAL CONTRIBUTION 84,802 - 84,802
Current income tax and social contribution (33,286) - (33,286)
Deferred income tax and social contribution 6,696 - 6,696
NET INCOME FOR THE PERIOD 58,212 - 58,212
71
01.01.2013 to
06.30.2013
PublishedReclassification (1)
01.01.2013 to
06.30.2013
Restated
NET REVENUE 3,864,831 (187,967) 3,676,864
COST OF OPERATIONS (3,050,963) 187,967 (2,862,996)
Energy purchased for resale (2,319,195) 187,967 (2,131,228)
Personnel (97,890) - (97,890)
Material (5,619) - (5,619)
Outsourced services (99,266) - (99,266)
Depreciation and amortization (172,733) - (172,733)
Construction costs (332,849) - (332,849)
Other (23,411) - (23,411)
GROSS PROFIT 813,868 - 813,868
OPERATING EXPENSES (371,770) - (371,770)
Selling expenses (132,156) - (132,156)
General and administrative expenses (224,747) - (224,747)
Other expenses (14,867) - (14,867)
EQUITY IN THE EARNINGS OF SUBSIDIARIES (1,107) - (1,107)
EARNINGS BEFORE THE FINANCIAL RESULT AND TAXES 440,991 - 440,991
FINANCIAL RESULT (234,339) - (234,339)
Revenues 146,975 - 146,975
Expenses (381,314) - (381,314)
RESULT BEFORE INCOME TAX AND SOCIAL CONTRIBUTION 206,652 - 206,652
Current income tax and social contribution (72,828) - (72,828)
Deferred income tax and social contribution 3,033 - 3,033
NET INCOME FOR THE PERIOD 136,857 - 136,857
(1)
Reclassification of PIS / COFINS tax credits on purchased energy.
72
ii. Consolidated Statement of Value Added for the period ended June 30, 2013.
01.01.2013 to
06.30.2013
PublishedReclassifications (1) 01.01.2013 to
06.30.2013 Restated
Revenues 5,324,308 - 5,324,308
Sale of goods, products and services 5,068,905 - 5,068,905
Revenue related to the construction of own assets 332,849 - 332,849
Allowance/Reversal of allowance for doubtful accounts (77,446) - (77,446)
Inputs acquired from third parties (2,904,917) 187,967 (2,716,950)
Cost of products, goods and services sold (2,319,195) 187,967 (2,131,228)
Material, energy, outsourced services and other (585,722) - (585,722)
Gross value added 2,419,391 187,967 2,607,358
Retentions (192,095) - (192,095)
Depreciation and amortization (192,095) - (192,095)
Net value added produced 2,227,296 187,967 2,415,263
Value added received in transfer 145,868 - 145,868
Equity in the earnings of subsidiaries (1,107) - (1,107)
Financial revenues 146,975 - 146,975
Total value added to distribute 2,373,164 187,967 2,561,131
Distribution of value added 2,373,164 187,967 2,561,131
Personnel 158,265 - 158,265
Direct remuneration 118,246 - 118,246
Benefits 26,233 - 26,233
Government Severance Fund for Employees (FGTS) 11,229 - 11,229
Other 2,557 - 2,557
Taxes, fees and contributions 1,648,252 187,967 1,836,219
Federal 478,665 187,967 666,632
State 1,165,295 - 1,165,295
Municipal 4,292 - 4,292
Value distributed to providers of capital 429,790 - 429,790
Interest 387,182 - 387,182
Rental 30,636 - 30,636
Other 11,972 - 11,972
Value distributed to shareholders 136,857 - 136,857
Retained earnings 136,857 - 136,857
(1)
Reclassification of PIS / COFINS tax credits on purchased energy.
73
iii. Consolidated statement of cash flows for the period ended June 30, 2013.
01.01.2013 to
06.30.2013
PublishedReclassifications (3) 01.01.2013 to
06.30.2013 Restated
Net cash from operating activities 530,526 56,558 587,084
Cash generated by (used in) operating activities 779,069 - 779,069
Net income before income tax and social contribution 206,652 - 206,652
Allowance for doubtful accounts 77,446 - 77,446
Depreciation and amortization 192,095 - 192,095
Loss (gain) from the sale of intangible asset /property, plant and equipment 8,905 - 8,905
Foreign exchange and monetary losses (gains) from financial activities 62,892 - 62,892
Provisions for contingencies and judicial deposits /restatement 55,840 - 55,840
Adjustment to present value and prepayment of receivables (938) - (938)
Expenses of interest on loans and debentures 172,780 - 172,780
Charges and monetary variation of post-employment obligations 69,856 - 69,856
Swap variation (54,472) - (54,472)
Equity in the earnings of subsidiaries 1,107 - 1,107
Remuneration of the concession's financial assets (13,094) - (13,094)
(Increase)/Decrease in Assets and Liabilities (248,543) 56,558 (191,985)
Marketable securities (627) - (627)
Consumers, concessionaires and permissionaires 251,039 - 251,039
Taxes and contributions (97,791) - (97,791)
Inventories (3,196) - (3,196)
Receivables from services rendered 5,924 - 5,924
Prepaid expenses (12,867) - (12,867)
Deposits related to litigation (9,979) - (9,979)
Other (120,456) - (120,456)
Suppliers (47,388) - (47,388)
Estimated liabilities 4,122 - 4,122
Taxes and contributions 89,700 - 89,700
Regulatory charges (50,322) - (50,322)
Provisions (37,846) - (37,846)
Post-employment benefits (57,784) 56,558 (1,226)
Other liabilities 66,619 - 66,619
Interests paid (147,250) - (147,250)
Income tax and social contributions paid (80,441) - (80,441)
Net cash from investing activities (424,165) - (424,165)
Acquisition of property, plant and equipment (49,442) - (49,442)
Aquisition of intangible assets (323,110) - (323,110)
Investment acquisitions (59,579) - (59,579)
Financial investments 7,966 - 7,966
Net cash generated by (used in) financing activities 1,700,595 (56,558) 1,644,037
Dividends and interest on equity paid (74,792) - (74,792)
Loans, financing and debentures 2,433,523 - 2,433,523
Amortization of loans, financing and debentures (658,136) - (658,136)
Amortization of contractual debt with pention plans - (56,558) (56,558)
Net increase (decrease) in cash and cash equivalents 1,806,956 - 1,806,956
Cash and cash equivalents at the beginning of fiscal year 230,356 - 230,356
Cash and cash equivalents at the end of fiscal year 2,037,312 - 2,037,312
(3)
Reclassification of the contractual debt amortization with the pension plan.
a) Rules, interpretations and amendment that are effective as of January 1, 2014
74
IFRIC 21 – Levies – provides guidance on when to recognize a liability for a levy imposed by a
government, both for levies that are accounted for in accordance with IAS 37 Provisions,
Contingent Liabilities and Contingent Assets and those where the timing and amount of the levy
is certain.
IAS 36 – Impairment of assets (CPC 01) – provides guidance on the disclosure of recoverable
amounts of non-financial assets.
IAS 39 – Impairment of assets – provides additional guidance by clarifying that there is no need
to discontinue hedge accounting if the derivative instrument is renewed, provided that certain
criteria are met.
Amendments to IFRS 10, IFRS 12, and IAS 27 – the amendments to IFRS 10 define an investment
entity and require that the reporting entity that fits the definition of investment entity does not
consolidate its subsidiaries, but, instead, measures its subsidiaries at their fair value through
profit or loss in their consolidated and separate financial statements.
In order to be characterized as an investment entity, a reporting entity has to:
• obtain funds from one or more investors for the purpose of providing those investors with investment management services;
• commit to its investors that its business purpose is to invest funds solely for returns from capital appreciation and/or investment income, or both; and
• measure and evaluate the performance of substantially all of its investments on a fair value basis.
There were changes due to IFRS 12 and IAS 27, which introduced new disclosure requirements
for investment entities.
75
The Company analyzed said changes in the interim financial statements and no material impact
was identified.
4. CASH AND CASH EQUIVALENTS
06.30.2014 12.31.2013 06.30.2014 12.31.2013
Money available 362 235 46,997 50,431
Short-term financial investments
Bank deposit certificate (CDB) 17 26,567 1,182,219 495,998
Fixed Income Fund
Bank deposit certificate (CDB) - - 120,238 -
Financial Bills - Banks - - 128,074 -
Treasury Financial Bills - - 40,476 -
Debentures - - 24,209 -
Other - - 36,838 -
TOTAL 379 26,802 1,579,051 546,429
Parent Company Consolidated
The short-term investments are floating and correspond to transactions with financial
institutions trading in the domestic financial market. These short-term investments
have a daily repurchase commitment by the counterparty financial institution (the
repurchase rate is previously agreed upon by the parties), and most of them yield
according to the variation of the interbank deposit certificate (CDI), with immaterial
loss of income in case of early redemption.
The fixed income fund is exclusive for companies of the CEMIG Group, with short-term
investments in fixed income securities, most of them indexed to the CDI.
The average yield of investments is 102.0% of the CDI (99.8% of the CDI on December
31, 2013),
The Company's exposure to interest rate risks and a sensitivity analysis of financial
assets and liabilities are reported in Note 32.
76
5. MARKETABLE SECURITIES
These papers involve short-term bank deposit certificates (CDB) in the amount of
R$14,816 (R$1,244,000 on December 31, 2013) in the consolidated financial
statements. They are represented by: (i) surety bonds pledged in power auctions, (ii)
funds allocated to settling the debt contract related to post-employment benefits on
December 31, 2013, (iii) proceeds from the sale of assets that were held for
reinvestment in the electric grid system, (iv) investments to mature within three
months or longer with loss of value in case of early redemption. The average yield of
these investments is 92.5% of the CDI (99.8% of the CDI on December 31, 2013).
6. CONSUMERS, CONCESSIONAIRES, PERMISSIONAIRES AND CLIENTS
Current Non-current Total Current Non-current Total
Billed sales 1,135,105 - 1,135,105 1,097,252 - 1,097,252
Unbilled sales 267,679 - 267,679 317,007 - 317,007
Debt payment by installments 94,736 156,974 251,710 97,208 157,798 255,006
Short-term energy 26,213 - 26,213 19,164 - 19,164
Sales within the free environment 339,839 - 339,839 138,834 - 138,834
Supply and charges related to use of electric grid 14,027 - 14,027 14,299 - 14,299
Other receivables 685 70,703 71,388 1,210 51,616 52,826
1,878,284 227,677 2,105,961 1,684,974 209,414 1,894,388
(-) Allowance for doubtful accounts (467,097) - (467,097) (461,561) - (461,561)
TOTAL 1,411,187 227,677 1,638,864 1,223,413 209,414 1,432,827
06.30.2014 12.31.2013
Consolidated
An allowance for doubtful accounts was set up based on certain premises and in an
amount deemed sufficient by the Management to meet any asset realization losses.
In the first semester of 2014, bad debts were written-off in the amount of R$55,835
(R$269,400 In the first semester of 2013). The write-offs were realized against
allowance for doubtful accounts already recorded, thus, not impacting the net income
for the period.
77
The balances of debt repayment facilities were adjusted to their present value, as
applicable. The present value is determined for each relevant consumer debt
renegotiation (debt repayment facilities) based on such interest rate as will reflect the
term and risk associated with each individual transaction, on average 1% per month.
Outstanding balances and receivables in connection with invoiced electric power sales
and also debt repayment programs are summarized as follows:
BILLED SALES AND INSTALLMENT PAYMENTOverdue up to
90 days
Overdue over
90 days06.30.2014 12.31.2013 06.30.2014 12.31.2013
Residential 228,433 142,313 109,671 480,417 434,624 (102,187) (104,983)
Industrial 20,290 13,898 105,604 139,792 156,760 (69,155) (68,146)
Commercial 141,012 56,463 275,732 473,207 489,569 (237,450) (230,922)
Rural 1,026 364 438 1,828 1,888 (389) (519)
Public sector 68,480 36,915 95,425 200,820 208,579 (46,470) (45,031)
Public lighting 14,642 3,347 20,098 38,087 31,273 (6,551) (7,057)
Public utility 14,981 25,121 12,562 52,664 29,565 (4,895) (4,903)
TOTAL 488,864 278,421 619,530 1,386,815 1,352,258 (467,097) (461,561)
Allowance for doubtful accountsOverdue balancesMaturing
balance
TOTAL
Changes in consolidated Allowance for Doubtful Accounts - PCLD in the periods:
BALANCE ON 12.31.2013 (461,561)
Additions/Reversals (61,371)
Write-offs 55,835
BALANCE ON 06.30.2014 (467,097)
BALANCE ON 12.31.2012 (721,905)
Additions/Reversals (77,446)
Write-offs 269,400
BALANCE ON 06.30.2013 (529,951)
The Company’s exposure to credit risks related to consumers, concessionaires,
permissionaires and clients is reported in Note 32.
78
7. RECOVERABLE TAXES
Current Non-current Total Current Non-current Total
TAXES AND CONTRIBUTIONS 112,241 99,675 211,916 105,821 88,777 194,598
ICMS to offset 69,133 98,613 167,746 70,275 88,777 159,052
PIS and COFINS to offset 22,557 - 22,557 15,782 - 15,782
Other 20,551 1,062 21,613 19,764 - 19,764 -
INCOME TAX AND SOCIAL CONTRIBUTION 31,736 - 31,736 55,140 - 55,140
Tax credits 26,234 - 26,234 28,170 - 28,170
Advances 5,502 - 5,502 26,970 - 26,970
TOTAL 143,977 99,675 243,652 160,961 88,777 249,738
Consolidated
06.30.2014 12.31.2013
8. DEFERRED TAXES
IR/CSLL
Assets
IR/CSLL
Liabilities
IR/CSLL
Net
IR/CSLL
Assets
IR/CSLL
Liabilities
IR/CSLL
Net
Allowance for doubtful accounts 153,373 - 153,373 151,745 - 151,745
Provision for profit sharing 7,526 - 7,526 12,357 - 12,357
Provision for labor contingencies 54,147 - 54,147 54,343 - 54,343
Provision for tax contingencies 65,846 - 65,846 72,548 - 72,548
Provision for civil contingencies 54,867 - 54,867 56,486 - 56,486
Regulatory assets and liabilities not recognized under IFRS 159,530 - 159,530 127,106 - 127,106
Pension plan complement - CVM 695/12 - - - 39,109 - 39,109
Other 19,850 - 19,850 17,760 - 17,760
Tax losses 233,856 - 233,856 236,601 - 236,601
Social contribution tax loss carryforwards 87,215 - 87,215 88,203 - 88,203
Remuneration of financial assets - (209,770) (209,770) - (194,536) (194,536)
Derivative financial instruments - (22,113) (22,113) - (43,386) (43,386)
Deemed cost - Light Energia - (216,829) (216,829) - (221,911) (221,911)
GROSS DEFERRED TAX ASSETS/(LIABILITIES) 836,210 (448,712) 387,498 856,258 (459,833) 396,425
Net amount (229,459) 229,459 - (233,423) 233,423 -
NET DEFERRED TAX ASSETS/(LIABILITIES) 606,751 (219,253) 387,498 622,835 (226,410) 396,425
06.30.2014 12.31.2013
Consolidated
79
9. CONCESSIONS’ FINANCIAL ASSETS
These represent the amounts receivable at the end of concession from the granting
authority, or any of its agents, by way of compensation for investments made and not
recovered through services rendered related to subsidiary Light SESA's concession.
The changes in the balances, net of special obligations, related to Idemnifiable assets
(Concession) in periods 2013 and 2012 are as follows:
BALANCE ON 12.31.2013 1,926,226
Additions (a) 85,086
Adjustment to New Replacement Value (NRV) 44,806
BALANCE ON 06.30.2014 2,056,118
BALANCE ON 12.31.2012 1,573,349
Additions (a) 140,349
Adjustment to New Replacement Value (NRV) 13,094
Write-offs (1,359)
BALANCE ON 06.30.2013 1,725,433
(a) Transfer resulting from the split of assets after start-up, pursuant to IFRIC 12/ICPC 01 (see Note 13).
(b) IGPM (General Market Price Index) on idemnifiable financial asset approved in the last tariff revision process.
80
10. OTHER RECEIVABLES
Current Non-current Total Current Non-current Total
Advances to suppliers and employees 30,186 - 30,186 39,016 - 39,016
Account receivable from the sale of property - - - 12,046 - 12,046
Public lighting fee 32,518 - 32,518 58,424 - 58,424
Expenditures to refund 24,435 - 24,435 34,249 - 34,249
Subsidy to low-income segment 813 - 813 6,278 - 6,278
CDE subsidy (a) 126,305 - 126,305 33,680 - 33,680
Assets and rights allocated for sale - 2,147 2,147 - 2,147 2,147
Other (b) 33,892 639 34,531 30,603 639 31,242
TOTAL 248,149 2,786 250,935 214,296 2,786 217,082
Consolidated
06.30.2014 12.31.2013
(a)
It includes subsidy resulting from Decrees 7,945/13 and 8,221/14, as described below.
(b) It refers to sundry receivables
Due to the unfavorable hydroenergetic conditions since the end of 2012, including low
reservoir levels at the hydroelectric plants, thermal power dispatch was of its
maximum. Given the concessionaires’ exposure to the spot market, resulting from the
allocation of power and capacity physical guarantee quotas, together with the
termination of the 6th and 7th new energy auction contracts, due to the revoking of
plant authorization by Aneel, distribution companies’ energy costs increased
substantially at the turn of the year. As a result of this scenario, and the fact that the
distribution concessionaires had no control over these costs, the federal
government issued Decree No. 7,945/13, which determined the transfer of funds from
the energy development account (CDE) to partially offset the period impact on the
distribution companies.
In 2014, the problem has expanded in view of the increase in unintended exposure of
distribution companies due to agreements that expired in December 2013, which
meant that new measures were needed, additional to Law No. 12,783/13.
In order to cover January 2014 deficit, the government issued Decree No. 8,203/14, as
of March 7, 2014, expanding the allocation of CDE funds to neutralize the unintended
81
contractual exposure of distribution companies in the spot market, resulting of
frustrated purchase at Existing Energy Auction A-1 in December 2013. For the
Company, the amount received in March 2014, regarding January, was R$181,210.
In order to remedy the tariff deficit of distribution concessionaires for the remaining
months of the year (February to December 2014) , the government issued, on April 2,
2014, the Decree No. 8,221/14, which sets forth the creation Account on the Regulated
Contracting Environment – ACR ACCOUNT, to be managed by the Electric Energy
Commercialization Board (CCEE). Funds to be raised by CCEE with financial institutions
shall be allocated to such Account to cover all or part of the tariff deficit incurred by
energy distribution concessionaires due to: (i) unintended exposure in the spot market;
and (ii) dispatch of thermal power plants bound to Availability Agreements.
To regulate such Decree, Aneel initiated Public Hearing No. 007/14, which issued on
April 16, 2014, the outcome of the AP, through Technical Note No. 135/2014-
SRE/Aneel and approval of Normative Resolution No. 612 as of 16 April 2014.
According to documents made available, proceeds from the CCEE loan shall be
transferred to the distribution companies in their respective accounts related to the
settlement in the spot market. In future time, funds contributed shall be paid by
captive customers through tariff increases in 2015 incorporated in the CDE, whose unit
value shall be uniform for all captive customers of the country.
The total amount recognized as a result of these regulations was R$1,385,306 in the
first semester of 2014 (R$483,906 in the first semester of 2013). Of this amount, only
R$81,709 relating to May 2014, as per Official Letter ANEEL No. 092/2014, is yet to be
received by August 28, 2014. The effects of these items were recorded as a cost
reduction of electric power in the account “Purchased energy for resale” against “other
credits”, in the income statement, under the account “CDE Subsidy” in accordance with
CPC 07/IAS 20 - Subsidies and Government Allowances.
82
11. INVESTMENTS
06.30.2014 12.31.2013 06.30.2014 12.31.2013
Measured by the equity method:
Light SESA 2,276,702 2,436,463 - -
Light Energia 710,180 707,236 - -
Renova Energia S.A (b) - - 370,832 376,923
Guanhães Energia S.A (a)(b) - - 86,766 86,766
Lajes Energia S.A - - - -
Light Esco 103,511 104,339 - -
EBL Energia - - 366 406
Lightcom 39,501 16,263 - -
Light Soluções 2,185 2,497 - -
Lightger 42,905 41,712 42,905 41,712
Itaocara Energia (a) 23,725 23,945 - -
Axxiom 13,874 8,207 13,874 8,207
Amazônia Energia (a) 116,032 106,380 116,032 106,380
E-Power (a) - - - -
SPE Olímpica - - - -
Instituto Light - - - -
SUBTOTAL 3,328,615 3,447,042 630,775 620,394
Goodwill from future profitability 2,034 2,034 2,034 2,034
Other permanent investments - - 19,666 19,775
SUBTOTAL 2,034 2,034 21,700 21,809
TOTAL INVESTMENTS 3,330,649 3,449,076 652,475 642,203
Parent Company Consolidated
(a)
Companies at pre-operational stage
(b) Refers to investments calculated based on the adjusted equity for purposes of equity in the earnings
(losses) of subsidiaries
83
Information on subsidiaries (consolidated) and jointly-owned subsidiaries (equity
income and proportional balances) is as follows:
06.30.2014 12.31.2013 06.30.2014 12.31.2013 06.30.2014 06.30.2013 06.30.2014 06.30.2013
Light SESA 100.0% 2,276,702 2,436,463 (201,005) - - (12,877) 41,244 30,923
Light Energia 100.0% 710,180 707,236 (163,752) (34,652) - (28,925) 132,044 98,923
Light Esco 100.0% 103,511 104,339 (1,511) (90) - (15,615) 594 6,023
Lightcom 100.0% 39,501 16,263 (6,465) (1,035) - (63) 28,669 3,420
Light Soluções 100.0% 2,185 2,497 (142) (142) - - (312) 23
Lightger 51.0% 42,905 41,712 (225) - - - 1,417 2,107
Itaocara Energia 100.0% 23,725 23,945 - - - - (221) (207)
Axxiom 51.0% 13,874 8,207 - (234) - - (1,351) (412)
Amazônia Energia 25.5% 116,032 106,380 - - - - (690) (483)
3,328,615 3,447,042 (373,100) (36,153) - (57,480) 201,394 140,317
Parent Company
Subsidiaries and jointly-owned
subsidiaries - Interest
Shareholders' equityDividends and interest on equity
receivable
Dividends and interest on equity
receivedProfit (loss) for the period
06.30.2014 12.31.2013 06.30.2014 12.31.2013 06.30.2014 12.31.2013 06.30.2014 06.30.2013
Light Energia
Renova Energia 21.9% 217,157 220,123 - - 177,094 - (6,091) (10,780)
Guanhães Energia 51.0% 70,180 73,753 - - - 47,233 - -
Light Esco -
EBL Energia 33.3% 366 406 - - - - (40) (101)
Lightger 51.0% 42,905 41,712 - - - - 1,417 2,107
Axxiom 51.0% 13,874 8,207 - (234) - - (1,351) (412)
Amazônia Energia 25.5% 116,032 106,380 - - - - (690) (483)
460,514 450,581 - (234) 177,094 47,233 (6,755) (9,669)
Consolidated
Jointly-owned subsidiaries -
Interest
Shareholders' equity Profit (loss) for the periodFunds allocated to capital
increaseCapital stock to pay-up
84
Other information:
06.30.2014 12.31.2013 06.30.2014 12.31.2013
Light SESA 2,082,365 2,082,365 10,412,397 10,596,246
Light Energia 77,422 77,422 2,191,076 2,102,105
Light Esco 79,584 79,584 395,105 310,636
Lightcom 4,500 4,500 349,268 80,529
Light Soluções 1,350 1,350 3,117 3,629
Lightger 40,408 40,408 102,719 103,546
Itaocara Energia 29,562 29,562 27,163 27,137
Axxiom 8,772 6,987 27,572 21,273
Amazônia Energia 119,398 109,055 116,025 106,379
E-Power 777 777 459 459
06.30.2014 12.31.2013 06.30.2014 12.31.2013
Light Energia
Renova Energia 222,472 214,574 973,373 810,226
Guanhães Energia 70,180 26,520 158,989 142,949
Light Esco
EBL Energia 367 367 370 420
Lightger 40,408 40,408 102,719 103,546
Axxiom 8,772 6,987 27,572 21,273
Amazônia Energia 119,398 109,055 116,025 106,379
E-Power 777 777 459 459
Parent Company
Subsidiaries and jointly-
owned subsidiaries
Jointly-owned
subsidiareis
Paid-up capital
Paid-up capital Total Assets
Consolidated
Total Assets
85
Changes in subsidiaries (consolidated) and jointly-owned subsidiaries (equity income)
in the six-month period ended June 30, 2014 and 2013:
12.31.2013 Capital increase
Dividends /
interest on
equity
Comprehensive
IncomeOther
Equity in the
earnings
(losses) of
subsidiaries
06.30.2014
Light SESA 2,436,463 - (201,005) - - 41,244 2,276,702
Light Energia 707,236 - (129,100) - - 132,044 710,180
Light Esco 104,339 - (1,422) - - 594 103,511
Lightcom 16,263 - (5,430) - (1) 28,669 39,501
Light Soluções 2,497 - - - - (312) 2,185
Lightger 41,712 - (225) - 1 1,417 42,905
Itaocara Energia 23,945 - - - 1 (221) 23,725
Axxiom 8,207 6,783 - - 235 (1,351) 13,874
Amazônia Energia 106,380 10,342 - - - (690) 116,032
TOTAL 3,447,042 17,125 (337,182) - 236 201,394 3,328,615
12.31.2012 Capital increase
Dividends /
interest on
equity
Comprehensive
IncomeOther
Equity in the
earnings
(losses) of
subsidiaries
06.30.2013
Light SESA 2,188,815 - - - - 30,923 2,219,738
Light Energia 578,819 - (33,897) - - 98,923 643,845
Light Esco 108,904 - (14,643) - (3,636) 6,023 96,648
Lightcom 9,017 - - - 3,085 3,420 15,522
Light Soluções 2,042 - - - - 23 2,065
Lightger 41,909 - - - - 2,107 44,016
Itaocara Energia 24,567 - - - - (207) 24,360
Axxiom 5,160 - - - - (412) 4,748
Amazônia Energia 69,576 24,166 - - 1 (483) 93,260
E-Power 132 - - - - - 132
TOTAL 3,028,941 24,166 (48,540) - (550) 140,317 3,144,334
Parent Company
12.31.2013 Capital increase
Dividends /
interest on
equity
Other
Equity in the
earnings
(losses) of
subsidiaries
06.30.2014
Light Energia
Renova Energia 376,923 - - (4,513) (1,578) 370,832
Guanhães Energia 86,766 - - - - 86,766
Light Esco
EBL Energia 406 - - - (40) 366
Lightger 41,712 - (225) 1 1,417 42,905
Axxiom 8,207 6,783 - 235 (1,351) 13,874
Amazônia Energia 106,380 10,342 - - (690) 116,032
TOTAL 620,394 17,125 (225) (4,277) (2,242) 630,775
Consolidated
86
12.31.2012 Capital increase
Dividends /
interest on
equity
Other
Equity in the
earnings
(losses) of
subsidiaries
06.30.2013
Light Energia
Renova Energia 381,383 - - 4 (3,963) 377,424
Guanhães Energia 36,476 35,413 - - - 71,889
Light Esco
EBL Energia 712 - - - (101) 611
Lightger 41,909 - - - 2,107 44,016
Axxiom 5,160 - - - (412) 4,748
Amazônia Energia 69,576 24,166 - 1 (483) 93,260
E-Power 132 - - - - 132
TOTAL 535,348 59,579 - 5 (2,852) 592,080
Consolidated
The full balances of main jointly-owned subsidiaries, which were recorded under the
equity method in the periods, are as follows:
06.30.2014 AXXIOM AMAZÔNIA LIGHTGER RENOVA GUANHÃES EBL
ASSETS
Current 42,520 149 25,015 724,578 30,961 1,120
Cash and cash equivalents 7,602 137 21,638 642,210 30,947 775
Other 34,918 12 3,377 82,368 14 345
Non-current 11,542 454,854 176,396 3,728,181 280,783 -
TOTAL ASSETS 54,062 455,003 201,411 4,452,759 311,744 1,120
LIABILITIES
Current 21,625 1 11,180 722,201 168,292 11
Loans, financing and debentures 5,462 - 7,371 496,685 165,972 -
Other 16,163 1 3,809 225,516 2,320 11
Non-current 5,235 - 106,104 1,927,032 5,844 -
Loans, financing and debentures 5,006 - 106,104 1,908,720 - -
Other 229 - - 18,312 5,844 -
Shareholders' equity 27,202 455,002 84,127 1,803,526 137,608 1,109
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 54,062 455,003 201,411 4,452,759 311,744 1,120
6M14 AXXIOM AMAZÔNIA LIGHTGER RENOVA GUANHÃES EBL
INCOME STATEMENT
Net revenue from sales 23,822 - 7,641 107,098 - 46
Cost of sales (19,234) - - (45,960) - (79)
GROSS PROFIT 4,588 - 7,641 61,138 - (33)
General and administrative expenses (3,876) (2,032) (2,484) (36,734) - (110)
Equity in the earnings (losses) of subsidiaries 235 (691) 1,425 (1,578) - -
Net financial result (9) 13 (2,941) (23,655) - 29
EARNINGS BEFORE INCOME TAX AND SOCIAL CONTRIBUTION 938 (2,710) 3,641 (829) - (114)
Income tax and social contribution (477) - (846) (6,391) - (8)
NET INCOME (LOSS) FOR THE PERIOD 461 (2,710) 2,795 (7,220) - (122)
87
12.31.2013 AXXIOM AMAZÔNIA LIGHTGER RENOVA GUANHÃES EBL
ASSETS
Current 33,563 287 21,381 475,910 40,918 1,238
Cash and cash equivalents 10,045 275 17,703 374,047 39,283 918
Other 23,518 12 3,678 101,863 1,635 320
Non-current 8,149 416,890 181,651 3,230,523 239,374 34
TOTAL ASSETS 41,712 417,177 203,032 3,706,433 280,292 1,272
LIABILITIES
Current 15,040 - 11,352 1,409,536 130,368 41
Loans, financing and debentures 6,070 - 7,656 1,109,116 122,540 -
Other 8,970 - 3,696 300,420 7,828 41
Non-current 10,579 - 109,893 1,296,338 5,310 -
Loans, financing and debentures 10,012 - 109,893 1,281,140 - -
Other 567 - - 15,198 5,310 -
Shareholders' equity 16,093 417,177 81,787 1,000,559 144,614 1,231
TOTAL LIABILITIES AND SHAREHOLDERS´ EQUITY 41,712 417,177 203,032 3,706,433 280,292 1,272
6M13 AXXIOM AMAZÔNIA LIGHTGER RENOVA GUANHÃES EBL
INCOME STATEMENT
Net revenue from sales 15,073 - 15,512 107,754 - 930
Cost of sales (12,228) - (6,409) (45,648) - (490)
GROSS PROFIT 2,845 - 9,103 62,106 - 440
General and administrative expenses (3,198) (1,902) (1,402) (26,434) - (133)
Net financial result - 8 (3,570) (37,930) - 24
EARNINGS BEFORE INCOME TAX AND SOCIAL CONTRIBUTION (353) (1,894) 4,131 (2,258) - 331
Income tax and social contribution (456) - (654) (4,443) - (26)
NET INCOME (LOSS) FOR THE PERIOD (809) (1,894) 3,477 (6,701) - 305
On June 30, 2014, current liabilities of the indirect jointly-controlled entity Guanhães
Energia were higher than current assets. This was mainly due to delays in raising funds
from the BNDES for the construction of projects. The Management has been taking
actions at Guanhães Energia with the purpose of concluding the releases of long-term
financing from BNDES.
a) Consortia
• UHE Itaocara Consortium
The Company, through the subsidiary Itaocara Energia, holds a 51% interest in the UHE
Itaocara consortium, while Cemig Geração e Transmissão S.A. – Cemig GT holds the
other 49.0%. The consortium aims to explore the Itaocara hydroelectric powerplant.
88
Assets and liabilities balances referring to the participation in the Consortium are
incorporated into the subsidiary’s balances. On December 28, 2011, IBAMA granted
the prior license and on July 29, 2013, Itaocara Hydroelectric Power Plant obtained the
installation license allowing the beginning of works.
On August 9, 2013, the subsidiary Itaocara Energia requested the termination of the
Concession Agreement 12/2001 to ANEEL, as per Article 4 - A of Law 9074/2005,
introduced by Law 12839/2013. The decision is based on the fact that the necessary
time of revenue to obtain return on investment was jeopardized after 12 years of the
concession term have elapsed before the release of the Installation Environmental
License.
Also based on said Article, the Company understands that there will be no significant
loss in the investments made in the project so far because it is entitled to the following
rights:
(i) the release of guarantees of compliance with obligations concerning the Concession
Agreement; (ii) the non-payment for the Use of Public Asset; and (iii) the
reimbursement for costs incurred in the preparation of studies or plans. The
investments recorded as asset in Itaocara Energia are basically costs necessary to
obtain the Previous Environmental License, the Installment Environmental License and
the project’s feasibility.
On November 26, 2013, the Ministry of Mines and Energy (MME) and the Itaocara
Energia subsidiary entered into an instrument of termination for the Concession
Agreement 12/2001-ANEEL, which governs the implementation and exploration of the
Itaocara Hydroelectric Powerplant. Considering the above-mentioned return, the
consortium reversed the obligation for the Use of Public Asset against intangible assets.
The auction of the Itaocara I Hydroelectric Powerplant was scheduled for December 13,
2013, pursuant to Auction Notice 10/2013, but ANEEL, on a note disclosed on
December 4, 2013, removed the Itaocara I Hydroelectric Powerplant from the auction
due to a reappraisal of the Water Availability Reserve Amount. Management believes
89
that the Itaocara I Hydroelectric Powerplant will be auctioned in 2014, and the
Company is assessing the possibility of taking part in this process.
• Maracanã Solar Consortium The Company, through subsidiary Light Esco S.A., holds a 51.0% interest in the
Maracanã Solar consortium, whereas EDF Consultoria em Projetos de Geração de
Energia Elétrica Ltda. – EDF Consultoria holds 49.0% interest. The consortium aims at
the development, construction and operation of a photovoltaic plant with capacity of
391 kWp, installed on the top of the Maracanã stadium. The construction has been
concluded in the second quarter of 2013.
The original contract entered into with the State of Rio de Janeiro established the
recovery of the invested amount through the sale of energy. In August 2013, the
Company signed an amendment with the state of Rio de Janeiro, changing the way the
investment is to be recovered to the sale of quotas of the photovoltaic plant, through
the Maracanã Solar seal. However, as the quotas are under negotiation, Management
has decided to record a provision for loss on property, plant and equipment,
corresponding to the investments made by the Consortium in the amount of R$4,968
given that it did not have sufficient evidence on the recoverability of these assets on
December 31, 2013.
• Água Limpa Hydroelectric Powerplant Consortium The Company, through its subsidiary Light Energia S.A., is a party to the Água Limpa
Hydroelectric Powerplant Consortium, in the state of Mato Grosso, with a 51.0%
interest, and the other party is Cemig Geração e Transmissão S.A – CEMIG GT, with a
49.0% interest. The consortium’s purpose is to implement, operate, maintain and
commercially explore the project. There were no relevant expenses incurred until June
30, 2014.
90
b) Inclusion of CEMIG GT in the controlling block of Renova Energia S.A. On February 14, 2014, CEMIG GT made an advance for future capital increase (AFAC)
of R$739,943 at Chipley SP Participações S.A. (Chipley), jointly controlledof Renova
Energia, which was fully used to pay for the acquisition of a 51% interest in Brasil PCH
S.A. (Brasil PCH) (49% interest held by Petrobras and 2% interest held by Jobelpa), thus
sharing its control.
On February 20, 2014, the Board of Directors of Renova Energia approved a capital
increase of up to R$3,545,602, at the issue price of R$17.7789 per share,
corresponding to R$53.3367 per Unit (composed of one common share and two
preferred shares).
On March 31, 2014, the Board of Directors of Renova Energia approved an AFAC by
Cemig GT, irrevocably and irreversibly, by means of a deposit in the current account of
Renova Energia in the amount of R$810,129, which was paid in March 31, 2014. These
funds, along with funds provided by Cemig GT to acquire Brazil PCH, for R$739,943 on
February 14, 2014, shall be paid up until September 29, 2014, closing date of the
preemptive rights of other shareholders of Renova Energia.
After the capital increase, a new Shareholders’ Agreement will be signed, whereby
CEMIG GT, RR Participações and Light Energia will be included in the controlling block
of Renova Energia S.A.
91
12. PROPERTY, PLANT AND EQUIPMENT
12.31.2013
Average
annual rateHistorical cost
Accumulated
depreciationNet value Net value
Generation 3.32 2,776,218 (1,618,847) 1,157,371 1,107,641
Transmission 3.91 57,984 (43,734) 14,250 14,588
Distribution 10.27 31,675 (28,307) 3,368 3,773
Administration 7.96 364,485 (186,714) 177,771 137,180
Sales 7.96 14,835 (9,134) 5,701 5,885
IN SERVICE 3,245,197 (1,886,736) 1,358,461 1,269,067
Generation 198,179 - 198,179 261,517
Administration 94,933 - 94,933 148,138
IN PROGRESS 293,112 - 293,112 409,655
TOTAL PROPERTY, PLANT AND EQUIPMENT 3,538,309 (1,886,736) 1,651,573 1,678,722
06.30.2014
Consolidated
The statement below summarizes the changes in property, plant and equipment:
Balance on
12.31.2013Additions Write-offs Transfer to Service
Balance on
06.30.2014
PROPERTY, PLANT AND EQUIPMENT IN SERVICE
Cost
Land 104,976 - - - 104,976
Reservoir, dams and water mains 1,265,186 - - - 1,265,186
Buildings, works and improvements 268,130 - - 18,402 286,532
Machinery and equipment 1,327,711 - - 108,491 1,436,202
Vehicles 15,199 - - - 15,199
Fixtures and furnishings 135,314 - - 1,788 137,102
TOTAL PROPERT, PLANT AND EQUIPMENT IN SERVICE - COST 3,116,516 - - 128,681 3,245,197
(-) Depreciation
Reservoir, dams and water mains (819,640) (10,561) - - (830,201)
Buildings, works and improvements (163,967) (3,049) - - (167,016)
Machinery and equipment (733,890) (23,617) - - (757,507)
Vehicles (14,130) (228) - - (14,358)
Fixtures and furnishings (115,822) (1,832) - - (117,654)
TOTAL PROPERTY, PLANT AND EQUIPMENT IN SERVICE -COST/DEPRECIATION (1,847,449) (39,287) - - (1,886,736)
PROPERTY, PLANT AND EQUIPMENT IN PROGRESS
Land 162 28 - - 190
Reservoir, dams and water mains 88,511 2,380 - - 90,891
Buildings, works and improvements 68,687 1,719 - (23,517) 46,889
Machinery and equipment 212,200 10,518 (2,963) (104,871) 114,884
Vehicles 183 8 - - 191
Fixtures and furnishings 38,966 93 - - 39,059
Studies and projects 946 355 - (293) 1,008
TOTAL PROPERTY, PLANT AND EQUIPMENT IN PROGRESS 409,655 15,101 (2,963) (128,681) 293,112
TOTAL PROPERTY, PLANT AND EQUIPMENT 1,678,722 (24,186) (2,963) - 1,651,573
Consolidated
92
Balance on
12.31.2012Additions Write-offs Transfer to Service
Balance on
06.30.2013
PROPERTY, PLANT AND EQUIPMENT IN SERVICE
Cost
Land 104,976 - - - 104,976
Reservoir, dams and water mains 1,254,194 - - 10,992 1,265,186
Buildings, works and improvements 261,085 - - 413 261,498
Machinery and equipment 1,330,508 - (3,843) 32,000 1,358,665
Vehicles 14,821 - - - 14,821
Fixtures and furnishings 137,289 - - 20 137,309
TOTAL PROPERT, PLANT AND EQUIPMENT IN SERVICE - COST 3,102,873 - (3,843) 43,425 3,142,455
(-) Depreciation
Reservoir, dams and water mains (798,588) (10,484) - - (809,072)
Buildings, works and improvements (161,883) (3,004) - - (164,887)
Machinery and equipment (729,075) (21,025) 2,554 - (747,546)
Vehicles (13,965) (210) - - (14,175)
Fixtures and furnishings (114,358) (2,024) - - (116,382)
TOTAL PROPERTY, PLANT AND EQUIPMENT IN SERVICE - COST/DEPRECIATION (1,817,869) (36,747) 2,554 - (1,852,062)
PROPERTY, PLANT AND EQUIPMENT IN PROGRESS
Land 98 32 - - 130
Reservoir, dams and water mains 85,330 2,502 - (10,219) 77,613
Buildings, works and improvements 71,161 5,331 - (1,311) 75,181
Machinery and equipment 153,080 40,727 - (30,169) 163,638
Vehicles 777 - - (139) 638
Fixtures and furnishings 37,787 966 - (1,515) 37,238
Studies and projects 2,018 209 - (72) 2,155
TOTAL PROPERTY, PLANT AND EQUIPMENT IN PROGRESS 350,251 49,767 - (43,425) 356,593
TOTAL PROPERTY, PLANT AND EQUIPMENT 1,635,255 13,020 (1,289) - 1,646,986
Consolidated
In the first semester of 2014, R$1,717 (R$325 in the first half of 2013) was carried over
to property, plant and equipment as interest capitalization, with average capitalization
rate of 8% p.a.
The Company did not identify indicator of impairment of its fixed assets in 2014. In
2013, the Company recognized a provision for loss of the assets of the photovoltaic
plant of the Maracanã Solar Consortium. The concession agreements of the
hydroelectric powerplants of subsidiary Light Energia establish that at the end of each
concession’s term the granting authority will determine the amount to be indemnified
to the subsidiaries and jointly-owned subsidiaries, so that Management understands
that the value of fixed assets not depreciated at the end of concession will be
reimbursed by the granting authority.
93
For property, plant and equipment items without indemnity guarantee, the items are
depreciated under the straight-line method up to the authorization or concession
limit.
13. INTANGIBLE ASSETS
12.31.2013
Historical costAccumulated
amortizationNet value Net value
Concession right of use 6,587,083 (3,632,686) 2,954,397 3,021,862
Other (a) 580,123 (460,443) 119,680 109,731
IN SERVICE 7,167,206 (4,093,129) 3,074,077 3,131,593
Concession right of use 781,753 - 781,753 663,393
Other (a) 154,945 - 154,945 167,122
IN PROGRESS 936,698 - 936,698 830,515
TOTAL INTANGIBLE ASSETS 8,103,904 (4,093,129) 4,010,775 3,962,108
06.30.2014
Consolidated
(a)
Includes basically software and right-of-way.
Intangible assets are net of special obligations comprising contributions made by the
federal government, states, municipalities and consumers, as well as any unqualified
donations (i.e. not subject to any consideration to the benefit of donor), and subsidy
intended as investments to be made toward concession of the electric power
distribution utility. On June 30, 2014, the balance of special obligations was R$319,757
(R$226,356 on December 31, 2013).
Investments in the distribution network are initially recorded in intangible assets under
development, during the construction period. When they are completed and in
compliance with ICPC 01, the investments are divided into two parts (bifurcated), the
first of which is recorded in intangible assets in service, related to the amount that will
be amortized during the concession term, and the other is transferred to the
94
concession’s financial assets and will be received as indemnification at the end of the
concession.
Intangible in progress includes inventories of project materials in the amount of
R$184,617 as of June 30, 2014 (R$128,157 as of December 31, 2013), as well as a
provision for inventory devaluation in the amount of R$3,942 (R$3,942 as of December
31, 2013). The Company has not identified indicator of impairment of its other
intangible assets.
In the first semester of 2014, an amount of R$14,801 (R$8,455 in the first semester of
2013) was carried over to intangible assets, as interest capitalization, with an average
capitalization rate of 8.0% p.a.
The infrastructure used by subsidiary Light SESA is associated with the distribution
service, and therefore cannot be removed, disposed of, assigned, conveyed, or
encumbered as mortgage collateral without the prior written authorization of the
granting authority, which authorization, if given, is regulated by Resolution ANEEL No.
20/99.
95
Below is a summary of changes in the intangible assets:
Balance on
12.31.2013Additions Write offs
Inter-account
transfers (a)
Balance on
06.30.2014
IN SERVICE
Concession right of use 6,511,987 - - 75,096 6,587,083
Other 552,062 - - 28,061 580,123
TOTAL INTANGIBLE ASSETS IN SERVICE 7,064,049 - - 103,157 7,167,206
(-) Amortization
Concession right of use (3,490,125) (142,561) - - (3,632,686)
Other (442,331) (18,112) - - (460,443)
TOTAL INTANGIBLE ASSET IN SERVICE/AMORTIZATION (3,932,456) (160,673) - - (4,093,129)
IN PROGRESS
Concession right of use 663,393 286,253 - (167,893) 781,753
Other 167,122 8,173 - (20,350) 154,945
TOTAL INTANGIBLE ASSET IN PROGRESS 830,515 294,426 - (188,243) 936,698
TOTAL 3,962,108 133,753 - (85,086) 4,010,775
Consolidated
(a)
Includes the transfer of R$85,086 to concession’s financial asset, as a result of the split of assets upon
startup, pursuant to IFRIC 12/ICPC 01.
Balance on
12.31.2012Additions Write offs
Inter-account
transfers (a)
Balance on
06.30.2013
IN SERVICE
Concession right of use 6,684,736 - (57,709) 236,461 6,863,488
Other 523,711 - - 37,292 561,003
TOTAL INTANGIBLE ASSETS IN SERVICE 7,208,447 - (57,709) 273,753 7,424,491
(-) Amortization
Concession right of use (3,699,954) (138,507) 50,093 - (3,788,368)
Other (428,162) (16,714) - - (444,876)
TOTAL INTANGIBLE ASSET IN SERVICE/AMORTIZATION (4,128,116) (155,221) 50,093 - (4,233,244)
IN PROGRESS
Concession right of use 465,991 313,098 - (379,590) 399,499
Other 202,316 12,254 - (34,512) 180,058
TOTAL INTANGIBLE ASSET IN PROGRESS 668,307 325,352 - (414,102) 579,557
TOTAL 3,748,638 170,131 (7,616) (140,349) 3,770,804
(a) Includes transfer of R$140,349 to the concession's financial asset arising from the split of assets at start-up, in accordance with IFRIC 12 / ICPC 01.
Consolidated
It is the responsibility of ANEEL to determine the estimated economic useful lives of
each piece of distribution infrastructure assets for pricing purposes, as well as for the
purpose of calculating the amount of the relevant compensation payable upon
96
expiration of the concession term. This estimate, which represents the best estimate
concerning the assets' useful lives, is revised from time to time, being used for
accounting and regulatory purposes.
The Management understands that amortization of the concession's right of use must
be consistent with the return expected on each infrastructure asset, via the applicable
rates. Thus, intangible assets are amortized over the expected length of such return,
limited to the term of the concession.
14. SUPPLIERS
CURRENT 06.30.2014 12.31.2013
Sale in the short-term (1) 115,242 221,388
Electric grid usage charges 28,377 24,857
System service charges 2,215 2,215
Free energy – refund to generation companies 65,680 62,541
Electric power auctions (1) 338,243 146,613
Itaipu Binacional 128,771 114,837
UTE Norte Fluminense 92,399 95,473
Supplies and services 309,949 239,338
TOTAL 1,080,876 907,262
Consolidated
(1)
Includes the unintended exposure of the distribution companies due to unfavorable hydroelectric
conditions, see Note 10.
The Company’s exposure to credit risks related to suppliers is reported in Note 32.
97
15. TAXES PAYABLE
Current Non-current Total Current Non-current Total
TAXES AND CONTRIBUTIONS 107,611 183,867 291,478 115,102 187,640 302,742
ICMS payable 54,635 - 54,635 26,261 - 26,261
Payment in installments - Law 11,941/09 23,552 183,867 207,419 22,708 187,640 210,348
PIS and COFINS payable 16,751 - 16,751 54,106 - 54,106
INSS 4,371 - 4,371 4,566 - 4,566
Other 8,302 - 8,302 7,461 - 7,461 -
INCOME TAX AND SOCIAL CONTRIBUTION 69,775 - 69,775 83,516 - 83,516
Withheld income tax payable 305 - 305 543 - 543
Provision for income tax/social contribution 69,470 - 69,470 82,973 - 82,973
TOTAL 177,386 183,867 361,253 198,618 187,640 386,258
Consolidated
06.30.2014 12.31.2013
On November 11, 2013, Executive Order 627 (MP) was published, revoking the
Transitory Tax Regime and introducing other measures, including: (i) amendments
to Decree-Law 1,598/77, which addresses the income tax of companies, and changes
the legislation related to social contribution on net income; (ii) it establishes that the
change to or the adoption of accounting methods and criteria, through administrative
acts issued based on the authority assigned by commercial law, following
the publication of this Executive Order, will not imply in the calculation of the federal
taxes until the tax law regulates on such matter; (iii) it includes the specific treatment
for the potential taxation of income or dividends; (iv) it includes a provision on the
calculation of interest on equity; and (v) it includes considerations on
investments measured by the equity method.
On May 14, 2014, the Provisional Measure (MP) conversion into Law No. 12,973 was
published in the Federal Official Gazette. The provisions set forth by this Law will
become effective in 2015, however the Law allows taxpayers to opt for their early
adoption in 2014 as a condition to eliminate any tax effects related to dividends paid,
the calculation of interest on equity and the valuation of material investments in
subsidiaries and investees through the equity method of accounting.
98
The Company has analyzed the possible effects of adopting the provisions set forth by
Law No. 12,973 and concluded that the Law will not result in material adjustments to
the interim financial information as of June 30, 2014, nor the financial statements for
the period ended December 31, 2013.
The Company still awaits the regulation of the Law, as well as the disclosure by Brazil’s
Federal Revenue Office of ancillary obligations and the deadline to opt for early
adoption still in 2014.
99
16. LOANS AND FINANCING
Principal Charges Total Principal 06.30.2014 12.31.2013
TN - Par Bond - 1,107 1,107 85,720 86,827 92,351
TN - Surety - Par Bond - - - (66,273) (66,273) (65,884)
TN - Discount Bond - 175 175 59,813 59,988 63,823
TN - Surety - Discount Bond - - - (46,416) (46,416) (46,194)
TN - C. Bond - - - - - 3,941
Merril Lynch 45,151 326 45,477 59,468 104,945 117,468
BNP 105,096 802 105,898 - 105,898 114,593
Citibank - 1,601 1,601 616,700 618,301 422,984
Bank Tokyo - Mitsubishi - 149 149 132,150 132,299 140,715
TOTAL FOREIGN CURRENCY 150,247 4,160 154,407 841,162 995,569 843,797
Eletrobrás 1,218 - 1,218 5,370 6,588 6,642
CCB Bradesco 75,000 23,061 98,061 225,000 323,061 306,493
Working Capital - Santander 80,000 7,440 87,440 - 87,440 82,742
Banco do Brasil - 5,738 5,738 150,000 155,738 155,348
BNDES - FINEM 20,655 74 20,729 - 20,729 62,195
BNDES - direct FINEM 29,652 241 29,893 54,361 84,254 99,140
BNDES - FINEM + 1 29,652 271 29,923 54,361 84,284 99,178
BNDES - direct FINEM PSI 12,680 115 12,795 53,892 66,687 73,044
BNDES - Capex 11/12 Subcred.1 456 4 460 1,710 2,170 2,285
BNDES - Capex 11/12 Subcred.2 34,989 426 35,415 131,208 166,623 184,198
BNDES - Capex 11/12 Subcred.3 42,069 555 42,624 157,760 200,384 221,522
BNDES - Capex 11/12 Subcred.4 42,069 600 42,669 157,242 199,911 221,002
BNDES - Capex 11/12 Subcred.13 - - - 1 1 1
BNDES - Capex 11/12 Subcred.14 - - - 1 1 1
BNDES - Capex 11/12 Subcred.17 4 - 4 16 20 22
BNDES - Capex 11/12 Subcred.18 4 - 4 16 20 22
BNDES - Capex 11/12 Light Energia 6,965 67 7,032 19,155 26,187 29,684
BNDES - PROESCO 1st funding 192 1 193 - 193 308
BNDES - PROESCO 2nd funding 40 - 40 - 40 99
BNDES - PROESCO 3rd funding 99 - 99 - 99 154
BNDES - PROESCO 4th funding 457 2 459 305 764 993
BNDES - PROESCO 5th funding 1,083 5 1,088 722 1,810 2,354
BNDES - PROESCO 6th funding 103 1 104 180 284 335
BNDES - PROESCO 7th funding 75 1 76 125 201 238
BNDES - PROESCO 8th funding 1,082 25 1,107 8,295 9,402 9,366
BNDES - PROESCO 9th funding 1,214 28 1,242 9,310 10,552 373
BNDES - PROESCO 10th funding 1,285 16 1,301 4,713 6,014 5,611
BNDES - PROESCO 11th funding 280 3 283 2,150 2,433 1,611
BNDES - PROESCO 12th funding 443 4 447 3,393 3,840 -
BNDES - PROESCO _ SP Market 1,338 11 1,349 3,123 4,472 5,144
BNDES - PROESCO _ Nova América_Subcred.A 1,032 15 1,047 4,470 5,517 -
BNDES - PROESCO _ Nova América_Subcred.B 139 2 141 1,158 1,299 -
BNDES - PROESCO _ Nova América_Subcred.C 102 1 103 440 543 -
BNDES Olimpíadas - Sub A 769 23 792 8,457 9,249 -
BNDES Olimpíadas - Sub B 769 30 799 8,457 9,256 -
BNDES Olimpíadas - Sub G - 3 3 2,531 2,534 -
BNDES Olimpíadas - Sub C 615 34 649 6,766 7,415 -
FINEP - Innovation and research - 231 231 141,088 141,319 -
RGR - 246 246 - 246 246
Sundry bank guarantees - 1,206 1,206 - 1,206 819
TOTAL DOMESTIC CURRENCY 386,530 40,480 427,010 1,215,776 1,642,786 1,571,170
TOTAL 536,777 44,640 581,417 2,056,938 2,638,355 2,414,967
Current Non-current Total
Consolidated
100
The statement below summarizes the contractual terms and conditions applicable to
our loans and financing as of June 30, 2014:
Financing EntityDate of
signatureCurrency
Interest rate
p.a.Effective rate Beginning Payment End
3TN - Par Bond 04.29.1996 US$ 6.0% 6% 2024 Lump sum 2024
TN - Surety - Par Bond 04.29.1996 US$ U$ Treasury - 2024 Lump sum 2024
TN - Discount Bond 04.29.1996 US$ Libor6M+0.8% 1.19% 2024 Lump sum 2024
TN - Surety - Discount Bond 04.29.1996 US$ U$ Treasury - 2024 Lump sum 2024
TN - C. Bond 04.29.1996 US$ 8.0% 8% 2004 Half-yearly 2014
Merril Lynch 11.07.2011 US$ Libor3M+2.15% 2.37% 2014 Half-yearly 2016
BNP 10.17.2011 EURO 3.98% 3.98% 2014 Lump sum 2014
Citibank 08.23.2012 US$ Libor3M+1.66% 0.02 2017 Semestral 2018
Citibank 02.21.2014 US$ Libor3M+1.51% 0.02 2018 Lump sum 2018
Citibank 10.02.2012 US$ Libor3M+1.59% 0.02 2017 Half-yearly 2018
Bank Tokyo - Mitsubishi 03.11.2013 US$ 2.14% 0.02 2016 Lump sum 2016
Eletrobrás Diverse R$ 5.0% 5% 1988 Monthly and Quarterly 2019
CCB Bradesco 10.18.2007 R$ CDI + 0.85% 0.11 2012 Annual 2017
Working Capital - Santander 09.03.2010 R$ CDI + 1.4% 0.11 2014 Lump sum 2014
Banco do Brasil 02.25.2013 R$ 109.3% of CDI 0.11 2017 Lump sum 2017
BNDES - FINEM 11.05.2007 URTJLP TJLP + 4.3% 0.09 2009 Monthly 2014
BNDES - direct FINEM 11.30.2009 URTJLP TJLP + 2.58% 0.08 2011 Monthly 2017
BNDES - FINEM +1 11.30.2009 URTJLP TJLP + 3.58% 0.09 2011 Monthly 2017
BNDES - direct FINEM PSI 11.30.2009 R$ 4.5% 0.05 2011 Monthly 2019
BNDES - Capex 11/12 Subcred.1 12.06.2011 URTJLP TJLP 5% 2014 Monthly 2019
BNDES - Capex 11/12 Subcred.2 12.06.2011 URTJLP TJLP + 1.81% 6.81% 2014 Monthly 2019
BNDES - Capex 11/12 Subcred.3 12.06.2011 URTJLP TJLP + 2.21% 7.21% 2013 Monthly 2019
BNDES - Capex 11/12 Subcred.3 12.06.2011 URTJLP TJLP + 3.21% 8.21% 2013 Monthly 2019
BNDES - Capex 11/12 Subcred.4 12.06.2011 URTJLP TJLP + 2.21% 7.21% 2013 Monthly 2019
BNDES - Capex 11/12 Subcred.4 12.06.2011 URTJLP TJLP + 3.21% 8.21% 2013 Monthly 2019
BNDES - Capex 11/12 Subcred.13 12.06.2011 URTJLP TJLP + 2.21% 7.21% 2013 Monthly 2019
BNDES - Capex 11/12 Subcred.14 12.06.2011 URTJLP TJLP + 3.21% 8.21% 2013 Monthly 2019
BNDES - Capex 11/12 Subcred.17 12.06.2011 URTJLP TJLP + 2.21% 7.21% 2013 Monthly 2019
BNDES - Capex 11/12 Subcred.18 12.06.2011 URTJLP TJLP + 3.21% 8.21% 2013 Monthly 2019
BNDES - Capex 11/12 Light Energia 04.10.2012 URTJLP TJLP + 1.81% 6.81% 2013 Monthly 2018
BNDES - PROESCO 1st funding 09.16.2008 URTJLP TJLP + 2.51% 7.51% 2009 Monthly 2015
BNDES - PROESCO 2nd funding 04.17.2009 URTJLP TJLP + 2.5% 7.50% 2009 Monthly 2014
BNDES - PROESCO 3rd funding 04.12.2010 R$ 4.5% 4.50% 2010 Monthly 2015
BNDES - PROESCO 3rd funding 04.12.2010 URTJLP TJLP + 2.18% 7.18% 2010 Monthly 2015
BNDES - PROESCO 4th funding 09.15.2010 URTJLP TJLP + 2.05% 7.05% 2011 Monthly 2016
BNDES - PROESCO 4th funding 09.15.2010 R$ 5.5% 5.50% 2011 Monthly 2016
BNDES - PROESCO 5th funding 11.16.2010 URTJLP TJLP + 2.05% 7.05% 2011 Monthly 2016
BNDES - PROESCO 5th funding 11.16.2010 R$ 5.5% 5.50% 2011 Monthly 2016
BNDES - PROESCO 6th funding 07.29.2011 URTJLP TJLP + 1.81% 6.81% 2012 Monthly 2017
BNDES - PROESCO 7th funding 09.27.2011 URTJLP TJLP + 1.81% 6.81% 2012 Monthly 2017
BNDES - PROESCO 8th funding 06.26.2013 URTJLP TJLP + 2.18% 7.18% 2014 Monthly 2023
BNDES - PROESCO 9th funding 06.26.2013 UMBNDES TJLP + 2.18% 7.18% 2014 Monthly 2023
BNDES - PROESCO 10th funding 06.26.2013 UMBNDES TJLP + 2.18% 7.18% 2014 Monthly 2019
BNDES - PROESCO 11th funding 06.26.2013 R$ 3.0% 3% 2014 Monthly 2023
BNDES - PROESCO 12th funding 06.26.2013 R$ 3.0% 3% 2014 Monthly 2023
BNDES - PROESCO SP_Market 01.19.2012 URTJLP TJLP + 1.81% 6.81% 2012 Monthly 2017
BNDES - PROESCO _ Nova América_Subcred.A 12.26.2013 UMBNDES TJLP + 2.18% 7.18% 2014 Monthly 2019
BNDES - PROESCO _ Nova América_Subcred.B 12.26.2013 UMBNDES TJLP + 2.18% 7.18% 2014 Monthly 2019
BNDES - PROESCO _ Nova América_Subcred.C 12.26.2013 R$ 3.5% 3.5% 2014 Monthly 2023
BNDES Olimpíadas - Sub A 12.16.2013 URTJLP TJLP + 2.58% 7.58% 2015 Monthly 2020
BNDES Olimpíadas - Sub B 12.16.2013 URTJLP TJLP + 3.58% 8.58% 2015 Monthly 2020
BNDES Olimpíadas - Sub G 12.16.2013 R$ 3.50% 3.5% 2016 Monthly 2023
BNDES Olimpíadas - Sub C 12.16.2013 R$ SELIC + 2.58% 12.63% 2015 Monthly 2020
FINEP - Innovation and research 04.16.2014 R$ 4.0% 4.0% 2016 Monthly 2022
Principal amortization
On February 21, 2014, the subsidiary Light SESA contracted a debt in USD from
Citibank, with swap to CDI, totaling R$235,750.
101
On March 13, 2014, R$11,345 was received, regarding the Contract BNDES - PROESCO
to finance the projects of the subsidiary Light Esco.
On April 28, 2014, R$28,364 was received, regarding the Contract BNDES Olimpíadas of
the subsidiary Light SESA.
On May 16, 2014, R$141,088 was received, regarding the first installment of the credit
facility agreement between Financiadora de Estudos e Projetos – FINEP and the
subsidiary Light SESA
In addition to the collaterals indicated above, loans are guaranteed by receivables in
the approximate amount of R$63,005 (R$100,070 on December 31, 2013).
On June 30, 2014, Light S.A. had suretyships or corporate guarantees, issued on behalf
of its subsidiaries, jointly-owned subsidiaries or associated companies, totaling
R$5,881,544 (R$5,058,793 on December 31, 2013).
The principal of consolidated loans and financing, classified in non-current liabilities,
matures as follows (excluding financial charges) on June 30, 2014:
Local
Currency
Foreign
CurrencyTotal
2015 181,264 19,823 201,087
2016 302,242 171,795 474,037
2017 419,688 264,300 683,988
2018 168,566 352,400 520,966
2019 72,302 - 72,302
after 2019 71,714 32,844 104,558
TOTAL 1,215,776 841,162 2,056,938
Consolidated
Below, the consolidated loans and financing breakdown for the periods:
102
Principal Charges Total
BALANCE ON 12.31.2013 2,392,169 22,798 2,414,967
Loans and financing 428,044 - 428,044
Monetary and exchange variation (74,821) - (74,821)
Financial charges accrued - 82,445 82,445
Financial charges paid - (64,012) (64,012)
Financing amortization (152,476) - (152,476)
Funding cost amortization 128 - 128
Financial charges capitalized to the principal 671 (671) -
Charges capitalized to intangible assets/property, plant and
equipment- 4,080 4,080
BALANCE ON 06.30.2014 2,593,715 44,640 2,638,355
Consolidated
Principal Charges Total
BALANCE ON 12.31.2012 2,247,233 16,198 2,263,431
Loans and financing 833,523 - 833,523
Monetary and exchange variation 62,892 - 62,892
Financial charges accrued - 101,575 101,575
Financial charges paid - (69,473) (69,473)
Financing amortization (612,724) - (612,724)
Funding cost amortization 125 - 125
Financial charges capitalized to the principal 80 (80) - Charges capitalized to intangible assets/property, plant and
equipment- (8,780) (8,780)
BALANCE ON 06.30.2013 2,531,129 39,440 2,570,569
Consolidated
Total principal amount is stated net of loans-related costs, as provided for in CVM
Resolution No. 649/10, which approved technical pronouncement CPC 08 (R1) -
Transaction Costs and Premium on the Issue of Marketable Securities.
The Company’s exposure to interest rate, foreign currency and liquidity risks related to
loans and financing is reported in Note 32.
Covenants
103
The Company has clauses that can cause the early maturity of debt in certain loan and
financing agreements, including cross default. Bradesco’s bank credit certificates, loans
with Banco Santander, Merril Lynch, BNP, Citibank, Bank Tokyo - Mitsubishi and with
BNDES, classified as current and non-current, require that the Company should
maintain certain debt ratios and covenants. In the second quarter of 2014, the
Company was in conformity with all required debt covenants.
17. DEBENTURES
Principal Charges Total Principal Charges Total 06.30.2014 12.31.2013
Debentures 4th Issue (Light SESA) 18 - 18 - - - 18 27
Debentures 7th Issue (Light SESA) 325,000 12,077 337,077 323,668 - 323,668 660,745 659,916
Debentures 8th Issue (Light SESA) 39,148 3,638 42,786 430,485 - 430,485 473,271 473,157
Debentures 9th Issue Series A (Light SESA) - 14,123 14,123 995,663 - 995,663 1,009,786 1,007,750
Debentures 9th Issue Series B (Light SESA) - 4,401 4,401 610,287 25,854 636,141 640,542 614,223
Debentures 10th Issue (Light SESA) - 11,674 11,674 744,297 - 744,297 755,971 -
Debentures 1st Issue (Light Energia) 85,000 4,234 89,234 84,698 - 84,698 173,932 175,514
Debentures 2nd Issue (Light Energia) - 16,971 16,971 423,775 - 423,775 440,746 439,675
Debentures 3rd Issue (Light Energia) 2,498 232 2,730 27,364 - 27,364 30,094 30,082
TOTAL 451,664 67,350 519,014 3,640,237 25,854 3,666,091 4,185,105 3,400,344
Current Non-current
Consolidated
Total
Below, contractual conditions of debentures on a consolidated basis on June 30, 2014:
Financing Entity Date of signature Currency Interest Rate p.a. Effective Rate Beginning Payment End
Debentures 4th Issue (Light SESA) 06.30.2005 URTJLP TJLP + 4% 9.00% 2009 Monthly 2015
Debentures 7th Issue (Light SESA) 05.02.2011 R$ CDI + 1.35% 11.16% 2015 Annual 2016
Debentures 8th Issue (Light SESA) 08.24.2012 R$ CDI + 1.18% 10.97% 2015 Annual 2026
Debentures 9th Issue Series A (Light SESA) 06.15.2013 R$ CDI + 1.15% 10.94% 2018 Half-yearly 2021
Debentures 9th Issue Series B (Light SESA) 06.15.2013 R$ IPCA + 5.74% 12.48% 2020 Half-yearly 2023
Debentures 10th Issue (Light SESA) 04.30.2014 R$ 115% CDI 11.21% 2018 Annual 2020
Debentures 1st Issue (Light Energia) 04.10.2011 R$ CDI + 1.45% 11.27% 2015 Annual 2016
Debentures 2nd Issue (Light Energia) 12.29.2011 R$ CDI + 1.18% 10.97% 2016 Annual 2019
Debentures 3rd Issue (Light Energia) 08.24.2012 R$ CDI + 1.18% 10.97% 2015 Annual 2026
Principal Amortization
On May 13, 2014, was closed to non-convertible public offering, pursuant to CVM Rule
No. 476, for the 10th issuance of non-convertible, unsecured debentures by the
subsidiary Light SESA, with personal guarantee, in a single series, totaling R$750,000.
104
Total principal amount is reported net of debentures issue costs, as provided for in
CVM Resolution No. 649/10, which approved the technical pronouncement CPC 08 (R1)
- Transaction Costs and Premium on the Issue of Marketable Securities.
Installments related to principal of debentures, classified in non-current liabilities, have
the following maturities (financial charges not included) on June 30, 2014:
06.30.2014
2016 555,812
2017 147,669
2018 640,417
2019 645,843
after 2019 1,650,496
TOTAL 3,640,237
Below, debentures breakdown on a consolidated basis in the periods:
Principal Charges Total
BALANCE ON 12.31.2013 3,349,333 51,011 3,400,344
Debentures issued 750,000 - 750,000
Financial charges accrued - 167,825 167,825
Financial charges paid - (166,692) (166,692)
Debenture amortization (12) - (12)
Transfer to charges (2,768) 2,768 -
Monetary variation - 25,854 25,854
Funding cost (5,830) - (5,830)
Amortization of funding costs 1,178 - 1,178
Charges capitalized to intangible assets/property, plant and equipment - 12,438 12,438
BALANCE ON 06.30.2014 4,091,901 93,204 4,185,105
Consolidated
105
Principal Charges Total
BALANCE ON 12.31.2012 1,944,302 29,752 1,974,054
Debentures issued 1,600,000 - 1,600,000
Financial charges accrued - 78,475 78,475
Financial charges paid - (77,777) (77,777)
Debenture amortization (45,412) - (45,412)
Funding cost 1,385 - 1,385
BALANCE ON 06.30.2013 3,500,275 30,450 3,530,725
Consolidated
The Company’s exposure to interest rate and liquidity risks related to debentures is
reported in Note 32.
Covenants
The Company has clauses that can cause the early maturity of debt in certain loan and
financing agreements, including cross default. The 7th, 8th, 9th, and 10th issue of
debentures of the subsidiary Light SESA and the 1st, 2nd and 3rd issue of debentures of
the subsidiary Light Energia require the maintenance of indebtedness indexes and
coverage of interest rates. In the second quarter of 2014, the Company complied with
all the covenants required.
18. REGULATORY CHARGES
CURRENT 06.30.2014 12.31.2013
Energy development account quota – CDE 10,168 5,909
Global reversal reserve quota – RGR 771 1,428
Charges for capacity and emergency acquisition 55,547 55,547
TOTAL 66,486 62,884
Consolidated
106
19. PROVISIONS
The Company and its subsidiaries are parties in tax, labor and civil lawsuits and
regulatory proceedings in several courts. Management periodically assesses the risks
of contingencies related to these proceedings, and based on the legal counsel’s
opinion it records a provision when unfavorable decisions are probable and whose
amounts are quantifiable.
Below is the balance of provisions, including provisions for risks and provisions for success fees:
TOTAL PROVISIONS Provision Success fees Total Provision Success fees Total
Labor 132,696 - 132,696 133,383 - 133,383
Civil 138,004 23,370 161,374 145,189 20,946 166,135
Tax 190,985 25,213 216,198 201,774 22,006 223,780
Other 14,530 - 14,530 20,357 - 20,357
TOTAL 476,215 48,583 524,798 500,703 42,952 543,655
06.30.2014 12.31.2013
Provisions for risks:
Provisions for risks and changes in the periods are as follows:
PROVISIONS FOR PROBABLE LOSSES Labor Civil Tax Other Total
BALANCE ON 12.31.2013 133,383 145,189 201,774 20,357 500,703
Additions 9,535 23,767 - 5,330 38,632
Adjustments - 10,794 3,668 645 15,107
Transfers - (7,589) 18,536 (10,947) -
Write-offs/payments (1,307) (33,430) - (855) (35,592)
Write-offs/reversals (8,915) (727) (32,993) - (42,635)
BALANCE ON 06.30.2014 132,696 138,004 190,985 14,530 476,215
Judicial deposits on 06.30.2014 28,286 3,506 25,954 - 57,746
107
PROVISIONS FOR PROBABLE LOSSES Labor Civil Tax Other Total
BALANCE ON 12.31.2012 179,082 183,859 197,032 23,179 583,152
Additions 4,270 26,409 1,704 1,097 33,480
Adjustments - 7,144 18,981 3,330 29,455
Write-offs/payments (2,251) (28,545) - (7,050) (37,846)
Write-offs/reversals (2,540) (4,187) - (1,104) (7,831)
BALANCE ON 06.30.2013 178,561 184,680 217,717 19,452 600,410
(a) The total amount of R$243,792 is recorded under escrow deposits on June 30, 2014 (R$263,316 on December 31, 2013), of which R$57,746 (R$91,101 on December 31, 2013) refer to claims with recorded provision. Other deposits refer to lawsuits whose likelihood of loss is possible or remote. The balance of court deposits are as follows:
06.30.2014 12.31.2013
Labor 70,806 73,717
Civil 87,330 86,549
Tax 85,656 103,050
Total 243,792 263,316
CONSOLIDATED
Provision for labor proceedings:
06.30.2014 12.31.2013
Own employees 103,907 102,342
Outsourced employees 28,789 31,041
TOTAL 132,696 133,383
Accrued Amount (Probable Loss)
These labor proceedings mainly involve the following matters: overtime, hazardous
work wage premium, equal pay, pain and suffering, difference of 40% fine of FGTS
(Government Severance Indemnity Fund for Employees) derived from the adjustment
due to understated inflation and occupational accident – civil liability.
108
Provision for civil proceedings:
06.30.2014 12.31.2013
Civil proceedings (a) 95,780 114,322
Special civil court (b) 17,338 17,107
"Cruzado" Plan (c) 24,886 13,760
TOTAL 138,004 145,189
Accrued Amount (Probable Loss)
(a) The Provision for civil proceedings comprises lawsuits in which the Company and
its subsidiaries are defendants and it is probable the claim will result in a loss in
the opinion of the respective attorneys. The claims mainly involve alleged moral
and property damage due to the Company’s ostensive behavior fighting
irregularities in the network, as well as consumers challenging the amounts paid.
(b) Lawsuits in the Special Civil Court are mostly related to matters regarding
consumer relations, such as improper collection, undue power cut, power cut
due to delinquency, network problems, various irregularities, bill complaints,
meter complaints and problems with ownership transfer. There is a limit of 40
minimum monthly wages for claims under procedural progress at the Special Civil
Court. Accruals are based on the separation of the six main reasons for
complaints for the Company and its subsidiaries – which represent 72.4% of the
lawsuits filed; a block with all the reasons related to accidents; and a block for
other reasons. For the six main offenders and other reasons block, an adjusted
average is used – considering 95% of the sample i.e. excluding the 2.5% highest
and lowest amounts - the average of the last 12 months of condemnation
amount. In the case of the accident block, the average of the last 12 months of
condemnation amount is considered.
(c) Lawsuits brought against the subsidiary Light SESA related to the increase in
electricity tariffs approved by Ordinances No. 38 of February 27, 1986 and No. 45
109
of March 4, 1986, issued by the extinct National Department of Water
and Electricity (DNAEE), which contradicted the Decree-Law No. 2,283/86
(Cruzado monetary plan decree), which provided for frozen prices. The plaintiffs
plead the refund of amounts allegedly overpaid for electricity bills, when Light
SESA’s tariffs increased in the period when prices were frozen.
Provision for tax proceedings:
06.30.2014 12.31.2013
INSS – tax deficiency note (b) 13,037 45,761
INSS – quarterly 9,538 9,367
ICMS (a) 131,832 129,782
Other 36,578 16,864
TOTAL 190,985 201,774
Accrued Amount (Probable Loss)
(a) The provision recorded mainly refers to litigation on the application of State Law
nº 3,188/99, which restricted the appropriation of ICMS credits incurred on the
acquisition of assets destined to fixed assets, requiring that credit was deferred
by installments, while this restriction was not provided for in the Supplementary
Law nº 87/96.
(b) The subsidiary Light SESA reversed, in June 2014, a provision totaling R$32,993,
in view of its legal advisors’ re-evaluation of chances of loss of lawsuit,
considering court decisions, changing it from likely to possible. The lawsuit refers
to a tax foreclosure arguing the pension plan contribution supposedly levied on
the payment of profit sharing (PLR) by installments and motion to stay
execution) is pending judgment.
110
Other Provisions:
The Company will now discuss regulatory contingencies of its subsidiaries in connection
with administrative issues pending with ANEEL:
• Deficiency Notice ANEEL No. 071/2011 - SFE – This deficiency notice was issued
on November 30th, 2011 under the argument that any failure to comply with
Module 8 – PRODIST (Procedures for the Distribution of Electric Power at the
National Electric System), more specifically referring to the process of data
collection and calculation of individual and collective continuity indicators, as
well as financial indemnity owed to consumers whose individual continuity
indicators were infringed. ANEEL applied a fine in the relevant amount of
R$17,719. Subsidiary Light SESA filed an appeal on February 6, 2012, in view of
excessive penalty applied, contesting among the facts, lack of reasoning and
proportionality of dosimetry applied when calculating the fine. In view of the
maintenance of excessive penalty applied and the chances of partial success of
appeal filed, Light SESA accrued R$6,658 (R$6,339 on December 31, 2013),
through report of its legal counsels and awaits decision of ANEEL;
• Deficiency Notice No. 0004/2014 - SFE. The subsidiary Light SESA was given the
Deficiency Notice on January 15, 2014, under the argument of failure to comply
with the aspects of service provision and results of the maintenance plan of the
underground system of 2012, in addition to the aspects of underground system
itself. The fine is of R$2,171. Light SESA filed an appeal on January 24, 2014.
The Company has made a provision of R$2,260 and awaits decision of Aneel.
Provisions for success fees:
Management periodically reassesses lawsuits with success fees for legal advisors and,
based on the opinion of its legal counsel, records provisions for lawsuits whose
likelihood of loss was considered possible or remote. Below is a chart with the position
and changes in the periods.
111
PROVISIONS FOR SUCCESS FEE Civil Tax Total
BALANCE ON 12.31.2013 20,946 22,006 42,952
Possible loss 2,256 3,220 5,476
Remote loss 168 (13) 155
BALANCE ON 06.30.2014 23,370 25,213 48,583
PROVISIONS FOR SUCCESS FEE Civil Tax Total
BALANCE ON 12.31.2012 14,418 8,459 22,877
Possible loss 53 196 249
BALANCE ON 06.30.2013 14,471 8,655 23,126
20. CONTINGENCIES
The Company is a party to lawsuits that Management believes that risk of loss are less
than probable, based on the opinion of its legal counsels. Therefore, no provision was
established. Contingencies with possible loss are broken down as follows:
BalanceNumber of
ProceedingsBalance
Number of
Proceedings
Civil 307,274 14,191 336,113 14,035
Labor 263,766 959 281,071 1,033
Tax 3,925,300 499 3,609,700 439
TOTAL 4,496,340 15,649 4,226,884 15,507
06.30.2014 12.31.2013
Consolidated
112
The main reasons for litigations are listed below:
a) Civil
•••• Irregularities – Subsidiary Light SESA has several lawsuits where irregularities
are discussed, arising from commercial losses due to irregular connections,
clandestine connections, meters alteration and equipment theft, known in
Portuguese as “gatos”. Most of the litigations are based on the evidence of
irregularity and amounts charged by the concessionaire in view of such
evidence. The amount currently assessed represented by these claims is
R$36,267 (R$38,856 on December 31, 2013).
•••• Amounts charged and bills – Many litigations are currently in progress and
discuss amounts charged by the subsidiary Light SESA for services provided,
such as demand amounts, consumption amounts, financial charges, rates,
insurances, among other. The amount currently assessed represented by these
claims is R$71,881 (R$48,399 on December 31, 2013).
•••• Accidents – Subsidiary Light SESA is defendant in lawsuits filed by victims
and/or their successors, regarding accidents with Light’s electric power grid
and/or service provision for several causes. The amount currently assessed
represented by these claims is R$31,217 (R$30,391 on December 31, 2013).
•••• Discontinuance and suspension – There are several lawsuits in progress to
discuss service discontinuance, whether by fortuitous cases or events of force
majeure, or for purposes of intervention in the electrical system, among other
reasons, and also service suspension, whether for indebtedness, denied access
or meters replacement, among other facts for suspension. The amount
currently assessed represented by these claims is R$15,617 (R$16,076 on
December 31, 2013).
113
•••• Equipment and network – Subsidiary Light SESA has litigations due to electronic
meters used to measure energy consumption. Litigations address several
themes, such as meter functionality, approval by metrological agency, among
others and, also, litigations about its network, due to its extension, removal or
even financial contribution of the client to install the network. The amount
currently assessed represented by these claims is R$7,586 (R$7,210 on
December 31, 2013).
•••• Regarding civil litigations, we point out the lawsuit filed in the first quarter of
2012 by Companhia Siderúrgica Nacional - CSN against subsidiary Light SESA,
where CSN claims approximately R$100,000 as indemnity for service
discontinuance occurred at its Consumer Unit of Volta Redonda. We point out
that out of amount claimed, R$88,700 only refer to the service discontinuance
occurred on November 10th, 2009, affecting 40% of Brazilian territory and over
90% of Paraguay, which only evidences that causes go beyond Light SESA’s
scope of operation, as electric power distribution company. Moreover, the ONS
report concluded that the origin and causes of this service discontinuance was
Furnas’ responsibility. Thus, the Company’s exposure to risk is R$35,531
(R$35,531 on December 31, 2013).
•••• The subsidiary Light SESA entered into an agreement with a plaintiff in a
proceeding related to the Municipal Real Estate Tax (IPTU), in which the
opposing party’s attorney is pleading the payment of court costs and attorneys’
fees. The Company understands that these fees are not due. The amount
currently quantifiable is R$13,153 (R$13,153 as of December 31, 2013).
b) Tax
•••• ICMS Commercial Losses (Tax Deficiency Notices Nos. 03326780-8, 04011949-7
and 04.028.752-6) - These refer to collecting ICMS, Government Fund to
Combat Poverty - FECP and penalty (from Jan/99 to Dec/2003 and Jan/06 to
114
Dec/10) supposedly incurring on amounts related to energy losses in
operations preceding the distribution, carried out between generation and
distribution companies. The subsidiary Light SESA objected these tax
assessments. Two tax deficiency notices are pending judgments in the lower
administrative court and other two notices received unfavorable decisions in
the lower administrative court, against which Light SESA filed voluntary
appeals. The amount currently assessed represented by these claims totaled
R$1,442,800 (R$1,392,200 on December 31, 2013).
•••• IRRF (withholding income tax over dividends) (Proceedings
16682.721195/2011-02 and 16682.720657/2012-47) – Tax deficiency notice
filed against subsidiary Light SESA in 2011 to collect withholding income tax
(IRRF) over amounts paid by Light SESA in 2007 as dividends, under the
allegation that these derived from no profit, originated from regular recording
of deferred tax assets in the income statement, then, characterized as
payments without cause subject to tax levy. In view of regular standing of
accounting, corporate and tax procedures adopted, Light SESA filed objection,
which was deemed groundless. The Company filed a Voluntary Appeal, which is
pending judgment. On July 6th, 2012, Light SESA received another tax deficiency
notice on this matter, now concerning the amounts paid in 2008, against which
submitted a statement of discontentment, under the alleged defense of
previous deficiency notice, which was dismissed. The Company awaits the
publication of decision, which on July 16, 2014, granted relief to the Voluntary
Appeal filed for the second tax deficiency notice. The amount currently
assessed represented by first deficiency notice is R$383,200 (R$375,300 on
December 31, 2013) and R$240,400 for the second deficiency notice
(R$235,400 on December 31, 2013).
•••• LIR/LOI - IRPJ/CSLL – (Proceedings 16682.720216/2010-83, 15374-
001.757/2008-13 and 16682.721091/2011-90 and 16682.720203/2014-38) –
The subsidiary Light SESA filed a writ of mandamus mainly discussing the
115
taxation of profit of the subsidiaries LIR and LOI abroad, more specifically, it
advocated that income tax and social contribution should be levied on profit
only, not on equity in the earnings of subsidiaries (a broader concept that
includes exchange variations as provided for by IN 213/02). To benefit from
REFIS program, Light SESA has fully discontinue the writ of mandamus, which,
due to that fact, an unfavorable final decision was rendered to Light SESA.
Accordingly, the procedure has been changed to tax equity in the earnings of
subsidiaries, in accordance with the decision of the writ of mandamus. Tax
authorities disagreed with this procedure and issued a deficiency notice to
Light SESA for the fiscal years 2004 to 2008, requiring taxation on profit only.
For 2004, a tax foreclosure case has been filed and is pending judgment of the
motion to stay execution. For 2005, the voluntary appeal was sustained and the
tax deficiency notice was canceled. Federal government’s special appeal is
pending judgment. For the amounts relating to 2006 to 2008, the Company is
awaiting the decision of the Voluntary Appeals by the Administrative Tax
Appeals Council (CARF). In April, 2014, a Light SESA was assessed in relation to
2009 and filed objection. According to the legal counsels, the claim may
possibly result in a loss involving the amount of R$544,000 (R$443,100 on
December 31, 2013).
•••• Normative Instruction (NI) No. 86 (Proceeding 10707000751/2007-15 - (2003
through 2005) - This deficiency notice was issued to assess a fine on the
Company for alleged failure to make electronic filings as required by NI. No.
86/2001, for calendar years 2003 through 2005. The voluntary appeal filed by
subsidiary Light SESA was dismissed, a special appeal was filed and also
deemed groundless. Motion for clarification of judgment is pending. The
amount currently assessed represented by this claim is R$318,800 (R$309,500
on December 31, 2013).
•••• Inspection Fee for Occupancy and Permanence in Zones, Routes and Public
Areas (TFOP). The subsidiary Light SESA has several lawsuits discussing TFOP,
116
issued by the municipal government of Barra Mansa. Light SESA filed motion to
dismiss the execution and at the Federal Supreme Court– STF obtained
injunction sentencing the suspension of collections until judgment of
Extraordinary Appeal n° 640286. The Federal Supreme Court rendered decision
granting relief to LIGHT’s extraordinary appeal. The municipality of Barra
Mansa filed appeal against such decision, which is pending judgment. The
amount currently assessed represented by this claim is R$256,497 (R$256,497
on December 31, 2013).
•••• ICMS Rheem (Proceeding E-04/892.090/99) - This is a tax deficiency notice to
collect ICMS (State VAT), in view of subsidiary Light SESA's utilization of ICMS
accumulated credits of Rheem Embalagens Ltda. to acquire inputs and raw
material in the state of Rio de Janeiro. Objection was deemed groundless.
Voluntary Appeal was filed which was rejected. Light's appeal was also filed
which was rejected. Motion for clarification of judgment is pending. The
amount currently assessed represented by this claim is R$145,900 (R$145,900
as of December 31, 2013).
•••• ICMS on low-income subsidy (Proceedings E-34/059.150/2004 and E-
04/054.753/2011) - Tax Deficiency Notices drawn up to charge ICMS (State
VAT) on amounts of economic subsidy to low-income consumers of electric
power arising from Global Reversal Reserve Funding. In the first case, Light
SESA's objection was deemed groundless. An appeal was lodged by subsidiary
Light SESA with the Taxpayers Council, which was partially sustained to remove
taxation on consumption up to 50 kWh (exempt from tax). In the second case,
Light SESA filed an objection, which was deemed groundless. An appeal was
lodged with the Taxpayers Council, and decision granted relief to Light SESA’s
appeal. The amount currently represented by the first claim is R$95,300
(R$95,300 as of December 31, 2013) and the second claim is R$36,400
(R$35,000 as of December 31, 2013).
117
•••• Decisions (71 lawsuits) were rendered by the Federal Revenue Service to deny
the approval to several offset requests made by subsidiary Light SESA, for the
use of PIS, COFINS, IRPJ and CSLL tax credits, under the argument that such
credits would be undue or insufficient to cover the debts against which they
were opposed. The subsidiary Light SESA filed Declaration of non-conformity
regarding the aforementioned Decision, which are pending judgment. Current
amount is at R$245,800 (R$143,900 on December 31, 2013).
c) Labor
The main labor claims involve: equal pay and related accretions, overtime and related
accretions, occupational accident, hazardous work wage premium and pay and
suffering.
Each claim is detailed below:
•••• Equal pay and related accretions – the claimants intend to receive wage
differences alleging that they exercise or exercised activities identical to other
employees’ or former employees’ activities, with the same productivity and
technical perfection, but they received different wages. The amount currently
assessed represented by this claim is R$17,998 (R$18,845 on December 31,
2013).
•••• Overtime and related accretions – the claimants intend to receive overtime
pay, alleging that they performed their activities beyond standard working
hours and overtime has not been paid or offset. The amount currently assessed
represented by this claim is R$57,657 (R$61,192 on December 31, 2013).
•••• Occupational accident – employees/former employees or service providers
involved in occupational accidents attribute responsibility to Light, claiming
118
indemnifications and life annuity. The amount currently assessed represented
by this claim is R$16,887 (R$16,492 on December 31, 2013).
•••• Risk premium difference – in the past, the Company used to pay a 30%
difference of base salary up to April 2012, as per 2011/2012 Collective
Bargaining Agreement. The amount currently assessed represented by this
claim is R$56,632 (R$57,001 on December 31, 2013).
•••• Pain and suffering – claim based on several grounds: persecution, moral
harassment, lack of security (operations in risk area) and others. The amount
currently assessed represented by this claim is R$35,889 (R$38,225 on
December 31, 2013).
Below, we point out lawsuits in progress, whose chances of losses are remote, with
relevant amounts under dispute, which, in case of unfavorable decision, may impact
the Company, its subsidiaries and jointly-owned subsidiaries:
a) Tax
•••• PASEP/PIS (Proceeding 15374002130/2006-18) – It refers to the Offset
Disallowance made by the Company of PASEP credits with PIS debts. The
Company’s objection was deemed groundless. Voluntary Appeal was filed.
CARF rendered decision sentencing the case should remand to the lower court
to determine the credit in dispute. The amount currently assessed represented
by this claim is R$276,400 (R$272,400 on December 31, 2013).
•••• IRRF - Disallowance of tax offset - LIR/LOI (Proceeding 10768.002.435/2004-11)
- There is no confirmation from Brazilian Tax Authority regarding the tax offsets
related to withholding income tax credits on financial investments and
withholding income tax credits on the payment of energy accounts by
government bodies, offset due to outstanding balance of Corporate Income Tax
119
in the reference year of 2002. The motion to disagree filed by Light SESA
subsidiary was deemed groundless. The voluntary appeal lodged by Light SESA
is pending judgment. In view of the favorable decision received in August 2012
referring to the proceeding 18471002113/2004-09, which directly impacts this
case, the legal counsels changed the chances of losses to remote. The amount
currently assessed represented by this claim is R$216,000 (R$211,800 on
December 31, 2013).
The Company does not consider the other proceedings to be individually significant for disclosure
purposes.
21. POST-EMPLOYMENT BENEFITS
Below, a summary of the Company's liabilities involving pension plan benefits as stated on its balance sheet:
Current Non-current Total Current Non-current Total
Contractual debt with pension fund - - - 1,224,666 - 1,224,666
Other 131 - 131 70 - 70
TOTAL 131 - 131 1,224,736 - 1,224,736
12.31.201306.30.2014
Consolidated
On February 13th, 2014, the Company settled the Private Instruments of Termination
of Agreements for Resolving Technical Deficits and Refinancing Unamortized Reserves
with Braslight, for R$1,228,205, including the restatement by the CDI rate.
Below, contractual liabilities breakdown in the periods:
120
Current Non-current Total
BALANCE ON 12.31.2013 1,224,666 - 1,224,666
Restatements in profit (loss) in the period 3,539 - 3,539
Amortizations in the period (1,228,205) - (1,228,205)
BALANCE ON 06.30.2014 - - -
Consolidated
Current Non-current Total
BALANCE ON 12.31.2012 114,835 939,863 1,054,698
Amortizations in the period (57,922) - (57,922)
Restatements in profit (loss) in the period 41,654 28,202 69,856
Transfer to current 18,729 (18,729) -
BALANCE ON 06.30.2013 117,296 949,336 1,066,632
Consolidated
22. OTHER PAYABLES
Current Non-current Total Current Non-current Total
Advances from clients 902 - 902 1,319 - 1,319
Compensation for use of water resources 3,034 - 3,034 3,837 - 3,837
Energy Research Company – EPE 1,491 - 1,491 1,789 - 1,789
National Scientific and Technological Development Fund – FNDCT 511 - 511 2,515 - 2,515
Energy Efficiency Program – PEE 74,387 - 74,387 65,533 - 65,533
Research and Development Program – R&D 29,629 - 29,629 25,001 - 25,001
Public lighting fee 48,774 - 48,774 47,391 - 47,391
Reserve for reversal - 70,320 70,320 - 70,320 70,320
Other (a) 42,435 5,774 48,209 36,482 5,770 42,252
TOTAL 201,163 76,094 277,257 183,867 76,090 259,957
Consolidated
06.30.2014 12.31.2013
(a)
Related to other sundry payables
121
23. RELATED-PARTY TRANSACTIONS
On June 30, 2014, Light S.A. pertained to the controlling group Companhia Energética
de Minas Gerais – CEMIG, Luce Empreendimentos e Participações S.A. and Rio Minas
Energia Participações S.A (RME) – company controlled by Redentor Energia S.A.
Interest in subsidiaries and jointly-owned subsidiaries is outlined in the Note 2.
Below, a summary of related-party transactions occurred in the periods stated:
01.01.2014 to
06.30.2014
01.01.2013 to
06.30.2013
Asset Liability Asset LiabilityRevenue
(Expenses)
Revenue
(Expenses)
(A)Purchase of electric power
Light SESA x CEMIG- 526 - 5,337 (6,752) (25,252)
(B)Purchase of electric power
Light SESA x CEMIG- 222 - 282 (1,178) (505)
(C)Sale of electric power
Light Energia x CEMIG- - 772 - - 3,083
(D)Charge for the use of the
system Light SESA x CEMIG70 - 171 - 356 578
(E)Charge for the use of the
network Light
SESA x CEMIG
- 414 - 378 (1,823) (1,567)
(F)Charge for the use of network
Light Energia x CEMIG10 - 11 - 62 62
(G)Purchase of electric power
Light Energia x Lightger - - - - (8,126) (7,925)
(H)Sale of electric power
Light Ger x CEMIG- 1,140 - 1,484 (8,586) (7,856)
(I)Charge for the use of the
network Light
SESA x Light GER
25 - 25 - 152 130
(J)Consulting service
Light SESA x Axxiom- 491 - 5,287 (2,256) (3,214)
(K)Service rendering Light
Energia x Lightger- - - - 1,204 2,876
(L)Sale of electric power
Light Energia x Lightcom182,370 - 36,174 - 313,050 -
(M) Pension plan liabilities - 131 - 1,224,736 (3,539) (69,856)
(N) Ativas Data Center - 1,146 - 637 (3,031) (69,856)
06.30.2014 12.31.2013
Reference
122
i. Agreements executed with related parties:
(A) Strategic agreement - Purchase of electric power between Light SESA and CEMIG.
Balance sheet groups: Trade payables x Trade receivables
Relationship: CEMIG (party of the controlling group)
Original amount: R$614,049
Duration: Jan/2006 to Dec/2038
Terms of agreement: Price established in the regulated market
Conditions of termination or expiration: 30% of remaining balance
Remaining balance: R$300,672
(B) Strategic agreement - Purchase of electric power between Light SESA and CEMIG
Balance sheet groups: Trade payables x Trade receivables
Relationship: CEMIG (party of the controlling group)
Original amount: R$37,600
Duration: Jan/2010 to Dec/2039
Terms of agreement: Price established in the regulated market
Conditions of termination or expiration: 30% of remaining balance
Remaining balance: R$61,742
(C) Strategic agreement - Sale of electric power between Light Energia and CEMIG
Balance sheet groups: Trade payables x Trade receivables
Relationship: CEMIG (party of the controlling group)
Original amount: R$156,239
Duration: Jan/2005 to Dec/2013
Terms of agreement: Price established in the regulated market
Conditions of termination or expiration: N/A
Remaining balance: R$0
123
(D) Strategic agreement – Collection of distribution system usage charges between Light SESA and CEMIG
Balance sheet groups: Trade receivables x Trade payables
Relationship: CEMIG (party of the controlling group)
Original amount: N/A
Duration: as of Nov/2003
Terms of agreement: Price established in the regulated market
Conditions of termination or expiration: N/A
Remaining balance: R$70
(E) Strategic agreement – Commitment to the basic electric network usage charges between Light SESA and CEMIG
Balance sheet groups: Trade payables x Trade receivables
Relationship: CEMIG (party of the controlling group)
Original amount: N/A
Duration: as of Dec/2002
Terms of agreement: Price established in the regulated market
Conditions of termination or expiration: N/A
Remaining balance: R$414
(F) Strategic agreement - Commitment to the basic electric network usage charges between Light Energia and CEMIG
Balance sheet groups: Trade payables x Trade receivables
Relationship: CEMIG (party of the controlling group)
Original amount: N/A
Duration: as of Dec/2002
Terms of agreement: Price established in the regulated market
Conditions of termination or expiration: N/A
Remaining balance: R$ 10
124
(G) Strategic agreement – Purchase of electric power between Light Energia and Lightger
Balance sheet groups: Trade payables x Trade receivables
Relationship: Lightger (under common control)
Original amount: R$217,213
Duration: Dec/2010 to Jun/2028
Terms of agreement: market price
Conditions of termination or expiration: N/A
Remaining balance: R$0
(H) Strategic agreement - Sale of electric power between Lightger and CEMIG
Balance sheet groups: Trade payables x Trade receivables
Relationship: CEMIG (party of the controlling group)
Original amount: R$208,818
Duration: Dec/2010 to Jun/2028
Terms of agreement: Price established in the regulated market
Conditions of termination or expiration: N/A
Remaining balance: R$1,140
125
(I) Strategic agreement – Commitment to the basic electric network usage charges between Light SESA and Lightger
Balance sheet groups: Trade receivables x Trade payables
Relationship: Lightger (under common control)
Original amount: N/A
Duration: as of Dec/2010. Undetermined duration.
Terms of agreement: regulated market price
Conditions of termination or expiration: N/A
Remaining balance: R$25
(J) Strategic agreement – Consulting services between Light SESA and Axxiom
Balance sheet groups: Other payables
Relationship: Light Axxiom (under common control)
Original amount: N/A
Duration: as of Dec/2010. Undetermined maturity.
Conditions of agreement: IGP-M
Conditions of termination or expiration: N/A
Remaining balance: R$491
(K) Strategic agreement – Related to services between Light Energia and Lightger.
Balance sheet groups: Trade receivables x Trade payables
Relationship: Lightger (under common control)
Original amount: N/A
Duration: December 2012 to June 2014
Conditions of agreement: market price
Conditions of termination or expiration: N/A
Remaining balance: R$0
126
(L) Strategic agreement – Related to sale of energy by Light Energia to Lightcom.
Balance sheet groups: Trade receivables x Trade payables
Relationship: Lightcom (under common control)
Original amount: R$3,142,959
Duration: December 2013 to December 2016
Conditions of agreement: market price
Conditions of termination or expiration: N/A
Remaining balance: R$182,370
(M) Pension Plan - Fundação de Seguridade Social – Braslight
Balance sheet groups: Post-employment benefit
Relationship: Braslight (sponsor of the foundation)
Original amount: R$ 535,052
Duration: June 2001 to June 2026
Conditions of agreement: IPCA+ 6% p.a.
Conditions of termination or expiration: N/A
Remaining balance: R$131
(N) Strategic agreement – related to services between Ativa Data Center and Light.
Balance sheet groups: Trade payables
Relationship: Ativas Data Center
Original amount: R$16,393
Duration: August 2011 to January 2016
Conditions of agreement: Market prices
Conditions of termination or expiration: Failure to comply with any contractual index
for 3 consecutive months
Remaining balance: R$1,146
127
The subsidiary Light Energia has a purchase contract of 400 MW of installed power
capacity from the portfolio projects of its jointly controlledRenova Energia S.A., and
200 MW to be made available from 2015 to 2035 and 200 MW from 2016 to 2036.
Related-party transactions have been executed in accordance with the agreements
between the parties.
ii. Management remuneration
Policy regarding remuneration of the Board of Directors, Executive Board and Fiscal
Council (consolidated).
Pro-rata share of each component to the aggregate remuneration for in the first
semester of 2014 and 2013:
Board of
DirectorsFiscal Council
Board of
Executive
Officers
Board of
DirectorsFiscal Council
Board of
Executive
Officers
Fixed remuneration (%) 100% 100% 45% 100% 100% 52%
Variable remuneration (%) - - 55% - - 42%
Other (%) - - - - - 6%
TOTAL 100% 100% 100% 100% 100% 100%
Consolidated
2014
6 months
2013
Remuneration paid by the Company to the Board of Directors, Executive Board, and
Fiscal Council for in the first semester of 2014 and 2013:
Board of
DirectorsFiscal Council
Board of
Executive
Officers
TotalBoard of
DirectorsFiscal Council
Board of
Executive
Officers
Total
NUMBER OF MEMBERS (a) 22.00 10.00 8.00 40.00 21.30 10.00 8.00 39.30
FIXED REMUNERATION IN THE PERIOD 863 337 6,568 7,768 812 330 4,823 5,965
Salary or pro-labore 719 281 2,724 3,724 677 275 2,630 3,582
Direct and indirect benefits - - 421 421 - - 417 417
Other (b) 144 56 3,423 3,623 135 55 1,776 1,966
VARIABLE REMUNERATION IN THE PERIOD - - 7,886 7,886 - - 3,844 3,844
Bonus - - 7,886 7,886 - - 3,182 3,182
Other - - - - - - 662 662
Benefits due to termination of position - - - - - - 531 531
TOTAL REMUNERATION PER BODY 863 337 14,454 15,654 812 330 9,198 10,340
2014 2013
6 months
Consolidated
128
Average remuneration due to the Board of Directors, Executive Board, and Fiscal
Council for in the first semester of 2014 and 2013:
Board of
DirectorsFiscal Council
Board of
Executive
Officers
Board of
DirectorsFiscal Council
Board of
Executive
Officers
NUMBER OF MEMBERS (a) 22.00 10.00 8.00 21.30 10.00 8.00
Highest individual compensation (b) 70 56 3,217 54 43 1,556
Lowest individual compensation (b) 35 28 1,380 27 22 580
Average individual compensation (b) 39 34 1,807 38 33 1,150
39 34 1,807 38 33 1,150
2014 2013
Consolidated
6 months
(a) number of members calculated through the period’s weighted average.
(b) including Social Security and FGTS charges.
Overall management remuneration in Light S.A., parent company, for in the first semester of
2014 is R$1,915 (R$1,160 in the first semester of 2013).
24. SHAREHOLDERS’ EQUITY
a) Capital
There are 203,934,060 non-par and book-entry common shares of Light S.A.
(203,934,060 on December 31, 2013) as of June 30, 2014, recorded as capital stock in
the total amount of R$2,225,822 (R$2,225,822 on December 31, 2013), as follows:
Number of
Shares% Interest
Number of
Shares% Interest
CONTROLLING GROUP 106,304,597 52.12 106,304,597 52.12
RME Rio Minas Energia Participações S.A. 26,576,150 13.03 26,576,150 13.03
Companhia Energética de Minas Gerais S.A. 53,152,298 26.06 53,152,298 26.06
Luce Empreendimentos e Participações S.A. 26,576,149 13.03 26,576,149 13.03
OTHER 97,629,463 47.88 97,629,463 47.88
BNDES Participações S.A. - BNDESPAR 21,005,208 10.30 21,005,208 10.30
Public 76,624,255 37.58 76,624,255 37.58
OVERALL TOTAL 203,934,060 100.00 203,934,060 100.00
SHAREHOLDERS
06.30.2014 12.31.2013
129
Light S.A. is authorized to increase its capital up to the limit of 203,965,072 common
shares through resolution of the Board of Directors, regardless of amendments to the
bylaws. However, this increase is to occur exclusively upon the exercise of the warrants
issued, strictly pursuant to the conditions of the warrants (Bylaws, Article 5, Paragraph
3).
The Annual Shareholders’ Meeting held on April 24, 2014 approved the payment of
dividends relating to fiscal year ended December 31, 2013 totaling R$364,838
(composed of R$332,819 in proposed additional dividends and R$32,019 in mandatory
minimum dividends) to be paid by December 31, 2014.
25. EARNINGS PER SHARE
As required by CPC 41 and IAS 33 (Earnings per Share), the table below reconciles the
net income for the period with the amounts used to calculated the basic and diluted
earnings per share.
2014 2013 2014 2013
NUMERATOR
Net income for the period 15,274 58,212 195,790 136,857
DENOMINATOR
Weighted average number of common shares 203,934,060 203,934,060 203,934,060 203,934,060
BASIC AND DILUTED EARNINGS PER COMMON SHARE IN R$ 0.075 0.285 0.960 0.671
2nd quarter 6 months
In the periods of 2014 and 2013 there were no differences between basic and diluted earnings per share.
130
26. NET REVENUE
2014 2013 Restated 2014 2013 Restated
Electric power supply (Note 27) 2,323,312 2,110,517 5,364,740 4,613,588
Leases, rents and other 16,181 16,555 29,432 29,561
Revenue from network usage 137,674 179,487 274,997 360,266
Revenue from construction 214,303 175,561 377,827 332,849
Revenue from services rendered 20,675 12,034 35,816 28,138
CDE subsidy 19,113 21,159 38,226 35,265
Taxed service fee 967 1,083 1,855 2,087
GROSS REVENUE 2,732,225 2,516,396 6,122,893 5,401,754
ICMS (577,190) (517,902) (1,286,031) (1,165,143)
PIS / COFINS (228,093) (215,337) (520,761) (474,347)
Other (2,348) (1,078) (3,254) (2,015)
REVENUE TAXES (807,631) (734,317) (1,810,046) (1,641,505)
Fuel Consumption Account - CCC - 13,209 - (890)
Energy Development Account - CDE (34,762) (17,727) (52,489) (35,454)
Global Reversal Reserve - RGR (2,677) (2,397) (2,017) (4,794)
Energy Research Company - EPE (1,675) (1,655) (3,803) (3,477)
National Technological Development Fund - FNDCT (3,348) (3,308) (7,603) (6,952)
Energy Efficiency Program - PEE (7,047) (6,779) (15,734) (14,439)
Research and Development -R&D (3,348) (3,308) (7,603) (6,952)
Special obligations (49,589) - (113,509) -
Other charges - Proinfa (6,357) (5,053) (12,082) (10,427)
CONSUMER CHARGES (108,803) (27,018) (214,840) (83,385)
TOTAL DEDUCTIONS (916,434) (761,335) (2,024,886) (1,724,890)
NET REVENUE 1,815,791 1,755,061 4,098,007 3,676,864
2nd quarter
Consolidateted
6 months
The Company´s revenue is influenced by temperature variation in its concession area.
During the summer, revenue increases since cooling equipment is used more
frequently.
Special obligations refer to revenues earned from exceeding demand and excess
reactive charged to consumers, totaling R$28,010, and the tariff difference regarding
special treatment of non-technical losses in the concession area, in the amount of
R$85,499, which, although they are billed, do not comprise the Company’s net revenue
since the last tariff revision of subsidiary Light SESA, which occurred in November
2013.
131
27. ELECTRIC POWER SUPPLY
2014 2013 2014 2013 2014 2013
Residential 3,805,372 3,779,079 2,128 1,972 754,882 665,849
Industrial 7,943 9,723 344 342 79,986 64,693
Commerce, services and other 316,812 313,475 1,793 1,748 565,915 494,919
Rural 11,604 11,482 17 12 852 699
Public sector 11,518 11,475 399 399 125,076 124,133
Public lighting 752 728 179 171 29,516 26,107
Public utility 1,458 1,610 289 289 58,075 55,612
Own consumption 449 452 27 21 - -
BILLED SALES 4,155,908 4,128,024 5,176 4,954 1,614,302 1,432,012
ICMS (State VAT) - - - - 564,512 509,241
Unbilled sales (net of ICMS) - - - - (67,617) (48,884)
TOTAL SUPPLY (c) 4,155,908 4,128,024 5,176 4,954 2,111,197 1,892,369
Sale of energy - - 1,113 1,134 173,669 198,279
Short-term energy - - 79 69 38,446 19,869
TOTAL SUPPLY - - 1,192 1,203 212,115 218,148
OVERALL TOTAL 4,155,908 4,128,024 6,368 6,157 2,323,312 2,110,517
Consolidated
Number of billed sales (a) (b) GWh (a) R$
2nd quarter
2014 2013 2014 2013 2014 2013
Residential 3,805,372 3,779,079 4,880 4,395 1,727,221 1,537,495
Industrial 7,943 9,723 705 701 165,497 140,664
Commerce, services and other 316,812 313,475 3,827 3,625 1,195,355 1,072,960
Rural 11,604 11,482 36 26 1,908 1,586
Public sector 11,518 11,475 855 825 265,063 261,800
Public lighting 752 728 348 341 57,341 53,283
Public utility 1,458 1,610 586 571 117,771 113,697
Own consumption 449 452 55 44 - -
BILLED SALES 4,155,908 4,128,024 11,292 10,528 3,530,156 3,181,485
ICMS (State VAT) - - - - 1,258,385 1,145,468
Unbilled sales (net of ICMS) - - - - (49,328) (133,127)
TOTAL SUPPLY (c) 4,155,908 4,128,024 11,292 10,528 4,739,213 4,193,826
Sale of energy - - 2,244 2,378 501,969 399,893
Short-term energy - - 212 69 123,558 19,869
TOTAL SUPPLY - - 2,456 2,447 625,527 419,762
OVERALL TOTAL 4,155,908 4,128,024 13,748 12,975 5,364,740 4,613,588
6 months
Number of billed sales (a) (b) GWh (a) R$
Consolidated
(a)
Not revised by independent auditors (b)
Number of invoiced bills in June 2014, with and without consumption (c)
Light SESA
132
28. OPERATING COSTS AND EXPENSES
COSTS2014 2013 Restated 2014 2013 2014 2013 Restated 2014 2013
Personnel and management - - (53,027) (46,750) - - (101,681) (97,890)
Material - - (4,679) (2,385) - - (18,221) (5,619)
Outsourced services - - (50,124) (55,920) - - (94,559) (99,266)
Electric power purchased for resale (Note 29) (1,099,567) (989,136) - - (2,458,789) (2,131,228) - -
Depreciation and amortization - - (89,594) (87,780) - - (178,572) (172,733)
Cost of construction - - (214,303) (175,561) - - (377,827) (332,849)
Other - - (4,884) (13,085) - - (10,093) (23,411)
TOTAL (1,099,567) (989,136) (416,611) (381,481) (2,458,789) (2,131,228) (780,953) (731,768)
Consolidated
Electric Power Operation Electric Power Operation
2nd quarter 6 months
OPERATING EXPENSES 2014 2013 2014 2013 2014 2013 2014 2013
Personnel and management (5,003) (4,330) (27,959) (23,860) (9,582) (9,182) (53,277) (49,255)
Material (259) (257) (115) (463) (601) (497) (727) (892)
Outsourced services (22,454) (24,190) (40,109) (42,912) (42,683) (43,913) (74,678) (76,308)
Depreciation and amortization (284) (277) (11,114) (9,595) (566) (543) (20,864) (18,819)
Allowance for doubtful accounts (36,050) (48,408) - - (61,371) (77,446) - -
Provision for contingencies/success fees/judicial deposits - - 21,863 (18,186) - - (18,418) (34,589)
Other (258) (323) (26,870) (24,354) (546) (575) (55,208) (44,884)
TOTAL (64,308) (77,785) (84,304) (119,370) (115,349) (132,156) (223,172) (224,747)
General and Administrative
Consolidated
2nd quarter 6 months
Selling General and Administrative Selling
Other revenue/(expenses) 2014 2013 2014 2013
Other operating revenue 91 - 170 -
Other operating expenses (8,710) (6,535) (20,907) (14,867)
TOTAL (8,619) (6,535) (20,737) (14,867)
6 months
Consolidated
2nd quarter
133
29. ELECTRIC POWER PURCHASED FOR RESALE
2014 2013 2014 2013 Restated 2014 2013 2014 2013 Restated
Connection charges - - (3,437) (2,061) - - (6,879) (5,500)
Spot market energy 198 3 (287,201) 16,395 2,230 791 (1,532,865) (345,824)
Network usage charges - - (58,025) (45,992) - - (115,835) (94,157)
UTE Norte Fluminense 1,583 1,583 (280,277) (269,954) 3,150 3,150 (557,613) (537,036)
Itaipu - Binacional 1,307 1,338 (163,264) (164,970) 2,597 2,638 (331,257) (309,902)
Energy transportation - Itaipu - - (4,394) (4,304) - - (8,688) (8,510)
National Electric System Operator (O.N.S.) - - (4,522) (5,518) - - (8,888) (10,077)
PROINFA 123 122 (34,695) (31,593) 241 242 (66,497) (62,866)
ESS - - (19,574) (85,096) - - (46,234) (300,387)
Other contracts and electric power auctions 3,893 3,810 (587,480) (534,916) 8,100 8,125 (1,404,502) (1,114,307)
PIS/COFINS credits on purchase - - 124,060 91,351 - - 248,445 187,898
CDE transfer (b)
Hydrological risk - - - (1,609) - - (51,128) 129,835
Involuntary exposure - - 138,116 - - - 1,221,460 160,422
Availability (Thermal) - - 86,174 - - - 219,584 -
CONER (Reserve Power) - - - - - - (12,844) -
ESS - - - 57,366 - - - 193,649
Reserve Power - - (5,048) (8,235) - - (5,048) (14,466)
TOTAL 7,104 6,856 (1,099,567) (989,136) 16,318 14,946 (2,458,789) (2,131,228)
Consolidated
GWh (a) R$
2nd quarter 6 months
GWh (a) R$
(a)
Not revised by independent auditors
(b) See Note 10
30. FINANCIAL RESULT
2014 2013 2014 2013
REVENUE
Interest on electricity bills and debts paid by installments 19,961 23,978 41,363 45,198
Income from investments 28,216 12,184 44,677 15,473
Swap operations - 76,926 - 54,472
Restatement of judicial deposits 3,786 3,052 5,432 5,039
Adjustment to New Replacement Value (VNR) (1,837) 6,667 44,806 13,094
Other financial income (a) 16,669 8,130 27,553 13,699
TOTAL FINANCIAL REVENUE 66,795 130,937 163,831 146,975
EXPENSES
Restatement of provision for contingencies (9,265) (6,289) (15,107) (25,268)
Expenses with tax liabilities (4,442) (8,243) (8,201) (12,655)
Debt charges (133,428) (120,371) (255,115) (242,636)
Foreign exchange variation 24,678 (71,685) 48,967 (62,892)
Swap operations (47,236) - (94,530) -
Adjustment to present value of accounts receivable 2,114 645 3,401 938
Fines due to electric power discontinuance (6,956) (12,540) (26,250) (37,577)
Other financial expenses (a) (4,102) (7,940) (7,623) (1,224)
TOTAL FINANCIAL EXPENSES (178,637) (226,423) (354,458) (381,314)
FINANCIAL RESULT (111,842) (95,486) (190,627) (234,339)
2nd quarter 6 months
Consolidated
(a) It refers to sundry revenues and expenses.
134
31. RECONCILIATION OF TAXES IN INCOME STATEMENT
Reconciliation of effective and nominal rates in the provision for income tax and social
contribution:
2014 2013 2014 2013 2014 2013 2014 2013
Earnings before income tax and social contribution 15,274 58,212 26,503 84,802 195,790 136,857 301,625 206,652
Nominal income tax and social contribution rate 34% 34% 34% 34% 34% 34% 34% 34%
INCOME TAX AND SOCIAL CONTRIBUTION AT THE RATES ESTABLISHED BY THE CURRENT LEGISLATION (5,193) (19,792) (9,011) (28,833) (66,568) (46,531) (102,553) (70,262)
Equity in the earnings (losses) of subsidiaries 6,273 20,590 (1,373) (158) 68,474 47,521 (2,297) (376)
Tax assets - lack of future profitability of Light S.A. (Holding) (1,208) (814) (1,208) (814) (2,034) (977) (2,034) (977)
Tax incentives - - 1,097 974 - - 1,830 994
Other effects from income tax and social contribution on permanent additions and exclusions 128 16 (734) 2,241 128 (13) (781) 826
INCOME TAX AND SOCIAL CONTRIBUTION ON RESULT - - (11,229) (26,590) - - (105,835) (69,795)
Current income tax and social contribution - - (21,758) (33,286) - - (96,908) (72,828)
Deferred income tax and social contribution - - 10,529 6,696 - - (8,927) 3,033
Effective income tax and social contribution rate 0.0% 0.0% 42.4% 31.4% 0.0% 0.0% 35.1% 33.8%
Parent Company Consolidated
2nd quarter 6 months
Parent Company Consolidated
32. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
The statement below reconciles the carrying and fair value of assets and liabilities
related to our financial instruments:
ASSETS Book value Fair value Book value Fair value
Cash and cash equivalents (Note 4) 379 379 26,802 26,802
Receivables from services rendered 141 141 143 143
Dividends and interest on equity receivable 373,100 373,100 36,153 36,153
Other receivables 4,561 4,561 6,146 6,146
TOTAL 378,181 378,181 69,244 69,244
LIABILITIES
Suppliers 127 127 295 295
Dividends and interest on equity payable (Note 24) 364,838 364,838 32,019 32,019
Other payables 4,018 4,018 3,960 3,960
TOTAL 368,983 368,983 36,274 36,274
Parent Company
06.30.2014 12.31.2013
135
ASSETS Book value Fair value Book value Fair value
Cash and cash equivalents (Note 4) 1,579,051 1,579,051 546,429 546,429
Marketable securities (Note 5) 14,816 14,816 1,244,000 1,244,000
Consumers, concessionaires, permissionaires and clients (Note 6) 1,638,864 1,638,864 1,432,827 1,432,827
Services 42,620 42,620 29,811 29,811
Dividends and interest on equity receivable 225 225 234 234
Swaps 110,301 110,301 141,214 141,214
Concessions's financial assets (Note 9) 2,056,118 2,056,118 1,926,226 1,926,226
Other receivables (Note 10) 250,935 250,935 217,082 217,082
TOTAL 5,692,930 5,692,930 5,537,823 5,537,823
LIABILITIES
Suppliers (Note 14) 1,080,876 1,080,876 907,262 907,262
Loans and financing (Note 16) 2,638,355 2,637,112 2,414,967 2,416,091
Debentures (Note 17) 4,185,105 4,107,792 3,400,344 3,373,235
Dividends and interest on equity payable (Note 24) 364,838 364,838 32,019 32,019
Swaps 35,747 35,747 - -
Other payables (Note 22) 277,257 277,257 259,957 259,957
TOTAL 8,582,178 8,503,622 7,014,549 6,988,564
Consolidated
06.30.2014 12.31.2013
In compliance with CVM Rule No. 475/2008 and CVM Resolution No. 604/2009, which
revoked Resolution No. 566/2008, the description of accounting balances and fair
values of financial instruments stated in the balance sheet as of June 30, 2014 are
identified as follows:
• Cash and cash equivalents
Financial investments in bank deposit certificates are classified as “loans and
receivables”.
• Marketable securities
Financial investments in bank deposit certificates are classified as “held for
trading”, measured at their fair value through profit and loss.
• Consumers, concessionaries and permissionaires (clients)
These are classified as “loans and receivables”, measured at the amortized cost,
being recorded at their original values and subject to a provision for losses and
136
adjustment to present value, where applicable.
• Concessions’ financial assets
These are classified as “available for sale”, measured at their fair value at initial
recognition. After initial recognition, interest is calculated through the effective
interest rate method and recognized in the income statement under financial
income, while the changes in the fair value are recognized in other comprehensive
income.
• Suppliers
Accounts payable to suppliers of materials and services required in the operations
of the Company, the amounts of which are known or easily determinable, added,
where applicable, of relevant charges, escalation and/or exchange costs incurred
as of the balance sheet date.
These balances are classified as other financial liabilities and were recognized at
their amortized cost, which is not significantly different from their fair value.
• Loans, borrowings and debentures
These are measured by the “amortized cost method”. Fair value was calculated at
interest rates applicable to instruments with similar nature, maturities and risks, or
based on market quotations of these securities. The fair value for BNDES financing
is identical to the accounting balance, since there are no similar instruments, with
comparable maturities and interest rates. These financial instruments are classified
as “other financial liabilities”.
• Other assets and liabilities
Other receivables and other payables classified as "loans and receivables" and
“other liabilities” are measured at amortized cost and stated at their original
values, accrued of, where applicable, corresponding charges, monetary and/or
currency variations incurred up to the balance sheet date or subject to a provision
137
for losses, where applicable.
• Swaps
These are measured at fair value. A determination of fair value used available
information on the market and usual pricing methodology: the face value
(notional) evaluation for long position (in U.S. dollars) until maturity date and
discounted at present value of clean coupon rates, published in bulletins of
Securities, Commodities and Futures Exchange – BM&FBOVESPA.
It is worth mentioning that estimated fair value of financial assets and liabilities was
determined by means of information available on the market and appropriate
valuation methodologies. Nevertheless, meaningful judgment was required when
interpreting market data to produce the most appropriate fair value estimate.
a) Financial Instruments by category:
ASSETS
Loans and
receivables
Fair value
through profit
or loss
Loans and
receivables
Fair value
through profit
or loss
Cash and cash equivalents (Note 4) 379 - 26,802 -
Receivables from services rendered 141 - 143 -
Dividends receivable 373,100 - 36,153 -
Other receivables 4,561 - 6,146 -
TOTAL 378,181 - 69,244 -
LIABILITIES
Other liabilities
Fair value
through profit
or loss
Other liabilities
Fair value
through profit
or loss
Suppliers 127 - 295 -
Dividends and interest on equity payable (Note 24) 364,838 - 32,019 -
Other payables 4,018 - 3,960 -
TOTAL 368,983 - 36,274 -
Parent Company
12.31.2013
Parent Company
06.30.2014
06.30.2014
12.31.2013
138
ASSETS
Loans and
receivables
Fair value
through profit
or loss
Available for
sale
Loans and
receivables
Fair value
through profit
or loss
Available for
sale
Cash and cash equivalents (Note 4) 1,579,051 - - 546,429 - -
Marketable securities (Note 5) - 14,816 - - 1,244,000 -
Consumers, concessionaires, permissionaires and Clients (Note 6) 1,638,864 - - 1,432,827 - -
Services 42,620 - - 29,811 - -
Dividends and interest on equity receivable 225 - - 234 - -
Swaps - 110,301 - - 141,214 -
Concessions's financial assets (Note 9) - - 2,056,118 - - 1,926,226
Other receivables (Note 10) 250,935 - - 217,082 - -
TOTAL 3,511,695 125,117 2,056,118 2,226,383 1,385,214 1,926,226
LIABILITIES
Other liabilities
Fair value
through profit
or loss
Other liabilities
Fair value
through profit
or loss
Suppliers (Note 14) 1,080,876 - 907,262 -
Loans and financing (Note 16) 2,638,355 - 2,414,967 -
Debentures (Note 17) 4,185,105 - 3,400,344 -
Dividends and interest on equity payable (Note 24) 364,838 - 32,019 -
Swaps - 35,747 - -
Other payables (Note 22) 277,257 - 259,957 -
TOTAL 8,546,431 35,747 7,014,549 -
12.31.2013
Consolidated
06.30.2014 12.31.2013
Consolidated
06.30.2014
b) Policy concerning derivative instruments
The Company has a policy for the use of derivative instruments, which has been
approved by its Board of Directors. According to this policy, the debt service (principal
plus interest and charges) denominated in foreign currency maturing within 24 months
is to be hedged, except no speculative transaction is allowed, whether using derivatives
or any other risky assets.
In line with the policy standards, the Company does not have any options, swaps,
callable swaps, flexible options, derivatives embedded in other products, derivative-
structured transactions and so-called “exotic derivatives”. Furthermore, the statement
above denotes that the Company use cashless exchange rate swaps (US$ vs. CDI), of
which the Notional Contract Value is equal to the amount of the debt service
denominated in foreign currency maturing in 24 months.
c) Risk management and goals achieved
139
The management of derivative instruments takes place through operating strategies
with a view to liquidity, profitability and safety. Our control policy consists of ongoing
enforcement of policy standards concerning the use of derivative instruments, as well
as continued monitoring of agreed upon rates versus market rates.
d) Market Risk
During the normal course of its businesses, the Company and its subsidiaries are
exposed to the market risks related to currency variations and interest rates, as
evidenced in the chart below:
Debt breakdown (excluding financial charges):
R$ % R$ %
USD 886,313 13.3 725,941 12.6
EUR 105,096 1.6 113,701 2.0
TOTAL - FOREIGN CURRENCY 991,409 14.9 839,642 14.6
CDI 4,011,596 59.9 3,269,168 57.0
IPCA 610,287 9.1 610,137 10.6
TJLP 840,317 12.6 903,027 15.7
Other 232,007 3.5 119,528 2.1
TOTAL - LOCAL CURRENCY 5,694,207 85.1 4,901,860 85.4
TOTAL 6,685,616 100.0 5,741,502 100.0
Consolidated
06.30.2014 12.31.2013
On June 30, 2014, according to the chart above, the foreign currency-denominated
debt is R$991,409, or 14.9% of debt principal (R$839,642, corresponding to 14.6% on
December 31, 2013).
Financial derivative instruments were contracted for the amount of foreign currency-
denominated debt service to expire within 24 months, in the swap modality, whose
notional value on June 30, 2014 stood at US$394,198 (US$296,913 on December 31,
2013) and €34,969 (€34,969 on December 31, 2013), in accordance with the policy for
140
use of derivative instruments approved by the Board of Directors. Thus, including the
swaps, the foreign exchange exposure represents 0.26% of total debt (1.40% on
December 31, 2013).
Below, we provide a few considerations and analyses on risk factors impacting on
business of Light Group’s companies:
• Currency risk
Considering that a portion of loans and financing is denominated in foreign currency,
the company uses derivative financial instruments (swap operations) to hedge against
service associated with these debts (principal plus interest and commissions) to expire
within 24 months in addition to the swap of previously mentioned rates. Funds raised
as per BACEN Resolution 4131 from Merrill Lynch, BNP, Citibank and Bank Tokyo-
Mitsubishi were already contracted with swap for the entire duration of the debt, duly
previously approved by the Board of Directors.
Derivative operations, comprising currency swaps and interest, the latter reported
below, resulted in a loss of R$94,530 in the first semester of 2014 (a gain of R$54,472
in the first semester of 2013). The net amount of swap operations as of June 30, 2014,
considering the fair value, is positive at R$74,554 (positive at R$141,214 on December
31, 2013), as shown below:
141
Institution Currency Light's Receivable Light's PayableStarting
Date
Maturity
Date
Notional
Value
Contracted
(US$/EURO)
Fair Value
Jun 2014
(R$) Assets
Fair Value
Jun 2014
(R$)
Liabilities
Fair Value
Jun 2014
(R$) Balance
Bank Tokyo - Mitsubishi US$ US$+2.33% 100% CDI + 0.90% 03.11.2013 03.11.2016 60,000 16,590 (547) 16,043
HSBC US$ US$+1.67% 100% CDI 10.09.2012 10.10.2014 1,338 196 (268) (72)
HSBC US$ US$ 83.29% CDI 09.20.2013 04.10.2015 1,431 - (187) (187)
HSBC US$ US$ 82.65% CDI 09.20.2013 10.09.2015 1,432 - (179) (179)
Citibank US$ US$+Libor+1.66% 100% CDI + 1.00% 08.23.2012 02.23.2017 33,333 6,768 (532) 6,236
Citibank US$ US$+Libor+1.66% 100% CDI + 1.00% 08.23.2012 08.23.2017 33,333 6,863 (534) 6,329
Citibank US$ US$+Libor+1.66% 100% CDI + 1.00% 08.23.2012 02.23.2018 33,333 6,976 (536) 6,440
Citibank R$ US$+Libor+1.51% 100% CDI +1.15% 02.25.2014 02.26.2018 100,000 - (18,130) (18,130)
Citibank US$ US$+Libor+1.5988% 100% CDI + 1.10% 10.02.2012 04.03.2017 26,666 5,012 (1,137) 3,875
Citibank US$ US$+Libor+1.5988% 100% CDI + 1.10% 10.02.2012 10.02.2017 26,666 4,965 (1,141) 3,824
Citibank US$ US$+Libor+1.5988% 100% CDI + 1.10% 10.02.2012 04.03.2018 26,666 5,070 (1,145) 3,925
Bank of America US$ Libor+2.5294% 100%CDI + 0.65% 11.10.2011 11.10.2016 50,000 23,599 (617) 22,982
BNP EURO Euro+4.6823% 100%CDI+1.30% 10.21.2011 10.21.2014 34,969 22,740 (1,786) 20,954
TOTAL 429,167 98,779 (26,739) 72,040
Institution Currency Light's Receivable Light's PayableStarting
Date
Maturity
Date
Notional
Value
Contracted
(US$/EURO)
Fair Value
Dec 2013
(R$) Assets
Fair Value
Dec 2013
(R$)
Liabilities
Fair Value
Dec 2013
(R$) Balance
Bank Tokyo - Mitsubishi US$ US$+2.33% 100% CDI + 0.90% 03.11.2013 03.11.2016 60,000 22,917 - 22,917
Itaú US$ US$+2.42% 100% CDI 04.11.2012 04.11.2014 2,715 978 - 978
HSBC US$ US$+1.67% 100% CDI 10.09.2012 10.10.2014 1,338 214 - 214
HSBC US$ US$ 83.29% CDI 09.20.2013 04.10.2015 1,431 120 - 120
HSBC US$ US$ 82.65% CDI 09.20.2013 10.09.2015 1,432 105 - 105
Citibank US$ US$+Libor+1.66% 100% CDI + 1.00% 08.23.2012 02.23.2017 33,333 10,339 - 10,339
Citibank US$ US$+Libor+1.66% 100% CDI + 1.00% 08.23.2012 08.23.2017 33,333 10,504 - 10,504
Citibank US$ US$+Libor+1.66% 100% CDI + 1.00% 08.23.2012 02.23.2018 33,333 10,708 - 10,708
Citibank US$ US$+Libor+1.5988% 100% CDI + 1.10% 10.02.2012 04.03.2017 26,666 7,145 - 7,145
Citibank US$ US$+Libor+1.5988% 100% CDI + 1.10% 10.02.2012 10.02.2017 26,666 7,260 - 7,260
Citibank US$ US$+Libor+1.5988% 100% CDI + 1.10% 10.02.2012 04.03.2018 26,666 7,408 - 7,408
Bank of America US$ Libor+2.5294% 100%CDI + 0.65% 11.10.2011 11.10.2016 50,000 31,209 - 31,209
BNP EURO Euro+4.6823% 100%CDI+1.30% 10.21.2011 10.21.2014 34,969 29,958 - 29,958
TOTAL 331,882 138,865 - 138,865
The amount recorded was measured by its fair value on June 30, 2014. All operations
with derivative financial instruments are registered in clearing houses for the custody
and financial settlement of securities and there is no margin deposited in guarantee.
Operations have no initial cost.
Below, the sensitivity analysis for foreign exchange rates fluctuations, showing
eventual impacts on financial result. These sensitivity analyzes have been prepared
assuming that the value of the balances were outstanding throughout the period.
The methodology used in the “Probable Scenario” considered the best estimate for the
foreign exchange rate on June 30, 2015. It is worth highlighting that, as this refers to a
142
sensitivity analysis of the impact on the financial result of the next twelve months, debt
balances on June 30, 2014 were considered. It is worth mentioning that the behavior of
debt and derivatives balances will observe their respective contracts, and the balance
of temporary cash investments will fluctuate according to the need or available funds
of the Company.
Exchange Rate Sensitivity Analysis, with the presentation of effects on the income
statement before taxes, based on rates and projections of the following sources:
BM&FBOVESPA, BNDES, FOCUS and Bloomberg.
OPERATION Risk Debt (USD
and EUR)
Scenario (I):
Probable
Scenario (II) +
25%
Scenario (III) +
50%
FINANCIAL LIABILITIES (111,847) 165,007 441,862
National Treasury USD 66,734 (16,684) 24,191 65,066
Surety USD (51,222) 12,806 (18,568) (49,942)
Merril Lynch USD 47,702 (11,926) 17,292 46,510
BNP (EURO) EURO 48,135 (10,748) 18,414 47,575
Bank Tokyo - Mitsubishi USD 60,136 (15,034) 21,799 58,633
Citibank USD 281,046 (70,261) 101,879 274,020
DERIVATIVES Nacional 124,653 (183,575) (491,804)
Swaps (active tip) USD (455,618) 113,905 (165,161) (444,229)
Swaps (active tip) EURO (48,135) 10,748 (18,414) (47,575)
TOTAL 12,806 (18,568) (49,942)
DERIVATIVES -25% -50%
R$/US$ exchange rate (end of the period) 2.4500 1.8375 1.2250
R$/EURO exchange rate (end of the period) 3.3155 2.4866 1.6577
R$
With the chart above, it is possible to identify that the partial hedge against foreign
currency-denominated debt (only limited to debt service to expire within 24 months),
as when R$/US$ quote increases, liabilities financial expense also increases but gain
from derivatives also partially offset this negative impact and vice-versa.
• Interest rate risk
This risk derives from impact of interest rates fluctuation not only over financial
expense associated with loans, financing and debentures of the Company, but also over
financial revenues deriving from temporary cash investments. The policy for utilization
143
of derivatives approved by the Board of Directors does not comprise the contracting of
instruments against such risk. Nevertheless, the Company continuously monitors
interest rates so that to evaluate eventual need of contracting derivatives to hedge
against interest rates volatility risk. In these cases, prior approval of the Board of
Directors is requested.
On June 30, 2014 the interest rate swap operation associated with the maturity of
Bradesco CCB with notional value of R$150,000 (R$150,000 on December 31, 2013),
duly authorized by the Management, stated a total of R$2,514 (R$2,349 on December
31, 2013), considering the fair value, according to the following table:
Institution Light's Receivable Light's PayableStarting
Date
Maturity
Date
Notional
Value
Contracted
(US$/EURO)
Fair Value
Jun 2014
(R$) Assets
Fair Value
Jun 2014
(R$)
Liabilities
Fair Value
Jun 2014
(R$) Balance
HSBC CDI+0.85% 101.9%CDI+(TJLP-6%) 10.18.2011 10.18.2017 150,000 11,522 (9,008) 2,514
TOTAL 150,000 11,522 (9,008) 2,514
Institution Light's Receivable Light's PayableStarting
Date
Maturity
Date
Notional
Value
Contracted
(US$/EURO)
Fair Value
Dec 2013
(R$) Assets
Fair Value
Dec 2013
(R$)
Liabilities
Fair Value
Dec 2013
(R$) Balance
HSBC CDI+0.85% 101.9%CDI+(TJLP-6%) 10.18.2011 10.18.2017 150,000 2,349 - 2,349
TOTAL 150,000 2,349 - 2,349
Below, the sensitivity analysis for foreign exchange rates fluctuations, showing
eventual impacts on financial result. These sensitivity analyzes have been prepared
assuming that the value of the balances were outstanding throughout the period.
The methodology used in the “Probable Scenario” considered the best estimate for the
interest rate on June 30, 2015. It is worth highlighting that, as this refers to a sensitivity
analysis of the impact on the financial result of the next twelve months, considers debt
and investment balances on June 30, 2014. It is worth mentioning that the behavior of
144
debt and derivatives balances will observe their respective contracts, and the balance
of investments will fluctuate according to the need or available funds of the Company.
Below is the interest rate sensitivity analysis, showing the effects on income statement
before taxes, based on rates and projections of the following sources: BM&FBOVESPA,
BNDES, FOCUS and Bloomberg.
145
OPERATIONRisk
Scenario (I):
Probable
Scenario (II) +
25%
Scenario (III) +
50%
FINANCIAL LIABILITIES 6,502 49,927 93,353
Financial investments CDI 6,502 49,927 93,353
FINANCIAL LIABILITIES (19,123) (163,469) (306,831)
Debentures 4th issue TJLP - - (1)
Debentures 7th issue CDI (2,813) (21,597) (40,381)
Debentures 8th issue CDI (2,011) (15,443) (28,875)
Debentures 9th issue (Series A) CDI (4,290) (32,940) (61,590)
Debentures 9th issue (Series B) IPCA 135 (10,871) (21,877)
Debentures 10th issue CDI (3,709) (28,531) (53,445)
Debentures 1st issue CDI (741) (5,691) (10,640)
Debentures 2nd issue CDI (1,873) (14,382) (26,891)
Debentures 3rd issue CDI (128) (982) (1,836)
CCB Bradesco CDI (1,368) (10,507) (19,646)
CCB Bco Santander CDI (372) (2,859) (5,346)
BNDES - FINEM TJLP - (305) (566)
BNDES - direct FINEM TJLP - (1,141) (2,177)
BNDES Direto TJLP+1% TJLP - (1,192) (2,239)
SESA BNDES Capex 11/12 - Subcred.1 TJLP - (27) (54)
SESA BNDES Capex 11/12 - Subcred.2 TJLP - (2,271) (4,392)
SESA BNDES Capex 11/12 - Subcred.3 TJLP - (2,805) (5,370)
SESA BNDES Capex 11/12 - Subcred.4 TJLP - (2,876) (5,451)
SESA BNDES Capex 11/12 - Subcred.17 TJLP - - (1)
SESA BNDES Capex 11/12 - Subcred.18 TJLP - - (1)
BNDES Olimpíadas - Sub A TJLP - (131) (249)
BNDES Olimpíadas - Sub B TJLP - (136) (256)
BNDES Olimpíadas - Sub C SELIC (65) (288) (512)
BNDES - direct TJLP TJLP - (48) (92)
BNDES - direct FINEM TJLP - (50) (94)
BNDES direct TJLP+1% TJLP - (357) (690)
BNDES - Capex 11/12 TJLP - (10) (19)
PPROESCO TJLP - (548) (1,053)
Banco do Brasil CDI (722) (5,549) (10,388)
Citibank - Energia Libor 3M (250) (416) (583)
TN - Discount Bond Libor 6M (144) (229) (315)
Merril Lynch Libor 3M (149) (248) (348)
Citibank 1 Libor 3M (312) (520) (727)
Citibank 2 Libor 3M (311) (519) (726)
DERIVATIVES (38,710) (298,460) (558,914)
Currency swaps (liability position) CDI (38,717) (297,288) (555,859)
Interest rate swaps (active tip) CDI 722 5,549 10,388
Interest rate swaps (liability position) TJLP/CDI (715) (6,721) (13,443)
TOTAL (51,331) (412,002) (772,392)
Reference for FINANCIAL ASSETS +25% +50%
CDI (% end of the period) 11.22% 14.03% 16.83%
Reference for FINANCIAL LIABILITIES +25% +50%
CDI (% end of the period) 11.22% 14.03% 16.83%
TJLP (% end of the period) 5.00% 6.25% 7.50%
IPCA (% end of the period) 6.50% 8.13% 9.75%
Libor 3M (% end of the period) 0.37% 0.46% 0.56%
Libor 6M (% end of the period) 0.57% 0.71% 0.85%
R$
146
• Credit risk
It refers to the Company eventually suffering losses deriving from default of
counterparties or financial institutions depositary of funds or temporary cash
investments. To mitigate these risks, the Company uses all collection tools allowed by
the regulatory body, such as disconnection for delinquency, debit losses and
permanent monitoring and negotiation of outstanding positions. Credit risk of
receivables is diluted due to the Company´s client base.
Item "a" of this note contains a summary of the financial instruments broken down by
category, including the Company's maximum credit risk.
Concerning financial institutions, the Company only carries out low-risk operations,
classified by rating agencies. The Company has a policy of not concentrating its
portfolio in certain financial institution. Therefore, the policy’s principle is to control
the portfolio concentration through limits imposed to the Groups, as defined below,
and monitoring financial institutions through their shareholders’ equity and ratings.
Through its policy, the Company will be able to invest in fixed income products and
Interbank Deposit Rate (CDI)-indexed post-fixed income and post-fixed government
bonds.
The definition of the groups for allocation of resources is described below, as well as the percentage of current share in the Company’s portfolio:
• Group 1 – federal banks; shareholders’ equity: not applicable; minimum rating: Not applicable; percentage in the portfolio: 31.2%.
• Group 2 – Financial Institutions with Shareholders’ Equity higher than or equal to R$7 billion; Minimum Rating: AA (S&P and Fitch) or Aaa (Moody’s). Percentage in the portfolio: 58.4%.
• Group 3 – Financial institutions with Shareholders’ Equity between R$1 billion and R$7 billion; Minimum Rating: AA (S&P and Fitch) or Aaa (Moody's).
147
Percentage in the Portfolio: 8.9%.
• Group 4 – Financial Institutions with Shareholders’ Equity between R$500 million and R$1 billion; Minimum Rating: A (S&P and Fitch) or A2 (Moody’s). Percentage in the portfolio: 1.5%.
• Liquidity risk
Liquidity risk relates to the Company's ability to settle its liabilities. In order to
determine the ability to satisfactorily meet its financial liabilities, the streams of
maturities for funds raised and other liabilities are reported with the Company's
statements. Further information on the funds raised can be found in detail in Notes 16
and 17.
The Company has raised funds through its operations, from financial market
transactions and from affiliate companies, primarily allocated to support its investment
plan and in managing its cash for working capital and liability management purposes.
The Company manages the liquidity risk by continuously monitoring expected and real
cash flows and combining the maturity profiles of its financial liabilities.
Energy sold by the Company is mainly produced by hydropower plants. A prolonged
period of low rainfall can result in a decrease in the water volume of power plants
reservoirs and may result in losses because of increased costs in purchasing energy or
decreased revenues in the implementation of comprehensive programs to conserve
electricity. The extension of electricity generation through thermal power plants may
lead to increased costs for the energy distribution companies, which results in an
increased need for short-term cash, which are recoverable within the existing
regulatory framework, and could cause future rate increases.
The realization flow concerning future liabilities as per the relevant terms and
conditions, which include future interest up to the contractual maturity date, is
summarized in the statement below:
148
Interest rate instruments: 1 to 3 months3 months to
1 year1 to 5 years
More than
5 yearsTotal
Floating
Loans, financing and debentures (275,284) (1,459,426) (5,021,472) (2,484,826) (9,241,008)
Fixed rate
Loans, financing and debentures (93,384) (144,093) (341,492) (120,131) (699,100)
Suppliers (1,080,876) - - - (1,080,876)
Swap (18,106) (8,981) 87,928 - 60,841
Consolidated
a) Capital Management
The Company manages its capital with the purpose of safeguarding its capacity to
continuously offer return to shareholders and benefits to other stakeholders, in
addition to maintaining the ideal capital structure to reduce costs.
In order to maintain or adjust its capital structure, the Company either reviews the
dividend payment policy, returns capital to shareholders or issues new shares and
sells assets to reduce the indebtedness level, for instance.
06.30.2014 12.31.2013
Debt from financing, loans and debentures 6,823,460 5,815,311
(-) Cash and cash equivalents 1,579,051 546,429
NET DEBT (A) 5,244,409 5,268,882
Shareholders' equity (B) 3,340,110 3,477,139
FINANCIAL LEVERAGE RATIO - % (A÷ (B+A)) 61% 60%
Consolidated
149
b) Hierarchical Fair Value
There are three types of classification levels for the fair value of financial
instruments. This hierarchy prioritizes unadjusted prices quoted in an active
market for financial assets or liabilities. The classification of hierarchical levels can
be presented as follow:
• Level 1 - Data originating from an active market (unadjusted quoted price) that
can be accessed on a daily basis, including on the date of fair value
measurement.
• Level 2 - Different data originating from the active market (unadjusted quoted
price) included in Level 1, extracted from a pricing model based on data
observable in the market.
• Level 3 - Data extracted from a pricing model based on data that are not
observable in the market.
06.30.2014Identical markets
Level 1
Similar markets
Level 2
Without active
market
Level 3
ASSETS
Marketable securities (Note 5) 14,816 - 14,816 -
Concessions' financial assets (Note 9) 2,056,118 - - 2,056,118
Swaps 110,301 - 110,301 -
TOTAL 2,181,235 - 125,117 2,056,118
LIABILITIES
Swaps 35,747 - 35,747 -
TOTAL 35,747 - 35,747 -
Consolidated
Measurement of Fair Value
150
12.31.2013Identical markets
Level 1
Similar markets
Level 2
Without active
market
Level 3
ASSETS
Marketable securities (Note 5) 1,244,000 - 1,244,000 -
Concessions' financial assets (Note 9) 1,926,226 - - 1,926,226
Swaps 141,214 - 141,214 -
TOTAL 3,311,440 - 1,385,214 1,926,226
Measurement of Fair Value
Consolidated
The market value of a security corresponds to its maturity amount brought to present
value through the discount factor obtained based on the market interest curve in reais.
Regarding the concession’s financial assets, classified as available for sale, the inclusion
in level 3 was due to the fact that the relevant factors for the valuation at fair value
were not publicly observable. The changes between the years and the respective gains
and losses in the income statement for the year are described in note 9; there was no
impact on shareholders’ equity this year.
33. INSURANCE
On June 30, 2014, the Light group had insurances covering its main assets, including:
Operational Risk Insurance - it covers damages caused to hydroelectric and
thermoelectric powerplants, including, but not limited to its machinery, steam
turbines, gas turbines, generators, boilers, transformers, channels, tunnels, dams,
spillway, civil works, offices and warehouses. All assets are insured under the
Operational Risks modality, with an “All Risks” coverage, including the transmission
and distribution lines up to 1,000 feet from generation site.
Directors and Officers Liability Insurance (D&O) - It has the purpose of protecting
Executives from losses and damages resulting from the performance of their activities
inherent to the position as Directors, Officers and Managers of the Company.
151
General and Civil Liability Insurance - focuses on the payment of indemnity if the
Company is deemed civilly liable by a final and unappealable court decision or deal
authorized by the insurance company, in relation to remedies for property damage
and involuntary personal injury caused to third parties and also those related to
pollution, contamination, sudden and/or accidental leakage.
Financial Guarantee Insurance – Energy Trading and Judicial. Property Insurance –
Comprehensive Business (Leased Properties). International Transport Insurance –
Imports, Corporate Travel Insurance and Personal Insurance.
The assumptions of risks adopted, given their nature, are not included in the scope of
an audit firm, accordingly, they were not revised by independent auditors.
Below, a summarized breakdown of main insurance policies considered by Management:
From To
Directors & Officers (D&O) 08.10.2014 08.10.2015 $40,350 $150
Civil and general liabilities 10.31.2013 10.31.2014 $20,000 $845
Operating risks (1) 10.31.2013 10.31.2014 R$ 5,426,824 $2,504
(1) Total Value in Risk of R$5,426,824
(1) Maximum limit of liability (LMR) is R$300,000 - Indemnity
TermAmount Insured
Gross Premium (including cost
of insurance policy + IOF)RISKS
34. SEGMENT REPORTING
Segment reporting was prepared according to CPC 22 (Operating Segments),
equivalent to IFRS 8, and is reported in relation to the business of the Company,
identified based on their management structure and internal management
information.
The Company's Management considers the following segments: power distribution,
power generation, power trading and others (including the holding company). The
152
eliminations comprise intersegment balances, transactions and interests. The
Company is segmented according to its operation, which has different risks and
compensation. No Company’s client accounts for more than 10% of revenue or
receivables.
Segment information for the semester ended June 30, 2014 and 2013 and the year
ended December 31, 2013 is presented below:
Distribution Generation Trading Other EliminationsConsolidated
06.30.2014
Assets:
Current assets 2,916,100 412,875 548,121 381,216 (741,477) 3,516,835
Other non-current assets 3,234,113 16,757 78,725 312 (5,741) 3,324,166
Investments 19,504 457,761 366 3,330,649 (3,155,805) 652,475
Property, plant and equipment 234,488 1,329,262 87,021 802 - 1,651,573
Intangible assets 4,008,192 1,584 816 183 - 4,010,775
TOTAL ASSETS 10,412,397 2,218,239 715,049 3,713,162 (3,903,023) 13,155,824
Liabilities and shareholders' equity:
Current liabilities 2,402,949 507,227 533,648 369,966 (741,477) 3,072,313
Non-current liabilities 5,732,747 977,107 38,387 901 (5,741) 6,743,401
Shareholders' equity 2,276,701 733,905 143,014 3,342,295 (3,155,805) 3,340,110
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 10,412,397 2,218,239 715,049 3,713,162 (3,903,023) 13,155,824
Distribution Generation Trading Other EliminationsConsolidated
12.31.2013
Assets:
Current assets 3,177,397 293,818 206,726 79,228 (261,413) 3,495,756
Other non-current assets 3,199,383 23,473 59,787 305 (59,530) 3,223,418
Investments 19,584 463,838 406 3,449,075 (3,290,700) 642,203
Property, plant and equipment 240,205 1,347,169 90,535 813 - 1,678,722
Intangible assets 3,959,677 1,385 825 221 - 3,962,108
TOTAL ASSETS 10,596,246 2,129,683 358,279 3,529,642 (3,611,643) 13,002,207
Liabilities and shareholders' equity:
Current liabilities 3,058,995 255,490 216,244 49,146 (261,413) 3,318,462
Non-current liabilities 5,100,790 1,143,012 21,434 900 (59,530) 6,206,606
Shareholders' equity 2,436,461 731,181 120,601 3,479,596 (3,290,700) 3,477,139
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 10,596,246 2,129,683 358,279 3,529,642 (3,611,643) 13,002,207
153
Income segment reporting:
6 months Distribution Generation Trading Other EliminationsConsolidated
2014
NET REVENUE 3,563,013 344,643 451,625 1,412 (262,686) 4,098,007
OPERATING COSTS AND EXPENSES (3,347,500) (94,980) (411,496) (7,713) 262,689 (3,599,000)
Equity in the earnings (losses) of subsidiaries - (6,091) (40) 200,770 (201,394) (6,755)
FINANCIAL RESULT (154,107) (42,521) 5,555 446 - (190,627)
Financial income 155,522 4,061 6,997 557 (3,306) 163,831
Financial expense (309,629) (46,582) (1,442) (111) 3,306 (354,458)
EARNINGS BEFORE TAXES 61,406 201,051 45,644 194,915 (201,391) 301,625
Social contribution (6,524) (18,720) (4,358) (36) - (29,638)
Income tax (13,638) (50,511) (12,022) (26) - (76,197)
NET RESULT 41,244 131,820 29,264 194,853 (201,391) 195,790
6 months Distribution Generation Trading Other EliminationsConsolidated
2013 Restated
OPERATING REVENUE 4,977,184 313,073 361,679 5,181 (255,363) 5,401,754
REVENUE DEDUCTIONS (1,660,459) (35,788) (51,524) (286) 23,167 (1,724,890)
NET REVENUE 3,316,725 277,285 310,155 4,895 (232,196) 3,676,864
OPERATING COSTS AND EXPENSES (3,078,559) (81,624) (296,060) (8,622) 230,099 (3,234,766)
Equity in the earnings (losses) of subsidiaries - (1,856) 100 138,873 (138,224) (1,107)
FINANCIAL RESULT (194,671) (40,522) (149) 1,003 - (234,339)
Financial income 136,663 13,311 1,103 1,015 (5,117) 146,975
Financial expense (331,334) (53,833) (1,252) (12) 5,117 (381,314)
EARNINGS BEFORE TAXES 43,495 153,283 14,046 136,149 (140,321) 206,652
Social contribution (3,377) (15,469) (1,311) (60) - (20,217)
Income tax (9,195) (36,988) (3,293) (102) - (49,578)
NET RESULT 30,923 100,826 9,442 135,987 (140,321) 136,857
154
35. NON-CASH TRANSACTIONS
In the six-month periods ended June 30, 2014 and 2013, the Company carried out the
following non-cash investment and financing activities, which are not reflected in the
statements of cash flows:
06.30.2014 06.30.2013
Capitalized financial charges (property, plant and equipment and intangible assets) 16,518 8,780
Acquisition of intangible assets against suppliers 84,115 42,051
Construction revenue (DVA) 385,959 332,849
Consolidated
155
36. SUBSEQUENT EVENTS
a) Approval of a loan with BNDES
On July 18, 2014, the Company approved the taking out of a loan by subsidiary Light
SESA, totaling R$580,056 with BNDES, at an average cost estimated at 8.37% p.a., to
finance investments in 2013 and 2014, guaranteed by a suretyship from the Company
and the fiduciary assignment of 2.30% of Light SESA’s net operating revenue.
b) Transfer of PCH Lajes’ concession
On July 8, 2014, Authoritative Resolution 4734/2014 was issued, transferring the Lajes
PCH concession from subsidiary Light Energia S.A. to Lajes Energia, an entity controlled
by Light Energia.
c) Sale of interest in E-Power
On July 24, the Company sold its entire interest in E-Power’s capital, representing 20%
of total capital to CR Zongshen Fabricadora de Veículos S.A. (CR Zongshen) for
R$1,097.
d) Entry of CEMIG GT into Renova Energia S.A.’s controlling block
On July 25, 2014, Renova Energia S.A. announced a 60-day extension to the term for
exercising the preemptive rights deriving from the capital increase approved in
February 2014, aiming at ruling Cemig GT’s entry into Renova’s controlling block. As a
result, the term to exercise the preemptive right, which would have expired on July
29, 2014, will now expire on September 29, 2014, including.
156
SITTING MEMBERS ALTERNATE MEMBERS
Sérgio Alair Barroso Luiz Fernando Rolla
Humberto Eustáquio César Mota César Vaz de Melo Fernandes
Raul Belens Jungmann Pinto Fernando Henrique Schuffner Neto
Maria Estela Kubitscheck Lopes Carmen Lúcia Claussen Kanter
Djalma Bastos de Morais Wilson Borrajo Cid
José Carlos Aleluia Costa José Augusto Gomes Campos
Fabiano Macanhan Fontes Carlos Antonio Decezaro
Luiz Carlos da Silva Cantídio Junior Marcelo Pedreira de Oliveira
Guilherme Narciso de Lacerda Jalisson Lage Maciel
David Zylbersztajn Almir José dos Santos
Carlos Alberto da Cruz Magno dos Santos Filho
BOARD OF DIRECTORS
SITTING MEMBERS ALTERNATE MEMBERS
Aristóteles Luiz Menezes Vasconcellos Drummond Ari Barcelos da Silva
Francisco Luiz Moreira Penna Aliomar Silva Lima
Raphael Manhães Martins Ronald Gastão Andrade Reis
Rogério Fernando Lot Francisco Vicente Santana Silva Telles
Ernesto Costa Pierobon Alexsandro Pinheiro Cardoso
FISCAL COUNCIL
157
BOARD OF EXECUTIVE OFFICERS
Paulo Roberto Ribeiro Pinto
Chief Executive Officer
João Batista Zolini Carneiro
Chief Financial and Investor Relations Officer
Andreia Ribeiro Junqueira e Souza
Human Resources Officer
Paulo Carvalho Filho
Corporate Management Officer
Evandro Leite Vasconcelos
Energy and Business Development Officer
(temporarily)
Ricardo Cesar Costa Rocha
Distribution Officer
Fernando Antônio Fagundes Reis
Legal Officer
Luiz Otávio Ziza Mota Valadares
Communication Officer
Roberto Caixeta Barroso Simone da Silva Cerutti de Azevedo
Controllership Superintendent Accountant - Accounting Manager
CPF 013.011.556-83 CPF 094.894.347-52
CRC-MG 078086/O-8 CRC-RJ 103826/O-9
CONTROLLERSHIP SUPERINTENDENCE
Deloitte Touche Tohmatsu
Av. Presidente Wilson, 231 – 22º 25º e 26º andares
Rio de Janeiro – RJ – 20030-905
Brasil
Tel: + 55 (21) 3981-0500
Fax:+ 55 (21) 3981-0600
www.deloitte.com.br
158
© 2014 © Deloitte Touche Tohmatsu. All rights reserved.
(Convenience Translation into English from the Original Previously Issued in Portuguese) REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION To the Shareholders, Board of Directors and Management of Light S.A. Rio de Janeiro - RJ
Introduction
We have reviewed the accompanying individual and consolidated interim financial information of Light S.A. (the “Company”), identified as Parent and Consolidated, respectively, included in the Interim Financial Information Form (ITR) for the quarter ended June 30, 2014, which comprises the balance sheet as at June 30, 2014 and the related income statement and statement of comprehensive income for the three and six-month periods then ended, and the statement of changes in equity and statement of cash flows for the six-month period then ended, including the explanatory notes.
Management is responsible for the preparation of the individual interim financial information in accordance with CPC 21(R1) - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21(R1) and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Interim Financial Information (ITR).Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the individual interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the ITR referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) applicable to the preparation of Interim Financial Information (ITR)
Deloitte Touche Tohmatsu
159
© 2014 © Deloitte Touche Tohmatsu. All rights reserved.
and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM).
Conclusion on the consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying
consolidated interim financial information included in the ITR referred to above is not prepared, in all
material respects, in accordance with CPC 21(R1) and IAS 34 applicable to the preparation of Interim
Financial Information (ITR) and presented in accordance with the standards issued by the Brazilian
Securities and Exchange Commission (CVM).
Emphases of matter
Restatement of corresponding figures
As mentioned in Note 3, due to the reclassifications described in said note, the corresponding consolidated
figures, relating to the income statement for the three and six-month periods ended June 30, 2014 and the
statement of cash flows for the six-month period then ended, presented for purposes of comparison, were
adjusted and are being restated as set forth in CPC 23 and IAS 8 Accounting Policies, Changes in Accounting
Estimates and Errors and CPC 26(R1) and IAS 1 Presentation of Financial Statements. Our conclusion does not
contain any modification with respect to this matter.
Law 12783/12, Decrees 7945/13, 8203/14 and 8221/14
As mentioned in Note 10, the Company accounted for as reduction of the cost of energy purchased for resale
transfers of direct funds from the Energy Development Account (CDE), through the Electric Power Trade
Chamber (CCEE), relating to the quarter ended June 30, 2014. Our conclusion does not contain any
modification with respect to this matter.
Other matters
Statements of value added
We have also reviewed the individual and consolidated interim statements of value added (“DVA”), for the
six-month period ended June 30, 2014, prepared under the responsibility of the Company’s management,
the presentation of which is required by the standards issued by the Brazilian Securities and Exchange
Commission (CVM) applicable to the preparation of Interim Financial Information (ITR), and is considered
as supplemental information for IFRS that does not require the presentation of a DVA. These statements
were subject to the same review procedures described above and, based on our review, nothing has come
to our attention that causes us to believe that they are not prepared, in all material respects, in relation to
the individual and consolidated interim financial information taken as a whole. As mentioned in emphasis
Deloitte Touche Tohmatsu
160
© 2014 © Deloitte Touche Tohmatsu. All rights reserved.
of matter paragraph "Restatement of corresponding figures", the consolidated statements of value added
for the period ended June 30, 2013 is also being restated.
The accompanying interim financial information has been translated into English for the convenience of
readers outside Brazil.
Rio de Janeiro, August 11, 2014
DELOITTE TOUCHE TOHMATSU Marcelo Salvador
Auditores Independentes Engagement Partner
Deloitte Touche Tohmatsu
161
© 2014 © Deloitte Touche Tohmatsu. All rights reserved.